share_log

Prairie Provident Resources Announces Fourth Quarter and Year-End 2023 Financial and Operating Results

Prairie Provident Resources Announces Fourth Quarter and Year-End 2023 Financial and Operating Results

Prairie Provident Resources 公布2023年第四季度和年终财务和经营业绩
GlobeNewswire ·  04/02 06:00

CALGARY, Alberta, April 02, 2024 (GLOBE NEWSWIRE) -- Prairie Provident Resources Inc. ("Prairie Provident" or the "Company") (TSX:PPR) announces its operating and financial results for the fourth quarter and year ended 2023. Prairie Provident's audited annual consolidated financial statements and related Management's Discussion and Analysis (MD&A) for the year ended December 31, 2023 and Annual Information Form dated April 2, 2024 for the same period are available on the Company's website at and filed on SEDAR+ at .

艾伯塔省卡尔加里,2024年4月2日(GLOBE NEWSWIRE)——Prairie Provident Resources Inc.(“Prairie Provident” 或 “公司”)(多伦多证券交易所股票代码:PPR)公布了截至2023年第四季度和年度的运营和财务业绩。Prairie Provident截至2023年12月31日止年度的经审计的年度合并财务报表和相关的管理层讨论与分析(MD&A)以及2024年4月2日的同期年度信息表可在公司网站上查阅,并在SEDAR+上提交,网址为。

2023 ANNUAL FINANCIAL AND OPERATIONAL HIGHLIGHTS

2023 年年度财务和运营亮点

  • The Company's financial flexibility was enhanced during the year with the completion of its recapitalization and debt-for-equity settlement, under which US$53.4 million (approximately CAD$72.0 million) of indebtedness under its previously-outstanding subordinated notes was repaid through the issue of approximately 514.4 million common shares.
  • In conjunction with the reorganization, the Company completed the issue of US$3.64 million (approximately CAD$4.93 million) of second lien notes. Interest on these notes is paid-in-kind while the Company's senior secured note facility is outstanding.
  • The Company also raised gross proceeds of CAD$4.0 million through a private placement offering of 44.4 million common shares and warrants during the year to assist in the reduction of net debt. 1
  • A significant decrease in the price of crude oil and natural gas combined with a decrease in production resulted in a 34% decrease in revenue to $79.8 million for 2023 from $120.6 million in 2022.
  • For the year ended December 31, 2023, production averaged 3,558 boe/d (64% liquids), down 13% from 4,072 boe/d average production for 2022.
  • Operating netback1 for the year was $24.8 million ($19.07/boe) before the impact of derivatives in 2023, or $23.8 million ($18.35/boe) after realized losses on derivatives. This compares to an operating netback of $54.3 million ($36.54/boe) before the impact of derivatives, or $28.8 million ($19.38/boe) after realized losses on derivatives, for 2022.
  • Operating expenses per boe rose by 8%, increasing from $30.88 in 2022 to $33.25 in 2023. Despite facing higher fixed costs per boe due to decreased production, total operating expenses decreased by $2.7 million compared to the previous year.
  • As at December 31, 2023, net debt1 totaled CAD$80.6 million, a CAD$67.2 million decrease from December 31, 2022 due to completion of the reorganization, comprised of CAD$66.2 million under its senior secured note facility, CAD$6.4 million under its second lien notes (including deferred interest paid-in-kind) and a CAD$8.0 million working capital deficit.
  • In the first quarter of 2024, the Company further reduced its indebtedness through the sale of its Evi assets in Northern Alberta and certain non-core assets located in the Provost area of Central Alberta. Net proceeds of approximately CAD$24.2 million were received from these dispositions, with CAD$20.0 million used to further reduce indebtedness under the Company's senior secured note facility.
  • 随着资本重组和债转股结算的完成,该公司的财务灵活性在年内得到增强,根据该协议,通过发行约5.144亿股普通股偿还了先前未偿还的次级票据下的5,340万美元(约合7,200万加元)的债务。
  • 在重组的同时,公司完成了364万美元(约合493万加元)第二留置权票据的发行。这些票据的利息以实物支付,而公司的优先担保票据贷款尚未偿还。
  • 该公司年内还通过私募发行4440万股普通股和认股权证筹集了400万加元的总收益,以帮助减少净负债。 1
  • 原油和天然气价格的大幅下跌加上产量的下降导致收入从2022年的1.206亿美元下降了34%,至2023年的7,980万美元。
  • 截至2023年12月31日的财年,平均产量为3,558桶桶油当量/日(64%为液体),较2022年的4,072桶桶/日的平均产量下降了13%。
  • 运营净回报1 在2023年衍生品影响之前,该年度为2480万美元(合19.07美元/英国央行),扣除衍生品已实现亏损后为2380万美元(合1835美元/英国央行)。相比之下,2022年扣除衍生品影响前的营业净回额为5,430万美元(36.54美元/桶方),扣除衍生品已实现亏损后的营业净回额为2,880万美元(合19.38美元/桶桶)。
  • 每桶英国央行的运营支出增长了8%,从2022年的30.88美元增加到2023年的33.25美元。尽管由于产量下降,每桶英国央行面临更高的固定成本,但总运营费用与去年相比减少了270万美元。
  • 截至2023年12月31日,净负债1 总额为8,060万加元,由于重组的完成,较2022年12月31日减少了6,720万加元,其中包括其优先担保票据融资下的6,620万加元,第二留置权票据(包括递延实物支付的利息)下的640万加元,以及800万加元的营运资金赤字。
  • 2024年第一季度,该公司通过出售其在艾伯塔省北部的Evi资产和位于艾伯塔省中部普罗沃斯特地区的某些非核心资产,进一步减少了债务。这些处置的净收益约为2,420万加元,其中2,000万加元用于进一步减少公司优先担保票据贷款下的债务。

__________
1 Operating netback and net debt are non-GAAP financial measures and are defined below under "Non-GAAP and Other Financial Measures".

________
1 运营净资产和净负债是非公认会计准则财务指标,定义见下文 “非公认会计准则和其他财务指标”。


FOURTH QUARTER 2023 FINANCIAL AND OPERATIONAL HIGHLIGHTS


2023 年第四季度财务和运营亮点

  • Production averaged 3,413 boe/d (64% liquids) for the fourth quarter of 2023, a 9% decrease from the same period in 2022.
  • Fourth quarter 2023 operating netback1 before the impact of derivatives was $3.2 million ($10.03/boe), and $2.9 million ($9.07/boe) after realized losses on derivatives, a $3.4 million decrease and $0.6 million increase, respectively, from the fourth quarter of 2022.
  • Net capital expenditures1 for the fourth quarter of 2023 of $0.7 million were primarily for the retention of mineral and surface leases.
  • 2023年第四季度的平均产量为3,413桶桶油当量/日(64%为液体),比2022年同期下降9%。
  • 2023 年第四季度运营净回报1 在此之前,衍生品的影响为320万美元(10.3美元/英国央行),扣除衍生品已实现亏损后的290万美元(9.07美元/英国央行),分别比2022年第四季度减少了340万美元和60万美元。
  • 净资本支出1 2023年第四季度的70万美元主要用于保留矿产和地面租赁。

__________
1 Operating netback and net capital expenditures are non-GAAP financial measures and are defined below under "Non-GAAP and Other Financial Measures".

________
1 运营净回值和净资本支出是非公认会计准则财务指标,定义如下 “非公认会计准则和其他财务指标”。


FINANCIAL AND OPERATING SUMMARY


财务和运营摘要

Three Months Ended
December 31,
Years Ended
December 31,
($000s except per unit amounts) 2023 2022 2023 2022
Production Volumes
Crude oil and condensate (bbl/d) 2,049 2,303 2,190 2,511
Natural gas (Mcf/d) 7,374 8,014 7,579 8,653
Natural gas liquids (bbl/d) 135 114 105 119
Total (boe/d) 3,413 3,753 3,558 4,072
% Liquids 64% 64% 64% 65%
Average Realized Prices
Crude oil and condensate ($/bbl) 87.12 95.34 88.50 108.82
Natural gas ($/Mcf) 2.10 5.03 2.55 5.52
Natural gas liquids ($/bbl) 43.08 69.60 53.05 79.41
Total ($/boe) 58.54 71.37 61.46 81.14
Operating Netback ($/boe) 1
Realized price 58.54 71.37 61.46 81.14
Royalties (11.00) (15.35) (9.14) (13.72)
Operating costs (37.50) (37.08) (33.25) (30.88)
Operating netback 10.03 18.94 19.07 36.54
Realized losses on derivative instruments (0.96) (12.47) (0.72) (17.16)
Operating netback, after realized losses
on derivative instruments
9.07 6.47 18.35 19.38
三个月已结束
十二月三十一日
年份已结束
十二月三十一日
(000 美元 除了 单元 金额) 2023 2022 2023 2022
产量
原油和凝析油 (bbl/d) 2,049 2,303 2,190 2,511
天然气 (mcf/D) 7,374 8,014 7,579 8,653
液化天然气 (bbl/d) 135 114 105 119
总计(boe/d) 3,413 3,753 3,558 4,072
% 液体 64% 64% 64% 65%
平均已实现价格
原油和凝析油(美元/桶) 87.12 95.34 88.50 108.82
天然气 ($/mcf) 2.10 5.03 2.55 5.52
液化天然气(美元/桶) 43.08 69.60 53.05 79.41
总计(美元/英国央行) 58.54 71.37 61.46 81.14
运营净回报(美元/boe) 1
已实现价格 58.54 71.37 61.46 81.14
特许权使用费 (11.00) (15.35) (9.14) (13.72)
运营成本 (37.50) (37.08) (33.25) (30.88)
运营净回报 10.03 18.94 19.07 36.54
衍生工具的已实现亏损 (0.96) (12.47) (0.72) (17.16)
已实现亏损后的经营净回报
在衍生工具上
9.07 6.47 18.35 19.38

Note:
1 Operating netback and net debt are non-GAAP financial measures and are defined below under "Non-GAAP and Other Financial Measures".

注意:
1 运营净资产和净负债是非公认会计准则财务指标,定义见下文 “非公认会计准则和其他财务指标”。


ABOUT PRAIRIE PROVIDENT


关于草原公积金

Prairie Provident is a Calgary-based company engaged in the development of oil and natural gas properties in Alberta. The Company's strategy is to optimize cash flow from our existing assets to fund low risk development, maintain stable cash flow, while limiting its production decline.

Prairie Provident是一家总部位于卡尔加里的公司,从事艾伯塔省石油和天然气物业的开发。该公司的战略是优化现有资产的现金流,为低风险开发提供资金,保持稳定的现金流,同时限制其产量下降。

For further information, please contact:

欲了解更多信息,请联系:

Prairie Provident Resources Inc.
1100, 640 - 5th Avenue SW
Calgary, Alberta, Canada T2P 3G4
Main: (403) 292-8000
Fax: (403)-292-8001
Email: info@ppr.ca

Prairie Provident 资源公司
1100、640——西南第五大道
加拿大艾伯塔省卡尔加里 T2P 3G4
主线:(403) 292-8000
传真:(403) -292-8001
电子邮件:info@ppr.ca

Barrels of Oil Equivalent

桶装石油当量

The oil and gas industry commonly expresses production volumes and reserves on a "barrel of oil equivalent" basis ("boe") whereby natural gas volumes are converted at the ratio of six thousand cubic feet to one barrel of oil. The intention is to sum oil and natural gas measurement units into one basis for improved analysis of results and comparisons with other industry participants. A boe conversion ratio of six thousand cubic feet to one barrel of oil is based on an energy equivalency conversion method primarily applicable at the burner tip. It does not represent a value equivalency at the wellhead nor at the plant gate, which is where Prairie Provident sells its production volumes. Boes may, therefore, be a misleading measure, particularly if used in isolation. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency ratio of 6:1, utilizing a 6:1 conversion ratio may be misleading as an indication of value.

石油和天然气行业通常以 “桶石油当量”(“boe”)表示产量和储量,即天然气体积按六千立方英尺与一桶石油的比例进行转换。目的是将石油和天然气测量单位合并为一个基础,以改善结果分析以及与其他行业参与者的比较。六千立方英尺兑一桶石油的京东方转换率是基于主要适用于燃烧器尖端的能量等效转换方法。它不代表井口和工厂门口的等值价值,而工厂大门正是Prairie Provident出售其产量的地方。因此,Boes可能是一种误导性的衡量标准,特别是单独使用时。鉴于基于当前原油价格与天然气相比的价值比率与 6:1 的能源当量比率有显著差异,使用 6:1 的转化率作为价值指示可能会产生误导。

Non-GAAP and Other Financial Measures

非公认会计准则和其他财务指标

This news release discloses certain financial measures that are 'non-GAAP financial measures' or 'supplementary financial measures' within the meaning of applicable Canadian securities laws. Such measures do not have a standardized or prescribed meaning under International Financial Reporting Standards (IFRS) and, accordingly, may not be comparable to similar financial measures disclosed by other issuers. Non-GAAP and other financial measures are provided as supplementary information by which readers may wish to consider the Company's performance but should not be relied upon for comparative or investment purposes. Readers must not consider non-GAAP and other financial measures in isolation or as a substitute for analysis of the Company's financial results as reported under IFRS. For a reconciliation of each non-IFRS measure to its nearest IFRS measure, please refer to the "Non-GAAP and Other Financial Measures" section of the MD&A.

本新闻稿披露了适用的加拿大证券法所指的 “非公认会计准则财务指标” 或 “补充财务措施” 的某些财务指标。根据国际财务报告准则(IFRS),此类衡量标准没有标准化或规定的含义,因此可能无法与其他发行人披露的类似财务指标进行比较。非公认会计准则和其他财务指标作为补充信息提供,读者不妨通过这些信息来考虑公司的业绩,但不应将其用于比较或投资目的。读者不得孤立地考虑非公认会计准则和其他财务指标,也不得将其作为对根据国际财务报告准则报告的公司财务业绩分析的替代方案。 有关每项非国际财务报告准则指标与其最接近的国际财务报告准则指标的对账,请参阅《管理与分析》的 “非公认会计准则和其他财务指标” 部分。

This news release also includes reference to certain metrics commonly used in the oil and gas industry, but which do not have a standardized or prescribed meanings under the Canadian Oil and Gas Evaluation (COGE) Handbook or applicable law. Such metrics are similarly provided as supplementary information by which readers may wish to consider the Company's performance but should not be relied upon for comparative or investment purposes.

本新闻稿还提到了石油和天然气行业常用的某些指标,但这些指标在《加拿大石油和天然气评估》(COGE)手册或适用法律中没有标准化或规定的含义。此类指标同样作为补充信息提供,读者不妨借此考虑公司的业绩,但不应将其用于比较或投资目的。

Following is additional information on non-GAAP and other financial measures and oil and gas metrics used in this news release.

以下是有关本新闻稿中使用的非公认会计准则和其他财务指标以及石油和天然气指标的更多信息。

Operating Netback – Operating netback is a non-GAAP financial measure commonly used in the oil and gas industry, which the Company believes is a useful measure to assist management and investors in evaluating operating performance at the oil and gas lease level. Operating netbacks included in this news release were determined as oil and gas revenues less royalties less operating costs. Operating netback may be expressed in absolute dollar terms or on a per-unit basis. Per unit amounts are determined by dividing the absolute value by gross working interest production. Operating netback after gains or losses on derivative instruments, adjusts the operating netback for only the realized portion of gains and losses on derivative instruments. Operating netback per boe and operating netback, after realized gains (losses) on derivatives per boe, are non-GAAP financial ratios.

运营净回报 — 运营净回值是石油和天然气行业常用的非公认会计准则财务指标,公司认为这是帮助管理层和投资者评估石油和天然气租赁层面经营业绩的有用衡量标准。本新闻稿中包含的营业净回值是根据石油和天然气收入减去特许权使用费减去运营成本确定的。营业净回值可以用绝对美元或按单位计算。单位金额通过绝对值除以总工作利息产量来确定。扣除衍生工具收益或亏损后的运营净回值,仅调整衍生工具收益和亏损的已实现部分的运营净回值 乐器。每个英国央行的营业净回值和扣除每个英国央行衍生品的已实现收益(亏损)之后的营业净回值均为非公认会计准则财务比率。

Net Debt – Net debt is defined as borrowings under long-term debt (including principal and deferred interest) plus working capital surplus or deficit. Net debt is a measure commonly used in the oil and gas industry for assessing the liquidity of a company.

净负债 — 净负债定义为长期债务(包括本金和递延利息)下的借款加上营运资金盈余或赤字。净负债是石油和天然气行业常用来评估公司流动性的衡量标准。

Working Capital – Working capital is calculated as current assets excluding the current portion of derivative instruments, less accounts payable and accrued liabilities. This measure is used to assist management and investors in understanding liquidity at a specific point in time. The current portion of derivatives instruments is excluded as management intends to hold derivative contracts through to maturity rather than realizing the value at a point in time through liquidation. The current portion of decommissioning expenditures is excluded as these costs are discretionary and warrant liabilities are excluded as it is a non-monetary liability. The current portion of long-term debt is excluded as it is reflected in borrowings. Lease liabilities have historically been excluded as they were not recorded on the balance sheet until the adoption of IFRS 16 – Leases on January 1, 2019.

营运资金 — 营运资金按流动资产计算,不包括衍生工具的流动部分,减去应付账款和应计负债。该衡量标准用于帮助管理层和投资者了解特定时间点的流动性。衍生工具的当前部分被排除在外,因为管理层打算持有衍生品合约直到到期,而不是通过清算在某个时间点实现价值。不包括退役支出的当期部分,因为这些费用是自由裁量的,而认股权证负债则不包括在内,因为它是非金钱负债。长期债务的流动部分不包括在内,因为它反映在借款中。租赁负债历来被排除在外,因为直到2019年1月1日采用《国际财务报告准则第16号——租赁》后,这些负债才记录在资产负债表上。

Net Capital Expenditures – Net capital expenditures is a non-GAAP financial measure commonly used in the oil and gas industry, which the Company believes is a useful measure to assist management and investors to assess PPR's investment in its existing asset base. Net capital expenditures is calculated by taking total capital expenditures, which is the sum of property and equipment expenditures and exploration and evaluation expenditures from the Consolidated Statement of Cash Flows, plus capitalized stock-based compensation, plus acquisitions from business combinations, which is the outflow cash consideration paid to acquire oil and gas properties, less asset dispositions (net of acquisitions), which is the cash proceeds from the disposition of producing properties and undeveloped lands.

净资本支出 — 净资本支出是石油和天然气行业常用的非公认会计准则财务指标,公司认为这是一项有用的衡量标准,可以帮助管理层和投资者评估PPR对其现有资产基础的投资。净资本支出的计算方法是总资本支出,即合并现金流量表中的财产和设备支出以及勘探和评估支出的总和,加上资本化的股票薪酬,再加上企业合并的收购,即为收购石油和天然气财产而支付的流出现金对价,减去资产处置(扣除收购),即处置生产财产和未开发土地的现金收益。


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发