share_log

Condor Gold PLC Announces Its Unaudited Results for the Three Months Ended 31 March 2022

Accesswire ·  2022/05/13 02:52

GODALMING, SURREY / ACCESSWIRE / May 13, 2022 / Condor Gold (AIM:CNR)(TSX:COG) announces that it has today published its unaudited financial results for the three months ending 31 March 2022 and the Management's Discussion and Analysis for the same period.

萨里GODALMING/ACCESSWIRE/2022年5月13日/Condor Gold(AIM: CNR)(多伦多证券交易所股票代码:COG)宣布,它今天公布了截至2022年3月31日的三个月未经审计的财务业绩以及同期的管理层讨论和分析。

Both of the above have been posted on the Company's website and are also available on SEDAR at .

以上两项都已发布在公司的网站上,也可以在SEDAR上找到,网址为。

Highlights for the First Quarter of 2022:

2022年第一季度的亮点:

  • On March 10, 2022, the Company announced that all assay results have been received for an 8,004 m infill drilling programme on the fully permitted high-grade La Mestiza Open Pit Mineral Resource at La India Project.
  • Advanced the technical studies needed for the completion of a Definitive Feasibility Study covering the La India open pit, the processing plant facility and location, tailings storage facility, waste dump locations, explosive magazine, power supply, surface hydrology, hydrogeology (dewatering the pit), geochemistry, metallurgy, environmental and social.
  • Continued with acquisitions of land at the La India open pit and associated mine site infrastructure. To date, 99.6% of the core areas have been purchased.
  • Site clearance of 14 hectares has been completed for the processing plant location, including areas for offices, warehouses, a stockpile and a buffer zone.
  • Project finance discussions are underway with potential providers of project finance who have access to Condor's data room under confidentiality agreements.
  • Further advanced compliance with the terms of the La India Environmental Permit to construct and operate the mine, including completion of additional technical and engineering studies.
  • 2022年3月10日,该公司宣布,拉印度项目完全获准的高品位La Mestiza露天矿产资源项目8,004米的填充钻探计划的所有化验结果已收到。
  • 推进了完成最终可行性研究所需的技术研究,该研究涵盖印度露天矿、加工厂设施和地点、尾矿储存设施、废物堆放地点、爆炸物库、电力供应、地表水文学、水文地质学(矿坑脱水)、地球化学、冶金、环境和社会问题。
  • 继续收购拉印度露天矿的土地和相关的矿场基础设施。迄今为止,已购买了99.6%的核心区域。
  • 加工厂所在地14公顷的场地清理工作已经完成,其中包括办公室、仓库、库存和缓冲区。
  • 正在与根据保密协议访问Condor数据室的潜在项目融资提供者进行项目融资讨论。
  • 进一步推动遵守拉印度环境许可证的条款,以建造和运营该矿山,包括完成额外的技术和工程研究。

Mark Child, Chairman and CEO Commented:

董事长兼首席执行官马克·柴尔德评论说:

"During the first quarter, we continued to make significant progress on advancing the Feasibility Study for the La India open pit and associated mine site infrastructure . All technical studies undertaken at the Project level are complete. We are currently reviewing the metallurgical test work, geotechnical analysis and capital cost estimates. Additionally, we received the results from the 8,004 m infill drill program at the fully permitted high-grade Mestiza open pit. Although not included in the scope of our forthcoming Feasibility Study, we expect Mestiza to provide an additional high-grade ore source for the La India mill.

“在第一季度,我们在推进拉印度露天矿和相关矿场基础设施的可行性研究方面继续取得重大进展。在项目层面进行的所有技术研究均已完成。我们目前正在审查冶金测试工作、岩土工程分析和资本成本估算。此外,我们还收到了在完全许可的高品位梅斯蒂扎露天矿进行的8,004米填充钻探项目的结果。尽管不包括在我们即将进行的可行性研究的范围内,但我们预计Mestiza将为La India工厂提供额外的高品位矿石来源。

Concurrently, we are finalizing our analysis of an updated Mineral Resource Estimate for La India Project, which is inclusive of a Mineral Reserve Estimate for the La India open pit. The geological model is consistent with our current best understanding. Lithologies, weathering and structures have been re-modelled from scratch with existing drilling, trenching and outcrops considered.

同时,我们正在完成对拉印度项目最新矿产资源估算的分析,其中包括拉印度露天矿的矿产储量估算。地质模型符合我们目前的最佳理解。在考虑现有钻探、挖沟和露头的情况下,从头开始对岩性、风化作用和结构进行了重新建模。

In summary, the La India open pit including the associated mine site infrastructure is essentially construction ready and materially de-risked. The plan is to add the two fully permitted high grade feeder pits of Mestiza and America to the mine plan during the construction phase. The Feasibility Study on La India open pit is almost complete, the formal announcement will probably take us into Q3. It will put the Company in a position to pursue various project financing alternatives, some of which have already been initiated."

总而言之,La India露天矿包括相关的矿场基础设施,基本上已准备就绪,并已基本消除风险。该计划是在施工阶段将Mestiza和America两个完全允许的高品位补给坑添加到矿山计划中。拉印度露天矿的可行性研究已接近完成,正式公告可能会将我们带入第三季度。这将使公司能够寻求各种项目融资方案,其中一些已经启动。”

CONDOR GOLD PLC
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE THREE MONTHS TO 31 MARCH 2022

神鹰黄金有限公司
简明综合收益表
在截至2022年3月31日的三个月内

Three months to 31 March
2022 unaudited
£
Three months to 31 March
2021 unaudited
£
Revenue
- -
Administrative expenses
(668,134 ) (512,518 )
Operating gain/(loss)
Note 3
(668,134 ) (512,518 )
Finance income
255 -
Loss before income tax
(667,879 ) (512,518 )
Income tax expense
Note 4
- -
Gain/(loss) for the period
(667,789 ) (512,518 )
Other comprehensive income/(loss):
Write off of Minority Interest
-
Currency translation differences
664,824 (422,392 )
Other comprehensive income/(loss) for the period
664,824 (422,392 )
Total comprehensive income/(loss) for the period
(3,055 ) (934,910 )
Gain/(loss) per share expressed in pence per share:
Basic and diluted (in pence) Note 7 (0.46 ) (0.41 )
截至3月31日的三个月
2022 年未经审计
£
截至3月31日的三个月
2021 年未经审计
£
收入
- -
行政开支
(668,134) ) (512,518) )
营业收益/(亏损)
注意事项 3
(668,134) ) (512,518) )
财务收入
255 -
所得税前亏损
(667,879) ) (512,518) )
所得税支出
注意事项 4
- -
该期间的收益/(亏损)
(667,789) ) (512,518) )
其他综合收益/(亏损):
注销少数股权
-
货币折算差异
664,824 (422,392) )
该期间的其他综合收益/(亏损)
664,824 (422,392) )
该期间的总综合收益/(亏损)
(3,055) ) (934,910) )
以每股便士表示的每股收益/(亏损):
基本和稀释后(以便士为单位) 注意事项 7 (0.46) ) (0.41 )

CONDOR GOLD PLC
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

神鹰黄金有限公司
简明合并财务状况表
截至2022年3月31日

As at 31 March 2022
unaudited
£
As at 31 December 2021
audited
£
As at 31 March 2021
unaudited
£
ASSETS:



NON-CURRENT ASSETS



Property, plant and equipment
7,579,866 7,473,433 4,081,961
Intangible assets
29,634,986 28,100,980 22,623,998
37,214,852 35,574,413 26,705,959
CURRENT ASSETS
Trade and other receivables
875,390 775,693 282,202
Cash and cash equivalents
408,028 2,072,046 6,278,947
1,283,418 2,847,739 4,723,800
TOTAL ASSETS
38,498,270 38,422,152 33,267,108
LIABILITIES:
CURRENT LIABILITIES
Trade and other payables
99,190 248,176 192,525
TOTAL LIABILITIES
99,190 248,176 192,525
NET CURRENT ASSETS
1,184,228 2,599,563 6,368,624
NET ASSETS
38,399,080 38,173,976 33,074,583
SHAREHOLDERS' EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT
Called up share capital
Note 8 29,386,143 29,326,143 26,964,836
Share premium
42,534,627 42,528,627 38,700,439
Legal reserves
- - -
Exchange difference reserve
(1,817,214 ) (2,482,038 ) (2,784,493 )
Retained earnings
(31,704,476 ) (31,198,756 ) (29,806,199 )
TOTAL EQUITY
38,399,080 38,173,976 33,074,583
截至2022年3月31日
未经审计
£
截至2021年12月31日
审计的
£
截至2021年3月31日
未经审计
£
资产:



非流动资产



不动产、厂房和设备
7,579,866 7,473,433 4,081,961
无形资产
29,634,986 28,100,980 22,623,998
37,214,852 35,574,413 26,705,959
流动资产
贸易和其他应收账款
875,390 775,693 282,202
现金和现金等价物
408,028 2,072,046 6,278,947
1,283,418 2,847,739 4,723,800
总资产
38,498,270 38,422,152 33,267,108
负债:
流动负债
贸易和其他应付账款
99,190 248,176 192,525
负债总额
99,190 248,176 192,525
净流动资产
1,184,228 2,599,563 6,368,624
净资产
38,399,080 38,173,976 33,074,583
归属于母公司所有者的股东权益
募集股本
注意事项 8 29,386,143 29,326,143 26,964,836
股票溢价
42,534,627 42,528,627 38,700,439
法定储备
- - -
汇率差额储备
(1,817,214 ) (2,482,038) ) (2,784,493) )
留存收益
(31,704,476) ) (31,198,756) ) (29,806,199 )
总权益
38,399,080 38,173,976 33,074,583

CONDOR GOLD PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AS AT 31 MARCH 2022

神鹰黄金有限公司
简明合并权益变动表
截至2022年3月31日

Share capital Share premium Exchange difference reserve Retained earnings Total Total equity
£ £ £ £ £ £
At 1 January 2021
23,732,526 37,175,626 (2,362,101 ) (29,381,952 ) 29,164,099 29,164,099
Comprehensive income:
Gain for the period
- - - (512,518 ) (512,518 ) (512,518 )
Other comprehensive income:
Currency translation differences
- - (422,392 ) - (422,392 ) (422,392 )
Total comprehensive income
- - (422,392 ) (512,518 ) (934,910 ) (934,910 )
New shares issued
3,232,310 1,524,813 - - 4,757,123 4,757,123
Issue costs
- - - - - -
Share based payment
- - - 88,271 88,271 88,271
At 31 March 2021
26,964,836 38,700,439 (2,784,493 ) (29,806,199 ) 33,074,0583 33,074,583
At 1 January 2022
29,326,143 42,528,627 (2,482,038 ) 31,198,756 38,173,976 38,173,976
Comprehensive income:
Loss for the period
- - - (667,879 ) (667,879 ) (667,879 )
Other comprehensive income:
Currency translation differences
- - 664,824 - 664,824 664,824
Total comprehensive income
- - 664,824 (667,879 ) (3,055 ) (3,055 )
New shares issued
60,000 6,000 - - 66,000 66,000
Issue costs
- - - - - -
Share based payment
- - - 162,159
At 31 March 2022
29,386,143 42,534,627 (1,817,214 ) (31,704,476 ) 38,399,080 38,399,080
股本 股票溢价 汇率差额储备 留存收益 总计 权益总额
£ £ £ £ £ £
2021 年 1 月 1 日
23,732,526 37,175,626 (2,362,101) ) (29,381,952) ) 29,164,099 29,164,099
综合收入:
该期间的收益
- - - (512,518) ) (512,518) ) (512,518) )
其他综合收入:
货币折算差异
- - (422,392) ) - (422,392) ) (422,392) )
综合收入总额
- - (422,392) ) (512,518) ) (934,910) ) (934,910) )
新股发行
3,232,310 1,524,813 - - 4,757,123 4,757,123
发行成本
- - - - - -
基于股份的付款
- - - 88,271 88,271 88,271
截至 2021 年 3 月 31 日
26,964,836 38,700,439 (2,784,493) ) (29,806,199 ) 33,074,0583 33,074,583
于 2022 年 1 月 1 日
29,326,143 42,528,627 (2,482,038) ) 31,198,756 38,173,976 38,173,976
综合收入:
该期间的损失
- - - (667,879) ) (667,879) ) (667,879) )
其他综合收入:
货币折算差异
- - 664,824 - 664,824 664,824
综合收入总额
- - 664,824 (667,879) ) (3,055) ) (3,055) )
新股发行
60 6,0000 - - 66,000 66,000
发行成本
- - - - - -
基于股份的付款
- - - 162,159
于2022年3月31日
29,386,143 42,534,627 (1,817,214 ) (31,704,476) ) 38,399,080 38,399,080

CONDOR GOLD PLC
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
AS AT 31 MARCH 2022

神鹰黄金有限公司
简明合并现金流量表
截至2022年3月31日

Three months
to 31.03.22
unaudited
£
Three months
to 31.03.21
unaudited
£
Cash flows from operating activities
Gain/(loss) before tax
(667,879 ) (512,518 )
Share based payment
162,159 88,271
Depreciation charges
- -
Exchange differences
75,920 23,259
Finance income
(255 ) -
(430,055 ) (400,988 )
(Increase) in trade and other receivables
(99,697 ) (167,793 )
Increase/(decrease) in trade and other payables
(148,986 ) (73,887 )
Net cash absorbed in operating activities
(678,738 ) (642,668 )
Cash flows from investing activities
Purchase of intangible fixed assets
(1,006,948 ) (1,061,879 )
Purchase of tangible fixed assets
(61,787 ) (933,020 )
Interest received
255 -
Net cash absorbed in investing activities
(1,068,480 ) (1,944,899 )
Cash flows from financing activities
Net proceeds from share issue
66,000 4,757,123
Net cash generated in financing activities
66,000 4,757,123
Increase / (decrease) in cash and cash equivalents
(1,739,939 ) 2,119,556
Cash and cash equivalents at beginning of period
2,072,046 4,159,391
Exchange losses on cash and bank
- -
Cash and cash equivalents at end of period
408,028 6,278,947
三个月
到 31.03.22
未经审计
£
三个月
到 31.03.21
未经审计
£
来自经营活动的现金流
税前收益/(亏损)
(667,879) ) (512,518) )
基于股份的付款
162,159 88,271
折旧费用
- -
交易所差异
75,920 23,259
财务收入
(255) ) -
(430,055) ) (400,988) )
贸易和其他应收账款(增加)
(99,697 ) (167,793) )
贸易和其他应付账款的增加/(减少)
(148,986) ) (73,887) )
经营活动吸收的净现金
(678,738) ) (642,668) )
来自投资活动的现金流
购买无形固定资产
(1,006,948) ) (1,061,879 )
购买有形固定资产
(61,787) ) (933,020) )
收到的利息
255 -
投资活动吸收的净现金
(1,068,480) ) (1,944,899) )
来自融资活动的现金流
股票发行的净收益
66,000 4,757,123
融资活动产生的净现金
66,000 4,757,123
现金和现金等价物的增加/(减少)
(1,739,939) ) 2,119,556
期初的现金和现金等价物
2,072,046 4,159,391
现金和银行汇兑损失
- -
期末的现金和现金等价物
408,028 6,278,947

CONDOR GOLD PLC
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE THREE MONTHS TO 31 MARCH 2022

神鹰黄金有限公司
简明财务报表附注
在截至2022年3月31日的三个月内

1. COMPLIANCE WITH ACCOUNTING STANDARDS

1。遵守会计准则

Basis of preparation

准备的基础

This condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB). It has been prepared in accordance with International Financial Reporting Standards (IFRS and IFRIC interpretations) ("IFRS") in force at the reporting date, and their interpretations issued by the IASB as adopted for use within the European Union, and with IFRS and their interpretations as issued by the IASB.

这套简明的财务报表是根据国际会计准则委员会(IASB)发布的IAS 34中期财务报告编制的。它是根据报告日有效的《国际财务报告准则》(IFRS和IFRIC的解释)(“IFRS”)、国际会计准则理事会发布的、供欧盟内部使用的解释以及国际会计准则理事会发布的《国际财务报告准则》及其解释编写的。

The interim results for the three months to 31 March 2022 are neither audited nor reviewed by our auditors and the accounts in this interim report do not therefore constitute statutory accounts in accordance with Section 434 of the Companies Act 2006.

根据2006年《公司法》第434条,截至2022年3月31日的三个月的中期业绩未经我们的审计师审计或审查,因此,本中期报告中的账目不构成法定账目。

Statutory accounts for the year ended 31 December 2021 have been prepared and for which the auditor's report was unqualified, did not contain any statement under Section 498(2) or 498(3) of the Companies Act 2006 and did not contain any matters to which the auditors drew attention without qualifying their report.

截至2021年12月31日止年度的法定账目已经编制完毕,其审计报告无保留意见,不包含2006年《公司法》第498(2)或498(3)条规定的任何声明,也没有包含审计师在没有保留其报告的情况下提请注意的任何事项。

The interim financial information for the three months ended 31 March 2022 were approved by the Board on 12 May 2022.

董事会于2022年5月12日批准了截至2022年3月31日的三个月的中期财务信息。

The directors do not propose an interim dividend.

董事们不提议派发中期股息。

The Directors consider the going concern basis to be appropriate based on cash flow forecasts and projections and current levels of commitments, cash and cash equivalents. The comparative period presented is that of the three months ended 31 March 2021.

董事们认为,根据现金流预测和预测以及当前的承诺水平、现金和现金等价物,持续经营基础是适当的。所列比较期是截至2021年3月31日的三个月。

The Directors are of the opinion that due to the nature of the Group's activities and the events during that period these are the most appropriate comparatives for the current period. Copies of these financial statements are available on the Company's website and on .

各位主任认为,鉴于该小组活动的性质和该期间的事件,这些是本期最合适的比较指标。这些财务报表的副本可在公司网站和网站上找到。

2. ACCOUNTING POLICIES

2。会计政策

The accounting policies used in preparing the interim results are the same as those applied to the latest audited annual financial statements, which are available on and on the Company's website . These accounting policies are those expected to be applied in the financial statements for the year ended 31 December 2022.

编制中期业绩时使用的会计政策与适用于最新经审计的年度财务报表的会计政策相同,后者可在公司网站上查阅。这些会计政策是预计适用于截至2022年12月31日止年度的财务报表的会计政策。

3. REVENUE AND SEGMENTAL REPORTING

3.收入和分部报告

The Group has not generated any revenue during the period. The Group's operations are located in England and Nicaragua.

在此期间,该集团没有产生任何收入。该集团的业务位于英格兰和尼加拉瓜。

The following is an analysis of the carrying amount of segment assets, and additions to plant and equipment, analysed by geographical area in which the assets are located.

以下是对分部资产账面金额以及厂房和设备增建量的分析,按资产所在的地理区域进行了分析。

CONDOR GOLD PLC
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
FOR THE THREE MONTHS TO 31 MARCH 2022

神鹰黄金有限公司
简明财务报表附注
在截至2022年3月31日的三个月内

3. REVENUE AND SEGMENTAL REPORTING - continued

3.收入和分部报告——续

The Group's results by reportable segment for the three month period ended 31 March 2021 are as follows:

截至2021年3月31日止三个月期间,集团按应报告分部划分的业绩如下:

UK
Three months to 31 March 2021
£
Nicaragua
Three months to 31 March 2021
£
Consolidation
Three months to 31 March 2021
£
RESULTS



Operating (loss)
(446,674 ) (65,844 ) (512,518 )
Interest income
- - -
英国
截至 2021 年 3 月 31 日的三个月
£
尼加拉瓜
截至 2021 年 3 月 31 日的三个月
£
合并
截至 2021 年 3 月 31 日的三个月
£
结果



经营(亏损)
(446,674) ) (65,844) ) (512,518) )
利息收入
- - -

Assets and liabilities

资产和负债

All transactions between each reportable segment are accounted for using the same accounting policies as the Group uses.

每个应申报分部之间的所有交易均使用集团使用的相同会计政策进行入账。

UK
As at 31 March 2021
£
Nicaragua
As at 31 March 2021
£
Consolidation
As at 31 March 2021
£
ASSETS



Total assets
7,885,554 25,588,654 33,474,208
UK
As at 31
March 2021
£
Nicaragua
As at 31 March 2021
£
Consolidation
As at 31 March 2021
£
LIABILITIES
Total liabilities
(132,077 ) (60,448 ) (192,525 )
英国
截至2021年3月31日
£
尼加拉瓜
截至2021年3月31日
£
合并
截至2021年3月31日
£
资产



总资产
7,885,554 25,588,654 33,474,208
英国
截至 31 日
2021 年 3 月
£
尼加拉瓜
截至2021年3月31日
£
合并
截至2021年3月31日
£
负债
负债总额
(132,077) ) (60,448) ) (192,525) )

The Group's results by reportable segment for the three month period ended 31 March 2021 are as follows:

截至2021年3月31日止三个月期间,集团按应报告分部划分的业绩如下:

UK
Three months to 31 March 2022
£
Nicaragua
Three months to 31 March 2022
£
Consolidation
Three months to 31 March 2022
£
RESULTS



Operating gain/(loss)
(642,496 ) (25,638 ) (668,134 )
Interest
255 - 255
英国
截至2022年3月31日的三个月
£
尼加拉瓜
截至2022年3月31日的三个月
£
合并
截至2022年3月31日的三个月
£
结果



营业收益/(亏损)
(642,496) ) (25,638) ) (668,134) )
利息
255 - 255

Assets and liabilities

资产和负债

All transactions between each reportable segment are accounted for using the same accounting policies as the Group uses.

每个应申报分部之间的所有交易均使用集团使用的相同会计政策进行入账。

UK
As at 31 March 2022
£
Nicaragua
As at 31 March 2022
£
Consolidation
As at 31 March 2022
£
ASSETS



Total assets
5,523,889 33,598,210 39,122,099
UK
As at 31
March 2022
£
Nicaragua
As at 31 March 2022
£
Consolidation
As at 31 March 2022
£
LIABILITIES
Total liabilities
(138,495 ) 39,305 (99,190 )
英国
截至2022年3月31日
£
尼加拉瓜
截至2022年3月31日
£
合并
截至2022年3月31日
£
资产



总资产
5,523,889 33,598,210 39,122,099
英国
截至 31 日
2022 年 3 月
£
尼加拉瓜
截至2022年3月31日
£
合并
截至2022年3月31日
£
负债
负债总额
(138,495) ) 39,305 (99,190 )

4. TAXATION

4。税收

There is no current tax charge for the period. The accounts do not include a deferred tax asset in respect of carry forward unused tax losses as the Directors are unable to assess that there will be probable future taxable profits available against which the unused tax losses can be utilised.

该期间不收取当期税费。这些账目不包括与结转未用税款亏损有关的递延所得税资产,因为董事无法评估未来可能有可用的应纳税利润可用来抵消未使用的税收亏损。

5. INTANGIBLE FIXED ASSETS

5。无形固定资产

During the three months ended 31 March 2022, the Group acquired intangible assets with a cost of £1,006,948 (three months ended 31 March 2021: £ 1,061,879).

在截至2022年3月31日的三个月中,集团收购了成本为1,006,948英镑的无形资产(截至2021年3月31日的三个月:1,061,879英镑)。

6. EQUITY-SETTLED SHARE OPTION SCHEME AND WARRANTS

6。股权结算的股票期权计划和认股权证

The estimated fair value of the options and warrants granted was;

授予的期权和认股权证的估计公允价值为;

Three months to
31 March 2022
unaudited
£
Three months to
31 March 2021
unaudited
£
Warrants and options charge
(162,159 ) (88,271 )
三个月到
2022年3月31日
未经审计
£
三个月到
2021 年 3 月 31 日
未经审计
£
认股权证和期权费用
(162,159) ) (88,271) )

During the period, no share options were crystallised into cash.

在此期间,没有股票期权转化为现金。

The fair value has been fully recognised within administration expenses, on a pro-rata basis over the vesting period. This fair value has been calculated using the Black-Scholes option pricing model. The latest inputs into the model were as follows:

公允价值已在归属期内按比例完全计入管理费用。该公允价值是使用Black-Scholes期权定价模型计算的。该模型的最新输入如下:

2022 2021
Expected volatility
-- % 29 %
Expected life options (yrs.)
5 5
Expected dividend yield
- -
2022 2021
预期波动率
-- % 29 %
预期寿命选项(年)
5 5
预期股息收益率
- -

7. EARNINGS PER SHARE

7。每股收益

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

每股基本收益的计算方法是将归属于普通股股东的收益除以该期间已发行普通股的加权平均数。

A reconciliation is set out below:

对账情况如下:

7. EARNINGS PER SHARE (continued)
Three months to
31 March 2022
Three months to
31 March 2021
Basic EPS


Gain/(loss) for the period
(667,879 ) (512,518 )
Weighted average number of shares
146,752,359 124,488,017
Gain/(loss) per share (in pence)
(0,46 ) (0.41 )
In accordance with IAS 33, as the Group has reported a loss for the period, diluted earnings per share are not included.
7。每股收益(续)
三个月到
2022年3月31日
三个月到
2021 年 3 月 31 日
基本每股收益


该期间的收益/(亏损)
(667,879) ) (512,518) )
加权平均股票数量
146,752,359 124,488,017
每股收益/(亏损)(以便士为单位)
(0,46 ) (0.41 )
根据国际会计准则第33号,由于集团报告了该期间的亏损,摊薄后的每股收益不包括在内。

8. CALLED-UP SHARE CAPITAL

8。征收的股本

As at 31 March 2022
£
As at 31 March 2021
£
Allotted and fully paid


Ordinary shares: 146,930,715 of 20p each (as at 31 March 2021: 134,824,179 of 20p each) 29,386,143 26,964,836
截至2022年3月31日
£
截至2021年3月31日
£
已分配并已全额支付


普通股:146,930,715股,每股20便士(截至2021年3月31日:每股20便士中的134,824,179股) 29,386,143 26,964,836

Share issuances in the three months ended 31 March 2022 were as follows:

截至2022年3月31日的三个月中,股票发行情况如下:

9. RELATED PARTY TRANSACTIONS

9。关联方交易

During the reporting period the Company received consultancy advice from the following related parties:

在本报告所述期间,公司收到了以下关联方的咨询建议:

Company
Related party
Three months to
31 March 2022
£
Three months to
31 March 2021
£
Axial Associates Limited
Mark Child
- -
Burnbrae Limited
Jim Mellon
6,250 6,250
Promaco Limited
Ian Stalker
11,700 7,575
AMC Geological Advisory Group Inc.
Andrew Cheatle
- -
10. SEASONALITY OF THE GROUP'S BUSINESS OPERATIONS
There are no seasonal factors which affect the trade of any company in the Group.
公司
关联方
三个月到
2022年3月31日
£
三个月到
2021 年 3 月 31 日
£
Axial 联营有限公司
马克·柴尔德
- -
Burnbrae 有限公司
吉姆·梅隆
6,250 6,250
Promaco 有限公司
Ian Stalker
11,700 7,575
AMC 地质咨询集团有限公司
安德鲁·奇特尔
- -
10。集团业务运营的季节性
没有任何季节性因素会影响集团中任何公司的贸易。

- Ends -

-结束-

For further information please visit or contact:

欲了解更多信息,请访问或联系:

Condor Gold plc

Mark Child, Chairman and CEO

+44 (0) 20 7493 2784

Beaumont Cornish Limited

Roland Cornish and James Biddle

+44 (0) 20 7628 3396

SP Angel Corporate Finance LLP

H&P Advisory Limited

Ewan Leggat

+44 (0) 20 3470 0470

Andrew Chubb and Nelish Patel

+44 (0) 20 7907 8500

Blytheweigh

Tim Blythe and Megan Ray

+44 (0) 20 7138 3204

Condor Gold plc

董事长兼首席执行官马克·柴尔德

+44 (0) 20 7493 2784

博蒙特康沃尔有限公司

罗兰·康沃尔和詹姆斯·比德尔

+44 (0) 20 7628 3396

SP Angel 企业融资有限责任公司

H&P 咨询有限公司

Ewan Leggat

+44 (0) 20 3470 0470

安德鲁·丘布和内利什·帕特尔

+44 (0) 20 7907 8500

Blytheweigh

蒂姆·布莱斯和梅根·雷

+44 (0) 20 7138 3204

About Condor Gold plc:

关于 Condor Gold plc:

Condor Gold plc was admitted to AIM in May 2006 and dual listed on the TSX in January 2018. The Company is a gold exploration and development company with a focus on Nicaragua.

Condor Gold plc于2006年5月获准加入AIM,并于2018年1月在多伦多证券交易所双重上市。该公司是一家黄金勘探和开发公司,专注于尼加拉瓜。

On 25 October 2021 Condor announced the filing of a Preliminary Economic Assessment Technical Report ("PEA") for its La India Project, Nicaragua on SEDAR The highlight of the technical study is a post-tax, post upfront capital expenditure NPV of US$418 million, with an IRR of 54% and 12 month pay-back period, assuming a US$1,700 per oz gold price, with average annual production of 150,000 oz gold per annum for the initial 9 years of gold production. The open pit mine schedules have been optimised from designed pits, bringing higher grade gold forward resulting in average annual production of 157,000 oz gold in the first 2 years from open pit material and underground mining funded out of cashflow.

2021年10月25日,Condor宣布在SEDAR上提交其尼加拉瓜拉印度项目的初步经济评估技术报告(“PEA”)。该技术研究的重点是税后前期资本支出净现值为4.18亿美元,内部收益率为54%,投资回收期为12个月,假设每盎司黄金价格为1,700美元,前9年平均年产量为15万盎司黄金的黄金产量。露天开采计划在设计的矿坑基础上进行了优化,使更高品位的黄金向前发展,从而在最初的两年中,露天材料和地下采矿的平均年产量为15.7万盎司黄金,资金来自现金流。

In August 2018, the Company announced that the Ministry of the Environment in Nicaragua had granted the Environmental Permit ("EP") for the development, construction and operation of a processing plant with capacity to process up to 2,800 tonnes per day at its wholly-owned La India gold Project ("La India Project"). The EP is considered the master permit for mining operations in Nicaragua. Condor has purchased a new SAG Mill, which has mainly arrived in Nicaragua. Site clearance and preparation is at an advanced stage.

2018年8月,该公司宣布,尼加拉瓜环境部已授予环境许可证(“EP”),用于开发、建造和运营其全资拉印度黄金项目(“拉印度项目”)每天可处理高达2,800吨的加工厂。EP 被视为尼加拉瓜采矿业务的主许可证。Condor购买了一座新的SAG工厂,该工厂主要运抵尼加拉瓜。场地清理和准备工作已进入后期阶段。

Environmental Permits were granted in April and May 2020 for the Mestiza and America open pits respectively, both located close to La India. The Mestiza open pit hosts 92 Kt at a grade of 12.1 g/t gold (36,000 oz contained gold) in the Indicated Mineral Resource category and 341 Kt at a grade of 7.7 g/t gold (85,000 oz contained gold) in the Inferred Mineral Resource category. The America open pit hosts 114 Kt at a grade of 8.1 g/t gold (30,000 oz) in the Indicated Mineral Resource category and 677 Kt at a grade of 3.1 g/t gold (67,000 oz) in the Inferred Mineral Resource category. Following the permitting of the Mestiza and America open pits, together with the La India Open Pit Condor has 1.12 M oz gold open pit Mineral Resources permitted for extraction.

Mestiza和America露天矿分别于2020年4月和5月获得环境许可,这两个矿坑都位于印度附近。Mestiza露天矿拥有92万吨黄金,品位为12.1克/吨(含金量为36,000盎司),在推断矿产资源类别中,黄金品位为7.7克/吨(含金量为8.5万盎司)的341万吨。美国露天矿在指定矿产资源类别中拥有114千吨黄金,品位为8.1克/吨(30,000盎司),在推断矿产资源类别中拥有677千吨黄金,品位为3.1克/吨(67,000盎司)。在 Mestiza 和 America 露天矿开采许可后,Condor与印度露天矿一起,允许开采112万盎司的黄金露天矿产资源。

Disclaimer

免责声明

Neither the contents of the Company's website nor the contents of any website accessible from hyperlinks on the Company's website (or any other website) is incorporated into, or forms part of, this announcement.

公司网站的内容以及可通过公司网站(或任何其他网站)超链接访问的任何网站的内容均未纳入本公告或构成本公告的一部分。

Qualified Persons

合格人员

The technical and scientific information in this press release has been reviewed, verified and approved by Andrew Cheatle, P.Geo., who is a "qualified person" as defined by NI 43-101 and Gerald D. Crawford, P.E., who is a "qualified person" as defined by NI 43-101 and is the Chief Technical Officer of Condor Gold plc.

本新闻稿中的技术和科学信息已由P.Geo的安德鲁·奇特尔审查、验证和批准,他是NI 43-101定义的 “合格人员”,P.E. 杰拉尔德·克劳福德是NI 43-101定义的 “合格人员”,也是Condor Gold plc的首席技术官。

Technical Information

技术信息

Certain disclosure contained in this news release of a scientific or technical nature has been summarised or extracted from the technical report entitled "Technical Report on the La India Gold Project, Nicaragua, October 2021", dated October 22, 2021 with an effective date of September 9, 2021 (the "Technical Report"), prepared in accordance with NI 43-101. The Qualified Persons responsible for the Technical Report are Dr Tim Lucks of SRK Consulting (UK) Limited, and Mr Fernando Rodrigues, Mr Stephen Taylor and Mr Ben Parsons of SRK Consulting (U.S.) Inc. Mr Parsons assumes responsibility for the MRE, Mr Rodrigues the open pit mining aspects, Mr Taylor the underground mining aspects and Dr Lucks for the oversight of the remaining technical disciplines and compilation of the report.

本新闻稿中包含的某些科学或技术性披露摘自根据NI 43-101编写的2021年10月22日题为 “尼加拉瓜拉印度黄金项目技术报告,2021年10月”(“技术报告”),生效日期为2021年9月9日(“技术报告”)。技术报告的合格负责人是SRK咨询(英国)有限公司的蒂姆·卢克斯博士以及SRK咨询(美国)的费尔南多·罗德里格斯先生、斯蒂芬·泰勒先生和本·帕森斯先生Inc. Parsons先生负责MRE,Rodrigues先生负责露天采矿方面,泰勒先生负责地下采矿方面,Lucks博士负责监督其余的技术学科和报告的编写。

Forward-Looking Statements

前瞻性陈述

All statements in this press release, other than statements of historical fact, are 'forward-looking information' with respect to the Company within the meaning of applicable securities laws, including statements with respect to: Developmment Plans for the La India Project, Mineral Reserves and Resources at La India Project. Forward-looking information is often, but not always, identified by the use of words such as: "seek", "anticipate", "plan", "continue", "strategies", "estimate", "expect", "project", "predict", "potential", "targeting", "intends", "believe", "potential", "could", "might", "will" and similar expressions. Forward-looking information is not a guarantee of future performance and is based upon a number of estimates and assumptions of management at the date the statements are made including, among others, assumptions regarding: future commodity prices and royalty regimes; availability of skilled labour; timing and amount of capital expenditures; future currency exchange and interest rates; the impact of increasing competition; general conditions in economic and financial markets; availability of drilling and related equipment; effects of regulation by governmental agencies; the receipt of required permits; royalty rates; future tax rates; future operating costs; availability of future sources of funding; ability to obtain financing and assumptions underlying estimates related to adjusted funds from operations. Many assumptions are based on factors and events that are not within the control of the Company and there is no assurance they will prove to be correct.

本新闻稿中的所有声明,除历史事实陈述外,均为适用证券法所指的有关公司的 “前瞻性信息”,包括与拉印度项目开发计划、拉印度项目矿产储量和资源有关的声明。前瞻性信息经常(但并非总是如此)是通过使用诸如 “寻求”、“预测”、“计划”、“继续”、“策略”、“估计”、“预期”、“项目”、“预测”、“潜在”、“目标”、“打算”、“相信”、“潜在”、“可能”、“意愿” 等词语来识别前瞻性信息。前瞻性信息并不能保证未来的业绩,其基础是管理层在声明发表之日的许多估计和假设,其中包括以下方面的假设:未来大宗商品价格和特许权使用费制度;熟练劳动力的可用性;资本支出的时间和金额;未来的货币汇率和利率;竞争加剧的影响;经济和金融市场的总体状况;钻探和相关设备的可用性;政府监管的影响机构;获得所需许可证;特许权使用费率;未来税率;未来运营成本;未来资金来源的可得性;获得融资的能力以及与调整后的运营资金相关的估计所依据的假设。许多假设基于公司无法控制的因素和事件,因此无法保证这些因素和事件会被证明是正确的。

Such forward-looking information involves known and unknown risks, which may cause the actual results to be materially different from any future results expressed or implied by such forward-looking information, including, risks related to: mineral exploration, development and operating risks; estimation of mineralisation, resources and reserves; environmental, health and safety regulations of the resource industry; competitive conditions; operational risks; liquidity and financing risks; funding risk; exploration costs; uninsurable risks; conflicts of interest; risks of operating in Nicaragua; government policy changes; ownership risks; permitting and licencing risks; artisanal miners and community relations; difficulty in enforcement of judgments; market conditions; stress in the global economy; current global financial condition; exchange rate and currency risks; commodity prices; reliance on key personnel; dilution risk; payment of dividends; as well as those factors discussed under the heading "Risk Factors" in the Company's annual information form for the fiscal year ended December 31, 2020 dated March 31, 2021, available under the Company's SEDAR profile at .

此类前瞻性信息涉及已知和未知的风险,可能导致实际结果与此类前瞻性信息所表达或暗示的任何未来结果存在重大差异,包括与矿产勘探、开发和运营风险;矿化、资源和储量估计;资源行业的环境、健康和安全法规;竞争条件;运营风险;流动性和融资风险;资金风险;勘探成本;不可保险的风险;利益冲突;在尼加拉瓜经营的风险;政府政策变化;所有权风险;许可和许可风险;手工采矿者和社区关系;判决执行困难;市场状况;全球经济压力;当前的全球金融状况;汇率和货币风险;大宗商品价格;对关键人员的依赖;稀释风险;股息支付;以及公司截至本财年年度信息表中 “风险因素” 标题下讨论的因素 2020 年 12 月 31 日日期为 2021 年 3 月 31 日,可在公司的SEDAR个人资料下找到

Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking information, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that such information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements. The Company disclaims any intention or obligation to update or revise any forward-looking information, whether as a result of new information, future events or otherwise unless required by law.

尽管公司试图确定可能导致实际行动、事件或结果与前瞻性信息中描述的重大差异的重要因素,但可能还有其他因素导致行动、事件或结果与预期、估计或预期不符。无法保证此类信息会被证明是准确的,因为实际结果和未来事件可能与此类陈述中的预期存在重大差异。除非法律要求,否则公司不打算或义务更新或修改任何前瞻性信息,无论是由于新信息、未来事件还是其他原因。

SOURCE: Condor Gold plc

资料来源:Condor Gold plc


View source version on accesswire.com:
在 accesswire.com 上查看源代码版本:

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发