share_log

Journey Energy Provides Updated 2024 Guidance

Journey Energy Provides Updated 2024 Guidance

旅程能源提供2024年最新指南
newsfile ·  03/28 18:04

Calgary, Alberta--(Newsfile Corp. - March 28, 2024) - Journey Energy Inc. (TSX: JOY) (OTCQX: JRNGF) ("Journey" or the "Company") is pleased to provide updated guidance for 2024 with a focus on advancing its power business, and improving long-term sustainability.

艾伯塔省卡尔加里--(Newsfile Corp.,2024 年 3 月 28 日)-Journey Energy Inc.(多伦多证券交易所股票代码:JOY)(场外交易代码:JRNGF)(”旅程“或者”公司“)很高兴为2024年提供最新的指导方针,重点是推进其电力业务和提高长期可持续性。

2024 CAPITAL PROGRAM

2024 年资本计划

Upon closing the previously announced convertible debenture financing on March 20, 2024, Journey used a portion of the net proceeds of $36.6 million to retire the remaining vendor-take-back debt of $11.0 million and has also repaid AIMCo $12.7 million of its term debt. This will create interest cost savings in 2024 as the new debt carries a lower average interest rate than the repaid debt.

在2024年3月20日完成先前宣布的可转换债券融资后,Journey使用3660万美元净收益的一部分偿还了剩余的1,100万美元供应商回购债务,还偿还了AimCo的1,270万美元定期债务。这将节省2024年的利息成本,因为新债务的平均利率低于已偿还的债务。

With enhanced liquidity for 2024, Journey now forecasts reducing leverage by over $20 million while maintaining production and advancing the development of two new power facilities. Journey today announces that it has expanded its capital program by $10 million to $51 million. Of the $51 million of total capital spending in 2024, $16 million is related to drilling and completions, half of which was already spent in the first quarter. Journey drilled 4.0 wells (2.9 net) in Medicine Hat in the first quarter, and also completed the two Poplar Creek wells drilled in the fourth quarter of 2023. Production from these wells is exceeding internal projections. Journey is planning to expand its exploration and development program with additional drilling in the second half of 2024, and will provide further detail on this expansion in due course.

随着2024年的流动性增加,Journey现在预测,在维持产量和推进两个新电力设施开发的同时,杠杆率将减少超过2000万美元。Journey今天宣布,它已将其资本计划扩大了1000万美元,至5100万美元。在2024年的5100万美元总资本支出中,有1,600万美元与钻探和完井有关,其中一半已经在第一季度花费了。Journey在第一季度在梅迪辛哈特钻探了4.0口井(净钻2.9口),还完成了2023年第四季度钻探的两口白杨溪井。这些油井的产量超过了内部预期。Journey计划在2024年下半年通过增加钻探来扩大其勘探和开发计划,并将在适当时候提供有关此次扩张的更多细节。

In addition to the drilling program Journey is planning to increase capital spending for facilities, waterflood and polymer flood to $9 million. This increase in spending includes facility debottlenecking in Cherhill; expanding the polymer flood in Medicine Hat to new, unflooded areas; and will also include a waterflood expansion in Matziwin. These projects are designed to increase recovery from well defined oil pools and also help flatten Journey's already low decline rates.

除了钻探计划外,Journey还计划将设施、洪水和聚合物洪水的资本支出增加到900万美元。支出的增加包括消除Cherhill的设施瓶颈;将梅迪辛哈特的聚合物洪水扩展到新的未被洪水淹没的地区;还将包括在马齐温扩建洪水。这些项目旨在增加从明确的油库中恢复过来的能力,还有助于平缓Journey本已很低的下降率。

Journey is maintaining its previously planned expenditures of $17 million, which include both the power facility currently under construction in Gilby, as well as the continued development of the Mazeppa project. Journey is preparing for an October 1 start up in Gilby but has not included any additional power revenue for 2024 into the current guidance. Journey is still awaiting results from the electricity cluster study, which is expected in late June. This will then provide more clarity around the Mazeppa start-up date. At full capacity, Journey's Countess, Gilby and Mazeppa power projects are forecast to provide cash flow of over $17 million in 2025.

Journey维持了先前计划的1700万美元支出,其中包括吉尔比目前在建的电力设施以及Mazeppa项目的持续开发。Journey正在为10月1日在吉尔比的初创公司做准备,但尚未将2024年的任何额外电力收入纳入目前的指导方针。Journey仍在等待电力集群研究的结果,该研究预计将于6月下旬发布。然后,这将使Mazeppa的启动日期更加清晰。预计Journey的伯爵夫人、吉尔比和马泽帕电力项目在满负荷运转的情况下将在2025年提供超过1700万美元的现金流。

The ability to maintain production rates near 12,000 boe/d with limited capex is a testament to Journey's very low corporate decline rate of 13%, and our proved, developed, producing, net asset value (NPV@10%) of $5.00/share (see the February 22,2024 reserves press release). In addition to $17 million of power-related capital in 2024, approximately $18 million of capital will be devoted to land, seismic, facilities, polymer, and end-of-life costs. Most of these expenditures will add to Journey's future value and future cash flow but have only a minor impact on 2024 production volumes due to the expenditures being made later in the year. This leaves $16 million (approximately 31%) of budgeted expenditures to maintain current production volumes.

能够在有限的资本支出下将产量维持在12,000桶桶/日附近,这证明了Journey的企业衰退率非常低,为13%,而且我们经证实、已开发、生产的净资产价值(NPV @10%)为每股5.00美元(见2024年2月22日的储备新闻稿)。除了2024年1700万美元的电力相关资本外,约1,800万美元的资本将用于土地、地震、设施、聚合物和报废成本。这些支出中的大部分将增加Journey的未来价值和未来的现金流,但由于支出将在今年晚些时候支出,对2024年的产量影响微乎其微。这就留下了1600万美元(约31%)的预算支出来维持目前的产量。

In addition, $9 million will be devoted to end-of-life costs, land, and seismic.

此外,900万美元将用于报废成本、土地和地震费用。

OUTLOOK & GUIDANCE

展望与指导

The below guidance incorporates many material underlying assumptions including but not limited to:

以下指南包含许多重要的基本假设,包括但不限于:

  • Forecasted commodity prices;
  • Assumptions of vendor-take-back principal payments, as these repayments are based upon realized WTI oil prices;
  • Forecast operating costs, including forecasted prices for power;
  • Forecast costs for the capital program; and
  • Forecast results and phasing in of production additions from the capital program.
  • 预测的商品价格;
  • 假设供应商收回本金支付,因为这些还款基于已实现的西德克萨斯中质原油价格;
  • 预测运营成本,包括预测的电力价格;
  • 预测资本计划的成本;以及
  • 预测结果并逐步增加资本计划的产量。

Journey is maintaining its current guidance pertaining to sales volumes and Adjusted Funds Flow ranges due to a series of offsetting factors. Increased downtime due to the extreme cold weather in January and increased downtime budgeted for turnarounds and routine maintenance has reduced initially forecasted volumes. Increased capital devoted to the polymer and waterflood expansions also reduces near term volumes (in favour of future volumes) due to injector conversions. Drilling capital will be phased-in for later in 2024 and therefore will have a minor impact on 2024 volumes. The impact of the incremental capital is to increase exit liquids (crude oil and NGL's) volumes by 500-600 bbl/d. The combined impact of the increased liquids production and the future secondary/tertiary recovery volumes positions Journey very well for an expanded capital program in 2025.

由于一系列抵消因素,Journey维持了与销售量和调整后资金流范围有关的当前指导方针。由于一月份的极端寒冷天气导致的停机时间增加,以及为检修和日常维护编列的停机时间增加,最初预测的产量减少了。由于注射器的改装,用于聚合物和水洪扩张的资本的增加也减少了短期的销量(有利于未来的销量)。钻探资本将在2024年晚些时候逐步投入使用,因此对2024年的钻探量影响不大。增量资本的影响是将液体(原油和液化天然气)的出口量增加500-600桶/日。液体产量增加和未来的二级/三级回收量的综合影响使Journey在2025年扩大资本计划方面处于有利地位。

The recent financing has provided Journey financial flexibility to exit 2024 without a significant working capital deficit. After the final payment for the AIMCo term debt on April 30, 2025, there will be no debt repayment obligations until 2029. This, along with the inclusion of new power generation revenue in 2025, will provide the Company the ability to significantly ramp up growth capital in 2025. This will include, but is not limited to, the drilling of two Duvernay wells. Journey has 35 net sections of largely contiguous land in the heart of the west shale basin. The land has been delineated by three basin leading wells. As an early indicator of the value of this play, on March 20 2024, two-year mineral licenses for approximately 30 sections of offsetting lands to Journey, and on trend in the oil window, were sold for over $1 million per section.

最近的融资为Journey提供了财务灵活性,可以在没有大量营运资金赤字的情况下退出2024年。在2025年4月30日AimCo定期债务的最终还款之后,在2029年之前将没有债务偿还义务。再加上2025年新增的发电收入,将使公司有能力在2025年大幅增加增长资本。这将包括但不限于钻探两口杜弗奈油井。Journey在西页岩盆地的中心地带有35个主要是连续的陆地的净部分。这片土地由三口盆地主井划定。作为该项目价值的早期指标,2024年3月20日,向Journey提供的约30个部分抵消土地的两年矿产许可证以每部分超过100万美元的价格出售,按照石油窗口的趋势。

Adjusted Funds Flow projections for 2024 remain unchanged from previous guidance since the reduction in the forecasted natural gas pricing is being offset by a minor increase in the pricing for oil. Journey will update its guidance in due course at regular intervals throughout the year as commodity price projections change.

由于石油价格的小幅上涨抵消了预测天然气价格的下调,因此调整后的2024年资金流预测与先前的预期保持不变。随着大宗商品价格预测的变化,Journey将在适当的时候定期更新其指导方针。


2024 Updated Guidance 2024 Initial Guidance
Annual average daily sales volumes 11,500-12,000 boe/d (55% crude oil & NGL's) 11,500-12,000 boe/d (55% crude oil & NGL's)
Adjusted Funds Flow $70 - 73 million $70 - 73 million
Adjusted Funds Flow per weighted average share $1.14 - $1.19 $1.14 - $1.19
Capital spending $51 million $41 million
Year-end Net Debt
Net Debt to Adjusted Funds Flow ratio
$40 - $44 million
0.6x
$28 - $31 million
0.4x
Reference commodity prices:
WTI (USD $/bbl)
MSW oil differentials (USD $/bbl)
WCS oil differentials (USD $/bbl)
AECO natural gas (CAD $/mcf)
CAD/USD foreign exchange
$78.00
$4.50
$15.50
$2.25
$0.74
$75.00
$3.75
$16.50
$2.75
$0.74

2024 年更新指南 2024 年初步指南
年平均每日销售量 11,500-12,000 桶油当量/日(55% 原油和液化天然气) 11,500-12,000 桶油当量/日(55% 原油和液化天然气)
调整后的资金流 7000万至7300万美元 7000万至7300万美元
调整后的每股加权平均资金流 1.14-1.19 美元 1.14-1.19 美元
资本支出 5100 万美元 4100 万美元
年终净负债
净负债与调整后资金流比率
40-4,400 万美元
0.6x
28-3100 万美元
0.4x
参考大宗商品价格:
西德克萨斯中质原油(美元/桶)
城市生活垃圾机油差价(美元/桶)
WCS 机油差价(美元/桶)
AECO 天然气(加元/立方英尺)
加元/美元外汇
78.00 美元
4.50 美元
15.50 美元
2.25 美元
0.74 美元
75.00 美元
3.75 美元
16.50 美元
2.75 美元
0.74 美元

Notes:

注意事项:

  1. The weighting of the corporate sales volumes guidance is as follows:
    1. Heavy crude oil: 19%
    2. Light/medium crude oil: 25%
    3. NGL's: 11%
    4. Coal-bed methane natural gas: 5%
    5. Conventional natural gas: 40%
  1. 企业销量指导的权重如下:
    1. 重质原油:19%
    2. 轻质/中质原油:25%
    3. NGL:11%
    4. 煤层甲烷天然气:5%
    5. 传统天然气:40%

Journey has embarked on a careful and prudent expansion of its business plan to grow the Company profitably. This includes executing on acquisitions the timing of which can be unpredictable and when executed on, can defer drilling plans.

Journey已开始谨慎地扩展其业务计划,以实现公司的盈利增长。这包括执行收购,其时机可能不可预测,一旦执行,可能会推迟钻探计划。

About the Company

关于本公司

Journey is a Canadian exploration and production company focused on conventional, oil-weighted operations in western Canada. Journey's strategy is to grow its production base by drilling on its existing core lands, implementing water flood projects, executing on accretive acquisitions. Journey seeks to optimize its legacy oil pools on existing lands through the application of best practices in horizontal drilling and, where feasible, with water floods.

Journey是一家加拿大勘探和生产公司,专注于加拿大西部的常规石油加权业务。Journey的战略是通过在现有核心土地上钻探、实施洪水项目、执行增值收购来扩大其生产基地。Journey力求通过应用水平钻探的最佳实践,并在可行的情况下应对洪水,来优化其在现有土地上的传统油库。

For further information contact:

欲了解更多信息,请联系:

Alex G. Verge
President and Chief Executive Officer
403-303-3232
alex.verge@journeyenergy.ca

亚历克斯·G·维奇
总裁兼首席执行官
403-303-3232
alex.verge@journeyenergy.ca

or

要么

Gerry Gilewicz
Chief Financial Officer
403-303-3238
gerry.gilewicz@journeyenergy.ca

Gerry Gilewicz
首席财务官
403-303-3238
gerry.gilewicz@journeyenergy.ca

Journey Energy Inc.
700, 517 - 10th Avenue SW
Calgary, AB T2R 0A8
403-294-1635

旅程能源公司
700、517-10th 西南大道
艾伯塔省卡尔加里 T2R 0A8
403-294-1635

ADVISORIES

公告

This press release contains forward-looking statements and forward-looking information (collectively "forward looking information") within the meaning of applicable securities laws relating to the Company's plans and other aspects of the anticipated future operations, management focus, strategies, financial, operating and production results, industry conditions, commodity prices and business opportunities. In addition, and without limiting the generality of the foregoing, this press release contains forward-looking information regarding decline rates, anticipated netbacks, drilling inventory, estimated average drill, complete and equip and tie-in costs, anticipated potential of the Assets including, but not limited to, EOR performance and opportunities, capacity of infrastructure, potential reduction in operating costs, production guidance, total payout ratio, capital program and allocation thereof, future production, decline rates, funds flow, net debt, net debt to funds flow, exchange rates, reserve life, development and drilling plans, well economics, future cost reductions, potential growth, and the source of funding Journey's capital spending. Forward-looking information typically uses words such as "anticipate", "believe", "project", "expect", "goal", "plan", "intend" or similar words suggesting future outcomes, statements that actions, events or conditions "may", "would", "could" or "will" be taken or occur in the future.

本新闻稿包含适用证券法所指的前瞻性陈述和前瞻性信息(统称为 “前瞻性信息”),这些信息涉及公司的计划以及未来预期运营、管理重点、战略、财务、经营和生产业绩、行业状况、大宗商品价格和商业机会的其他方面。此外,在不限制上述概括性的前提下,本新闻稿包含有关下降率、预期净回值、钻探库存、估计的平均钻探、完工和装备及配套成本、资产的预期潜力,包括但不限于EOR业绩和机会、基础设施容量、运营成本的潜在降低、生产指导、总支出率、资本计划及其分配、未来产量、下降率、资金流的前瞻性信息,净负债,净负债至资金流、汇率、储量寿命、开发和钻探计划、油井经济学、未来成本降低、潜在增长以及Journey资本支出的资金来源。前瞻性信息通常使用诸如 “预期”、“相信”、“项目”、“期望”、“目标”、“计划”、“打算” 等词语或类似词语来暗示未来的结果,陈述将来 “可能”、“将”、“可能” 或 “将” 采取或发生的行动、事件或条件。

The forward-looking information is based on certain key expectations and assumptions made by management, including expectations and assumptions concerning prevailing commodity prices and differentials, exchange rates, interest rates, applicable royalty rates and tax laws; future production rates and estimates of operating costs; performance of existing and future wells; reserve and resource volumes; anticipated timing and results of capital expenditures; the success obtained in drilling new wells; the sufficiency of budgeted capital expenditures in carrying out planned activities; the timing, location and extent of future drilling operations; the state of the economy and the exploration and production business; results of operations; performance; business prospects and opportunities; the availability and cost of financing, labour and services; the impact of increasing competition; the ability to efficiently integrate assets and employees acquired through acquisitions, including the Acquisition, the ability to market oil and natural gas successfully and the ability to access capital. Although we believe that the expectations and assumptions on which such forward-looking information is based are reasonable, undue reliance should not be placed on the forward-looking information because Journey can give no assurance that they will prove to be correct. Since forward-looking information addresses future events and conditions, by its very nature they involve inherent risks and uncertainties. The actual results, performance or achievement could differ materially from those expressed in, or implied by, the forward-looking information and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking information will transpire or occur, or if any of them do so, what benefits that we will derive therefrom. Management has included the above summary of assumptions and risks related to forward-looking information provided in this press release in order to provide security holders with a more complete perspective on future operations and such information may not be appropriate for other purposes.

前瞻性信息基于管理层做出的某些关键预期和假设,包括对当前大宗商品价格和差异、汇率、利率、适用的特许权使用费率和税法的预期和假设;未来产量和运营成本估计;现有和未来油井的表现;储量和资源量;资本支出的预期时间和结果;钻探新油井取得的成功;开采预算资本支出的充足性计划中的活动;未来钻探作业的时间、地点和范围;经济状况和勘探和生产业务;经营结果;业绩;商业前景和机会;融资、劳动力和服务的可用性和成本;竞争加剧的影响;有效整合通过收购(包括收购)获得的资产和员工的能力、成功销售石油和天然气的能力以及获得资本的能力。尽管我们认为此类前瞻性信息所依据的预期和假设是合理的,但不应过分依赖前瞻性信息,因为Journey无法保证这些信息将被证明是正确的。由于前瞻性信息涉及未来的事件和状况,因此就其本质而言,它们涉及固有的风险和不确定性。实际结果、业绩或成就可能与前瞻性信息所表达或暗示的结果存在重大差异,因此,无法保证前瞻性信息所预期的任何事件会发生或发生,也无法保证如果其中任何事件发生,我们将从中获得什么好处。管理层纳入了与本新闻稿中提供的前瞻性信息相关的上述假设和风险摘要,目的是让证券持有人更全面地了解未来的运营,此类信息可能不适用于其他目的。

Readers are cautioned that the foregoing lists of factors are not exhaustive. Additional information on these and other factors that could affect the operations or financial results are included in reports on file with applicable securities regulatory authorities and may be accessed through the SEDAR website ().These forward looking statements are made as of the date of this press release and we disclaim any intent or obligation to update publicly any forward-looking information, whether as a result of new information, future events or results or otherwise, other than as required by applicable securities laws.

请读者注意,上述因素清单并不详尽。有关这些因素以及其他可能影响运营或财务业绩的因素的更多信息包含在向相关证券监管机构存档的报告中,可通过SEDAR网站()访问。这些前瞻性陈述自本新闻稿发布之日起作出,除非适用的证券法要求,否则我们不打算或义务公开更新任何前瞻性信息,无论是由于新信息、未来事件或业绩还是其他原因。

This press release contains future-oriented financial information and financial outlook information (collectively, "FOFI") about Journeys prospective results of operations, funds flow, netbacks, debt, payout ratio well economics and components thereof, all of which are subject to the same assumptions, risk factors, limitations and qualifications as set forth in the above paragraphs. FOFI contained in this press release was made as of the date of this press release and was provided for providing further information about Journey's anticipated future business operations. Journey disclaims any intention or obligation to update or revise any FOFI contained in this press release, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law. Readers are cautioned that the FOFI contained in this press release should not be used for purposes other than for which it is disclosed herein. Information in this press release that is not current or historical factual information may constitute forward-looking information within the meaning of securities laws, which involves substantial known and unknown risks and uncertainties, most of which are beyond the control of Journey, including, without limitation, those listed under "Risk Factors" and "Forward Looking Statements" in the Annual Information Form filed on on March 28, 2024. Forward-looking information may relate to the future outlook and anticipated events or results and may include statements regarding the business strategy and plans and objectives. Particularly, forward-looking information in this press release includes, but is not limited to, information concerning Journey's drilling and other operational plans, production rates, and long-term objectives. Journey cautions investors in Journey's securities about important factors that could cause Journey's actual results to differ materially from those projected in any forward-looking statements included in this press release. Information in this press release about Journey's prospective funds flows and financial position is based on assumptions about future events, including economic conditions and courses of action, based on management's assessment of the relevant information currently available. Readers are cautioned that information regarding Journey's financial outlook should not be used for purposes other than those disclosed herein. Forward-looking information contained in this press release is based on current estimates, expectations and projections, which we believe are reasonable as of the current date. No assurance can be given that the expectations set out in the Prospectus or herein will prove to be correct and accordingly, you should not place undue importance on forward-looking information and should not rely upon this information as of any other date. While we may elect to, we are under no obligation and do not undertake to update this information at any particular time except as required by applicable securities law.

本新闻稿包含面向未来的财务信息和财务展望信息(统称为 “FOFI”),内容涉及Journeys的预期经营业绩、资金流、净回值、债务、派息率以及经济学及其组成部分,所有这些都受上述段落中规定的相同假设、风险因素、限制和条件的约束。本新闻稿中包含的FOFI是截至本新闻稿发布之日发布的,旨在提供有关Journey未来预期业务运营的更多信息。除非适用法律要求,否则Journey不打算或义务更新或修改本新闻稿中包含的任何 FOFI,无论是由于新信息、未来事件还是其他原因。请读者注意,本新闻稿中包含的FOFI不得用于本文披露的目的以外的其他目的。本新闻稿中非最新或历史事实信息的信息可能构成证券法所指的前瞻性信息,其中涉及大量已知和未知的风险和不确定性,其中大多数是Journey无法控制的,包括但不限于提交的年度信息表中 “风险因素” 和 “前瞻性陈述” 中列出的风险和不确定性 2024 年 3 月 28 日。前瞻性信息可能与未来展望和预期事件或结果有关,可能包括有关业务战略、计划和目标的陈述。特别是,本新闻稿中的前瞻性信息包括但不限于有关Journey钻探和其他运营计划、产量和长期目标的信息。Journey提醒投资Journey证券的投资者注意一些重要因素,这些因素可能导致Journey的实际业绩与本新闻稿中包含的任何前瞻性陈述中的预测存在重大差异。本新闻稿中有关Journey预期资金流和财务状况的信息基于管理层对当前可用相关信息的评估,对未来事件的假设,包括经济状况和行动方针。提醒读者,有关Journey财务前景的信息不应用于此处披露的目的以外的其他目的。本新闻稿中包含的前瞻性信息基于当前的估计、预期和预测,我们认为截至当前日期,这些估计、预期和预测是合理的。无法保证招股说明书或此处提出的预期会被证明是正确的,因此,您不应过分重视前瞻性信息,也不应在任何其他日期依赖这些信息。尽管我们可以选择,但除非适用的证券法要求,否则我们没有义务也不承诺在任何特定时间更新这些信息。

Non-IFRS Measures

非国际财务报告准则指标

The Company uses the following non-IFRS measures in evaluating corporate performance. These terms do not have a standardized meaning prescribed by International Financial Reporting Standards and therefore may not be comparable with the calculation of similar measures by other companies.

公司使用以下非国际财务报告准则指标来评估公司业绩。这些术语不具有《国际财务报告准则》规定的标准化含义,因此可能无法与其他公司计算的类似衡量标准进行比较。

(1) "Adjusted Funds Flow" is calculated by taking "cash flow provided by operating activities" from the financial statements and adding or deducting: changes in non-cash working capital; non-recurring "other" income; transaction costs; and decommissioning costs. Adjusted Funds Flow per share is calculated as Adjusted Funds Flow divided by the weighted-average number of shares outstanding in the period. Because Adjusted Funds Flow and Adjusted Funds Flow per share are not impacted by fluctuations in non-cash working capital balances, we believe these measures are more indicative of performance than the GAAP measured "cash flow generated from operating activities". In addition, Journey excludes transaction costs from the definition of Adjusted Funds Flow, as these expenses are generally in respect of capital acquisition transactions. The Company considers Adjusted Funds Flow a key performance measure as it demonstrates the Company's ability to generate funds necessary to repay debt and to fund future growth through capital investment. Journey's determination of Adjusted Funds Flow may not be comparable to that reported by other companies. Journey also presents "Adjusted Funds Flow per basic share" where per share amounts are calculated using the weighted average shares outstanding consistent with the calculation of net income (loss) per share, which per share amount is calculated under IFRS and is more fully described in the notes to the audited, year-end consolidated financial statements.

(1) “调整后的资金流” 计算方法是从财务报表中取出 “经营活动提供的现金流”,然后加上或扣除:非现金营运资金的变化;非经常性 “其他” 收入;交易成本;和退役成本。调整后的每股资金流计算方法是调整后的资金流除以该期间已发行股票的加权平均数。由于调整后的每股资金流和调整后的每股资金流不受非现金营运资本余额波动的影响,我们认为这些指标比公认会计原则衡量的 “经营活动产生的现金流” 更能说明业绩。此外,Journey将交易成本排除在调整后资金流的定义之外,因为这些费用通常与资本收购交易有关。该公司将调整后的资金流视为一项关键的绩效指标,因为它表明公司有能力筹集偿还债务所需的资金,并通过资本投资为未来增长提供资金。Journey对调整后资金流的确定可能无法与其他公司报告的结果相提并论。《旅程》还赠送了”调整后的每股基本股资金流“其中每股金额是使用加权平均已发行股票计算的,与每股净收益(亏损)的计算一致,每股金额是根据国际财务报告准则计算的,经审计的年终合并财务报表附注中有更全面的描述。

(2) "Netback(s)". The Company uses netbacks to help evaluate its performance, leverage, and liquidity; comparisons with peers; as well as to assess potential acquisitions. Management considers netbacks as a key performance measure as it demonstrates the Company's profitability relative to current commodity prices. Management also uses them in operational and capital allocation decisions. Journey uses netbacks to assess its own performance and performance in relation to its peers. These netbacks are operating, Funds Flow and net income (loss). "Operating netback" is calculated as the average sales price of the commodities sold (excluding financial hedging gains and losses), less royalties, transportation costs and operating expenses. There is no GAAP measure that is reasonably comparable to netbacks.

(2) Netback“。该公司使用净回值来帮助评估其业绩、杠杆率和流动性;与同行进行比较;以及评估潜在的收购。管理层将净回值视为关键绩效指标,因为它表明了公司相对于当前大宗商品价格的盈利能力。管理层还将它们用于运营和资本配置决策。Journey使用净回值来评估其自身的表现和与同行相比的表现。这些净回值是运营、资金流和净收益(亏损)。“运营净回报“是按所售商品的平均销售价格(不包括财务套期保值收益和亏损)减去特许权使用费、运输成本和运营费用计算得出的。没有任何GAAP指标可以合理地与净回值相提并论。

(3) "Net debt" is calculated by taking current assets and then subtracting accounts payable and accrued liabilities; the principal amount of term debt; and other loans. Net debt is used to assess the capital efficiency, liquidity and general financial strength of the Company. In addition, net debt is used as a comparison tool to assess financial strength in relation to Journey's peers.

(3) 净负债“计算方法是取流动资产,然后减去应付账款和应计负债、定期债务本金和其他贷款。净负债用于评估公司的资本效率、流动性和总体财务实力。此外,净负债被用作比较工具,用于评估与Journey同行相关的财务实力。

(4) Journey uses "Capital Expenditures" to measure its capital investment level compared to the Company's annual budgeted capital expenditures for its organic capital program, excluding acquisitions or dispositions. The directly comparable GAAP measure to capital expenditures is cash used in investing activities. Journey then adjusts its capital expenditures for acquisition and divestiture ("A&D") activity to give a more complete analysis for its capital spending used for finding, development and acquisition purposes.

(4) 旅程用途”资本支出” 以衡量其资本投资水平与公司有机资本计划(不包括收购或处置)的年度预算资本支出。与资本支出直接比较的GAAP指标是用于投资活动的现金。然后,Journey调整了其收购和资产剥离(“A&D”)活动的资本支出,以更全面地分析其用于寻找、开发和收购目的的资本支出。

Measurements

测量

All dollar figures included herein are presented in Canadian dollars, unless otherwise noted.

除非另有说明,否则此处包含的所有美元数字均以加元表示。

Where amounts are expressed in a barrel of oil equivalent ("boe"), or barrel of oil equivalent per day ("boe/d"), natural gas volumes have been converted to barrels of oil equivalent at nine (6) thousand cubic feet ("Mcf") to one (1) barrel. Use of the term boe may be misleading particularly if used in isolation. The boe conversion ratio of 6 Mcf to 1 barrel ("Bbl") of oil or natural gas liquids is based on an energy equivalency conversion methodology primarily applicable at the burner tip, and does not represent a value equivalency at the wellhead. This conversion conforms to the Canadian Securities Regulators' National Instrument 51-101 - Standards of Disclosure for Oil and Gas Activities.

如果数量以桶石油当量(“boe”)或每天每桶石油当量(“boe/d”)表示,则天然气的体积已转换为桶石油当量,即九(6)千立方英尺(“Mcf”)换算成一(1)桶的石油当量。英国央行一词的使用可能会产生误导,特别是如果单独使用。英国央行6立方英尺对1桶(“Bbl”)液化石油或天然气的转换比率基于主要适用于燃烧器尖端的能量等效转换方法,并不代表井口的等值值。这种转换符合加拿大证券监管机构的国家仪器51-101——石油和天然气活动披露标准。

Abbreviations

缩略语

The following abbreviations are used throughout these MD&A and have the ascribed meanings:

这些 MD&A 中使用了以下缩写,其含义如下:

AIMCo Alberta Investment Management Corporation
API American Petroleum Institute
bbl Barrel
bbls Barrels
boe barrels of oil equivalent (see conversion statement below)
boe/d barrels of oil equivalent per day
gj Gigajoules
GAAP Generally Accepted Accounting Principles
IFRS International Financial Reporting Standards
Mbbls thousand barrels
Mboe thousand boe
Mcf thousand cubic feet
Mmcf million cubic feet
Mmcf/d million cubic feet per day
MSW Mixed sweet Alberta benchmark oil price at Edmonton Alberta
MW One million watts of power
NGL's natural gas liquids (ethane, propane, butane and condensate)
VTB Vendor-take-back term debt issued by Journey to Enerplus Corporation as partial payment of the purchase price for the asset acquisition on October 31, 2022
WCS Western Canada Select benchmark oil price. This crude oil is heavy/sour with API gravity of 19-22 degrees and sulphur content of 1.8-3.2%.
WTI West Texas Intermediate benchmark Oil price. This crude oil is light/sweet with API gravity of 39.6 degrees and sulfur content of 0.24%.
AimCo 艾伯塔省投资管理公司
API 美国石油学会
bbl
bbls
英国央行 桶石油当量(见下面的换算表)
boe/d 每天的桶石油当量
gj 千兆焦耳
GAAP 公认会计原则
国际财务报告准则 国际财务报告准则
mbbls 千桶
Mboe 千桶油
Mcf 千立方英尺
mmcf 百万立方英尺
mmcf/D 每天百万立方英尺
MSW 艾伯塔省埃德蒙顿的艾伯塔基准油价涨跌互
兆瓦 一百万瓦的功率
NGL 液态天然气(乙烷、丙烷、丁烷和冷凝水)
VTB 2022年10月31日,Journey to Enerplus Corporation发行的供应商收购定期债务,作为资产收购价的部分支付
WCS 加拿大西部精选基准油价。这种原油是重质/酸性的,API重力为19-22度,硫含量为1.8-3.2%。
WTI 西德克萨斯中质原油基准价格。这种原油是轻质/甜的,API重力为39.6度,硫含量为0.24%。

All volumes in this press release refer to the sales volumes of crude oil, natural gas and associated by-products measured at the point of sale to third-party purchasers. For natural gas, this occurs after the removal of natural gas liquids.

本新闻稿中的所有销量均指在向第三方购买者销售时测得的原油、天然气和相关副产品的销售量。对于天然气,这种情况发生在去除液态天然气之后。

No securities regulatory authority has either approved or disapproved of the contents of this press release.

没有任何证券监管机构批准或不批准本新闻稿的内容。

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发