share_log

Discovery Reports Fourth Quarter and Full-Year 2023 Financial Results

Discovery Reports Fourth Quarter and Full-Year 2023 Financial Results

Discovery 报告 2023 年第四季度和全年财务业绩
GlobeNewswire ·  03/28 21:47

TORONTO, March  28, 2024  (GLOBE NEWSWIRE) -- Discovery Silver Corp. (TSX: DSV, OTCQX: DSVSF) ("Discovery" or the "Company") today announced financial results for the three and twelve months ended December 31, 2023 ("Q4 2023" and "2023", respectively). The Company also provided a summary of key events since the beginning of Q4 2023, including the release on February 20, 2024, of the feasibility study results (the "Feasibility Study" or "Study") for Discovery's 100%-owned Cordero silver project ("Cordero" or the "Project") in Chihuahua State, Mexico. Cordero is a world leading silver development project that will generate attractive economic returns and contribute substantial socio-economic benefits to Mexico. All figures are stated in Canadian dollars unless otherwise noted.

多伦多,2024年3月28日(环球通讯社)——Discovery Silver Corp.(多伦多证券交易所股票代码:DSV,OTCQX:DSVSF)(“Discovery” 或 “公司”)今天公布了截至2023年12月31日的三个月和十二个月(分别为 “2023年第四季度” 和 “2023”)的财务业绩。该公司还提供了自2023年第四季度初以来的关键事件摘要,包括2024年2月20日发布的位于墨西哥奇瓦瓦州的Discovery100%持股的Cordero白银项目(“Cordero” 或 “项目”)的可行性研究结果(“可行性研究” 或 “研究”)。Cordero是世界领先的白银开发项目,它将产生诱人的经济回报,并为墨西哥带来可观的社会经济效益。除非另有说明,所有数字均以加元列报。

Tony Makuch, CEO, commented: "Over the last year, our teams in Mexico and Canada have done an outstanding job advancing Cordero. Following the release of the Pre-Feasibility Study ("PFS") in January 2023, we progressed into full feasibility advancing engineering and design work which further de-risked the Project, drilling over 30,000 metres with the results clearly demonstrating the potential to grow resources and reserves, and completing impact assessment and social baseline studies leading to the submission of our Environmental Impact Statement ("Manifesto de Impacto Ambiental" or "MIA") in August.

首席执行官托尼·马库奇评论说:“在过去的一年中,我们在墨西哥和加拿大的团队在推进Cordero方面做得非常出色。继2023年1月发布预可行性研究(“PFS”)之后,我们进入了全面的可行性阶段,推进了工程和设计工作,进一步降低了该项目的风险,钻探了超过30,000米,结果清楚地表明了增加资源和储量的潜力,并完成了影响评估和社会基线研究,最终于8月提交了我们的环境影响声明(“环境影响宣言” 或 “MIA”)。

"The excellent work of our people culminated in the release of our Feasibility Study results a few weeks ago. The Feasibility Study is a major milestone, which positions Cordero as the world's largest undeveloped silver project both in terms of reserves and expected annual production. Cordero will be a long-life project with low unit costs that generates substantial cash flows and attractive economic returns. Beyond that, Cordero is an important project for several reasons. First, with expected annual production averaging 37 million silver-equivalent ("AgEq")1 ounces in the first 12 years, it can play a key role in closing market deficits and supplying silver for high-growth sectors such as electric vehicles and solar energy. Second, the Project will deliver valuable benefits to Mexico by creating high-quality, high-paying jobs, investing in infrastructure as well as goods and services and generating tax revenue. Finally, Cordero is important for our industry because it can provide an example of how a large-scale mining project that is profitable, contributes to greater prosperity and meets the highest environmental standards, can be part of the solution when it comes to addressing ESG issues and achieving sustainability objectives in a world that increasingly needs metals and minerals.

“我们员工的出色工作最终导致我们的可行性研究结果在几周前发布。可行性研究是一个重要的里程碑,它使Cordero成为世界上最大的未开发白银项目,无论是在储量还是预期年产量方面。Cordero将是一个长期项目,单位成本低,可产生可观的现金流和诱人的经济回报。除此之外,Cordero是一个重要的项目,原因有很多。首先,在最初的12年中,预计年产量平均为3700万白银当量(“AgeQ”)1盎司,它可以在弥补市场赤字和为电动汽车和太阳能等高增长领域供应白银方面发挥关键作用。其次,该项目将通过创造高质量、高薪的就业机会、投资基础设施以及商品和服务以及创造税收收入,为墨西哥带来宝贵的利益。最后,Cordero对我们的行业很重要,因为它可以提供一个例子,说明在一个日益需要金属和矿物的世界中,一个有利可图、有助于实现更大繁荣和符合最高环境标准的大型采矿项目如何成为解决ESG问题和实现可持续发展目标的解决方案的一部分。

"Looking ahead, we are executing an extensive work program in 2024 aimed at further advancing and de-risking Cordero as we work to complete permitting and arrange financing for the Project. Our company remains well funded to complete our work plan, with a current cash balance of approximately $52 million.

“展望未来,我们将在2024年执行一项广泛的工作计划,旨在进一步推进Cordero并降低风险,同时努力完成该项目的许可和安排融资。我们公司仍然有充足的资金来完成我们的工作计划,目前的现金余额约为5200万美元。

1.     Please see the Technical Disclosure section of this news release for additional information related to AgEq production.

1。有关AgeQ制作的更多信息,请参阅本新闻稿的技术披露部分。

HIGHLIGHTS FROM Q4 2023 & SUBSEQUENT EVENTS:

2023 年第四季度及后续活动的亮点:

  • Results from the Feasibility Study metallurgical test program were reported in October 2023 and demonstrated improved metallurgical performance including a higher proportion of silver recovered to the precious metals concentrate, significantly lower reagent consumption and improved oxide-sulphide blending.

  • Highlights of the 2024 work program were released in January 2024 and included plans to complete Front-End Engineering Design ("FEED") work; additional permitting, including a target to submit the Change of Land Use ("Cambio de Uso de Suelo" or "CUS") during the third quarter; additional engineering work related to the planned upgrade of the local water treatment plant; steps to further de-risk the Project such as the acquisition or leasing of additional surface rights and permitting related to land, power supply and water; as well as additional exploration work, including 2,500 metres of planned drilling in key target areas.

  • The Feasibility Study results were released on February 20, 2024 with the results clearly positioning Cordero as a world-leading silver development project with large-scale, long-life production, unit costs that will place Cordero in the lowest half of the global cost curve, high capital efficiency and attractive economics.

  • 可行性研究冶金测试计划的结果于2023年10月公布,显示冶金性能有所改善,包括提高了贵金属精矿中银的回收比例,显著降低了试剂消耗量,改善了氧化物-硫化物的混合。

  • 2024年工作计划的重点已于2024年1月发布,其中包括完成前端工程设计(“FEED”)工作的计划;其他许可,包括在第三季度提交土地用途变更(“Cambio de Uso de Suelo” 或 “CUS”)的目标;与当地水处理厂计划升级相关的其他工程工作;进一步降低项目风险的措施,例如收购或租赁更多地表权和许可与土地、电力供应和水有关;以及其他勘探工作,包括计划在关键目标区域进行的2,500米钻探。

  • 可行性研究结果于2024年2月20日发布,结果明确将Cordero定位为世界领先的白银开发项目,其生产规模大、寿命长,单位成本将使Cordero处于全球成本曲线的最低一半,资本效率高,经济具有吸引力。

SUMMARY OF CORDERO FEASIBILITY STUDY RESULTS:

CORDERO 可行性研究结果摘要:

  • Large-scale, long-life production: 19-year mine life with average annual production of 37 million ounces ("Moz") AgEq in concentrate in Year 1 to Year 12 and 33 Moz AgEq in concentrate over the life of mine ("LOM").

  • Highly profitable: Low unit costs with all-in sustaining costs ("AISC")2 per AgEq ounce of under US$12.50 in Year 1 to Year 8 and under US$13.50 over the LOM, placing Cordero in the bottom half of the cost curve.  

  • Tier 1 Reserve base: Reserves of Ag - 302 Moz, Au - 840 koz, Pb – 3.0 Blb and Zn – 5.2 Blb, positioning Cordero as the largest undeveloped silver deposit globally.

  • Clear upside potential: 240 million tonnes of Measured & Indicated Resource sit outside the Feasibility Study pit highlighting the potential to materially extend the mine life at modestly higher silver prices.

  • Low capital intensity: Initial development capital expenditures of US$606 million resulting in an attractive after-tax NPV-to-capex ratio of 2.0.

  • Attractive economics: Base case after-tax NPV5% of US$1.2 billion growing to US$2.2 billion in Year 4 when the Project reaches final completion to 51,000 tonnes per day.

  • Substantial socio-economic contribution: A total investment of US$1.4 billion (including a US$606 million initial investment), 2,500 jobs created during construction, peak employment of 1,000 direct jobs during operation, an estimated US$4 billion of goods and services purchased and expected tax payments of approximately US$1.4 billion within Mexico.

  • Industry-leading environmental standards: Third-party reviews of proposed environmental practices were completed to ensure that Cordero will adhere to both Mexican regulatory standards and Equator Principles 4. Cordero received PROFEPA's Quality Environmental Certification recognizing full compliance with Mexican environmental regulations. The Feasibility Study also incorporates investment in infrastructure and technology to recycle wastewater from local communities with treated water to be the primary source of water for the Project.

    1. Example of Non-GAAP measure. Please see the Technical Disclosure and Non-GAAP Measures sections of this news release.

  • 大规模长寿命生产:矿山寿命长达 19 年,第 1 年至第 12 年平均年产量为 3,700 万盎司(“Moz”)AgeQ 浓缩物,矿山整个生命周期(“LOM”)的浓缩物产量为 33 Moz AgeQ。

  • 高利润:单位成本低,第一年至第八年每AgeQ盎司的总维持成本(“AISC”)2低于12.50美元,LOM低于13.50美元,这使Cordero处于成本曲线的下半部分。

  • 一级储备基地:银-302摩兹、金-840克兹、铅-3.0磅和锌-5.2磅的储量,使科尔德罗成为全球最大的未开发白银矿床。

  • 明显的上行潜力:2.4亿吨的实测和指示资源位于可行性研究矿坑外,这凸显了在白银价格略高的情况下实质性延长矿山寿命的潜力。

  • 资本密集度低:初始开发资本支出为6.06亿美元,使税后净资产净值与资本支出比率具有吸引力,为2.0。

  • 有吸引力的经济效益:基本案例税后净现值为12亿美元的5%,在第四年项目最终完工达到每天51,000吨时,增长至22亿美元。

  • 可观的社会经济贡献:总投资为14亿美元(包括6.06亿美元的初始投资),施工期间创造的2500个就业机会,运营期间的1,000个直接就业岗位的峰值就业机会,估计在墨西哥购买的商品和服务为40亿美元,预计纳税额约为14亿美元。

  • 行业领先的环境标准:第三方对拟议环境实践的审查已经完成,以确保Cordero将遵守墨西哥监管标准和赤道原则4。Cordero获得了PROFEPA的质量环境认证,认可其完全遵守了墨西哥的环境法规。可行性研究还包括对基础设施和技术的投资,以回收当地社区的废水,将经过处理的水作为该项目的主要水源。

    1. 非公认会计准则指标示例。请参阅本新闻稿的技术披露和非公认会计准则指标部分。

FEASIBILITY STUDY METALLURGICAL TEST PROGRAM:  

可行性研究冶金测试计划:

On October 26, 2023, positive results were released from the Feasibility Study metallurgical test program. Highlights of the results include:

2023年10月26日,可行性研究冶金测试计划公布了积极结果。结果的亮点包括:

  • An increase of up to 7% in the proportion of silver recovered in the precious metals concentrate, which has higher payabilities than the zinc concentrate;

  • Significant reductions in reagent consumption while achieving improved metallurgical performance compared to the PFS;

  • Excellent metallurgical performance for oxide-sulphide blending of up to 15% oxides (the PFS assumed a cap of up to 10% oxides); and,

  • Confirmation of an optimal grind size of p80 passing 200 microns (unchanged from the PFS).

  • 贵金属精矿中回收的白银比例最多增加7%,其应付能力高于锌精矿;

  • 与 PFS 相比,试剂消耗量显著减少,同时提高了冶金性能;

  • 卓越的冶金性能,可混合高达 15% 的氧化物的氧化物-硫化物(PFS 假设氧化物的上限为 10%);以及

  • 确认最佳研磨尺寸为 p80,超过 200 微米(与 PFS 相同)。

SELECTED FINANCIAL DATA:

精选财务数据:

The following selected financial data is summarized from the Company's consolidated financial statements and related notes thereto (the "Financial Statements") for the year ended December 31, 2023, and the Management's Discussion and Analysis ("MD&A") for the quarter and year ended December 31, 2023.

以下选定财务数据摘自公司截至2023年12月31日止年度的合并财务报表及其相关附注(“财务报表”)以及截至2023年12月31日的季度和年度的管理层讨论与分析(“MD&A”)。

The Company's Financial Statements and MD&A are available at  or on SEDAR at .

公司的财务报表和管理与分析可在SEDAR上查阅,网址为。

Q4 2023

Q4 2022

2023

2022

Net Loss

$

(5,665,597)

$

(10,411,846)

$

(15,752,515)

$

(41,095,770)

Basic and diluted per share

$

(0.01)

$

(0.02)

$

(0.04)

$

(0.12)

Total comprehensive loss

$

(4,539,860)

$

(10,206,433)

$

(14,403,195)

$

(40,657,751)

Total weighted average shares outstanding

395,747,953

351,012,880

382,703,062

342,905,448

2023 年第四季度

2022 年第四季度

2023

2022

净亏损

$

(5,665,597)

$

(10,411,846)

$

(15,752,515)

$

(41,095,770)

基本每股和摊薄后的每股

$

(0.01)

$

(0.02)

$

(0.04)

$

(0.12)

综合损失总额

$

(4,539,860)

$

(10,206,433)

$

(14,403,195)

$

(40,657,751)

已发行股票的加权平均值总数

395,747,953

351,012,880

382,703,062

342,905,448

December 31, 2023

December 31, 2022

Cash and cash equivalents

$

58,944,459

$

46,220,938

Total assets

$

146,065,998

$

91,583,326

Total current liabilities

$

12,168,225

$

1,964,868

Working capital(1)

$

49,691,371

$

53,081,932

Total Shareholders' equity

$

129,421,106

$

89,158,070

(1) Non-GAAP measure defined as current assets less current liabilities from the Company's consolidated financial statements.

2023年12月31日

2022年12月31日

现金和现金等价物

$

58,944,459

$

46,220,938

总资产

$

146,065,998

$

91,583,326

流动负债总额

$

12,168,225

$

1,964,868

营运资金 (1)

$

49,691,371

$

53,081,932

股东权益总额

$

129,421,106

$

89,158,070

(1) 非公认会计准则衡量标准定义为公司合并财务报表中的流动资产减去流动负债。


About Discovery


关于探索

Discovery's flagship project is its 100%-owned Cordero project, the world's largest undeveloped silver deposit. The Feasibility Study completed in February 2024 demonstrates that Cordero has the potential to be developed into a large-scale, long-life project with low unit costs and attractive economic returns that offers the combination of margin, size and scalability. Cordero is located close to infrastructure in a prolific mining belt in Chihuahua State, Mexico.

Discovery的旗舰项目是其100%控股的Cordero项目,这是世界上最大的未开发银矿床。2024年2月完成的可行性研究表明,Cordero有可能发展成为一个大规模、寿命长的项目,其单位成本低,经济回报诱人,可提供利润、规模和可扩展性的组合。科尔德罗位于墨西哥奇瓦瓦州一个多产的采矿带中,靠近基础设施。

On Behalf of the Board of Directors,
Tony Makuch, P.Eng
President, CEO & Director

我代表董事会,
Tony Makuch,P.Eng
总裁、首席执行官兼董事

For further information contact:                                                  
Forbes Gemmell, CFA
VP Corporate Development
Phone: 416-613-9410
Email: forbes.gemmell@discoverysilver.com
Website:

欲了解更多信息,请联系:
Forbes Gemmell,特许金融分析师
企业发展副总裁
电话:416-613-9410
电子邮件:forbes.gemmell@discoverysilver.com
网站:

Qualified Person

合格人员

Gernot Wober, P.Geo, VP Exploration, Discovery Silver Corp. and Pierre Rocque, P.Eng., an independent consultant to the Company, both "Qualified Persons" as such term is defined in NI 43-101, are the Company's designated Qualified Persons for this news release within the meaning of National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101"). Mr. Wober and Mr. Rocque have reviewed and validated that the information contained in this news release is accurate.

根据国家仪器43-101矿业项目披露标准(“NI 43-101”)的定义,Discovery Silver Corp. 勘探副总裁Gernot Wober和该公司独立顾问P.Eng. 均为 “合格人员” 一词定义的本新闻稿的指定合格人员。沃伯先生和罗克先生已经审查并验证了本新闻稿中包含的信息是准确的。

Technical Disclosure

技术披露

  • The Feasibility Study project team was led by Ausenco Engineering Canada ULC ("Ausenco"), with support from AGP Mining Consultants Inc. ("AGP"), WSP USA Inc. ("WSP") and RedDot3D Inc.

  • Mineral resources that are not mineral reserves do not have demonstrated economic viability.

  • A full technical report has been prepared in accordance with NI 43-101 and will be filed on SEDAR on March 28, 2024.

  • AgEq produced is metal recovered in concentrate. AgEq payable is metal payable from concentrate. AgEq produced and AgEq payable are calculated as Ag + (Au x 72.7) + (Pb x 45.5) + (Zn x 54.6); these factors are based on metal prices of Ag - $22/oz, Au - $1,600/oz, Pb - $1.00/lb and Zn - $1.20/lb.

  • AISC is calculated as: [Operating costs (mining, processing and G&A) + Royalties + Concentrate Transportation + Treatment & Refining Charges + Concentrate Penalties + Sustaining Capital (excluding $37M of capex for the initial purchase of mining fleet in Year 1)] / Payable AgEq ounces.

  • 可行性研究项目小组由加拿大奥森科工程有限责任公司(“Ausenco”)领导,并得到AGP矿业顾问公司(“AGP”)、WSP美国公司(“WSP”)和Reddot3D Inc.的支持。

  • 非矿产储量的矿产资源没有显示出经济可行性。

  • 已根据NI 43-101编写了完整的技术报告,并将于2024年3月28日向SEDAR提交。

  • AgeQ 生产的是以浓缩物中回收的金属。应付AgeQ是用浓缩液支付的金属。AgeQ产量和AgeQ应付金额按Ag +(Au x 72.7)+(Pb x 45.5)+(Zn x 54.6)计算;这些因素基于银——22美元/盎司、金——1,600美元/盎司、铅——1.00美元/磅和锌——1.20美元/磅的金属价格。

  • AISC的计算方法为:[运营成本(采矿、加工和并购)+ 特许权使用费 + 精矿运输 + 处理和炼油费用 + 精矿罚款 + 维持资本(不包括第一年首次购买采矿船队的3700万美元资本支出)] /应付的AgeQ盎司。

NON-GAAP MEASURES:

非公认会计准则指标:

The Company has included certain non-GAAP performance measures and ratios as detailed below. In the mining industry, these are common performance measures and ratios but may not be comparable to similar measures or ratios presented by other issuers and the non-GAAP measures and ratios do not have any standardized meaning. Accordingly, these measures and ratios are included to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. Total cash costs per ounce, all-in sustaining costs, and free cash flow, are all forward-looking non-GAAP financial measures or ratios. As the Cordero Project is not in production, these prospective non-GAAP financial measures or ratios may not be reconciled to the nearest comparable measure under IFRS and there is no equivalent historical non-GAAP financial measure or ratio for these prospective non-GAAP financial measures or ratios. Each non-GAAP financial measure and ratio used herein is described in more detail below.

该公司纳入了某些非公认会计准则的业绩指标和比率,详情如下。在采矿业,这些是常见的绩效指标和比率,但可能无法与其他发行人提出的类似指标或比率相提并论,非公认会计准则指标和比率没有任何标准化含义。因此,列入这些衡量标准和比率是为了提供额外信息,不应孤立地考虑,也不应作为根据《国际财务报告准则》会计准则编制的业绩衡量标准的替代品。每盎司的总现金成本、全部维持成本和自由现金流都是前瞻性的非公认会计准则财务指标或比率。由于Cordero项目尚未投入生产,这些潜在的非公认会计准则财务指标或比率可能无法与国际财务报告准则下最接近的可比指标进行对账,而且这些潜在的非公认会计准则财务指标或比率没有等效的历史非公认会计准则财务指标或比率。下文将更详细地描述此处使用的每项非公认会计准则财务指标和比率。

TOTAL CASH COSTS

现金成本总额

The Company calculated total cash costs per ounce by dividing the sum of operating costs, royalty costs, production taxes, refining and shipping costs, net of by-product silver credits, by payable ounces. While there is no standardized meaning of the measure across the industry, the Company believes that this measure is useful to external users in assessing operating performance.

该公司通过将运营成本、特许权使用费成本、生产税、炼油和运输成本(扣除副产品白银抵免额)的总和除以应付盎司来计算每盎司的总现金成本。尽管该衡量标准在整个行业中没有标准化的含义,但该公司认为该衡量标准对外部用户评估经营业绩很有用。

ALL-IN SUSTAINING COSTS

全部维持成本

The Company has provided an all-in sustaining costs performance measure that reflects all the expenditures that are required to produce an ounce of silver from operations. While there is no standardized meaning of the measure across the industry, the Company's definition conforms to the all-in sustaining cost definition as set out by the World Gold Council in its updated Guidance Note issued in 2018. The Company believes that this measure is useful to external users in assessing operating performance and the Company's ability to generate free cash flow from current operations. Subsequent amendments to the guidance have not materially affected the figures presented.

该公司提供了一份全面的维持成本绩效指标,该指标反映了运营中生产一盎司白银所需的所有支出。尽管该衡量标准在整个行业中没有标准化的含义,但该公司的定义符合世界黄金协会在其2018年发布的最新指导说明中规定的全面维持成本定义。该公司认为,该衡量标准有助于外部用户评估经营业绩和公司从当前业务中产生自由现金流的能力。随后对指南的修订并未对所列数字产生重大影响。

FREE CASH FLOW

自由现金流

Free Cash Flow is a non-GAAP performance measure that is calculated as cash flows from operations net of cash flows invested in mineral property, plant, and equipment and exploration and evaluation assets. The Company believes that this measure is useful to the external users in assessing the Company's ability to generate cash flows from its mineral projects.

自由现金流是一种非公认会计准则绩效指标,其计算方法是运营现金流减去投资于矿产、厂房和设备以及勘探和评估资产的现金流。该公司认为,这项措施有助于外部用户评估公司从其矿业项目中产生现金流的能力。

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发