share_log

Tenth Avenue Petroleum Announces 2022 Year-End Results and Reserves

Tenth Avenue Petroleum Announces 2022 Year-End Results and Reserves

第十大道石油公司公布2022年年终业绩和储备
Accesswire ·  2023/05/02 11:55

NOT FOR DISTRIBUTION IN THE UNITED STATES OR DISSEMINATION IN THE UNITED STATES

不在美国境内分发或在美国境内传播

CALGARY, AB / ACCESSWIRE / May 2, 2023 / Tenth Avenue Petroleum Corp. ("TPC" or the "Company") (TSXV:TPC) is pleased to announce its financial and operating results for the fourth quarter and year ended December 31, 2022, as well as highlights of the Company's year-end reserves evaluation.

卡尔加里,AB/ACCESSWIRE/2023年5月2日/第十大道石油公司(TPC)“公司”)(TSXV:TPC)很高兴宣布截至2022年12月31日的第四季度和年度的财务和经营业绩,以及公司年终储量评估的要点。

Financial and operational information set out below should be read in conjunction with the Company's audited financial statements and related managements' discussion and analysis ("MD&A") for the years ended December 31, 2022 and 2021. This information is filed on and on the Company's website at . Highlights reported in this press release include certain non-GAAP financial measures and ratios which have been identified using capital letters. The reader is cautioned that these measures may not be directly comparable to other issuers: refer to additional information under the heading "Readers Advisories - Non-GAAP Measures and Ratios".

下列财务及营运资料应与本公司截至2022年及2021年12月31日止年度的经审核财务报表及相关管理层的讨论及分析(“MD&A”)一并阅读。此信息已在公司网站上提交,网址为。本新闻稿中报告的重点包括某些非GAAP财务指标和比率,这些指标和比率是用大写字母标识的。读者需要注意的是,这些措施可能无法与其他发行人直接比较:请参阅“读者建议--非公认会计准则的措施和比率”标题下的其他信息。

Q4 2022 FINANCIAL AND OPERATING HIGHLIGHTS

2022年第四季度财务和运营重点

  • Achieved a 12% production growth to 134 boe/d (73% Oil/NGLs) in Q4/22, compared to 120 boe/d (92% Oil/NGLs) in Q3/22.
  • Oil and gas sales revenue fell by 28% to $690,671 in Q4/22, compared to $956,331 in Q3/22 due to wider heavy oil differentials and lower natural gas prices contributing to lower realized prices ($86.35/boe compared to $56.19/boe).
  • Cash provided from operating activities in Q4/22 was $213,496, compared to $270,889 in Q3/22.
  • Adjusted Funds Flow deficit of $59,429 was realized in Q4/22, compared to a deficit of $5,314 in Q3/22. AFF was adversely affected by bad debts of $81,539 relating to processing income from prior period adjustments.
  • During the fourth quarter the Company spent $517,718 in exploration and development capital in connection with 2.3 km pipeline, wellsite pad preparation and tie-in of the 102/6-11 well. The 102/6-11 well was subsequently tied-in and commenced production on January 30, 2023, with average IP30 rates of 60 boe/d (51 boe/d net).
  • 在2012年第4季度实现了12%的产量增长,达到134boe/d(73%石油/NGL),而在2012年第3季度为120boe/d(92%石油/NGL)。
  • 由于较大的重油差价和较低的天然气价格导致实现价格较低(86.35美元/boe和56.19美元/boe),石油和天然气销售收入在第四/22季度下降28%,至690,671美元,而第三/22季度为956,331美元。
  • 22年第4季度经营活动提供的现金为213,496美元,而22年第3季度为270,889美元。
  • 调整后的资金流动赤字在第四/22季度为59,429美元,而第三/22季度为赤字5314美元。AFF因处理上期调整收入而产生81539美元的坏账,对其造成不利影响。
  • 在第四季度,该公司在勘探和开发资本上花费了517,718美元,用于2.3公里长的管道、井场衬垫准备和102/6-11井的连接。102/6-11井随后投入生产,并于2023年1月30日开始生产,平均IP30速度为60boe/d(51boe/d净)。

2022 YEAR-END FINANCIAL AND OPERATING HIGHLIGHTS

2022年年终财务和运营重点

  • Achieved 205% in production growth to 134 boe/d (73% Oil/NGLs) in Q4/22 compared to 44 boe/d (93% Oil/NGLs) in Q4/21.
  • Achieved total revenue of $3,899,389 in 2022, compared to $343,813 in 2021 driven by the Company's production growth from two acquisitions and higher realized sales oil & gas prices ($92.42/boe compared to $86.75/boe).
  • Adjusted Funds Flow increased to $653,036 in 2022 compared to $51,640 in 2021.
  • Recorded a net loss of $2,412,275 ($0.07 loss per share basic and diluted) during the year ended December 31, 2022, compared to net income of $384,463 ($0.03 per share basic and diluted) in the same period in 2021.
  • Successfully completed two acquisitions for a total consideration of $3.6 million, including adjustments. Acquired lower-decline production at an average of $28,571 per flowing boe (based on the 2022 average production rates) and added TPP reserves at $10.08/per Boe.
  • Exited 2023 with a working capital surplus of $447,950.
  • Completed a variety of capital initiatives in 2022 including facility upgrades at Murray Lake which allowed the Company to increase water injection supporting it's EOR project, pump upgrades to enhance productivity and began to tie-in construction for the Vulcan 102/6-11 well.
  • The Company currently has over $22.0 million in tax pools including $16.5 million in non-capital losses.
  • 在2012年第4季度实现了205%的产量增长,达到134boe/d(73%石油/NGL),而在21年第4季度为44boe/d(93%石油/NGL)。
  • 2022年实现总收入3,899,389美元,2021年为343,813美元,这是由于公司两次收购带来的产量增长和更高的已实现销售油气价格(92.42美元/boe,而2021年为86.75美元/boe)。
  • 调整后的资金流从2021年的51,640美元增加到2022年的653,036美元。
  • 在截至2022年12月31日的一年中,公司录得净亏损2,412,275美元(基本和稀释后每股亏损0.07美元),而2021年同期净收益为384,463美元(基本和稀释后每股净收益为0.03美元)。
  • 成功完成两笔收购,总代价为360万美元,包括调整。以平均每桶28,571美元的价格收购了递减较低的产量(基于2022年的平均产量),并以每桶10.08美元的价格增加了TPP储量。
  • 2023年退出,营运资本盈余为447,950美元。
  • 2022年完成了一系列资本计划,包括墨累湖设施升级,使公司能够增加注水支持其提高采收率项目,泵升级以提高生产率,并开始配套建设Vulcan 102/6-11井。
  • 该公司目前有超过2200万美元的税池,其中包括1650万美元的非资本损失。

The table below summaries the Company's financial and operating results for the years ended December 31, 2022, and December 31, 2021:

下表汇总了该公司截至2022年12月31日和2021年12月31日的财务和经营业绩:

Year ended

December 31

($) 2022 2021 % change
Total oil, natural gas and processing revenue

3,923,501

343,813

1041

Cash flow from operating activities

545,967

(37,273)

1465

Per share - basic

0.02

0.00

-

Per share - diluted

0.02

0.00

-

Adjusted funds flow (1)

653,036

51,640

1165

Per share - basic (2)

0.02

0.00

-

Per share - diluted (2)

0.02

0.00

-

Net Income (loss)

(2,412,275)

384,463

(727)

Per share - basic

(0.07)

0.03

(296)

Per share - diluted

(0.07)

0.03

(323)

Net surplus (1)

(447,949)

(23,195)

1831

Capital expenditures

3,338,609

26,862

11,243

Weighted average shares outstanding
Basic

36,057,305

11,237,872

221

Diluted

36,547,305

12,987,872

181

Share Trading
High

0.36

0.15

140

Low

0.15

0.04

275

Trading volume

14,349,551

1,007,104

1325

Average daily production
Oil (bbls/d)

98

10

856

NGL (bbls/d)

8

-

100

Natural Gas (mcf/d)

55

4

1192

Total (boe/d)

116

11

951

Average sale prices
Oil ($/bbls)

102.16

90.37

13

Natural gas liquids ($/bbls)

32.00

-

100

Natural Gas ($/mcf)

7.04

6.11

15

Operating netback ($/boe)
Average realized sales

92.42

86.75

7

Royalty expenses

(16.30)

(20.88)

(22)

Net production and transportation expenses

(47.74)

(36.91)

29

Operating field netback ($/Boe)

28.38

28.96

(2)

Adjusted funds flow ($/Boe)

15.48

13.03

19

截至的年度

12月31日

($) 2022年 2021年 更改百分比
石油、天然气和加工收入总额

3923,501

343,813

1041

经营活动现金流

545,967

(37273)

1465

每股-基本股

0.02

0.00

-

每股-稀释后

0.02

0.00

-

调整后的资金流动(1)

653,036

51,640

1165

每股-基本股(2)

0.02

0.00

-

每股-稀释后(2)

0.02

0.00

-

净收益(亏损)

(2,412,275)

384,463

(727)

每股-基本股

(0.07)

0.03

(296)

每股-稀释后

(0.07)

0.03

(323)

净盈余(1)

(447,949)

(23,195)

1831年

资本支出

3338,609

26,862

11,243

加权平均流通股
基本信息

36,057,305

11,237,872

221

稀释

36,547,305

12,987,872

181

股票交易

0.36

0.15

140

0.15

0.04

二百七十五

成交量

14,349,551

1007,104

1,325

日均产量
石油(bbls/d)

98

10

856

NGL(bbls/d)

8个

-

100个

天然气(Mcf/d)

55

4.

1192

总计(boe/d)

116

11.

951

平均售价
石油(美元/桶)

102.16

90.37

13个

天然气液体(美元/桶)

32.00

-

100个

天然气(美元/mcf)

7.04

6.11

15个

运营净收益(美元/boe)
平均已实现销售额

92.42

86.75

7.

特许权使用费

(16.30)

(20.88)

(22)

生产和运输费用净额

(47.74)

(36.91)

29

经营现场净回扣(美元/BOE)

28.38

28.96

(2)

调整后的资金流量(美元/BOE)

15.48

13.03

19个

  1. Capital Management Measure; See "Non-IFRS Financial Measures, Non-IFRS Financial Ratios and Capital Management Measures" Section of this MD&A.
  2. Non-IFRS Financial Ratio; See "Non-IFRS Financial Measures, Non-IFRS Financial Ratios and Capital Management Measures" Section of this MD&A.
  1. 资本管理措施;见本MD&A的“非IFRS财务措施、非IFRS财务比率和资本管理措施”一节。
  2. 非国际财务报告准则财务比率;见本MD&A的“非国际财务报告准则财务指标、非国际财务报告准则财务比率和资本管理措施”一节。

2022 RESERVES INFORMATION

2022年储量信息

The Company is pleased to provide below select highlights from the results of its year end independent oil and gas reserves evaluation as of December 31, 2022 (the "Trimble Report"), as prepared by its independent qualified reserves evaluator, Trimble Engineering Associates Ltd. ("Trimble"). The evaluation of Spartan's properties was prepared in accordance with the definitions, standards and procedures contained in the most recent publication of the Canadian Oil and Gas Evaluation Handbook ("COGEH") and National Instrument 51-101 - Standards of Disclosure for Oil and Gas Activities ("NI 51-101").

本公司高兴地从其独立合格储量评估师Trimble Engineering Associates Ltd.(“Trimble”)编制的截至2022年12月31日的年终独立油气储量评估结果(“Trimble报告”)中精选出以下要点。斯巴达的资产评估是根据最新出版的《加拿大石油和天然气评估手册》(“COGEH”)和《国家文书51-101-石油和天然气活动披露标准》(《NI 51-101》)中包含的定义、标准和程序编制的。

  • TPC proved developed producing ("PDP") reserves of 237.5 MBOE, total proved ("TP") reserves 303.8 MBOE, and total proved plus probable ("TPP") reserves of 451 MBOE at December 31, 2022.
  • The before-tax net present value ("NPV") of reserves, discounted at 10%, was approximately $3.3 million on a PDP basis, $4.2 million on a TP basis, and $5.9 million on a TPP basis.
  • 截至2022年12月31日,TPC已探明的已探明生产储量为237.5 MBOE,总探明储量为303.8 MBOE,总探明加可能储量为451MBOE。
  • 按10%折现的准备金税前净现值(NPV)按购买力平价计算约为330万美元,按TP计算约为420万美元,按TPP计算约为590万美元。

The TP reserves at Murray Lake have been booked assuming the existing production doesn't benefit from the current water injection. Since water began being injected at Murray Lake in 2008 the pool production decline has been approximately 3%. The Company began to increase water injection mid-2022, after upgrading the facilities and pumping equipment. Now that production history has been established with increased water injection rates, the Company will commission an Enhanced Oil Recovery ("EOR") study to further support the belief that production is benefiting from water injection, as early indications show. The lower Mannville A Sunburst pool at Murray Lake is estimated to contain OOIP of ~8.8 MMboe, and currently only 855 Mboe has been recovered to date representing a ~9.7% Recovery Factor. Similar pools in the Mannville A Sunburst that have EOR analogues have recovered upwards of 20-30%.

默里湖的TP储量已经被预订,假设现有的产量不会从目前的注水中受益。自2008年开始在墨累湖注水以来,油气藏产量下降了约3%。该公司在对设施和抽水设备进行升级后,于2022年年中开始加大注水力度。随着注水率的提高,生产历史已经确立,该公司将委托进行一项提高采收率(EOR)研究,以进一步支持早期迹象显示的生产正受益于注水的信念。位于墨累湖的下曼维尔A日光池估计含有约8.8 Mboe的OOIP,目前仅回收了855 Mboe,回收系数约为9.7%。在曼维尔的类似池中,具有类似提高采收率的阳光暴发已经恢复了20-30%以上。

Additional reserves information as required under NI 51-101 for the year ended December 31, 2022, which will be filed on or before May 1, 2023, on SEDAR at . The numbers in the tables below may not add due to rounding.

NI 51-101要求的截至2022年12月31日的年度的额外储量信息,将于2023年5月1日或之前在SEDAR上提交,地址为。由于四舍五入,下表中的数字可能无法相加。

Despite the impact of recent weakening to commodity prices, the Company will look to invest its working capital surplus at December 31, 2022, of approximately $0.4 million as well as future cash flow from operating activities, to develop it's proven non-producing reserves and pursue internally generated organic opportunities.

尽管最近受到大宗商品价格疲软的影响,该公司仍将寻求将其截至2022年12月31日的营运资本盈余约40万美元以及未来经营活动的现金流投资于开发其已探明的非生产储量,并寻求内部产生的有机机会。

An updated corporate presentation can be found at

有关最新的公司演示文稿,请访问

For further information please contact:

欲了解更多信息,请联系:

Tenth Avenue Petroleum Corp.

第十大道石油公司

Cameron MacDonald, President & CEO
Phone: (403) 585-9875
Email: cmacdonald@tenthavenuepetroleum.com

卡梅隆·麦克唐纳,总裁&首席执行官
电话:(403)585-9875
电子邮件:cmacdonald@tenthvenuepetroleum.com

About Tenth Avenue Petroleum Corp.

关于第十大道石油公司

Tenth Avenue Petroleum Corp. is a junior oil and gas exploration and production company with operations in Alberta.

第十大道石油公司是一家初级油气勘探和生产公司,在艾伯塔省开展业务。

Forward-looking Information and Statements

前瞻性信息和陈述

The information in this news release contains certain forward-looking statements. These statements relate to future events or our future performance. All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "plan", "continue", "estimate", "approximate", "expect", "may", "will", "project", "predict", "potential", "targeting", "intend", "could", "might", "should", "believe", "would" and similar expressions. These statements involve substantial known and unknown risks and uncertainties, certain of which are beyond the Company's control, including: the impact of the COVID-19 pandemic on the Company's business and operations (and the duration of the impacts thereof). the inability of the Company to meet its commitments on its lands or on the lands it may acquire, the impact of general economic conditions; industry conditions; changes in laws and regulations including the adoption of new environmental laws and regulations and changes in how they are interpreted and enforced; fluctuations in commodity prices and foreign exchange and interest rates; stock market volatility and market valuations; volatility in market prices for oil and natural gas; liabilities inherent in oil and natural gas operations; uncertainties associated with estimating oil and natural gas reserves, changes in income tax laws or changes in tax laws and incentive programs relating to the oil and gas industry; geological, technical, drilling and processing problems and other difficulties in producing petroleum reserves; and obtaining required approvals of regulatory authorities. The Company's actual results, performance or achievement could differ materially from those expressed in, or implied by, such forward-looking statements and, accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur or, if any of them do, what benefits the Company will derive from them. These statements are subject to certain risks and uncertainties and may be based on assumptions that could cause actual results to differ materially from those anticipated or implied in the forward-looking statements. The forward-looking statements in this news release are expressly qualified in their entirety by this cautionary statement. Except as required by law, the Company undertakes no obligation to publicly update or revise any forward-looking statements. Investors are encouraged to review and consider the additional risk factors set forth in the Company's continuous disclosure documents which are available on SEDAR at .

本新闻稿中的信息包含某些前瞻性陈述。这些陈述与未来的事件或我们未来的表现有关。除历史事实以外的所有陈述都可能是前瞻性陈述。前瞻性陈述经常但并非总是通过使用诸如“寻求”、“预期”、“计划”、“继续”、“估计”、“近似”、“预期”、“可能”、“将”、“项目”、“预测”、“潜在”、“瞄准”、“打算”、“可能”、“可能”、“应该”、“相信”、“将会”和类似的表达方式来确定。这些陈述涉及大量已知和未知的风险和不确定性,其中某些风险和不确定性是公司无法控制的,包括:新冠肺炎疫情对公司业务和运营的影响(及其影响的持续时间)。公司无法履行其对其土地或其可能获得的土地的承诺,受一般经济条件的影响;行业条件;法律和法规的变化,包括通过新的环境法律和法规及其解释和执行方式的变化;大宗商品价格、外汇和利率的波动;股市波动和市场估值;石油和天然气市场价格的波动;石油和天然气业务的固有负债;与估计石油和天然气储量有关的不确定性、所得税法的变化或与石油和天然气行业有关的税法和激励计划的变化;开采石油储备的地质、技术、钻井和加工问题及其他困难;以及获得监管部门所需的批准。公司的实际结果、业绩或成就可能与这些前瞻性陈述中表达的或暗示的大不相同,因此,不能保证前瞻性陈述中预期的任何事件会发生或发生,或者如果发生了,公司将从这些事件中获得什么好处。这些陈述会受到某些风险和不确定因素的影响,可能基于一些假设,这些假设可能导致实际结果与前瞻性陈述中预期或暗示的结果大不相同。本新闻稿中的前瞻性陈述完全受到这一警告性声明的限制。除法律另有规定外,公司没有义务公开更新或修改任何前瞻性陈述。鼓励投资者审阅和考虑公司持续披露文件中所载的额外风险因素,这些文件可在SEDAR上查阅,网址为。

Oil and Gas Advisories

石油和天然气咨询

Meaning of Boe

“Boe”的含义

The term "boe" or barrels of oil equivalent may be misleading, particularly if used in isolation. A boe conversion ratio of six thousand cubic feet of natural gas to one barrel of oil equivalent (6 Mcf: 1 bbl) is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Additionally, given that the value ratio based on the current price of crude oil, as compared to natural gas, is significantly different from the energy equivalency of 6:1; utilizing a conversion ratio of 6:1 may be misleading as an indication of value.

术语“boe”或桶油当量可能具有误导性,特别是如果单独使用的话。六千立方英尺天然气与一桶油当量(6Mcf:1bbl)的boe转换率是基于主要适用于燃烧器尖端的能量当量转换方法,而不代表井口的等值。此外,鉴于与天然气相比,以原油当前价格为基础的价值比率与6:1的能源当量有很大不同;使用6:1的换算比率作为价值指标可能具有误导性。

Reserves Estimates

储量估算

The estimates of reserves and future net revenue for individual properties may not reflect the same confidence level as estimates of reserves and future net revenue for all properties, due to the effects of aggregation.

由于合并的影响,个别物业的储量和未来净收入的估计可能不会反映出与所有物业的储量和未来净收入估计相同的置信度。

Non-GAAP Measurements

非GAAP计量

The Company utilizes certain measurements that do not have a standardized meaning or definition as prescribed by International Financial Reporting Standards ("IFRS") and therefore may not be comparable with the calculation of similar measures by other entities, including but not limited to operating netback, cash flow and working capital. Readers are referred to advisories and further discussion on non-GAAP measurements contained in the Company's continuous disclosure documents. Operating netback is a non‐GAAP measure calculated as the average per boe of the Company's oil and gas sales, less royalties, and operating costs.

本公司使用的某些计量没有国际财务报告准则(“财务报告准则”)规定的标准化含义或定义。国际财务报告准则“),因此可能无法与其他实体计算类似的衡量标准相比较,包括但不限于营业净值、现金流和营运资本。读者可参考公司持续披露文件中包含的关于非GAAP计量的建议和进一步讨论。营业净值是一种非GAAP计量,计算方法为公司每boe石油和天然气销售额的平均值减去特许权使用费和运营成本。

Neither the TSX Venture Exchange nor its Regulation Service Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

多伦多证券交易所创业板交易所及其监管服务提供商(该术语在多伦多证券交易所创业板政策中定义)均不对本新闻稿的充分性或准确性承担责任。

SOURCE: Tenth Avenue Petroleum Corp.

资料来源:第十大道石油公司


View source version on accesswire.com:
在accesswire.com上查看源代码版本:

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发