share_log

Redishred Capital Corp. Announces Strong Q4 2023 Results

Redishred Capital Corp. Announces Strong Q4 2023 Results

Redishred Capital Corp. 公布了强劲的2023年第四季度
Accesswire ·  04/29 16:31

MISSISSAUGA, ON / ACCESSWIRE / April 29, 2024 / Redishred Capital Corp. ("Redishred", or the "Company")

安大略省密西沙加/ACCESSWIRE /2024 年 4 月 29 日/Redishred Capital Corp.(“Redishred” 或 “公司”)

Quarterly Earnings Call:

季度财报电话会议:

9:30am EST, April 30, 2024 (updated from 8:30am EST previously announced)

美国东部标准时间 2024 年 4 月 30 日上午 9:30(从先前公布的美国东部标准时间上午 8:30 开始更新)

Participant call in number is 1-800-319-4610

参与者的来电号码是 1-800-319-4610

Quarterly Highlights:

季度亮点:

Consolidated Highlights:

综合亮点:

  • The Company generated revenue of $16.8 million CAD , growing $1.4 million CAD , or 9% versus Q4 2022.
  • Consolidated EBITDA excluding the impact of net recycling revenue was $1.5 million, growing by $1.3 million CAD or 573% versus Q4 2022.
  • The Company generated free cash flow of $2.0 million CAD , consistent with Q4 2022.
  • Consolidated EBITDA was $3.1 million CAD , growing by 2% versus Q4 2022, driven by higher shredding and scanning sales, partially offset by lower net recycling revenue due to lower commodity paper prices.
  • 该公司创造了1,680万美元的收入 CAD ,增长了140万美元 CAD ,与2022年第四季度相比,涨幅为9%。
  • 不计净回收收入的影响,合并息税折旧摊销前利润为150万美元,增长130万美元 CAD 与2022年第四季度相比,涨幅为573%。
  • 该公司创造了200万美元的自由现金流 CAD ,与 2022 年第四季度一致。
  • 合并息税折旧摊销前利润为310万美元 CAD ,与2022年第四季度相比增长了2%,这得益于碎纸和扫描销售额的增加,但由于大宗纸价格下跌导致的净回收收入减少,部分抵消了这一增长。

Corporate Locations Highlights:

公司地点亮点:

  • Corporate location revenue grew 10% versus Q4 2022 to $16.3 million CAD (10% constant currency growth - US Dollars is the constant currency) .
  • Corporate location EBITDA grew 10% versus Q4 2022 to $5.2 million CAD (11% constant currency growth) .
  • Same corporate location EBITDA grew 2% versus Q4 2022 to $4.8 million CAD (2% in constant currency).
  • 与2022年第四季度相比,公司办公地点收入增长了10%,达到1,630万美元 CAD (10% 的持续货币增长——美元是固定货币)
  • 与2022年第四季度相比,公司所在地的息税折旧摊销前利润增长了10%,达到520万美元 CAD (11% 的持续货币增长)
  • 与2022年第四季度相比,公司所在地的息税折旧摊销前利润增长了2%,达到480万加元(按固定货币计算为2%)。

Full year Highlights:

全年亮点:

Consolidated Highlights:

综合亮点:

  • The Company generated revenue of $65.9 million CAD , growing $8.7 million CAD , or 15% versus 2022.
  • The Company generated free cash flow of $7.0 million CAD , growing $0.7 million CAD , or 11% versus 2022.
  • Consolidated EBITDA excluding the impact of net recycling revenue was $7.1 million CAD , growing by $2.5 million CAD or 53% versus 2022.
  • Consolidated EBITDA was $15.4 million CAD , growing by $0.1 million CAD or 1% versus 2022.
  • 该公司创造了6,590万美元的收入 CAD ,增长了870万美元 CAD ,与2022年相比增长15%。
  • 该公司创造了700万美元的自由现金流 CAD ,增长70万美元 CAD ,与2022年相比增长11%。
  • 不计净回收收入的影响,合并息税折旧摊销前利润为710万美元 CAD ,增长了250万美元 CAD 与 2022 年相比,涨幅为 53%。
  • 合并息税折旧摊销前利润为1,540万美元 CAD ,增长了10万美元 CAD 与2022年相比,涨幅为1%。

Corporate Locations Highlights:

公司地点亮点:

  • Corporate location revenue grew 16% versus 2022 to $63.7 million CAD (12% constant currency growth) .
  • Corporate location EBITDA grew 11% versus 2022 to $22.5 million CAD (7% constant currency growth) .
  • Same corporate location EBITDA was $20.4 million CAD, growing 1% versus with 2022 (3% constant currency decrease).
  • 与2022年相比,公司办公地点收入增长了16%,达到6,370万美元 CAD (12% 的持续货币增长)
  • 与2022年相比,公司所在地的息税折旧摊销前利润增长了11%,达到2,250万美元 CAD (7% 的持续货币增长)
  • 同一公司所在地的息税折旧摊销前利润为2,040万加元,与2022年相比增长了1%(固定汇率下降了3%)。

Capital Management:

资本管理:

  • The Company generated $3.0 million CAD and $12.8 million CAD in cash from operations during Q4 2023 and 2023, respectively.
  • As at December 31, 2023, the Company has $3.6 million CAD in cash, $1 million CAD available on its demand operating line of credit, $19.2 million CAD available on its demand non-revolving re-advanceable term loan, and $6.0 million CAD available on its demand revolving re-advanceable interest only acquisition facility.
  • 该公司创造了300万美元的收入 CAD 和 12.8 美元 百万 CAD 分别在 2023 年第四季度和 2023 年第四季度运营产生的现金。
  • 截至2023年12月31日,该公司拥有360万美元 CAD 现金,100 万美元 CAD 按需提供的运营信贷额度为1,920万美元 CAD 可按需提供非循环可再预付定期贷款,以及600万美元 CAD 可按需提供,仅提供可再预付利息的收购融资。

Management's Comments on Q4-2023

管理层对 Q4-2023 的评论

Jeffrey Hasham, the Company's Chief Executive Officer, noted "We are very pleased with our Q4 2023 performance, with EBITDA of $3.1 million Canadian, despite lower paper recycling prices. When we look at EBITDA less net recycling revenue, this was $1.5 million Canadian compared to $0.2 million Canadian in Q4 2022. We continue to focus on our core operations, and this has driven performance. From a top-line perspective, we continue to see strong demand for our shredding services, with organic shredding revenue growth of 10% versus Q4 2022. We also saw a very strong quarter for Proscan, our digital imaging business, with revenue growth of 11% versus Q4 2022.

该公司首席执行官杰弗里·哈沙姆指出:“尽管纸张回收价格较低,但我们对2023年第四季度的业绩感到非常满意,其息税折旧摊销前利润为310万加元。当我们考虑息税折旧摊销前利润减去净回收收入时,这一数字为150万加元,而2022年第四季度为20万加元。我们将继续专注于我们的核心业务,这推动了业绩。从收入的角度来看,我们继续看到对碎纸服务的强劲需求,与2022年第四季度相比,有机切碎收入增长了10%。我们还看到,我们的数字成像业务Proscan的季度表现非常强劲,收入与2022年第四季度相比增长了11%。

In 2023, including in Q4 2023, the Company made significant investments in our information technology infrastructure, customer relationship management and marketing automation platforms, and is working towards obtaining a SOC-2 Type II certification, which could potentially increase the pipeline of scanning opportunities for our Proscan business. These investments impacted our Q4 2023 and 2023 bottom line results, but will help drive long-term value creation.

2023 年,包括 2023 年第四季度,公司对我们的信息技术基础设施、客户关系管理和营销自动化平台进行了大量投资,并正在努力获得 SOC-2 II 类认证,这可能会增加我们的 Proscan 业务的扫描机会。这些投资影响了我们2023年第四季度和2023年第四季度的利润业绩,但将有助于推动长期价值创造。

I wanted to thank our employees, franchisees, management and board members for their hard work and contributions to the Company; their support has been instrumental in creating the foundations for the continued growth of our Company."

我要感谢我们的员工、加盟商、管理层和董事会成员的辛勤工作和对公司的贡献;他们的支持为我们公司的持续发展奠定了基础。”

Financial Highlights:

财务要点:

Three months ended
December 31,
Year ended
December 31,
2023 2022 Change (1) 2023 2022 Change (1)
System Sales Growth - in USD, in $000's
Total locations in the United States
30 30 -% 30 30 -%
Total system sales
18,014 $ 18,219 (1)% 74,234 71,764 3%
% of scheduled sales
53% 50 50% 45%
Consolidated Operating Growth - In CAD, in $000's
Revenue
$ 16,816 $ 15,409 9% $ 65,934 $ 57,226 15%
EBITDA
$ 3,138 $ 3,071 2% $ 15,405 $ 15,318 -%
EBITDA margin
19% 20% (200) bps 23% 27% (400) bps
EBITDA less net recycling
$ 1,520 $ 226 573% $ 7,144 $ 4,658 53%
EBITDA less net recycling margin
10% 2% 800 bps 13% 10% 300 bps
Operating income
$ 1,106 $ 1,203 (8)% $ 7,696 $ 9,099 (15)%
Operating income margin
7% 8% (200) bps 12% 16% (400) bps
Free cash flow
$ 1,999 $ 1,974 1% $ 6,986 $ 6,316 11%
Operating income per weighted average share fully diluted
$ 0.06 $ 0.07 (14)% $ 0.42 $ 0.50 (16)%
EBITDA per weighted average share fully diluted
$ 0.17 $ 0.17 -% $ 0.84 $ 0.84 0%
EBITDA less net recycling per weighted average share fully diluted
$ 0.08 $ 0.01 573% $ 0.39 $ 0.26 53%
Free cash flow per weighted average share fully diluted
$ 0.11 $ 0.11 -% $ 0.38 $ 0.35 9%
Corporate Location Growth - In CAD, in $000's
Revenue
$ 16,269 $ 14,850 10% $ 63,731 $ 55,020 16%
EBITDA
$ 5,185 $ 4,697 10% $ 22,509 $ 20,257 11%
EBITDA margin
32% 32% (100) bps 35% 37% (200) bps
Operating income
$ 3,202 $ 2,866 12% $ 15,015 $ 14,139 6%
Operating income margin
20% 19% -% 24% 26% (300) bps
Operating income less net recycling
$ 1,584 $ 22 7,100% $ 6,753 $ 3,482 94%
三个月已结束
十二月三十一日
年底已结束
十二月三十一日
2023 2022 改变 (1) 2023 2022 改变 (1)
系统销售增长——以美元计,以千美元计
美国的总地点
30 30 -% 30 30 -%
系统总销售额
18,014 $ 18,219 (1)% 74,234 71,764 3%
占计划销售额的百分比
53% 50 50% 45%
合并营业增长——以加元计,以千美元计
收入
$ 16,816 $ 15,409 9% $ 65,934 $ 57,226 15%
EBITDA
$ 3,138 $ 3,071 2% $ 15,405 $ 15,318 -%
息税折旧摊销前利润
19% 20% (200) 个基点 23% 27% (400) bps
息税折旧摊销前利润减净回收
$ 1,520 $ 226 573% $ 7,144 $ 4,658 53%
息税折旧摊销前利润减净回收利润
10% 2% 800 bps 13% 10% 300 bps
营业收入
$ 1,106 $ 1,203 (8)% $ 7,696 $ 9,099 (15)%
营业收入利润率
7% 8% (200) 个基点 12% 16% (400) bps
自由现金流
$ 1,999 $ 1,974 1% $ 6,986 $ 6,316 11%
全面摊薄后的每股加权平均营业收入
$ 0.06 $ 0.07 (14)% $ 0.42 $ 0.50 (16)%
全面摊薄后的每股加权平均息税折旧摊销前利润
$ 0.17 $ 0.17 -% $ 0.84 $ 0.84 0%
息税折旧摊销前利润减去全面摊薄后的每股加权平均净回收量
$ 0.08 $ 0.01 573% $ 0.39 $ 0.26 53%
完全摊薄后每股加权平均股的自由现金流
$ 0.11 $ 0.11 -% $ 0.38 $ 0.35 9%
公司位置增长——以加元计,以千美元计
收入
$ 16,269 $ 14,850 10% $ 63,731 $ 55,020 16%
EBITDA
$ 5,185 $ 4,697 10% $ 22,509 $ 20,257 11%
息税折旧摊销前利润
32% 32% (100) 个基点 35% 37% (200) 个基点
营业收入
$ 3,202 $ 2866 12% $ 15,015 $ 14,139 6%
营业收入利润率
20% 19% -% 24% 26% (300) bps
营业收入减去净回收利用
$ 1,584 $ 22 7,100% $ 6,753 $ 3,482 94%

(1) Change expressed as a percentage or basis point ("bp").

(1) 变化以百分比或基点(“bp”)表示。

Revenue Growth

收入增长

The Company achieved 9% revenue growth during Q4 2023 versus Q4 2022 and 15% revenue growth during 2023 versus 2022, primarily due to acquisitions conducted during the last twelve months and organic sales growth from new customers and price increases, partially offset by a decrease in recycling revenue from lower commodity paper prices.

与2022年第四季度相比,该公司在2023年第四季度实现了9%的收入增长,与2022年相比,2023年实现了15%的收入增长,这主要是由于在过去十二个月中进行的收购以及新客户的有机销售增长和价格上涨,但大宗商品纸价格下跌导致的回收收入减少部分抵消了这一增长。

Corporate Locations Q4 2023 Performance

公司地点 2023 年第四季度业绩

Total corporate location revenue and EBITDA grew by 10% in Q4 2023 versus Q4 2022.

与2022年第四季度相比,2023年第四季度的公司办公地点总收入和息税折旧摊销前利润增长了10%。

Same corporate location operating income, excluding the impact of net recycling revenue, grew 6,468% in Q4 2023 versus Q4 2022. Same corporate location shredding revenue grew by 10% in Q4 2023 versus Q4 2022, with same corporate location EBITDA growing by 2%.

与2022年第四季度相比,2023年第四季度相同的公司所在地营业收入(不包括净回收收入的影响)增长了6,468%。与2022年第四季度相比,相同公司所在地的分销收入在2023年第四季度增长了10%,相同公司所在地的息税折旧摊销前利润增长了2%。

Total Corporate Locations Same Corporate Locations Non-same Corporate Locations
For the three months
ended December 31,
2023 2022 % Change 2023 2022 % Change 2023 2022
$ $ $ $ $ $
Revenue:
Shredding sales
13,150 10,958 20% 12,090 10,958 10% 1,060 -
Secure E-cycle electronic waste sales
343 372 (8)% 343 372 (8)% - -
Scanning sales
906 360 152% 906 360 152% - -
Recycling sales
1,870 3,160 (41)% 1,664 3,160 (47)% 206 -
Total sales
16,269 14,850 10% 15,003 14,850 1% 1,266 -
Operating costs (1)
11,084 10,153 9% 10,200 10,153 -% 884 -
EBITDA
5,185 4,697 10% 4,803 4,697 2% 382 -
% of revenue
32% 32% - bps 32% 32% - bps 30%
Depreciation - tangible assets
1,983 1,831 8% 1,929 1,831 5% 54 -
Operating income
3,202 2,866 12% 2,874 2,866 -% 328 -
% of revenue
20% 19% 100 bps 19% 19% - bps 26%
Operating income less net recycling
1,584 22 7,100% 1,445 22 6,468% 139 -
% of revenue excluding recycling
11% -% 1,100 bps 11% -% 1,100% 13%
EBITDA - in USD
3,803 3,438 11% 3,524 3,438 3% 279 -
% of revenue
32% 32% - bps 32% 32% - bps 30%
公司办公地点总数 相同的公司地点 公司所在地不一样
在这三个月里
已于 12 月 31 日结束,
2023 2022 % 变化 2023 2022 % 变化 2023 2022
$ $ $ $ $ $
收入:
销量大打折扣
13,150 10,958 20% 12,090 10,958 10% 1,060 -
安全的电子循环电子废物销售
343 372 (8)% 343 372 (8)% - -
扫描销售额
906 360 152% 906 360 152% - -
回收销售
1,870 3,160 (41%) 1,664 3,160 (47)% 206 -
总销售额
16,269 14,850 10% 15,003 14,850 1% 1,266 -
运营成本 (1)
11,084 10,153 9% 10,200 10,153 -% 884 -
EBITDA
5,185 4,697 10% 4,803 4,697 2% 382 -
占收入的百分比
32% 32% -bps 32% 32% -bps 30%
折旧-有形资产
1,983 1,831 8% 1,929 1,831 5% 54 -
营业收入
3,202 2866 12% 2,874 2866 -% 328 -
占收入的百分比
20% 19% 100 bps 19% 19% -bps 26%
营业收入减去净回收利用
1,584 22 7,100% 1,445 22 6,468% 139 -
不包括回收在内的收入百分比
11% -% 1,100 个基点 11% -% 1,100% 13%
息税折旧摊销前利润-以美元计
3,803 3,438 11% 3,524 3,438 3% 279 -
占收入的百分比
32% 32% -bps 32% 32% -bps 30%

Note 1: During Q4 2023, acquisition/vendor-related consulting fees of $68 (Q4 2022 - $236) are included in the total and non-same corporate location operating costs.

注1:在2023年第四季度,68美元(2022年第四季度-236美元)的收购/供应商相关咨询费用包含在公司所在地的总运营成本和不相同的运营成本中。

Corporate Locations 2023 Performance

公司地点 2023 年业绩

Corporate location revenue and EBITDA grew by 16% and 11%, respectively, in 2023 versus 2022.

与2022年相比,2023年公司办公地点收入和息税折旧摊销前利润分别增长了16%和11%。

Same corporate location operating income, excluding the impact of net recycling revenue, grew 88% in 2023 versus 2022. Same corporate location shredding revenue grew by 14% in 2023 versus 2022, with same corporate location EBITDA growing by 1%.

与2022年相比,不包括净回收收入的影响,相同的公司所在地的营业收入在2023年增长了88%。与2022年相比,2023年相同公司所在地的分销收入增长了14%,相同公司所在地的息税折旧摊销前利润增长了1%。

Total Corporate Locations Same Corporate Locations Non-same Corporate Locations
For the year ended
December 31,
2023 2022 % Change 2023 2022 % Change 2023 2022
$ $ $ $ $ $
Revenue:
Shredding sales
50,280 39,612 27% 45,222 39,612 14% 5,058 -
Secure e-Cycle electronic waste sales
1,393 1,398 -% 1,393 1,398 -% - -
Scanning sales
2,625 2,360 11% 2,625 2,360 11% - -
Recycling sales
9,433 11,650 (19)% 8,162 11,650 (30)% 1,271 -
Total sales
63,731 55,020 16% 57,402 55,020 4% 6,329 -
Operating costs(1)
41,222 34,763 19% 36,991 34,763 6% 4,231 -
EBITDA
22,509 20,257 11% 20,411 20,257 1% 2,098 -
% of revenue
35% 37% (200) bps 36% 37% (100) bps 33%
Depreciation - tangible assets
7,494 6,118 22% 6,805 6,118 11% 689 -
Operating income
15,015 14,139 6% 13,606 14,139 (4)% 1409 -
% of revenue
24% 26% (200) bps 24% 26% (200) bps 22%
Operating income less net recycling
6,754 3,482 94% 6,532 3,482 88% 222 -
% of revenue excluding recycling
12% 8% 400 bps 13% 8% 500 bps 4%
EBITDA - in USD
16,677 15,567 7% 15,123 15,567 (3)% 1554 -
% of revenue
35% 37% (200) bps 36% 37% (200) bps 33%
公司办公地点总数 相同的公司地点 公司所在地不一样
截至该年度
十二月三十一日
2023 2022 % 变化 2023 2022 % 变化 2023 2022
$ $ $ $ $ $
收入:
销量大打折扣
50,280 39,612 27% 45,222 39,612 14% 5,058 -
安全的电子循环电子废物销售
1,393 1,398 -% 1,393 1,398 -% - -
扫描销售额
2,625 2,360 11% 2,625 2,360 11% - -
回收销售
9,433 11,650 (19)% 8,162 11,650 (30)% 1,271 -
总销售额
63,731 55,020 16% 57,402 55,020 4% 6,329 -
运营成本(1)
41,222 34,763 19% 36,991 34,763 6% 4,231 -
EBITDA
22,509 20,257 11% 20,411 20,257 1% 2,098 -
占收入的百分比
35% 37% (200) 个基点 36% 37% (100) 个基点 33%
折旧-有形资产
7,494 6,118 22% 6,805 6,118 11% 689 -
营业收入
15,015 14,139 6% 13,606 14,139 (4)% 1409 -
占收入的百分比
24% 26% (200) 个基点 24% 26% (200) 个基点 22%
营业收入减去净回收利用
6,754 3,482 94% 6,532 3,482 88% 222 -
不包括回收在内的收入百分比
12% 8% 400 bps 13% 8% 500 bps 4%
息税折旧摊销前利润-以美元计
16,677 15,567 7% 15,123 15,567 (3)% 1554 -
占收入的百分比
35% 37% (200) 个基点 36% 37% (200) 个基点 33%

Note 1: During 2023, acquisition/vendor-related consulting fees of $375 (year ended December 31, 2022- $603) are included in the total and non-same corporate location operating costs.

注1:在2023年期间,375美元(截至2022年12月31日的年度为603美元)的收购/供应商相关咨询费用包含在公司所在地的总运营成本和不相同的运营成本中。

Community and Social Commitment

社区和社会承诺

Our locations under the PROSHRED banner conduct numerous community shredding events. These events provide an opportunity for our clients, clients' employees, local businesses and local residents to ensure their personal and confidential materials are securely destroyed. In addition to helping to reduce identity theft, several of these events allow for donations to various not-for-profit organizations. PROSHRED is also proud that 100% of the shredded material is recycled, as our continued goal is to foster the use of fewer trees in the production of all paper products. Future community shredding event locations can be found on our website, . Our annual national Shred Cancer event was held in June of 2023 at various Proshred locations. These events are held to raise research funds for the American Institute for Cancer Research ("AICR"). It is our goal as a Company and Franchise System to support AICR in their endeavor to prevent cancer and possibly cure this disease. So far, PROSHRED has raised over USD$243,000 for this cause. Please visit for more information on this effort.

我们的位置在 PROSHRED banner 举办了许多社区粉碎活动。这些活动为我们的客户、客户的员工、当地企业和当地居民提供了一个机会,确保他们的个人和机密材料被安全销毁。除了帮助减少身份盗用外,其中一些活动还允许向各种非营利组织捐款。 PROSHRED 我们还为100%的切碎材料被回收利用而感到自豪,因为我们的持续目标是在所有纸制品的生产中促进减少树木的使用。未来的社区粉碎活动地点可以在我们的网站上找到,.我们的年度全国切碎癌症活动于2023年6月在Proshred的不同地点举行。举办这些活动是为了为美国癌症研究所(“AICR”)筹集研究资金。作为公司和特许经营体系,我们的目标是支持AICR努力预防癌症并可能治愈这种疾病。到目前为止, PROSHRED 已为此筹集了超过24.3万美元的资金。请访问以获取有关此项工作的更多信息。

Non-IFRS Measures

非国际财务报告准则指标

There are measures included in this press release that do not have a standardized meaning under International Financial Reporting Standards ("IFRS") and therefore may not be comparable to similarly titled measures presented by other publicly traded companies. The Company includes these measures as a means of measuring financial performance of the Company.

本新闻稿中包含的某些指标在《国际财务报告准则》(“IFRS”)下没有标准化含义,因此可能无法与其他上市公司提出的类似标题的指标相提并论。公司将这些指标列为衡量公司财务业绩的一种手段。

  • Total System Sales are sales generated by franchisees, licensees and corporately operated locations. The system sales generated by franchisees and licensees drive the Company's royalties. The system sales generated by corporate locations are included in the Company's revenue.
  • Same Location are indicators of performance of corporately operated locations that have been in the system for equivalent periods in both the current period and the comparative period.
  • Consolidated EBITDA is defined as earnings before interest, taxes, depreciation and amortization. Consolidated EBITDA also excludes government assistance, re-measurements of contingent consideration, foreign exchange gains and losses, and gains and losses on disposal of tangible assets. A reconciliation between net income and consolidated EBITDA is provided below.
  • Consolidated EBITDA less Net Recycling is defined as the consolidated EBITDA excluding the impact of corporate location recycling sales, net of paper baling costs. A reconciliation between net income and consolidated EBITDA less net recycling is provided below.
  • Consolidated Operating Income is defined as revenues less all operating expenses, including depreciation on tangible assets. Amortization for intangible assets has not been included in this calculation. A reconciliation between net income and consolidated operating income is provided below.
  • Consolidated Free Cash Flow is defined as cash provided by operating activities net of capital expenditures. The calculation of Consolidated Free Cash Flow that begins with cash provided by operating activities is provided below.
  • Capital Expenditures is defined as the purchase of tangible and intangible assets, net of proceeds received from their disposal.
  • Corporate Location EBITDA is defined as earnings for corporately operated locations before interest, taxes, depreciation and amortization and also excludes items identified under the definition of Consolidated EBITDA above.
  • Corporate Location Operating Income is the income generated by corporately operated locations. The operating income generated is inclusive of depreciation on tangible assets, including trucks, right-of-use-assets and secure collection containers. It does not include amortization related to intangibles assets and interest expense.
  • Corporate Location Operating Income less Net Recycling is the corporate location operating income excluding the impact of corporate location recycling sales, net of paper baling costs.
  • Margin is the percentage of revenue that has turned into EBITDA or Operating Income. Margin is defined as EBITDA or operating income divided by revenue.
  • Constant currency is a measure of growth before foreign currency translation impacts. It is defined as the current period results in CAD currency using the foreign exchange rate in the equivalent prior year period. This allows for period over period comparisons of business performance excluding the impact of currency fluctuations.
  • 系统总销售额是由加盟商、被许可人和公司运营地点产生的销售额。加盟商和被许可人产生的系统销售推动了公司的特许权使用费。公司所在地产生的系统销售额包含在公司的收入中。
  • 相同地点是衡量公司运营地点在本期和比较期内在系统中处于同等时期的绩效指标。
  • 合并息税折旧摊销前利润定义为扣除利息、税项、折旧和摊销前的收益。合并息税折旧摊销前利润还不包括政府援助、或有对价的重新计量、外汇损益以及处置有形资产的损益。净收入与合并息税折旧摊销前利润之间的对账情况如下。
  • 合并息税折旧摊销前利润减去净回收的定义是扣除纸张打包成本后的公司所在地回收销售的合并息税折旧摊销前利润。下文提供了净收入与合并息税折旧摊销前利润减去净回收之间的对账情况。
  • 合并营业收入定义为收入减去所有运营费用,包括有形资产折旧。无形资产的摊销未包括在此计算中。下文提供了净收入和合并营业收入之间的对账情况。
  • 合并自由现金流定义为经营活动提供的现金减去资本支出。以下是以经营活动提供的现金开始的合并自由现金流的计算方法。
  • 资本支出定义为购买有形和无形资产,扣除处置所得收益。
  • 公司地点息税折旧摊销前利润定义为公司运营地点扣除利息、税项、折旧和摊销前的收益,也不包括上述合并息税折旧摊销前利润定义中确定的项目。
  • 公司地点营业收入是公司运营地点产生的收入。产生的营业收入包括有形资产的折旧,包括卡车、使用权资产和安全收集容器。它不包括与无形资产和利息支出相关的摊销。
  • 公司所在地营业收入减去净回收率是指公司所在地的营业收入,其中不包括公司所在地回收销售的影响,扣除纸张打包成本。
  • 利润率是收入中转化为息税折旧摊销前利润或营业收入的百分比。利润率定义为息税折旧摊销前利润或营业收入除以收入。
  • 固定货币是在外币折算影响之前衡量增长的指标。它的定义是,本期使用上一年同期的外汇汇率得出加元货币。这允许对业务绩效进行同期比较,不包括货币波动的影响。

Reconciliation of EBITDA and EBITDA less net recycling to Operating Income

息税折旧摊销前利润和息税折旧摊销前利润减去净回收与营业收入的对账

For the three months ended For the year ended
December 31, December 31,
2023 2022 % Change 2023 2022 % Change
$ $ $ $
EBITDA
3,138 3,071 2% 15,405 15,318 1%
Less: net recycling revenue
(1,618) (2,845) (43)% (8,261) (10,660) (23)%
EBITDA less net recycling
1,520 226 573% 7,144 4,658 53%
Add: net reycling revenue
1,618 2,845 (43)% 8,261 10,660 (23)%
Less: depreciation - tangible assets
(2,032) (1,868) 9% (7,709) (6,219) 24%
Operating income
1,106 1,203 (8)% 7,696 9,099 (15)%
在结束的三个月里 截至该年度
十二月三十一日 十二月三十一日
2023 2022 % 变化 2023 2022 % 变化
$ $ $ $
EBITDA
3,138 3,071 2% 15,405 15,318 1%
减去:净回收收入
(1,618) (2,845) (43%) (8,261) (10,660) (23)%
息税折旧摊销前利润减净回收
1,520 226 573% 7,144 4,658 53%
添加:净回收收入
1,618 2,845 (43%) 8,261 10,660 (23)%
减去:折旧-有形资产
(2,032) (1,868) 9% (7,709) (6,219) 24%
营业收入
1,106 1,203 (8)% 7,696 9,099 (15)%

Reconciliation of Operating Income to Net Income

营业收入与净收入的对账

For the three months ended
December 31,
For the year ended
December 31,
2023 2022 % Change 2023 2022 % Change
$ $ $ $
Operating income
1,106 1,203 (8)% 7,696 9,099 (15)%
Less: interest expense
(628) (711) (12)% (2,509) (1,904) 32%
Add: interest income
- 36 (100)% 14 47 (70)%
Less: amortization - intangible assets
(1,067) (959) 11% (4,108) (3,373) 22%
Add: gain on disposition of tangible assets
99 95 4% 206 95 117%
Add: remeasurement of contingent consideration
138 107 29% 154 158 (3)%
Add: Other Income
280 5 5,500% 399 122 227%
Add/(deduct): foreign exchange gain (loss)
(1,248) (664) 88% (1,400) 3,382 (141)%
Income (loss) before income tax taxes
(1,320) (888) 49% 452 7,626 (94)%
Deduct: Income tax expense
(42) (211) (80)% (981) (1,752) (44)%
Net loss (income)
(1,362) (1,099) 24% (529) 5,874 (109)%
在结束的三个月里
十二月三十一日
截至该年度
十二月三十一日
2023 2022 % 变化 2023 2022 % 变化
$ $ $ $
营业收入
1,106 1,203 (8)% 7,696 9,099 (15)%
减去:利息支出
(628) (711) (12)% (2,509) (1,904) 32%
加:利息收入
- 36 (100)% 14 47 (70)%
减去:摊销——无形资产
(1,067) (959) 11% (4,108) (3,373) 22%
加:处置有形资产的收益
99 95 4% 206 95 117%
加:重新计量特遣队对价
138 107 29% 154 158 (3)%
添加:其他收入
280 5 5,500% 399 122 227%
增加/(扣除):外汇收益(亏损)
(1,248) (664) 88% (1,400) 3,382 (141%)
所得税前收入(亏损)
(1,320) (888) 49% 452 7,626 (94%)
扣除:所得税支出
(42) (211) (80)% (981) (1,752) (44)%
净亏损(收入)
(1,362) (1,099) 24% (529) 5,874 (109)%

Reconciliation of Consolidated Free Cash Flow with Cash Provided by Operations

合并自由现金流与运营部门提供的现金的对账

For the three months ended For the year ended
December 31, December 31,
2023 2022 % Change 2023 2022 % Change
$ $ $ $
Cash provided by operations
2,959 2,937 1% 12,783 11,587 10%
Less: Capital expenditures
(960) (963) -% (5,797) (5,271) 10%
Free Cash Flow
1,999 1,974 1% 6,986 6,316 11%
在结束的三个月里 截至该年度
十二月三十一日 十二月三十一日
2023 2022 % 变化 2023 2022 % 变化
$ $ $ $
运营提供的现金
2,959 2,937 1% 12,783 11,587 10%
减去:资本支出
(960) (963) -% (5,797) (5,271) 10%
自由现金流
1,999 1,974 1% 6,986 6,316 11%

Financial Statements

财务报表

Redishred's December 31, 2023 Financial Statements and Management's Discussion and Analysis will be available on and .

雷迪什雷德2023年12月31日的财务报表和管理层的讨论与分析将在和上公布。

About Redishred Capital Corp.

关于雷迪希雷德资本公司

Redishred Capital Corp. ("Redishred") is the owner of the PROSHRED, PROSCAN and secure e-Cycle brands, trademarks and intellectual property in the United States. Redishred digitizes, secures, shreds and recycles confidential documents and proprietary materials for thousands of customers in the United States in all industry sectors. Redishred is a pioneer in the mobile document destruction and recycling industry and has the ISO 9001:2015 certification. It is Redishred's vision to be the 'system of choice' in providing digital retention, secure shredding and recycling services on a global basis. Redishred Capital Corp. grants PROSHRED` and PROSCAN franchise businesses in the United States and by way of a license arrangement in the Middle East. Redishred also operates seventeen corporate businesses directly. The Company's plan is to grow its business by way of both franchising and the acquisition and operation of information security businesses that generate stable and recurring cash flow through a scheduled client base, continuous paper recycling and concurrent unscheduled shredding service.

Redishred Capital Corp.Redishred“) 是该的所有者 PROSHREDPROSCAN 以及保护美国的电动自行车品牌、商标和知识产权。 Redishred 为美国所有行业的数千名客户数字化、保护、粉碎和回收机密文档和专有材料。 Redishred 是移动文件销毁和回收行业的先驱,并获得了 ISO 9001:2015 认证。它是 Redishred's 愿景是成为在全球范围内提供数字保存、安全粉碎和回收服务的 “首选系统”。Redishred Capital Corp PROSHRED`PROSCAN 在美国的特许经营业务,以及通过许可证安排在中东开展特许经营业务。 Redishred 还直接经营十七家公司业务。该公司的计划是通过特许经营以及收购和运营信息安全业务来发展业务,这些业务通过固定的客户群、持续的纸张回收和并行的计划外碎纸服务产生稳定和经常性的现金流。

FOR FURTHER INFORMATION PLEASE CONTACT:

欲了解更多信息,请联系:

Redishred Capital Corp. (TSX.V - KUT)
Jeffrey Hasham, MBA, CPA, CA
Chief Executive Officer
Jeffrey.hasham@redishred.com
Phone: (416) 849-3469 Fax: (905) 812-9448

Redishred Capital Corp.(TSX.V-KUT)
杰弗里·哈沙姆,工商管理硕士,注册会计师,加
首席执行官
Jeffrey.hasham@redishred.com
电话:(416) 849-3469 传真:(905) 812-9448

or,

或者,

Redishred Capital Corp. (TSX.V - KUT)
Harjit Brar, CPA, CA
Senior Vice President and Chief Financial Officer
harjit.brar@redishred.com
Phone: (437) 328-6639 Fax: (905) 812-9448

Redishred Capital Corp.(TSX.V-KUT)
加州注册会计师哈吉特·布拉尔
高级副总裁兼首席财务官
harjit.brar@redishred.com
电话:(437) 328-6639 传真:(905) 812-9448

Note: Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

注意:多伦多证券交易所风险交易所及其监管服务提供商(该术语在多伦多证券交易所的政策中定义)均不对本新闻稿的充分性或准确性承担责任。

This news release contains forward looking statements that reflect the current expectations of management of Redishred and Redishred's future results, performance, achievements, prospects and opportunities. Wherever possible, words such as "may", "will", "estimate", "believe", "expect", "intend" and similar expressions have been used to identify these forward looking statements. These statements reflect current beliefs and are based on information currently available to management of Redishred. Forward looking statements necessarily involve known and unknown risks, uncertainties and other factors. A number of factors, including those discussed in Redishred's 2023 Management Discussion and Analysis under "Risk Factors", could cause actual results, performance, achievements, prospects or opportunities to differ materially from the results discussed or implied in the forward looking statements. These factors should be considered carefully and a reader should not place undue reliance on the forward looking statements. There can be no assurance that the expectations of management of Redishred will prove to be correct. Readers are cautioned that such forward looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from these statements. Redishred can give no assurance that actual results will be consistent with these forward-looking statements.

本新闻稿包含前瞻性陈述,反映了管理层当前对Redishred和Redishred未来业绩、业绩、成就、前景和机遇的期望。尽可能使用诸如 “可能”、“将”、“估计”、“相信”、“期望”、“打算” 等词语和类似的表述来识别这些前瞻性陈述。这些陈述反映了当前的信念,并基于Redishred管理层目前获得的信息。前瞻性陈述必然涉及已知和未知的风险、不确定性和其他因素。许多因素,包括Redishred的2023年管理层讨论与分析在 “风险因素” 下讨论的因素,可能导致实际业绩、业绩、成就、前景或机会与前瞻性陈述中讨论或暗示的结果存在重大差异。应仔细考虑这些因素,读者不应过分依赖前瞻性陈述。无法保证Redishred管理层的期望会被证明是正确的。提醒读者,此类前瞻性陈述存在某些风险和不确定性,可能导致实际结果与这些陈述存在重大差异。Redishred无法保证实际业绩将与这些前瞻性陈述一致。

SOURCE: Redishred Capital Corp.

来源:雷迪什雷德资本公司


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发