share_log

EQ Inc. Reports Profitable Fourth Quarter and 2023 Year End Financial Results

EQ Inc. Reports Profitable Fourth Quarter and 2023 Year End Financial Results

EQ Inc. 公布了盈利的第四季度和2023年年终财务业绩
Accesswire ·  04/15 17:00

Positive EBITDA and quarterly revenue increased by 19%

正息税折旧摊销前利润和季度收入增长了19%

TORONTO, ON / ACCESSWIRE / April 15, 2024 / EQ Inc. (TSXV:EQ.V) ("EQ Works" or the "Company"), a leader in AI and data driven software and solutions, announced its financial results today for the fourth quarter and the year ended December 31, 2023.

安大略省多伦多/ACCESSWIRE/2024年4月15日/人工智能和数据驱动软件和解决方案领域的领导者EQ Inc.(多伦多证券交易所股票代码:EQ.V)(“EQ Works” 或 “公司”)今天公布了第四季度和截至2023年12月31日止年度的财务业绩。

The Company is pleased to report that revenue for the fourth quarter increased by over 19% sequentially and 7% from the same period a year ago, to over $3.1 million, as client demand for data driven solutions continued to grow. Gross margin for the quarter increased to 49%, a significant improvement year over year, and as a direct result of the value generated by combining AI solutions with vital data assets and targeted media. The Company was profitable during the quarter and recorded its strongest Adjusted EBITDA in almost a decade. The Adjusted EBITDA improved to approximately $0.2 million, compared to an Adjusted EBITDA loss of $1.1 million for the same period a year ago.

该公司高兴地报告,由于客户对数据驱动解决方案的需求持续增长,第四季度的收入连续增长了19%以上,比去年同期增长了7%,达到310万美元以上。该季度的毛利率增至49%,同比大幅提高,这是将人工智能解决方案与重要数据资产和目标媒体相结合所产生的价值的直接结果。该公司在本季度实现盈利,并创下了近十年来最强劲的调整后息税折旧摊销前利润。调整后的息税折旧摊销前利润提高至约20万美元,而去年同期调整后的息税折旧摊销前利润亏损为110万美元。

Revenue for the year ended December 31, 2023, was $10 million. After years of investing in technology, data and AI driven solutions, one of the main goals in 2023 was to drive profitability. As a result, the Company reduced its focus on campaigns that did not utilize the full potential of its data and analytics offerings, discontinued lower margin campaigns and improved its Adjusted EBITDA each quarter, resulting in a positive EBITDA for the fourth quarter. Although these changes resulted in a slight decrease in revenue from the previous year, the gross margin improved to 45%, up significantly from the 37% in 2022 and the Adjusted EBITDA loss for the year was approximately $1.4 million compared to $5.3 million in 2022. The Company also recognized a one-time gain of $0.5 million due to the reversal of acquisition related transaction expenses and an impairment of goodwill and intangible assets of $3.8 million, which were related to historical acquisitions.

截至2023年12月31日的年度收入为1000万美元。经过多年对技术、数据和人工智能驱动的解决方案的投资,2023年的主要目标之一是提高盈利能力。结果,该公司减少了对未充分利用其数据和分析产品潜力的活动的关注,停止了较低的利润率活动,并提高了每个季度的调整后息税折旧摊销前利润,从而使第四季度的息税折旧摊销前利润为正数。尽管这些变化导致收入比上年略有下降,但毛利率从2022年的37%大幅上升至45%,全年调整后的息税折旧摊销前利润亏损约为140万美元,而2022年为530万美元。该公司还确认了50万美元的一次性收益,这归因于收购相关交易费用以及与历史收购相关的380万美元的商誉和无形资产减值。

Over the course of the year, the Company continued to invest in Paymi, its consumer facing application, and Clear Lake, its insights and analytics dashboard. These investments helped build additional scale to our proprietary zero party data assets and continued to generate significant market interest and momentum. They also formed a strong foundation for the Company, as it turned its focus to higher margin and more recurring revenue lines of business. Early results from these investments are very positive as interest and traction are being shown from clients across multiple verticals.

在过去的一年中,该公司继续投资其面向消费者的应用程序Paymi及其洞察和分析仪表板Clear Lake。这些投资帮助扩大了我们专有的零方数据资产的规模,并继续产生巨大的市场兴趣和动力。它们也为公司奠定了坚实的基础,因为该公司将重点转向了更高的利润率和更多的经常性收入领域。这些投资的早期业绩非常乐观,因为来自多个垂直领域的客户表现出了兴趣和吸引力。

"Profitability will continue to be a focus for the Company in 2024," said Geoffrey Rotstein, President and CEO of EQ Works. "With our cost structure effectively streamlined and data products and licensing solutions ready for market, we expect to see the full results of our hard work and investments materialize in 2024. Innovation continues to be at the heart of our organization, and our team is poised to use our proprietary data and technology products to drive AI solutions that deliver real business value."

EQ Works总裁兼首席执行官杰弗里·罗茨坦表示:“盈利能力将继续是公司在2024年的重点。”“随着我们的成本结构得到有效简化,数据产品和许可解决方案已准备就绪,我们预计我们的辛勤工作和投资将在2024年取得全部成果。创新仍然是我们组织的核心,我们的团队准备使用我们的专有数据和技术产品来推动提供真正商业价值的人工智能解决方案。”

Non-IFRS Financial Measures

非国际财务报告准则财务指标

EQ Works measures the success of the Company's strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net loss in the section entitled "Reconciliation of Net Loss for the period to Adjusted EBITDA" in the MD&A. The Company defines Adjusted EBITDA as net loss from operations before: (a) depreciation of property and equipment and amortization of intangible assets, (b) share-based payments, (c) finance income and costs, net, (d) depreciation of right-of-use assets (e) impairment of goodwill and intangible assets (f) gain from acquisition related transactions (g) restructuring costs. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information on the Company's ability to provide operating cash flows for working capital requirements, capital expenditures, and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.

EQ Works根据调整后的息税折旧摊销前利润来衡量公司战略和业绩的成功与否,在MD&A中题为 “调整后息税折旧摊销前利润对账” 的章节中概述了调整后的息税折旧摊销前净亏损,(b)股票支付,(c)财务收入和成本, 净额, (d) 使用权资产折旧 (e) 商誉和无形资产减值 (f) 以下方面的收益收购相关交易 (g) 重组成本。管理层使用调整后的息税折旧摊销前利润来衡量公司的经营业绩,因为它提供了有关公司为营运资本需求、资本支出和潜在收购提供运营现金流的能力的信息。该公司还认为,分析师和投资者使用调整后的息税折旧摊销前利润作为评估该行业公司整体经营业绩的补充指标。

The non-IFRS financial measure is used in addition to, and in conjunction with, results presented in the Company's consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring.

非国际财务报告准则财务指标与公司根据国际财务报告准则编制的合并财务报表中列报的业绩一起使用,不应将其作为依据,除非将国际财务报告准则财务指标排除在外,否则不应将其作为依据。管理层强烈鼓励投资者全面审查公司的合并财务报表,不要依赖任何单一的财务指标。由于非国际财务报告准则财务指标未实现标准化,因此可能无法将这些财务指标与其他名称相同或相似的公司非国际财务报告准则财务指标进行比较。此外,公司预计将继续产生与上述非国际财务报告准则调整相似的费用,将这些项目排除在公司的非国际财务报告准则指标之外不应被解释为推断这些成本不寻常、不经常或非经常性。

The table below reconciles net loss from operations and Adjusted EBITDA for the periods presented:

下表对所列期间的运营净亏损和调整后的息税折旧摊销前利润进行了对账:

Adjusted EBITDA for three and twelve months ended December 31, 2023 and 2022

截至2023年12月31日和2022年12月31日的三个月和十二个月的调整后息税折旧摊销前利润

(In thousands of Canadian dollars) Three months ended December 31, Twelve months ended December 31,
2023 2022 2023 2022
Net loss
(3,904) (1,428) (5,903) (6,435)
Add:
Finance costs, net
32 (7) 66 46
Depreciation of property and equipment
8 13 35 67
Depreciation of right-of-use asset
- - - 6
Amortization of intangible assets
228 237 880 637
Impairment of goodwill and intangible assets
3,806 - 3,806 -
Share-based payments
13 27 53 230
Restructoring costs
- 20 122 117
Gain from acquisition-related transaction
- - (483) -
Adjusted EBITDA
183 (1,138) (1,424) (5,332)
(以千加元计) 截至12月31日的三个月 截至12月31日的十二个月
2023 2022 2023 2022
净亏损
(3,904) (1,428) (5,903) (6,435)
添加:
财务成本,净额
32 (7) 66 46
财产和设备的折旧
8 13 35 67
使用权资产的折旧
- - - 6
无形资产的摊销
228 237 880 637
商誉和无形资产减值
3,806 - 3,806 -
基于股份的支付
13 27 53 230
重组成本
- 20 122 117
收购相关交易的收益
- - (483) -
调整后 EBITDA
183 (1,138) (1,424) (5,332)

About EQ Works

关于 EQ Works

EQ Works () enables businesses to understand, predict, and influence customer behaviour. Using unique data sets, advanced analytics, machine learning and artificial intelligence, EQ Works creates actionable intelligence for businesses to attract, retain, and grow the customers that matter most. The Company's proprietary SaaS platform mines insights from movement and geospatial data, enabling businesses to close the loop between digital and real-world consumer actions.

EQ Works () 使企业能够理解、预测和影响客户行为。EQ Works 使用独特的数据集、高级分析、机器学习和人工智能,为企业创建可操作的情报,以吸引、留住和发展最重要的客户。该公司专有的SaaS平台从运动和地理空间数据中挖掘见解,使企业能够闭合数字和现实世界消费者行为之间的循环。

>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>

>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>

Neither the TSX-V nor its Regulation Services Provider (as that term is defined in policies of the TSX-V) accepts responsibility for the adequacy or accuracy of this release.

多伦多证券交易所及其监管服务提供商(该术语在多伦多证券交易所的政策中定义)均不对本新闻稿的充分性或准确性承担责任。

Forward-Looking Statements

前瞻性陈述

Certain statements contained in this press release constitute "forward-looking statements". All statements other than statements of historical fact contained in this press release, including, without limitation, those regarding the Company's future financial position and results of operations, strategy, plans, objectives, goals and targets, and any statements preceded by, followed by or that include the words "believe", "expect", "aim", "intend", "plan", "continue", "will", "may", "would", "anticipate", "estimate", "forecast", "predict", "project", "seek", "should" or similar expressions, or the negative thereof, are forward-looking statements. These statements are not historical facts but instead represent only the Company's expectations, estimates, and projections regarding future events. These statements are not guarantees of future performance and involve assumptions, risks, and uncertainties that are difficult to predict. Therefore, actual results may differ materially from what is expressed, implied, or forecasted in such forward-looking statements. Additional factors that could cause actual results, performance, or achievements to differ materially include, but are not limited to, the risk factors discussed in the Company's MD&A for the year ended December 31, 2023. Management provides forward-looking statements because it believes they provide useful information to investors when considering their investment objectives but cautions investors not to place undue reliance on forward-looking information. Consequently, all of the forward-looking statements made in this press release are qualified by these cautionary statements and any other cautionary statements or factors contained herein, and there can be no assurance that the actual results or developments will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, the Company. These forward-looking statements are made as of the date of this press release, and the Company assumes no obligation to update or revise them to reflect subsequent information, events, or circumstances or otherwise, except as required by law.

本新闻稿中包含的某些陈述构成 “前瞻性陈述”。除本新闻稿中包含的历史事实陈述以外的所有陈述,包括但不限于有关公司未来财务状况和经营业绩、战略、计划、目标、目标和目标的陈述,以及前面或之后有或包含 “相信”、“期望”、“目标”、“打算”、“继续”、“将”、“可能”、“将”、“预期” 等字样的任何陈述、“估计”、“预测”、“预测”、“项目”、“寻求”、“应该” 或类似表述或其否定表述均为前瞻性陈述。这些陈述不是历史事实,而仅代表公司对未来事件的预期、估计和预测。这些陈述不能保证未来的表现,涉及难以预测的假设、风险和不确定性。因此,实际结果可能与此类前瞻性陈述中表达、暗示或预测的结果存在重大差异。可能导致实际业绩、业绩或成就出现重大差异的其他因素包括但不限于公司截至2023年12月31日止年度的管理与分析中讨论的风险因素。管理层之所以提供前瞻性陈述,是因为它认为这些陈述为投资者在考虑投资目标时提供了有用的信息,但提醒投资者不要过分依赖前瞻性信息。因此,本新闻稿中发表的所有前瞻性陈述均受这些警示性陈述以及其中包含的任何其他警示性陈述或因素的限制,无法保证实际业绩或发展会实现,即使已基本实现,也无法保证它们会对公司产生预期的后果或影响。这些前瞻性陈述自本新闻稿发布之日起作出,除非法律要求,否则公司没有义务更新或修改这些陈述以反映后续信息、事件或情况或其他方面。

EQ Inc.
Peter Kanniah, Chief Financial Officer
1235 Bay Street, Suite 401| Toronto, Ontario |M5R 3K4
press@eqworks.com

EQ Inc.
彼得·坎尼亚,首席财务官
1235 Bay Street,401 套房 | 安大略省多伦多 |M5R 3K4
press@eqworks.com

EQ Inc.
Consolidated Statements of Financial Position
(In thousands of Canadian dollars)

EQ Inc.
合并财务状况表
(以千加元计)

December 31, 2023 December 31, 2022
Assets
Current assets:
Cash
$ 381 $ 1,253
Restricted cash
48 $ -
Accounts receivable
3,962 3,535
Other current assets
206 234
4,597 5,022
Non-current assets:
Property and equipment
25 55
Intangible assets
985 2,156
Goodwill
- 2,914
1,010 5,125
Total assets
$ 5,607 $ 10,147
Liabilities and Shareholders' Equity (Deficiency)
Current liabilities:
Accounts payable and accrued liabilities
$ 3,237 $ 3,488
Rewards payable
1,387 1,281
Loans and borrowings
1,568 79
Contract liabilities
- 60
6,192 4,908
Shareholders' equity (deficiency)
(585) 5,239
Total liabilities and shareholders' equity (deficiency)
$ 5,607 $ 10,147
2023年12月31日 2022年12月31日
资产
流动资产:
现金
$ 381 $ 1,253
受限制的现金
48 $ -
应收账款
3,962 3,535
其他流动资产
206 234
4,597 5,022
非流动资产:
财产和设备
25 55
无形资产
985 2,156
善意
- 2,914
1,010 5,125
总资产
$ 5,607 $ 10,147
负债和股东权益(亏损)
流动负债:
应付账款和应计负债
$ 3,237 $ 3,488
应付奖励
1,387 1,281
贷款和借款
1,568 79
合同负债
- 60
6192 4,908
股东权益(亏损)
(585) 5,239
负债总额和股东权益(亏损)
$ 5,607 $ 10,147

EQ Inc.
Consolidated Statements of Loss and Comprehensive Loss
(In thousands of Canadian dollars, except per share amounts)
Years ended December 31, 2023 and 2022

EQ Inc.
合并亏损和综合亏损表
(以千加元计,每股金额除外)
截至2023年12月31日和2022年12月31日的年度

2023 2022
Revenue
$ 9,964 $ 10,979
Expenses:
Publishing costs
5,450 6,927
Employee compensation and benefits
3,768 4,955
Other operating costs
2,223 4,659
Depreciation of property and equipment
35 67
Depreciation of right-of-use asset
- 6
Amortization of intangible assets
880 637
Impairment of goodwill and intangible assets
3,806 -
Restructuring costs
122 117
16,284 17,368
Loss from operations
(6,320) (6,389)
Finance income
16 43
Finance costs
(82) (89)
Gain from acquisition-related transaction
483 -
Net loss
(5,903) (6,435)
Total comprehensive loss
(5,903) (6,435)
Loss per share:
Basic and diluted
(0.08) (0.09)
2023 2022
收入
$ 9,964 $ 10,979
费用:
出版成本
5,450 6,927
员工薪酬和福利
3,768 4,955
其他运营成本
2,223 4,659
财产和设备的折旧
35 67
使用权资产的折旧
- 6
无形资产的摊销
880 637
商誉和无形资产减值
3,806 -
重组成本
122 117
16,284 17,368
运营损失
(6,320) (6,389)
财务收入
16 43
财务成本
(82) (89)
收购相关交易的收益
483 -
净亏损
(5,903) (6,435)
综合损失总额
(5,903) (6,435)
每股亏损:
基本款和稀释版
(0.08) (0.09)

EQ Inc.
Consolidated Statements of Cash Flows
(In thousands of Canadian dollars)
Years ended December 31, 2023 and 2022

EQ Inc.
合并现金流量表
(以千加元计)
截至2023年12月31日和2022年12月31日的年度

2023 2022
Cash flows from operating activities:
Net loss
(5,903) (6,435)
Adjustments to reconcile net loss to net cash flows
from operating activities:
Depreciation of property and equipment
35 67
Depreciation of right-of-use asset
- 6
Amortization of intangible assets
880 637
Share-based payments
53 230
Unrealized foreign exchange loss (gain)
1 (41)
Impairment of goodwill and intangible assets
3,806 -
Finance costs, net
55 10
Gain from acquisition-related transaction
(483) -
Change in non-cash operating working capital
(126) (97)
Net cash used in operating activities
(1,682) (5,623)
Cash flows from financing activities:
Repayment of obligations under property lease
- (45)
Loans and borrowings
1,568 -
Repayment of loans borrowings
(80) -
Proceeds from exercise of stock options
26 -
Interest paid
(66) -
Net cash from (used) in financing activities
1,448 (45)
Cash flows from investing activities:
Interest income received
16 43
Increase in restricted cash
(48) -
Earn-out payout
- (1,305)
Purchases of property and equipment
(5) (21)
Addition of intangible assets
(600) (600)
Net cash used in investing activities
(637) (1,883)
Decrease in cash
(871) (7,551)
Foreign exchange gain (loss) on cash held in foreign currency
(1) 41
Cash, beginning of year
1,253 8,763
Cash, end of year
$ 381 $ 1,253
2023 2022
来自经营活动的现金流:
净亏损
(5,903) (6,435)
调整净亏损与净现金流量
来自经营活动:
财产和设备的折旧
35 67
使用权资产的折旧
- 6
无形资产的摊销
880 637
基于股份的支付
53 230
未实现的外汇亏损(收益)
1 (41)
商誉和无形资产减值
3,806 -
财务成本,净额
55 10
收购相关交易的收益
(483) -
非现金运营营运资金的变化
(126) (97)
用于经营活动的净现金
(1,682) (5,623)
来自融资活动的现金流:
偿还财产租赁下的债务
- (45)
贷款和借款
1,568 -
偿还贷款借款
(80) -
行使股票期权的收益
26 -
已付利息
(66) -
来自(使用)融资活动的净现金
1,448 (45)
来自投资活动的现金流:
收到的利息收入
16 43
限制性现金增加
(48) -
赚取奖金
- (1,305)
购买财产和设备
(5) (21)
增加无形资产
(600) (600)
用于投资活动的净现金
(637) (1,883)
现金减少
(871) (7,551)
以外币持有的现金的外汇收益(亏损)
(1) 41
现金,年初
1,253 8,763
现金,年底
$ 381 $ 1,253

SOURCE: EQ Inc.

来源:EQ Inc.


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发