Tuktu Resources Ltd. Announces 2023 Year-End Results and Reserves
Tuktu Resources Ltd. Announces 2023 Year-End Results and Reserves
As at December 31, 2023 (Forecast Costs and Prices)Calgary, Alberta--(Newsfile Corp. - April 25, 2024) - Tuktu Resources Ltd. (TSXV: TUK) ("Tuktu" or the "Company") is pleased to announce the results of its year-end independent oil and gas reserves evaluation as of December 31, 2023 (the "Deloitte Report"), as prepared by its independent reserves evaluator, Deloitte Canada LLP ("Deloitte"), as well as the release of its annual information form ("AIF"), audited annual financial statements ("Financial Statements") and related management's discussion and analysis ("MD&A") for the year ended December 31, 2023. The evaluation of Tuktu's properties was prepared in accordance with the definitions, standards and procedures contained in the most recent publication of the Canadian Oil and Gas Evaluation Handbook ("COGEH") and National Instrument 51-101 - Standards of Disclosure for Oil and Gas Activities ("NI 51-101"). Copies of the AIF, Financial Statements and the MD&A may be viewed on the Company's SEDAR+ profile.
艾伯塔省卡尔加里--（Newsfile Corp.，2024年4月25日）——Tuktu Resources Ltd.（TSXV：TUK）（“TUKTU” 或 “公司”）欣然宣布其截至2023年12月31日的年终独立石油和天然气储量评估结果（“德勤报告”），该评估由其独立储备评估机构德勤加拿大有限责任公司（“德勤”）以及发布截至2023年12月31日止年度的年度信息表（“AIF”）、经审计的年度财务报表（“财务报表”）以及相关管理层的讨论和分析（“MD&A”）。对Tuktu财产的评估是根据最新出版的《加拿大石油和天然气评估手册》（“COGEH”）和国家仪器51-101——石油和天然气活动披露标准（“NI 51-101”）中包含的定义、标准和程序编制的。AIF、财务报表和管理与分析的副本可以在公司的SEDAR+个人资料上查看。
2023 Year End Reserves Update
The following tables highlight the findings of the Deloitte Report, based on the published average forecast pricing of Deloitte. See "Reader Advisories - Reserves Disclosure" for more information. The numbers in the tables below may not add due to rounding.
2023 年年终储备更新
下表根据德勤公布的平均预测定价，重点介绍了《德勤报告》的调查结果。有关更多信息，请参阅 “读者咨询——储备披露”。由于四舍五入，下表中的数字可能不相加。
SUMMARY OF OIL AND GAS RESERVES | ||||||
As at December 31, 2023 (Forecast Costs and Prices) | ||||||
Company Reserves | ||||||
Total Company |
Light and Medium Oil |
Conventional Natural Gas |
Total Oil Equivalent |
|||
Reserves Category |
Gross |
Net |
Gross |
Net |
Gross |
Net |
Proved Developed Producing |
0.0 |
0.0 |
5,525.6 |
4,718.8 |
920.9 |
786.5 |
Proved Developed Non-Producing |
6.3 |
4.8 |
920.0 |
791.4 |
159.7 |
136.7 |
Proved Undeveloped |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Proved |
6.3 |
4.8 |
6,445.6 |
5,510.2 |
1,080.6 |
923.2 |
Probable |
121.3 |
112.7 |
2,484.0 |
2,041.2 |
535.3 |
452.9 |
Total Proved Plus Probable |
127.6 |
117.5 |
8,929.6 |
7,551.4 |
1,615.9 |
1,376.1 |
Notes: |
||||||
(1) Gross refers to company interest before royalties. | ||||||
石油和天然气储量摘要 | ||||||
截至2023年12月31日（预测成本和价格） | ||||||
公司储备 | ||||||
道达尔公司 |
轻质和中度油 |
传统天然气 |
总石油当量 |
|||
储备类别 |
格罗斯 |
网 |
格罗斯 |
网 |
格罗斯 |
网 |
久经考验的开发产品 |
0.0 |
0.0 |
5,525.6 |
4,718.8 |
920.9 |
786.5 |
已证实已开发不生产 |
6.3 |
4.8 |
920.0 |
791.4 |
159.7 |
136.7 |
事实证明未开发 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
已证明的总数 |
6.3 |
4.8 |
6,445.6 |
5,510.2 |
1,080.6 |
923.2 |
很可能 |
121.3 |
112.7 |
2,484.0 |
2,041.2 |
535.3 |
452.9 |
经证明的总数可能为+ |
127.6 |
117.5 |
8,929.6 |
7,551.4 |
1,615.9 |
1,376.1 |
注意事项： |
||||||
(1) 毛额是指特许权使用费前的公司利息。 | ||||||
NET PRESENT VALUES OF FUTURE NET REVENUE | |||||||
BEFORE INCOME TAXES DISCOUNTED AT (%/YEAR) | |||||||
BEFORE TAX as at December 31, 2023 (Forecast Costs and Prices) (1,2) | |||||||
Net Present Value of Future Net Revenue | |||||||
Total Company |
Before Income Taxes, Discounted at (% / year) |
Unit Value Before |
|||||
Reserves Category |
0% |
5% |
10% |
15% |
20% |
||
(M$) |
(M$) |
(M$) |
(M$) |
(M$) |
$/boe |
$/Mcfe |
|
Proved Developed Producing |
11,031.3 |
8,395.2 |
6,646.6 |
5,457.5 |
4,614.6 |
8.45 |
1.41 |
Proved Developed Non-Producing |
3,699.7 |
1,356.0 |
521.6 |
207.1 |
82.8 |
3.82 |
0.64 |
Proved Undeveloped |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.00 |
0.00 |
Total Proved |
14,731.0 |
9,751.2 |
7,168.2 |
5,664.6 |
4,697.4 |
7.76 |
1.29 |
Probable |
10,411.5 |
4,460.0 |
2,362.2 |
1,420.5 |
894.4 |
5.22 |
0.87 |
Total Proved Plus Probable |
25,142.5 |
14,211.2 |
9,530.4 |
7,085.1 |
5,591.8 |
6.93 |
1.16 |
Notes: |
|||||||
(1) Barrel of Oil Equivalent (BOE): 6 Mcf = 1 BOE |
|||||||
(2) Unit Values in $C are based on net reserve volumes |
|||||||
未来净收入的净现值 | |||||||
所得税折扣前为（％/年） | |||||||
截至2023年12月31日的税前（预测成本和价格）(1,2) | |||||||
未来净收入的净现值 | |||||||
道达尔公司 |
所得税前，折扣为（％/年） |
之前的单位值 |
|||||
储备类别 |
0% |
5% |
10% |
15% |
20% |
||
(M$) |
(M$) |
(M$) |
(M$) |
(M$) |
$/英国央行 |
$/Mcfe |
|
久经考验的开发产品 |
11,031.3 |
8,395.2 |
6,646.6 |
5,457.5 |
4,614.6 |
8.45 |
1.41 |
已证实已开发不生产 |
3,699.7 |
1,356.0 |
521.6 |
207.1 |
82.8 |
3.82 |
0.64 |
事实证明未开发 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.00 |
0.00 |
已证明的总数 |
14,731.0 |
9,751.2 |
7,168.2 |
5,664.6 |
4,697.4 |
7.76 |
1.29 |
很可能 |
10,411.5 |
4,460.0 |
2,362.2 |
1,420.5 |
894.4 |
5.22 |
0.87 |
经证明的总数可能为+ |
25,142.5 |
14,211.2 |
9,530.4 |
7,085.1 |
5,591.8 |
6.93 |
1.16 |
注意事项： |
|||||||
(1) 桶石油当量（BOE）：6 Mcf = 1 BOE |
|||||||
(2) 以美元计算的单位价值基于净储备量 |
|||||||
Future Development Costs | |||||
Estimated Using Forecast Prices and Costs (Undiscounted) | |||||
Year | |||||
Reserves Category |
2024 |
2025 |
2026 |
2027 |
2028 |
Proved Developed Producing |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Proved Developed Non-Producing |
110.5 |
0.0 |
0.0 |
0.0 |
0.0 |
Proved Undeveloped |
0.0 |
2,994.9 |
0.0 |
0.0 |
0.0 |
Total Proved |
110.5 |
2,994.9 |
0.0 |
0.0 |
0.0 |
Probable |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Total Proved Plus Probable |
110.5 |
2,994.9 |
0.0 |
0.0 |
0.0 |
未来开发成本 | |||||
使用预测价格和成本估算（未打折） | |||||
年 | |||||
储备类别 |
2024 |
2025 |
2026 |
2027 |
2028 |
久经考验的开发产品 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
已证实已开发不生产 |
110.5 |
0.0 |
0.0 |
0.0 |
0.0 |
事实证明未开发 |
0.0 |
2,994.9 |
0.0 |
0.0 |
0.0 |
已证明的总数 |
110.5 |
2,994.9 |
0.0 |
0.0 |
0.0 |
很可能 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
经证明的总数可能为+ |
110.5 |
2,994.9 |
0.0 |
0.0 |
0.0 |
