share_log

EQ Inc. Reports First Quarter Financial Results

EQ Inc. Reports First Quarter Financial Results

EQ Inc. 公布第一季度财务业绩
Accesswire ·  05/24 17:00

Improvement in Gross Margin and Adjusted EBITDA Continues in 2024

毛利率和调整后的息税折旧摊销前利润在2024年继续改善

TORONTO, ON / ACCESSWIRE / May 24, 2024 / EQ Inc. (TSXV:EQ.V) ("EQ Works" or the "Company"), a leader in AI and data driven software and solutions, announced its financial results today for the first quarter ended March 31, 2024.

安大略省多伦多/ACCESSWIRE/2024年5月24日/人工智能和数据驱动软件和解决方案领域的领导者EQ Inc.(多伦多证券交易所股票代码:EQ.V)(“EQ Works” 或 “公司”)今天公布了截至2024年3月31日的第一季度财务业绩。

Interest in the EQ suite of products increased significantly during the first quarter of 2024. Revenue of $1.6 million was relatively in line with the previous year, however, pipeline activities and proposals, including a number of new opportunities for its proprietary SAAS product Clear Lake, increased by more than 50%. Gross margin increased over the same period a year ago as more strategic initiatives and higher margin campaigns were executed and the Company's expense realignment process from 2023 also had a very positive impact resulting in a substantial improvement in the adjusted EBITDA. The Company's plan for 2024 is to continue to focus on clients and solutions that utilize the full extent of its AI driven intelligence products and its proprietary data assets. These types of engagements are more strategic, generate more value for its clients and provide a much stronger recurring financial model.

2024年第一季度,对EQ系列产品的兴趣大幅增加。160万美元的收入与去年相对持平,但是,管道活动和提案,包括其专有SAAS产品Clear Lake的许多新机会,增长了50%以上。由于执行了更多的战略举措和更高的利润率活动,毛利率与去年同期相比有所增加,公司自2023年以来的支出调整过程也产生了非常积极的影响,导致调整后的息税折旧摊销前利润大幅改善。该公司2024年的计划是继续将重点放在充分利用其人工智能驱动的情报产品和专有数据资产的客户和解决方案上。这些类型的参与更具战略性,为客户创造更多价值,并提供更强大的经常性财务模型。

The gross margin for the quarter of 41% was an improvement over the same period a year ago, and the adjusted EBITDA loss of $0.6 million was a 40% improvement over the same period a year ago. In addition, with the deployment of EQ's new suite of data products its pipeline has improved significantly and second quarter revenues are already on pace to surpass those of the previous year. The Company is excited and confident about the remainder of 2024.

该季度的毛利率为41%,比去年同期有所改善,调整后的息税折旧摊销前利润亏损60万美元,比去年同期增长了40%。此外,随着EQ新数据产品套件的部署,其渠道已显著改善,第二季度的收入已经有望超过去年的水平。公司对2024年的剩余时间感到兴奋和信心。

"Profitability and growth continue to be our focus for 2024," said Geoffrey Rotstein, President and CEO of EQ Works. "Our work last year to streamline costs and focus the team on enhancing our proprietary data and AI solutions is paying off. Client interest and demand for our solutions are gaining traction, and we expect to see the results of our hard work and investments continue to materialize in 2024. Data and AI are essential components for growth across all industries, and we have positioned ourselves extremely well to take advantage of these opportunities. Our AI and data solutions have been built with a customer first approach to ensure they drive solutions that deliver real business value."

EQ Works总裁兼首席执行官杰弗里·罗茨坦表示:“盈利能力和增长仍然是我们2024年的重点。”“我们去年为简化成本和让团队专注于增强我们的专有数据和人工智能解决方案所做的工作正在取得成效。客户对我们解决方案的兴趣和需求越来越受到关注,我们预计我们的辛勤工作和投资将在2024年继续取得成果。数据和人工智能是所有行业增长的重要组成部分,我们已经做好了充分的准备,可以利用这些机会。我们的人工智能和数据解决方案采用客户至上的方法构建,以确保它们推动提供真正商业价值的解决方案。”

Subsequent to the quarter end the Company granted 20,000 stock options to employees of the Company. These stock options are exercisable at CDN $1.10 per stock option and will expire on May 24, 2029. These stock options vest over a period of thirty-six months following the grant date and are governed by the terms and conditions of the Company's stock options plan. Following this grant of stock options, the Company has a total of 1,838,500 stock options outstanding representing approximately 2.6% of the outstanding common shares of the Company.

季度末之后,公司向公司员工授予了20,000份股票期权。这些股票期权的行使价格为每个股票期权1.10加元,并将于2029年5月24日到期。这些股票期权在授予之日后的三十六个月内归属,受公司股票期权计划条款和条件的约束。此次授予股票期权后,公司共有1,838,500份已发行股票期权,约占公司已发行普通股的2.6%。

Non-IFRS Financial Measures

非国际财务报告准则财务指标

EQ Works measures the success of the Company's strategies and performance based on Adjusted EBITDA, which is outlined and reconciled with net loss in the section entitled "Reconciliation of net loss for the period to Adjusted EBITDA" in the MD&A. The Company defines Adjusted EBITDA as net loss from operations before: (a) depreciation of property and equipment and amortization of intangible assets, (b) share-based payments, (c) finance income and costs, net, and (d) restructuring costs. Management uses Adjusted EBITDA as a measure of the Company's operating performance because it provides information on the Company's ability to provide operating cash flows for working capital requirements, capital expenditures, and potential acquisitions. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.

EQ Works根据调整后的息税折旧摊销前利润来衡量公司战略和业绩的成功与否,在MD&A中题为 “调整后息税折旧摊销前利润对账” 的章节中概述了调整后的息税折旧摊销前净亏损,(b)股票支付,(c)财务收入和成本, 净成本和 (d) 重组成本.管理层使用调整后的息税折旧摊销前利润来衡量公司的经营业绩,因为它提供了有关公司为营运资本需求、资本支出和潜在收购提供运营现金流的能力的信息。该公司还认为,分析师和投资者使用调整后的息税折旧摊销前利润作为评估该行业公司整体经营业绩的补充指标。

The non-IFRS financial measure is used in addition to, and in conjunction with, results presented in the Company's consolidated financial statements prepared in accordance with IFRS and should not be relied upon to the exclusion of IFRS financial measures. Management strongly encourages investors to review the Company's consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-IFRS financial measures are not standardized, it may not be possible to compare these financial measures with other companies non-IFRS financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-IFRS adjustments described above, and exclusion of these items from the Company's non-IFRS measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring.

非国际财务报告准则财务指标与公司根据国际财务报告准则编制的合并财务报表中列报的业绩一起使用,不应将其作为依据,除非将国际财务报告准则财务指标排除在外,否则不应将其作为依据。管理层强烈鼓励投资者全面审查公司的合并财务报表,不要依赖任何单一的财务指标。由于非国际财务报告准则财务指标未实现标准化,因此可能无法将这些财务指标与其他名称相同或相似的公司非国际财务报告准则财务指标进行比较。此外,公司预计将继续产生与上述非国际财务报告准则调整相似的费用,将这些项目排除在公司的非国际财务报告准则指标之外不应被解释为推断这些成本不寻常、不经常或非经常性。

The table below reconciles net loss from operations and Adjusted EBITDA for the periods presented:

下表对所列期间的运营净亏损和调整后的息税折旧摊销前利润进行了对账:

About EQ Works

关于 EQ Works

EQ Works () enables businesses to understand, predict, and influence customer behaviour. Using unique data sets, advanced analytics, machine learning and artificial intelligence, EQ Works creates actionable intelligence for businesses to attract, retain, and grow the customers that matter most. The Company's proprietary SaaS platform mines insights from movement and geospatial data, enabling businesses to close the loop between digital and real-world consumer actions.

EQ Works () 使企业能够理解、预测和影响客户行为。EQ Works 使用独特的数据集、高级分析、机器学习和人工智能,为企业创建可操作的情报,以吸引、留住和发展最重要的客户。该公司专有的SaaS平台从运动和地理空间数据中挖掘见解,使企业能够闭合数字和现实世界消费者行为之间的循环。

Neither the TSX-V nor its Regulation Services Provider (as that term is defined in policies of the TSX-V) accepts responsibility for the adequacy or accuracy of this release.

多伦多证券交易所及其监管服务提供商(该术语在多伦多证券交易所的政策中定义)均不对本新闻稿的充分性或准确性承担责任。

Forward-Looking Statements

前瞻性陈述

Certain statements contained in this press release constitute "forward-looking statements". All statements other than statements of historical fact contained in this press release, including, without limitation, those regarding the Company's future financial position and results of operations, strategy, plans, objectives, goals and targets, and any statements preceded by, followed by or that include the words "believe", "expect", "aim", "intend", "plan", "continue", "will", "may", "would", "anticipate", "estimate", "forecast", "predict", "project", "seek", "should" or similar expressions, or the negative thereof, are forward-looking statements. These statements are not historical facts but instead represent only the Company's expectations, estimates, and projections regarding future events. These statements are not guarantees of future performance and involve assumptions, risks, and uncertainties that are difficult to predict. Therefore, actual results may differ materially from what is expressed, implied, or forecasted in such forward-looking statements. Additional factors that could cause actual results, performance, or achievements to differ materially include, but are not limited to, the risk factors discussed in the Company's MD&A for the three months ended March 31, 2024. Management provides forward-looking statements because it believes they provide useful information to investors when considering their investment objectives but cautions investors not to place undue reliance on forward-looking information. Consequently, all of the forward-looking statements made in this press release are qualified by these cautionary statements and any other cautionary statements or factors contained herein, and there can be no assurance that the actual results or developments will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, the Company. These forward-looking statements are made as of the date of this press release, and the Company assumes no obligation to update or revise them to reflect subsequent information, events, or circumstances or otherwise, except as required by law.

本新闻稿中包含的某些陈述构成 “前瞻性陈述”。除本新闻稿中包含的历史事实陈述以外的所有陈述,包括但不限于有关公司未来财务状况和经营业绩、战略、计划、目标、目标和目标的陈述,以及前面或之后有或包含 “相信”、“期望”、“目标”、“打算”、“继续”、“将”、“可能”、“将”、“预期” 等字样的任何陈述、“估计”、“预测”、“预测”、“项目”、“寻求”、“应该” 或类似表述或其否定表述均为前瞻性陈述。这些陈述不是历史事实,而仅代表公司对未来事件的预期、估计和预测。这些陈述不能保证未来的表现,涉及难以预测的假设、风险和不确定性。因此,实际结果可能与此类前瞻性陈述中表达、暗示或预测的结果存在重大差异。可能导致实际业绩、业绩或成就出现重大差异的其他因素包括但不限于公司截至2024年3月31日的三个月管理与分析中讨论的风险因素。管理层之所以提供前瞻性陈述,是因为它认为这些陈述为投资者在考虑投资目标时提供了有用的信息,但提醒投资者不要过分依赖前瞻性信息。因此,本新闻稿中发表的所有前瞻性陈述均受这些警示性陈述以及其中包含的任何其他警示性陈述或因素的限制,无法保证实际业绩或发展会实现,即使已基本实现,也无法保证它们会对公司产生预期的后果或影响。这些前瞻性陈述自本新闻稿发布之日起作出,除非法律要求,否则公司没有义务更新或修改这些陈述以反映后续信息、事件或情况或其他方面。

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Financial Position
(In thousands of Canadian dollars)

EQ Inc.
未经审计的简明合并中期财务状况表
(以千加元计)

March 31, 2024 December 31, 2023
Assets
Current assets:
Cash
$ 351 $ 381
Restricted cash
48 48
Accounts receivable
1,570 3,962
Other current assets
176 206
2,145 4,597
Non-current assets:
Property and equipment
18 25
Intangible assets
903 985
921 1,010
Total assets
$ 3,066 $ 5,607
Liabilities and Shareholders' Deficiency
Current liabilities:
Accounts payable and accrued liabilities
$ 2,381 $ 3,237
Rewards payable
1,476 1,387
Loans and borrowings
671 1,568
4,528 6,192
Shareholders' deficiency
(1,462) (585)
Total liabilities and shareholders' deficiency
$ 3,066 $ 5,607
2024年3月31日 2023年12月31日
资产
流动资产:
现金
$ 351 $ 381
受限制的现金
48 48
应收账款
1,570 3,962
其他流动资产
176 206
2,145 4,597
非流动资产:
财产和设备
18 25
无形资产
903 985
921 1,010
总资产
$ 3,066 $ 5,607
负债和股东亏损
流动负债:
应付账款和应计负债
$ 2,381 $ 3,237
应付奖励
1,476 1,387
贷款和借款
671 1,568
4,528 6192
股东的缺陷
(1,462) (585)
负债总额和股东亏损
$ 3,066 $ 5,607

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Loss and Comprehensive Loss
(In thousands of Canadian dollars, except per share amounts)
Three Months ended March 31, 2024 and 2023

EQ Inc.
未经审计的简明合并中期亏损和综合亏损报表
(以千加元计,每股金额除外)
截至 2024 年 3 月 31 日和 2023 年 3 月 31 日的三个月

2024 2023
Revenue
$ 1,556 $ 1,691
Expenses:
Publishing costs
918 1,043
Employee compensation and benefits
756 1,083
Other operating costs
476 568
Depreciation of property and equipment
7 11
Amortization of intangible assets
232 245
Restructuring costs
- 122
2,389 3,072
Loss from operations
(833) (1,381)
Finance income
2 2
Finance costs
(49) (9)
Net loss
(880) (1,388)
Total comprehensive loss
(880) (1,388)
Loss per share:
Basic and diluted
(0.01) (0.02)
2024 2023
收入
$ 1,556 $ 1,691
费用:
出版成本
918 1,043
员工薪酬和福利
756 1,083
其他运营成本
476 568
财产和设备的折旧
7 11
无形资产的摊销
232 245
重组成本
- 122
2,389 3,072
运营损失
(833) (1,381)
财务收入
2 2
财务成本
(49) (9)
净亏损
(880) (1,388)
综合损失总额
(880) (1,388)
每股亏损:
基本款和稀释版
(0.01) (0.02)

EQ Inc.
Unaudited Condensed Consolidated Interim Statements of Cash Flows
(In thousands of Canadian dollars)
Three Months ended March 31, 2024 and 2023

EQ Inc.
未经审计的简明合并中期现金流量表
(以千加元计)
截至 2024 年 3 月 31 日和 2023 年 3 月 31 日的三个月

2024 2023
Cash flows from operating activities:
Net loss
(880) (1,388)
Adjustments to reconcile net loss to net cash flows from operating activities:
Depreciation of property and equipment
7 11
Amortization of intangible assets
232 245
Share-based payments
3 22
Unrealized foreign exchange gain
(1) -
Finance costs (income), net
31 (2)
Change in non-cash operating working capital
1,655 831
Net cash from (used) in operating activities
1,047 (281)
Cash flows from financing activities:
Repayment of loans borrowings
(897) -
Interest paid
(33) -
Net cash used in financing activities
(930) -
Cash flows from investing activities:
Interest income received
2 2
Addition of intangible assets
(150) (150)
Net cash used in investing activities
(148) (148)
Decrease in cash
(31) (429)
Foreign exchange gain on cash held in foreign currency
1 -
Cash, beginning of the period
381 1,253
Cash, end of the period
$ 351 $ 824
2024 2023
来自经营活动的现金流:
净亏损
(880) (1,388)
为协调净亏损与经营活动产生的净现金流而进行的调整:
财产和设备的折旧
7 11
无形资产的摊销
232 245
基于股份的付款
3 22
未实现的外汇收益
(1) -
财务成本(收入),净额
31 (2)
非现金运营营运资金的变化
1,655 831
经营活动中(使用)的净现金
1,047 (281)
来自融资活动的现金流:
偿还贷款借款
(897) -
已付利息
(33) -
用于融资活动的净现金
(930) -
来自投资活动的现金流:
收到的利息收入
2 2
增加无形资产
(150) (150)
用于投资活动的净现金
(148) (148)
现金减少
(31) (429)
以外币持有的现金的外汇收益
1 -
现金,期初
381 1,253
现金,期末
$ 351 $ 824

CONTACT:

联系人:

EQ Inc.
Peter Kanniah, Chief Financial Officer
press@eqworks.com

EQ Inc.
彼得·坎尼亚,首席财务官
press@eqworks.com

SOURCE: EQ Inc.

来源:EQ Inc.


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发