share_log

Route1 Announces Q4 and Fiscal Year 2023 Financial Results

Route1 Announces Q4 and Fiscal Year 2023 Financial Results

Route1 公布第四季度和 2023 财年财务业绩
Accesswire ·  04/24 23:00

TORONTO, ON / ACCESSWIRE / April 24, 2024 / Route1 Inc. (TSXV:ROI) (the "Company" or "Route1"), an advanced North American provider of data-centric business empowerment solutions, today reported its financial results for the three and twelve-month periods ended December 31, 2023.

安大略省多伦多/ACCESSWIRE/2024年4月24日/北美先进的以数据为中心的商业赋能解决方案提供商Route1 Inc.(多伦多证券交易所股票代码:ROI)(“公司” 或 “Route1”)今天公布了截至2023年12月31日的三个月和十二个月期间的财务业绩。

Fiscal Year 2023 (FY 2023)

2023 财年(2023 财年)

In 000s of CAD dollars
FY 2023 FY 2022 FY 2021
Revenue



Services
$ 4,456 $ 6,194 $ 9,702
Device
13,104 15,830 17,432
Other
18 21 137
Total Revenue
17,578 22,045 27,271
Cost of revenue
11,703 14,462 16,446
Gross profit
5,875 7,583 10,825
Operating expenses
6,439 7,645 9,812
Operating profit 1
(564) (62) 1,013
Total other expenses 2, 3
719 1,656 791
Net income (loss)
$ (1,283) $ (1,718) $ 222
以 000 加元计
2023 财年 2022 财年 2021 财年
收入



服务
$ 4,456 $ 6,194 $ 9,702
设备
13,104 15,830 17,432
其他
18 21 137
总收入
17,578 22,045 27,271
收入成本
11,703 14,462 16,446
毛利
5,875 7,583 10,825
运营费用
6,439 7,645 9,812
营业利润 1
(564) (62) 1,013
其他支出总额 2、3
719 1,656 791
净收益(亏损)
$ (1,283) $ (1,718) $ 222

1 Before stock-based compensation

1 股票补偿之前

2 Includes gain on litigation, gain or loss on asset disposal, stock-based compensation expense, interest expense, income tax recovery, foreign exchange loss or gain, other expenses and acquisition expense.

2 包括诉讼收益、资产处置损益、股票薪酬支出、利息支出、所得税追回、外汇亏损或收益、其他支出和收购费用。

3 For FY 2022, the Company wrote down its deferred tax asset and liabilities with a net impact of ($1,141).

3 2022财年,公司减记了其递延所得税资产和负债,净影响为(1,141美元)。

Fourth Quarter 2023 (Q4 2023)

2023 年第四季度(2023 年第四季度)

Statement of operations
In 000s of CAD dollars
Q4
2023
Q3
2023
Q2
2023
Q1
2023
Q4
2022
Q3
2022
Revenue
Subscription and services
$ 1,064 $ 1,148 $ 1,159 $ 1,086 $ 1,103 $ 1,326
Devices and appliances
3,222 3,370 3,026 3,486 2,279 5,519
Other
10 5 (1) 3 6 2
Total revenue
4,296 4,523 4,184 4,575 3,388 6,847
Cost of revenue
2,797 2,998 3,011 2,897 2,032 4,842
Gross profit
1,499 1,525 1,173 1,678 1,356 2,005
Operating expenses
1,558 1,542 1,533 1,805 1,859 1,802
Operating profit 1
(59) (17) (360) (128) (503) 203
Total other expenses 2, 3
226 53 265 175 1,223 139
Net income (loss)
$ (285) $ (70) $ (625) $ (303) $ (1,726) $ 64
运营声明
以 000 加元计
Q4
2023
Q3
2023
Q2
2023
Q1
2023
Q4
2022
Q3
2022
收入
订阅和服务
$ 1,064 $ 1,148 $ 1,159 $ 1,086 $ 1,103 $ 1,326
设备和电器
3,222 3,370 3,026 3,486 2,279 5,519
其他
10 5 (1) 3 6 2
总收入
4,296 4,523 4,184 4,575 3,388 6,847
收入成本
2,797 2,998 3,011 2,897 2,032 4,842
毛利
1,499 1,525 1,173 1,678 1,356 2,005
运营费用
1,558 1,542 1,533 1,805 1,859 1,802
营业利润 1
(59) (17) (360) (128) (503) 203
其他支出总额 2、3
226 53 265 175 1,223 139
净收益(亏损)
$ (285) $ (70) $ (625) $ (303) $ (1,726) $ 64

1 Before stock-based compensation

1 股票补偿之前

2 Includes gain or loss on asset disposal, stock-based compensation expense, interest expense, income tax recovery, foreign exchange loss or gain, other expenses and acquisition expense.

2 包括资产处置损益、股票薪酬支出、利息支出、所得税回收、外汇亏损或收益、其他支出和收购费用。

3 For Q4 2022, the Company wrote down its deferred tax asset and liabilities with a net impact of ($1,141).

3 2022年第四季度,公司减记了其递延所得税资产和负债,净影响为(1,141美元)。

Subscription and services revenue
in 000s of CAD dollars
Dec 31
2023
Sept 30
2023
Jun 30
2023
Mar 31
2023
Dec 31
2022
Application software
$ 139 $ 280 $ 343 $ 456 $ 475
Other services
925 868 816 630 628
Total
$ 1,064 $ 1,148 $ 1,159 $ 1,086 $ 1,103
订阅和服务收入
以 000 加元计
12 月 31 日
2023
9 月 30 日
2023
6 月 30 日
2023
3 月 31 日
2023
12 月 31 日
2022
应用程序软件
$ 139 $ 280 $ 343 $ 456 $ 475
其他服务
925 868 816 630 628
总计
$ 1,064 $ 1,148 $ 1,159 $ 1,086 $ 1,103
Other services revenue
in 000s of CAD dollars
Dec 31
2023
Sept 30
2022
Jun 30
2023
Mar 31
2023
Dec 31
2022
Technology life-cycle maintenance and support
$ 323 $ 314 $ 310 $ 285 $ 300
Professional services
602 553 506 345 328
Total
$ 925 $ 867 $ 816 $ 630 $ 628
其他服务收入
以 000 加元计
12 月 31 日
2023
9 月 30 日
2022
6 月 30 日
2023
3 月 31 日
2023
12 月 31 日
2022
技术生命周期维护和支持
$ 323 $ 314 $ 310 $ 285 $ 300
专业服务
602 553 506 345 328
总计
$ 925 $ 867 $ 816 $ 630 $ 628
Adjusted EBITDA
In thousands of Canadian dollars
Dec 31
2023
Sep 30
2023
Jun 30
2023
Mar 31
2022
Dec 31
2022
Adjusted EBITDA
$ 226 $ 297 $ (27) $ 219 $ (142)
Depreciation and amortization
285 314 333 349 361
Operating profit
$ (59) $ (17) $ (360) $ (128) $ (503)
调整后 EBITDA
以千加元计
12 月 31 日
2023
9 月 30 日
2023
6 月 30 日
2023
3 月 31 日
2022
12 月 31 日
2022
调整后 EBITDA
$ 226 $ 297 $ (27) $ 219 $ (142)
折旧和摊销
285 314 333 349 361
营业利润
$ (59) $ (17) $ (360) $ (128) $ (503)

1 Adjusted EBITDA is defined as earnings before interest, income taxes, depreciation and amortization, stock-based compensation, patent litigation, restructuring and other costs. Adjusted EBITDA does not have any standardized meaning prescribed under IFRS and is therefore unlikely to be comparable to similar measures presented by other companies. Adjusted EBITDA allows Route1 to compare its operating performance over time on a consistent basis.

1 调整后的息税折旧摊销前利润定义为扣除利息、所得税、折旧和摊销、股票薪酬、专利诉讼、重组和其他成本前的收益。调整后的息税折旧摊销前利润不具有《国际财务报告准则》规定的任何标准化含义,因此不太可能与其他公司提出的类似指标相提并论。调整后的息税折旧摊销前利润使Route1能够持续比较其一段时间内的运营业绩。

Balance sheet extracts
In 000s of CAD dollars
Dec 31
2023
Sep 30
2023
Jun 30
2023
Mar 31
2023
Dec 31
2022
Cash
38 23 27 80 79
Total current assets
3,071 3,877 3,563 3,691 4,901
Total current liabilities
8,089 8,728 8,484 8,001 8,825
Net working capital
(5,018) (4,851) (4,921) (4,329) (3,924)
Total assets
9,541 10,678 10,571 11,016 12,355
Net bank debt and seller notes
3,258 3,248 3,378 3,425 3,118
Total shareholders' equity
1,765 838 936 1,499 1,765
资产负债表摘录
以 000 加元计
12 月 31 日
2023
9 月 30 日
2023
6 月 30 日
2023
3 月 31 日
2023
12 月 31 日
2022
现金
38 23 27 80 79
流动资产总额
3,071 3,877 3,563 3,691 4,901
流动负债总额
8,089 8,728 8,484 8,001 8,825
净营运资金
(5,018) (4,851) (4,921) (4,329) (3,924)
总资产
9,541 10,678 10,571 11,016 12,355
净银行债务和卖方票据
3,258 3,248 3,378 3,425 3,118
股东权益总额
1,765 838 936 1,499 1,765

As of April 24, 2024, there are a total of 2,075,000 options currently outstanding under the stock option plan.

截至2024年4月24日,股票期权计划下目前共有2,075,000份未偿还期权。

Business and Operations Metrics

业务和运营指标

Route1 has established three operating metrics that are critical to the Company's business model initially creating cash flow stability and then generating sustainable shareholder value. It is the Company's goal to demonstrate success through cash flow generation that provides for impactful debt reduction and improved returns on invested capital, and additionally demands scaling the business model through acquisition.

Route1已经建立了三个运营指标,这些指标对公司的商业模式至关重要,最初是创造现金流稳定性,然后创造可持续的股东价值。该公司的目标是通过产生现金流来展示成功,从而实现有影响力的债务减免和提高投资资本回报率,此外还要求通过收购扩大业务模式。

A. Gross profit (GP) generated from non-MobiKEY and other Route1 software application sales on a quarterly basis needs to achieve and maintain a minimum value of US $1.15 million ("Benchmark A"). Gross profit is defined as revenue less devices and appliances direct costs but does not include other direct costs including salaries, wages and consulting fees, bad debts and travel expenses.
in US 000s
Q4-23 Q3-23 Q2-23 Q1-23 Q4-22 Q3-22 Q2-22
Quarter Value
$ 1,170 $ 1,124 $ 794 $ 1,163 $ 862 $ 1,231 $ 896
A。 按季度计算,非MobiKey和其他Route1软件应用程序销售产生的毛利(GP)需要达到并保持最低价值115万美元(“基准A”)。毛利润定义为收入减去设备和电器的直接成本,但不包括其他直接成本,包括工资、工资和咨询费、坏账和差旅费用。
在美国 000 年代
Q4-23 Q3-23 Q2-23 第 1-23 季度 Q4-22 Q3-22 Q2-22
季度价值
$ 1,170 $ 1,124 $ 794 $ 1,163 $ 862 $ 1,231 $ 896
B. Recurring ALPR support contracts need to grow to in excess of US $1.0 million in annualized revenue ("Benchmark B").
Route1 started the 2022 fiscal year at a base of US $595,000 per annum.
in US 000s
Q4-23 Q3-23 Q2-23 Q1-23 Q4-22 Q3-22 Q2-22
Quarter Value
$ 237 $ 235 $ 228 $ 212 $ 222 $ 213 $ 168
Annualized Value
$ 946 $ 941 $ 914 $ 847 $ 888 $ 852 $ 672
As of April 24, 2024, Route1 is in excess of US $1.0 million in annualized revenue.
B。 定期的APR支持合同的年化收入需要增长到超过100万美元(“基准B”)。
Route1在2022财年开始时的基准为每年59.5万美元。
在美国 000 年代
Q4-23 Q3-23 Q2-23 第 1-23 季度 Q4-22 Q3-22 Q2-22
季度价值
$ 237 $ 235 $ 228 $ 212 $ 222 $ 213 $ 168
年化价值
$ 946 $ 941 $ 914 $ 847 $ 888 $ 852 $ 672
截至2024年4月24日,Route1的年化收入超过100万美元。
C. Fixed costs including amortization need to not exceed CAD $1.65 million per quarter ("Benchmark C").
In CAD 000s
Q4-23 Q3-23 Q2-23 Q1-23 Q4-22 Q3-22 Q2-22
Fixed Costs
$ 1,558 $ 1,542 $ 1,533 $ 1,805 $ 1,859 $ 1,802 $ 1,972
C。 包括摊销在内的固定成本每季度不得超过165万加元(“基准C”)。
以 000 加元计
Q4-23 Q3-23 Q2-23 第 1-23 季度 Q4-22 Q3-22 Q2-22
固定成本
$ 1,558 $ 1,542 $ 1,533 $ 1,805 $ 1,859 $ 1,802 $ 1,972

Operating Results Commentary

经营业绩评论

  • Route1's third quarter operating performance again moved in the right direction even with the continued reduction in MobiKEY software application revenue, a reflection of the growth and improvement in the balance of the Company's revenue generating activities including:
    • ALPR new client and current client expansion of technology usage projects,
    • ALPR client life-cycle maintenance and support contract servicing and expansion,
    • Rugged device value added reseller sales, and
    • Sales derived from the Company's PocketVault P-3X data security and user authentication technology.
  • Route1 is building a larger "book" of recurring revenue generated by technology life-cycle maintenance and support contracts / end users as shown in Benchmark B above.
  • The MobiKEY application software and Route1's next generation cloud-based secure remote access and user authentication offering, MobiKEY X, saw a further revenue reduction in Q4 2023 as a result of the loss of the U.S. Department of the Navy account. As outlined in the Company's Q2 and Q3 2023 update, the MobiKEY technology's successful path forward with U.S. Department of Defense clientele is significantly challenged by stiff competition from cloud based enterprise offering providers, specifically Microsoft 365.
  • Route1's Q1 and Q2 2024 should both see business activity and associated gross profit related to its new business model, as described in Benchmark A, in excess of USD $1.05 million.
  • 尽管MobiKey软件应用程序收入持续减少,但Route1第三季度的经营业绩再次朝着正确的方向发展,这反映了公司创收活动平衡的增长和改善,包括:
    • ALPR 新客户和当前客户扩展技术使用项目,
    • ALPR 客户生命周期维护和支持合同服务和扩展,
    • 坚固耐用的设备增值经销商的销售,以及
    • 销售额来自该公司的PocketVault P-3X数据安全和用户身份验证技术。
  • 如上面的基准B所示,Route1正在建立一个更大的经常性收入 “账簿”,这些收入来自技术生命周期维护和支持合同/最终用户。
  • 由于美国海军部账户流失,MobiKey应用程序软件和Route1的下一代基于云的安全远程访问和用户身份验证产品MobiKey X在2023年第四季度的收入进一步减少。正如该公司2023年第二季度和第三季度更新中所概述的那样,MobiKey技术与美国国防部客户的成功发展道路受到来自基于云的企业服务提供商,特别是微软365的激烈竞争的重大挑战。
  • 如基准A所述,Route1的2024年第一季度和第二季度的业务活动和与其新业务模式相关的毛利均应超过105万美元。

"We are pleased to achieve another solid quarter through our sales model pivot, which created positive operating cash flow and growth in business activity. There continues to be work to do to improve our working capital position, reduce third party debt levels and generate improved operating cash flow but, the announced fourth quarter was another step forward," said Tony Busseri.

“我们很高兴通过我们的销售模式转型实现又一个稳健的季度,这创造了正的运营现金流和业务活动的增长。在改善我们的营运资金状况、降低第三方债务水平和改善运营现金流方面,仍有工作要做,但是,宣布的第四季度又向前迈出了一步,” 托尼·布塞里说。

Business Update Conference Call and Webcast

业务最新情况电话会议和网络直播

The Company will hold a conference call and web cast to provide a business update on Thursday, April 25, 2024 at 4:30 pm Eastern Time.

该公司将于美国东部时间2024年4月25日星期四下午 4:30 举行电话会议和网络直播,提供最新业务情况。

Participants should dial Toll-Free 888-506-0062 or Toll/International 973-528-0011 at least 10 minutes prior to the conference call and web cast. The participant access code is 232702. For those unable to attend the call, a replay will be available at Toll-Free 877-481-4010 passcode 45656until 4:30 pm on April 25, 2025 .

参与者应在电话会议和网络直播前至少 10 分钟拨打免费电话 888-506-0062 或国际长途电话 973-528-0011。参与者访问代码为 232702。对于那些无法参加电话会议的人,将在2025年4月25日下午4点30分之前通过免费电话877-481-4010密码45656进行重播。

The webcast will be presented live at

网络直播将在现场直播

About Route1 Inc.
Route1 Inc. is an advanced North American technology company that empowers their clients with data-centric solutions necessary to drive greater profitability, improve operational efficiency and gain sustainable competitive advantages, while always emphasizing a strong cybersecurity and information assurance posture. Route1 delivers exceptional client outcomes through real-time secure delivery of actionable intelligence to decision makers. Route1 is listed in Canada on the TSX Venture Exchange under the symbol ROI. For more information, visit: .

关于 Route1 Inc.
Route1 Inc. 是一家先进的北美科技公司,为客户提供必要的以数据为中心的解决方案,以提高盈利能力、提高运营效率和获得可持续的竞争优势,同时始终强调强大的网络安全和信息保障态势。Route1 通过向决策者实时、安全地提供切实可行的情报,为客户带来卓越的成果。Route1在加拿大多伦多证券交易所风险交易所上市,代码为ROI。欲了解更多信息,请访问:。

For More Information, Contact:
Tony Busseri
President and Chief Executive Officer
+1 480 578-0287
tony.busseri@route1.com

欲了解更多信息,请联系:
托尼·布塞里
总裁兼首席执行官
+1 480 578-0287
tony.busseri@route1.com

This news release, required by applicable Canadian laws, does not constitute an offer to sell or a solicitation of an offer to buy any of the securities in the United States. The securities have not been and will not be registered under the United States Securities Act of 1933, as amended (the "U.S. Securities Act") or any state securities laws and may not be offered or sold within the United States or to U.S. Persons unless registered under the U.S. Securities Act and applicable state securities laws or an exemption from such registration is available.

根据适用的加拿大法律的要求,本新闻稿不构成出售要约或招揽购买美国任何证券的要约。这些证券过去和将来都不会根据经修订的1933年《美国证券法》(“美国证券法”)或任何州证券法进行注册,除非根据美国证券法和适用的州证券法注册或者可以豁免此类注册,否则不得在美国境内或向美国个人发行或出售。

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

多伦多证券交易所风险投资交易所及其监管服务提供商(该术语在多伦多证券交易所风险投资交易所的政策中定义)均不对本新闻稿的充分性或准确性承担责任。

2023 Route1 Inc. All rights reserved. No part of this document may be reproduced, transmitted or otherwise used in whole or in part or by any means without prior written consent of Route1 Inc. See for notice of Route1's intellectual property.

2023 Route1 Inc. 版权所有。未经 Route1 Inc. 事先书面同意,不得全部或部分或以任何方式复制、传输或以其他方式使用本文档的任何部分。参见 用于通知 Route1 的知识产权。

This news release may contain statements that are not current or historical factual statements that may constitute forward-looking statements or future oriented financial information. These statements are based on certain factors and assumptions, including, expectations regarding the expected growth in the value of support contracts for the LPR business, price and liquidity of the common shares, competition for skilled personnel, expected financial performance and subscription-based revenue, business prospects, technological developments, development activities and like matters. While Route1 considers these factors and assumptions to be reasonable, based on information currently available, they may prove to be incorrect. These statements involve risks and uncertainties, including but not limited to the market demand for the Company's products and services and risk factors described in reporting documents filed by the Company. Actual results could differ materially from those projected as a result of these and other risks and should not be relied upon as a prediction of future events. The Company undertakes no obligation to update any forward-looking statement or future oriented financial information to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events, except as required by law. Estimates used in this presentation are from Company sources. Past or forecasted performance is not a guarantee of future performance and readers should not rely on historical results or forward-looking statements or future oriented financial information as an assurance of future results.

本新闻稿可能包含非当前或历史事实陈述的陈述,这些陈述可能构成前瞻性陈述或面向未来的财务信息。这些陈述基于某些因素和假设,包括对LPR业务支持合同价值预期增长的预期、普通股的价格和流动性、对熟练人员的竞争、预期的财务业绩和基于订阅的收入、业务前景、技术发展、开发活动等方面的预期。尽管Route1认为这些因素和假设是合理的,但根据目前可用的信息,它们可能被证明是不正确的。这些陈述涉及风险和不确定性,包括但不限于公司产品和服务的市场需求以及公司提交的报告文件中描述的风险因素。由于这些风险和其他风险,实际结果可能与预测结果存在重大差异,因此不应将其作为对未来事件的预测。除非法律要求,否则公司没有义务更新任何前瞻性陈述或面向未来的财务信息以反映此类陈述发表之日之后的事件或情况,也没有义务反映意外事件的发生。本演示文稿中使用的估计值来自公司来源。过去或预测的业绩并不能保证未来的业绩,读者不应依赖历史业绩、前瞻性陈述或面向未来的财务信息作为未来业绩的保证。

SOURCE: Route1 Inc.

来源:Route1 Inc.


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发