share_log

BuildDirect Reports First Quarter 2024 Financial Results

BuildDirect Reports First Quarter 2024 Financial Results

BuildDirect公布2024年第一季度财务业绩
newsfile ·  05/28 06:30
  • Delivered adjusted EBITDA of $0.504 million for Q1 2024; the Company has delivered 9 consecutive quarters of positive adjusted EBITDA.
  • Delivered revenue and gross profit of $15.6 million and $6.1 million or 39.1%, respectively, in Q1 2024 vs $17.8 million and $7.0 million or 39.2%, respectively in Q1 2023; this represents a reduction in revenue and gross profit of $2.2 million and $.9 million or 10 bps, respectively, year-over-year.
  • Working capital decreased $0.5 million to $2.3 million at March 31, 2024 from $2.8 million at December 31, 2023; although working capital increased $1.0 million from $1.3 million at March 31, 2023.
  • Company to host First Quarter 2024 earnings conference call on Tuesday, May 28, 2024 at 1:30 PM (PDT) and 4:30 PM (EDT)
  • 2024年第一季度交付调整后的EBITDA为504万美元;公司已连续9个季度实现正调整后的EBITDA。
  • 2024年第一季度的营业收入和毛利润分别为1560万美元和610万美元,同比下降10个基点,分别为上年同期的1780万美元和700万美元或39.2%和39.1%。
  • 截至2024年3月31日,公司的运营资本从2023年12月31日的280万美元下降到230万美元,尽管从2023年3月31日的130万美元上升了100万美元。
  • 公司将于2024年5月28日星期二下午1:30 (PDT)和下午4:30 (EDT)举行2024年第一季度业绩会议。

BuildDirect reports in US dollars and in accordance with IFRS. All references to dollars herein are in United States dollars ($) unless otherwise specified.

BuildDirect以美元和按照IFRS报告。此处的所有美元指美元($),除非另有说明。

Vancouver, British Columbia--(Newsfile Corp. - May 28, 2024) - BuildDirect.com Technologies Inc. (TSXV: BILD) ("BuildDirect" or the "Company") a leading omnichannel building material retailer, today announced its financial results for the First Quarter Ended March 31, 2024 ("Q1 2024").

加拿大温哥华--(Newsfile Corp. - 2024年5月28日)--建材全渠道零售商BuildDirect.com Technologies Inc. (TSXV:BILD) ("BuildDirect"或"公司"),今天宣布了其截至2024年3月31日的第一季度财务业绩。

"During Q1 2024, the Company reported an adjusted EBITDA of $0.504 million and continued to improve its profitability," said Shawn Wilson, CEO of BuildDirect. "We continue to prioritize disciplined capital allocation, improving our balance sheet, exploring opportunities to expand the number of brick-and-mortar Pro-Centers, and accelerating the growth of our e-commerce business," continued Shawn.

"在2024年第一季度,公司报告了504万美元的调整后EBITDA,并继续提高其盈利能力,"BuildDirect的CEO肖恩•威尔逊说。"我们继续优先考虑纪律严明的资本配置,改善我们的资产负债表,探索扩大实体Pro-Centers数量的机会,并加速我们的电子商务业务的增长,"肖恩继续说道。

Shawn added, "the Company currently has five Pro Centers located in Michigan which generate approximately $53 million in revenue on an annualized basis (combined). As previously announced, the Company also launched a Pro Center in Richmond, British Columbia within the last year. Currently, we have Pro Centers in only two of the top 50 markets in North America, highlighting significant opportunities for growth. By establishing a robust physical and digital presence, we aim to increase our share of the over $70 billion North American flooring market. Our Pro Centers operate in tandem with our e-commerce business, importing products from global manufacturers to sell locally and fulfill online orders.

肖恩补充道: "公司目前在密歇根州有5个Pro Centers,年收入约为5300万美元(合计)。 正如先前宣布的那样,公司在过去一年内还在不列颠哥伦比亚省里士满开设了一个Pro Center。 目前,我们在北美前50个市场中仅有两个Pro Centers,突显出巨大的增长机会。 通过建立强大的实体和数字存在,我们的目标是增加我们在超过700亿美元的北美地板市场中的份额。 我们的Pro Centers与我们的电子商务业务协同工作,从全球制造商进口产品进行本地销售并履行在线订单。"

We're currently working through strategies to progress our Pro Center growth programs through building organic locations and ongoing exploration of strategic acquisition opportunities."

我们目前正在通过建立有机位置和持续探索战略收购机会来推进我们的Pro Center增长计划。"

Q1 2024 Financial Results Conference Call

2024年第一季度财务业绩电话会议

The Company will host a conference call to discuss the Company's financial results.

公司将主持电话会议,讨论公司的财务业绩。

Time: 1:30 PM (PDT) / 4:30 PM (EDT)
Date: Tuesday, May 28, 2024
Register:

时间:下午1:30 (PDT) /下午4:30 (EDT)
日期:2024年5月28日星期二
注册:

The replay will be available approximately 24 hours after the completion of the conference call. In addition, an archived replay will be available on the Investor Relations section of the Company's website at .

会议结束后大约24小时内将提供重播。 此外,存档的重播将在公司网站的投资者关系部分提供。

Among other things, the Company will discuss the long-term financial outlook on the conference call and related materials will be available on the Company's website at . Investors should carefully review the factors, assumptions, risks, and uncertainties included in such related materials concerning such as the long-term financial outlook.

公司将在电话会议上讨论长期财务展望以及相关材料将在公司网站上提供。 投资者应仔细审查这些相关材料中包含的因素、假设、风险和不确定性,例如长期财务展望。

First Quarter 2024 Financial Highlights

2024年第一季度财务亮点

  1. Financial Position
  1. 财务状况

The following table summarizes the Company's financial position at March 31, 2024 and December 31, 2023.

下表总结了公司在2024年3月31日和2018年12月31日的财务状况。



As at March 31,

As at December 31,




2024

2023

$ Change
Cash and cash equivalents $ 2,145,652
$ 2,601,893
$ (456,241)
Working capital1
2,302,032

2,824,829

(522,797)
Total assets
24,115,913

25,357,709

(1,241,796)
Total liabilities
20,453,805

21,174,177

(720,372)
Total shareholders' equity
3,662,108

4,183,532

(521,424)







Common shares outstanding
41,949,378

41,941,535

7,843


截至2024年3月31日

截至12月31日,




2024

2023

$ 更改
现金及现金等价物 $ 2,145,652
$ 2,601,893
$ (456,241)
营运资本1
2,302,032

2,824,829

(522,797)
总资产
24,115,913

25,357,709

(1,241,796)
负债合计
20,453,805

21,174,177

(720,372)
股东权益合计
3,662,108

4,183,532

(521,424)







普通股股份数
41,949,378

41,941,535

7,843

1A non-IFRS measure. See "Non-IFRS measures" for definitions and reconciliation non-IFRS measures to the relevant IFRS measures.

1这是一项非IFRS度量标准。有关定义和调整非IFRS度量标准以配合与相关IFRS度量标准的描述,请参阅“非IFRS度量标准”。

  1. Financial Results
  1. 财务结果

The following table summarizes the Company's selected financial results for the three months ended March 31, 2024 and 2023.

下表总结了公司截至2024年3月31日和2023年3月31日三个月的精选财务结果。



For the three months ended
March 31





2024

2023

$ Change
Revenue $ 15,589,852
$ 17,846,299
$ (2,256,447)
Loss from operations
(316,981)
20,474

(337,455)
Total loss and comprehensive loss
(589,324)
(343,661)
(245,663)
Adjusted EBITDA1
504,230

1,042,456

(538,226)
Basic and diluted loss per share $ (0.01) $ (0.01) $ -


为期三个月的截至日期
三月三十一日





2024

2023

$ 更改
营业收入 $ 15,589,852
$ 17,846,299
$ (2,256,447)
经营亏损
(316,981)
20,474

(337,455)
总损失和综合损失
(589,324)
(343,661)
(245,663)
调整后的EBITDA1
营业收入

1,042,456

(538,226)
每股基本和摊薄亏损 $ (0.01) $ (0.01) $ -

1 A non-IFRS measure. See "Non-IFRS measures" for definitions and reconciliation non-IFRS measures to the relevant IFRS measures.

1这是一项非IFRS度量标准。有关定义和调整非IFRS度量标准以配合与相关IFRS度量标准的描述,请参阅“非IFRS度量标准”。

  1. Revenue and Gross Profit per Segment
  1. 按业务板块的营业收入和毛利润计算

The Company reports results in two segments: (1) BuildDirect and (2) Acquired Retailers. We measure each reportable operating segment's performance based on Revenue. The BuildDirect segment comprises Revenue through our BuildDirect E-commerce and brick and mortar operations. The Acquired Retailers segment comprises Revenue of flooring building materials through our acquired brick and mortar locations and include installation services. The BuildDirect and Acquired Retailers segments contributed 25% and 75% of the Company's Revenue respectively in Q1 2024 compared to 30% and 70% of the Company's Revenue, respectively, in Q1 2023.

本公司分报告经营业务两个板块:(1)BuildDirect和(2)已收购零售商。我们按营业收入计算每个报告经营业务板块的业绩。BuildDirect板块包括通过我们的BuildDirect电子商务和实体店铺获得的营业收入。已收购零售商板块包括我们通过已收购的实体店铺获得的建筑材料营业收入,包括安装服务。在2024财年第一季度,BuildDirect和Acquired Retailers板块分别贡献了公司营业收入的25%和75%,而在2023财年第一季度,两个板块分别贡献了公司营业收入的30%和70%。

The following table summarizes Revenue and Gross Profit per Segment for Q1 2024 and the three months ended March 31, 2023 ("Q1 2023").

下表总结了2024财年第一季度和2023年3月31日结束的三个月("2023财年第一季度")每个业务板块的营业收入和毛利润。



For the three months ended March 31, 2024




BuildDirect

Retailers

Total
Revenue $ 3,849,985
$ 11,739,867
$ 15,589,852
Cost of goods sold
1,849,148

7,649,753

9,498,901
Gross Profit
2,000,837

4,090,114

6,090,951


52.0%

34.8%

39.1%









For the three months ended March 31, 2023



BuildDirect

Retailers

Total
Revenue $ 5,307,376
$ 12,538,923
$ 17,846,299
Cost of goods sold
2,559,907

8,293,951

10,853,858
Gross Profit
2,747,469

4,244,972

6,992,441


51.8%

33.9%

39.2%


截至2024年3月31日的三个月




BuildDirect

零售商

总费用
营业收入 $ 3,849,985
$ 11,739,867
$ 15,589,852
营业成本
1,849,148

7,649,753

9,498,901
毛利润
2,000,837

4,090,114

6,090,951


52.0%

34.8%

39.1%









截至2023年3月31日三个月



BuildDirect

零售商

总费用
营业收入 $ 5,307,376
$ 12,538,923
$ 17,846,299
营业成本
2,559,907

8,293,951

10,853,858
毛利润
2,747,469

4,244,972

6,992,441


51.8%

33.9%

39.2%

Overall, revenue in Q1 2024 was $15,589,852 compared to $17,846,299 in Q1 2023 for a decrease of $2,256,447 or 12%.

总的来说,2024年第一季度营业收入为$15,589,852,而2023年第一季度为$17,846,299,下降了$2,256,447或12%。

Revenue in Q1 2024 for the BuildDirect segment was $3,849,986 compared to $5,307,376 for the same period in the prior year for a decrease of $1,457,390 or 27.5%. The decrease can be attributed to the Company's strategy to substantially scale down E-Commerce operations to facilitate re-platforming initiatives.

BuildDirect部门在2024年第一季度的营业收入为$3,849,986,而上一年同期为$5,307,376,下降了$1,457,390或27.5%。这种下降可以归因于公司策略大幅缩减电子商务业务,以促进重新平台化倡议。

Revenue in Q1 2024 for Acquired Retailers was $11,739,866 compared to $12,538,923 for the same period in the prior year for a decrease of $799,057 or 6%. The decrease can be attributed to a lower demand resulting from unseasonably cold weather and project delays.

收购零售商在2024年第一季度的营业收入为$11,739,866,而上一年同期为$12,538,923,下降了$799,057或6%。这种下降可以归因于需求较低,导致非常寒冷的天气和项目延误。

Gross Profit in Q1 2024 was $6,090,951 compared to $6,992,441 in Q1 2023 for a decrease of $901,490 or 13%. The decrease can be attributed to the lower Revenue noted earlier for BuildDirect and Acquired Retailers, although Gross Profit as a percentage of Revenue remained consistent at 39%. Likewise, Gross Margin as a percentage of Revenue for BuildDirect and Acquired Retailers remained consistent at 52% and 34%, respectively.

2024年第一季度毛利润为$6,090,951,而2023年第一季度为$6,992,441,下降了$901,490或13%。这种下降可以归因于之前BuildDirect和收购零售商的营业收入下降,尽管毛利润占营业收入比例保持在39%。同样,BuildDirect和收购零售商的毛利率占营业收入比例分别保持在52%和34%。

  1. Working capital1
  1. 营运资本1

The following table summarizes Working Capital on March 31, 2024 and December 31, 2023.

下表总结了2024年3月31日和2023年12月31日的营运资金。


As at March 31,

As at December 31,




2024

2023

$ Change
Total current assets $ 14,033,646
$ 14,603,934
$ (570,288)
Total current liabilities
11,731,614
$ 11,779,105

(47,491)
Working capital
2,302,032

2,824,829

(522,797)

截至2024年3月31日

截至12月31日,




2024

2023

$ 更改
总流动资产 $ 14,033,646
$ 14,603,934
$ (570,288)
流动负债合计
11,731,614
$ 11,779,105

(47,491)
营运资本
2,302,032

2,824,829

(522,797)

Current assets include cash and cash equivalents of $2.1 million on March 31, 2024 compared to $2.6 million at December 31, 2023 for a decrease of $0.5 million.

流动资产包括2024年3月31日的现金及现金等价物210万美元,而2023年12月31日的现金及现金等价物为260万美元,减少了50万美元。

1A non-IFRS measure. See "Non-IFRS measures" for definitions and reconciliation non-IFRS measures to the relevant IFRS measures.

1这是一项非IFRS度量标准。有关定义和调整非IFRS度量标准以配合与相关IFRS度量标准的描述,请参阅“非IFRS度量标准”。

E. Quarterly Financial Information

E.季度财务信息

The below table summarizes the results of operations for the eight most recently completed fiscal quarters. The information has been prepared in accordance with IFRS Accounting Standards and is unaudited quarterly information.

下表总结了最近八个财务季度的运营结果。该信息是按照IFRS会计准则编制的,未经审计的季度信息。

USD $ Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022
(Unaudited)







Revenue 15,589,852 16,916,952 18,411,622 19,104,525 17,846,299 21,694,512 22,007,379 24,052,309
Gross Profit 6,090,951 5,957,814 7,321,604 7,575,470 6,992,441 7,897,610 6,921,305 8,425,104
Gross Margin % 39.1% 35.2% 39.8% 39.7% 39.2% 36.4% 31.4% 35.0%
Net Loss (589,324) (1,971,942) (480,818) (975,778) (343,661) (4,658,265) (893,206) (597,149)
Net Earnings (Loss) per Share:







Basic earnings loss per Share (0.01) (0.05) (0.01) (0.02) (0.01) (0.15) (0.03) (0.02)
Diluted earnings loss per Share (0.01) (0.05) (0.01) (0.02) (0.01) (0.15) (0.03) (0.02)
EBITDA 486,772 (757,295) 976,906 636,355 1,280,844 (3,968,016) 802,084 1,096,797
Adjusted EBITDA1 504,230 73,069 1,370,956 1,064,555 1,042,456 411,651 294,559 618,901
美元指数$ 2024年第一季度 ("Q1 2024") 2023年第四季度 2023年第三季度 2023年第二季度 2023年第一季度 2022年第四季度 第三季度2022 2022年第二季度
(未经审计)







营业收入 15,589,852 16,916,952 18,411,622 19,104,525 17,846,299 21,694,512 22,007,379 24,052,309
毛利润 6,090,951 5,957,814 7,321,604 7,575,470 6,992,441 7,897,610 6,921,305 8,425,104
毛利率% 39.1% 35.2% 39.8% 39.7% 39.2% 36.4% 31.4% 35.0%
净亏损 (589,324) (1,971,942) (480,818) (975,778) (343,661) (4,658,265) (893,206) (597,149)
每股净收益(损失):







基础每股盈亏 (0.01) (0.05) (0.01) (0.02) (0.01) (0.15) (0.03) (0.02)
摊薄每股盈亏 (0.01) (0.05) (0.01) (0.02) (0.01) (0.15) (0.03) (0.02)
EBITDA 486,772 (757,295) 976,906 636,355 1,280,844 (3,968,016) 802,084 1,096,797
调整后的EBITDA1 504,230 73,069 1,370,956 1,064,555 1,042,456 411,651 294,559 618,901

1A non-IFRS measure. See "Non-IFRS measures" for definitions and reconciliation non-IFRS measures to the relevant IFRS measures.

1这是一项非IFRS度量标准。有关定义和调整非IFRS度量标准以配合与相关IFRS度量标准的描述,请参阅“非IFRS度量标准”。

The preceding table provides certain quarterly financial information for our eight most recently completed fiscal quarters. This information is unaudited, but reflects all adjustments of a normal, recurring nature which are, in the Company's opinion, necessary to present a fair statement of the results of operations for the periods presented. Quarter-to quarter comparisons of our financial results are not necessarily meaningful and should not be relied upon as an indication of future performance. The Company has maintained revenue and improvement in adjusted EBITDA by changing its strategy, where the Company is focused on the more profitable Pro Customer base and reduced selling and marketing expenses, as well as incremental contribution from the Superb acquisition (November 2021). The results summarized above follow from our strategy in 2023 to scale down our E-Commerce operations and thereby improve EBITDA and Adjusted EBITDA, accordingly.

上表提供了我们最近完成的八个财政季度的某些季度财务信息。这些数据未经过审计,但反映了公司认为对于呈现所呈现的操作结果而言,具有正常且重复性质的所有调整。我们财务结果的季度对季度比较不一定具有意义,不应作为未来业绩的指示。公司通过改变策略,专注于更有利可图的Pro客户基础和减少销售和市场费用,以及Superb收购(2021年11月)所带来的增量贡献,来保持营业收入和调整后的EBITDA的增长。上述结果是基于我们在2023年缩减电子商务业务,从而提高EBITDA和调整后的EBITDA的策略。

Subsequent events to Q1 2024

2024年1季度后续事件

  • On April 12, 2024, the Company confirmed that it will hold its 2023 Annual General and Special Meeting of Shareholders on June 20, 2024; and

  • The Company's Board adopted a fixed omnibus plan (the "Omnibus Plan") as of May 9, 2023, which was adopted by shareholders of the Company on June 8, 2023. The Board has approved the amendment of the Omnibus Plan as detailed below (the "Plan Amendment") pursuant to and in accordance with Section 13.1 of the Omnibus Plan, which amendments are to be effective June 1, 2024. The Board determined it desirable to amend the terms of the Omnibus Plan such that the minimum Exercise Price of any Options to be issued under the Omnibus Plan be lowered from the Fair Market Value to the Discounted Market Price, as defined in the policies of the Toronto Stock Exchange Venture Exchange (the "TSX-V"), on the Date of Grant subject to and in accordance with TSX-V Policy 4.4 provided, however, that the minimum Exercise Price in respect to Options to be issued to U.S. Taxpayers shall remain the Fair Market Value on the Date of Grant (capitalized terms as defined and/or described in the Omnibus Plan). The TSX-V has confirmed that it has no objections to the Plan Amendment.

  • 2024年4月12日,公司确认其将于2024年6月20日举行2023年股东周年大会和特别会议;以及

  • 公司董事会通过了一个固定的综合计划("综合计划《财务报表》,截至2023年5月9日,公司股东已于2023年6月8日通过修正案,董事会已批准修订《全权委托计划》,细节如下(“修正案根据全权委托计划第13.1节的规定,修订于2024年6月1日生效。 董事会认定有必要修订全权委托计划,使任何依据全权委托计划发行的期权的最低行使价格从公允市场价值降至折扣市场价格,如定义于多伦多证券交易所风险投资交易所(“TSX-V”)的政策中,以授予日的TSX-V政策4.4规定和依照规定适用,但发给美国纳税人的期权的最低行权价格应维持授予日的公允市场价值(首字母大写的术语定义和/或描述在全权委托计划中)。 TSX-V已确认对计划修订没有异议。

Actual results may differ materially from the Company's financial outlook as a result of, among other things, the factors described under "Forward-Looking Statements" below. The Company's unaudited condensed interim consolidated financial statements and accompanying notes and the Management's Discussion and Analysis for the three months ended March 31, 2024 and March 31, 2024 are available on the Company's website at and on the Company's SEDAR+ profile available at .

由于“前瞻性声明”下所描述的因素等原因,实际结果可能与公司的财务展望存在重大差异。 您可以在公司网站和公司的“SEDA +”配置文件上,获取公司未经审计的简化中期合并财务报表及其附注和管理讨论与分析,财务报表的的期间结束于2024年3月31日和2024年3月31日。

About BuildDirect

关于BuildDirect

BuildDirect (TSXV: BILD) is a growing omnichannel building material retailer. BuildDirect connects North American home improvement B2B and B2C organizations, and homeowners with quality building materials and services through its robust global supply chain network. BuildDirect's growth trajectory, strong product offering, and proprietary heavyweight delivery network are delivering value today, solidifying its position as an innovative player in the home improvement industry. For more information, visit .

BuildDirect(TSXV:BILD)是一个不断发展的全渠道建材零售商。通过其强大的全球供应链网络,BuildDirect将北美家居B2B和B2C组织及房主与优质建材和服务连接起来。BuildDirect的成长轨迹,强大的产品选择和专有的重量级运输网络正在为今天提供价值,巩固其在家居改造行业中的地位。有关更多信息,请访问 b。

Forward-Looking Information:

前瞻性信息:

This press release contains statements which constitute "forward-looking statements" and "forward-looking information" within the meaning of applicable securities laws (collectively, "forward-looking statements"), including statements regarding the plans, intentions, beliefs and current expectations of the Company with respect to future business activities and operating performance. Forward-looking statements are often identified by the words "may", "would", "could", "should", "will", "intend", "plan", "anticipate", "believe", "estimate", "expect" or similar expressions. These statements reflect management's current beliefs and expectations and are based on information currently available to management as at the date hereof.

本新闻发布包含构成适用证券法律意义下的“向前看声明”和“向前看信息”的声明(统称为“向前看声明”),包括关于公司未来业务活动和营运表现的计划,意图,信仰和当前预期。向前看声明经常由“可能”,“会”,“能够”,“应该”,“将会”,“打算”,“计划”,“预期”,“相信”,“估计”,“预测”或类似表达式所识别。这些陈述反映了管理层的当前信仰和期望,并基于管理层当前可获得的信息。

Forward-looking statements in this press release may include, without limitation, statements relating to continued prioritization of disciplined capital allocation, the improvement of the Company's balance sheet, the exploration of opportunities to expand the number of brick-and-mortar Pro-Centers, the acceleration of the Company's e-commerce business, the Company's establishment of a robust physical and digital presence, the Company being well positioned to increase its share of the $70 billion U.S. flooring market and its significant opportunity for growth, the Company's focus on the Pro Customer and continued reduction in selling and marketing expenses, the improvement in the Company's profitability and the continued delivery by the Company of positive adjusted EBITDA results.

本新闻稿中的前瞻性声明可能包括,但不限于,有关继续优先考虑有纪律的资本配置、改善公司资产负债表、探索扩大实体Pro-Centers数量的机会、加速公司电子商务业务、建立牢固的实体和数字存在、公司在增加其在70亿美元美国地板市场中的份额和其获得的巨大增长机会、公司聚焦于Pro客户及继续降低销售和营销费用、公司盈利能力的提高以及公司持续提供正面的调整后的EBITDA结果等方面的声明。

Forward-looking statements involve significant risk, uncertainties and assumptions. Many factors could cause actual results, performance or achievements to differ materially from the results discussed or implied in the forward-looking statements. Among those factors are changes in consumer spending, inflation, availability of mortgage financing and consumer credit, changes in the housing market, changes in trade policies, tariffs or other applicable laws and regulations both locally and in foreign jurisdictions, availability and cost of goods from suppliers, fuel prices and other energy costs, interest rate and currency fluctuations, retention of key personnel and changes in general economic, business and political conditions and other factors referenced under the "Risks and Uncertainties" section of our MD&A. These forward-looking statements may be affected by risks and uncertainties in the business of the Company and general market conditions.

前瞻性声明涉及重大风险、不确定性和假设。 许多因素可能导致实际结果、表现或成就与前瞻性声明中讨论或暗示的结果不同。 这些因素包括消费支出的变化、通货膨胀、抵押贷款和消费者信贷的可用性、住房市场的变化、贸易政策的变化,本地和国外司法管辖区的关税或其他适用的法律和法规的变化,从供应商获取商品的可用性和成本、燃料价格和其他能源成本、利率和货币波动、重要人员的保留和一般经济、商业和政治状况的变化等因素,其它风险和不确定性请参见我们的MD&A中的“风险和不确定性”部分。本新闻稿中的前瞻性声明可能受公司业务和一般市场条件的风险和不确定性的影响。

These factors should be considered carefully, and readers should not place undue reliance on the forward-looking statements. Although the forward-looking statements contained in this press release reflect the Company's expectations, estimates or projections concerning future results or events based on the opinions, assumptions and estimates of management considered reasonable at the date the statements are made, the Company cannot assure readers that actual results will be consistent with these forward-looking statements. These forward-looking statements are made as of the date of this press release, and BuildDirect assumes no obligation to update or revise them to reflect new events or circumstances, except as required by law.

应慎重考虑这些因素,读者不应过分依赖本新闻稿中的前瞻性声明。虽然本新闻稿中的前瞻性声明反映了管理层在声明发布时认为合理的关于未来结果或事件的期望、估计或投射,但公司无法保证实际结果与这些前瞻性声明相一致。本新闻稿中的这些前瞻性声明是于本新闻稿的日期发表的,BuildDirect假定没有义务更新或修订其反映新事件或新情况的前瞻性声明,但有法律要求的除外。

Reference is made in this press release to the following non-GAAP measures: Adjusted EBITDA and Working Capital. This non-GAAP measure is commonly used by investors and other interested parties to evaluate the Company's financial performance and is employed by the Company to measure its operating and economic performance and to assist in business decision-making. This non-GAAP measure does not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other issuers. This measure is provided as additional information to complement those IFRS measures by providing further understanding of the results of operations from management's perspective. Accordingly, this measure should not be considered in isolation nor as a substitute for analysis of the financial information reported under IFRS. Refer also to appendix tables and the "First Quarter 2024 Financial Highlights" of this press release as well as our Management's Discussion and Analysis (for the three months ended March 31, 2024 and March 31, 2023) for definitions and reconciliations of non-IFRS measures to the nearest IFRS measures. The disclosure under such Management's Discussion and Analysis is incorporated by reference into this news release.

本新闻稿涉及以下的非依据国际财务报告准则调整的财务措施:调整后的EBITDA和营运资本。这个指标是投资者和其他利益相关方通常用于评估公司的财务表现,并由公司用于评估其经营和经济绩效以协助业务决策。这个非财报政策统一使用的记账员提供的意义也许与其他发行人提供的类似财报统计数字不一样,因此,这个指标的比较可能并非适用。这个指标提供作为补充信息,以便增强理解管理层的经营结果。因此,这个指标不应被单独考虑也不应该成为IFRS财务信息的替代。请参见附录表和本新闻稿的“2024年第一季度财务亮点”,以及我们的管理讨论和分析(截至2024年3月31日和2023年3月31日的三个月),以获取非IFRS措施和最接近IFRS措施之间的定义和对帐。该管理讨论和分析下的披露被其引用并集成于本新闻稿中。

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

TSX Venture Exchange及其监管服务提供者(如TSX Venture Exchange的政策中所定义的那样)均不对本发布的充分性或准确性承担责任。

For further information:

有关详细信息:

Shawn Wilson, CEO,
1.778.382.7748;

首席执行官肖恩·威尔逊
1.778.382.7748;

BuildDirect Investor Relations
ir@builddirect.com

BuildDirect投资者关系
ir@builddirect.com

NON-IFRS MEASURES

非IFRS措施

We define EBITDA as net income or loss before interest, income taxes and amortization. Adjusted EBITDA removes fair value adjustment of convertible debt and warrants, fair value adjustment of inventory, restructuring expenses, non-recurring bad debt expense, foreign exchange gains and losses, and share-based compensation items from EBITDA. Further, we define working capital as current assets less current liabilities.

我们定义的EBITDA为利息、所得税和折旧前的净收入或净损失。 除去EBITDA中的可转换债券和期权(公平价值调整)、存货的公允价值调整、重组费用、非重复坏账费用、外汇收益和损失以及股份补偿项的公允价值调整后,可得到调整后的EBITDA。 此外,我们定义的营运资本为流动资产减去流动负债。

We are presenting these measures because we believe that our current and potential investors, and many analysts, use them to assess our current and future operating results and to make investment decisions. Management uses these measures in managing the business and making decisions. EBITDA and adjusted EBITDA are not intended as substitutes for IFRS measures.

我们给出这些措施是因为我们相信我们现有和潜在的投资者以及许多分析师会使用这些措施来评估我们目前和未来的营运结果并做出投资决策。管理层用这些措施来管理业务并做出决策。 EBITDA和调整后的EBITDA并非旨在替代IFRS措施。



For the three months ended March 31
Adjusted EBITDA
2024

2023
Total loss and comprehensive loss for the period $ (589,324) $ (343,661)

Add back:



Income tax expense
67,500

195,000
Depreciation and amortization
700,836

917,869
Interest
307,760

511,636






EBITDA $ 486,772
$ 1,280,844
EBITDA %1
3%

7%






EBITDA adjustments:



Stock-based compensation
64,180

42,443
Foreign exchange gain/(loss)
(43,683)
(259,127)
Fair value adjustment of warrants
(3,039)
(21,704)






Adjusted EBITDA $ 504,230
$ 1,042,456
Adjusted EBITDA %2
3%

6%

1 EBITDA % is a ratio of EBITDA divided by Total Revenue
2 Adjusted EBITDA % is a ratio of Adjusted EBITDA divided by Total Revenue



2024年3月31日止三个月
调整后的EBITDA
2024

2023
本期亏损及综合亏损总额 $ (589,324) $ (343,661)

增加:



所得税费用
67,500

195,000
折旧和摊销
700,836

917,869
利息
307,760

511,636






EBITDA $ 486,772
$ 1,280,844
EBITDA %1
3%

7%






EBITDA调整:



股票认股支出
64,180

42,443
汇率期货收益/(损失)
(43,683)
(259,127)
认股权公允价值调整
(3,039)
(21,704)






调整后的EBITDA $ 营业收入
$ 1,042,456
调整后的EBITDA %2
3%

6%

1EBITDA %是EBITDA与总收入的比率
2 调整后的EBITDA %是调整后的EBITDA与总收入的比率

Condensed Consolidated Interim Statements of Financial Position
(Unaudited)
(Expressed in United States dollars)

简明综合资产负债表(以美元千计)
(未经审计)
(以美元计)


As at March 31, 2024

As at December 31, 2023



$

$
Assets





Current assets:






Cash and cash equivalents
2,145,652

2,601,893

Short-term investments
445,415

445,415

Trade and other receivables (note 3)
3,789,546

4,152,899

Inventories (note 4)
5,946,188

6,174,201

Prepaid materials, expenses, and deposits
1,706,845

1,229,526

Total current assets
14,033,646

14,603,934
Non-current assets:




Property and equipment (note 5)
576,969

563,231

Intangible assets (note 6)
3,113,973

3,525,883

Right-of-use assets (note 7)
1,887,364

2,160,700

Non-current deposits
434,040

434,040

Goodwill (note 6)
2,530,622

2,530,622

Deferred tax asset
1,539,299

1,539,299

Total non-current assets
10,082,267

10,753,775
Total Assets
24,115,913

25,357,709
Liabilities and Shareholders' Equity



Current liabilities:




Accounts payable and accrued liabilities (note 8)
6,494,619

5,895,863

Income taxes payable
276,839

210,339

Current portion of lease liabilities (note 9)
1,262,952

1,319,526

Deferred revenue (note 10)
1,583,881

1,559,755

Current portion of loan payable (note 11)
959,410

982,912

Current portion of promissory note (note 13)
1,153,913

1,135,710

Current portion of deferred consideration payable (note 14)
-

675,000

Total current liabilities
11,731,614

11,779,105
Non-current liabilities:




Lease liabilities (note 9)
1,019,343

1,310,248

Loan payable (note 11)
6,431,794

6,514,693

Warrants (note 12)
72,185

75,224

Promissory note (note 13)
1,198,869

1,494,907

Total non-current liabilities
8,722,191

9,395,072
Shareholders' equity:




Share capital (note 15)
123,113,319

123,109,599

Share based payment reserve
11,387,760

11,323,580

Deficit
(130,838,971)
(130,249,647)
Total Shareholders' equity
3,662,108

4,183,532
Total Liabilities and Equity
24,115,913

25,357,709

截至2024年3月31日

截至2023年12月31日



$

$
资产





流动资产:






现金及现金等价物
2,145,652

2,601,893

短期投资
445,415

445,415

交易及其他应收款项(注3)
3,789,546

4,152,899

存货(注4)
5,946,188

6,174,201

预付材料、费用及押金
1,706,845

1,229,526

总流动资产
14,033,646

14,603,934
非流动资产:




物业及设备(注5)
576,969

563,231

无形资产(注6)
3,113,973

3,525,883

使用权资产(注7)
1,887,364

2,160,700

非流动存款
434,040

434,040

商誉(注6)
2,530,622

2,530,622

递延税款资产
1,539,299

1,539,299

总非流动资产
10,082,267

10,753,775
总资产
24,115,913

25,357,709
负债和股东权益



流动负债:




应付账款及应计费用(注8)
6,494,619

5,895,863

应付所得税
276,839

210,339

租赁负债的流动部分(注9)
1,262,952

1,319,526

递延收入(注10)
1,583,881

1,559,755

贷款应付款的当前部分(注11)
959,410

982,912

约定付款通知的当前部分(注13)
1,153,913

1,135,710

递延考虑支付的当前部分(注14)
-

675,000

流动负债合计
11,731,614

11,779,105
非流动负债:




租赁负债(注9)
1,019,343

1,310,248

贷款应付款(注11)
6,431,794

6,514,693

认股证(注12)
72,185

75,224

期票(注13)
1,198,869

1,494,907

所有非流动负债
8,722,191

9,395,072
股东权益:




股本(注15)
123,113,319

123,109,599

股份支付准备金
11,387,760

11,323,580

赤字
(130,838,971)
(负130,249,647)
股东权益合计
3,662,108

4,183,532
总负债和股权
24,115,913

25,357,709

Condensed Consolidated Interim Statements of Operations and Comprehensive Loss
(Unaudited)
(Expressed in United States dollars)

压缩的综合损益表
(未经审计)
(以美元计)

For the three months ended March 31, 2024 and 2023

2024年和2023年三个月结束时



March 31, 2024

March 31, 2023


$

$
Revenue (note 16)
15,589,852

17,846,299
Cost of goods sold (note 4)
9,498,901

10,853,858
Gross Profit
6,090,951

6,992,441
Operating expenses:



Fulfillment costs
997,767

1,159,656
Selling and marketing
1,362,557

1,331,809
Administration
3,238,474

3,440,035
Research and development
108,298

122,598
Depreciation and amortization
700,836

917,869
Total operating expenses
6,407,932

6,971,967
Profit (Loss) from operations
(316,981)
20,474
Other income (expense):



Interest income
22,102

15,128
Interest expense
(329,862)
(526,764)
Rental income
56,195

61,670
Fair value adjustment of warrants (note 12)
3,039

21,704
Foreign exchange gain
43,683

259,127
Total Other income (expense)
(204,843)
(169,135)
Loss before income taxes
(521,824)
(148,661)
Income tax expense
67,500

195,000
Total loss and comprehensive loss for the period
(589,324)
(343,661)
Loss per share



Basic and diluted loss per share (note 21)
(0.01)
(0.01)


酒精饮料销售 $ 32,907 45.5% $ 30,136 42.1% $ 66,223

2023年3月31日


$

$
营业收入(注16)
15,589,852

17,846,299
营业成本(注4)
9,498,901

10,853,858
毛利润
6,090,951

6,992,441
营业费用:



履行成本
997,767

1,159,656
销售和营销
1,362,557

1,331,809
管理
3,238,474

3,440,035
研发
108,298

122,598
折旧和摊销
700,836

917,869
营业费用总计
6,407,932

6,971,967
经营利润(亏损)
(316,981)
20,474
其他收入(支出):



利息收入
22,102

15,128
利息费用
(329,862)
(526,764)
租赁收入
56,195

61,670
权证公允价值调整(注12)
3,039

21,704
汇率期货获利
43,683

259,127
其他的综合损益
(204,843)
(169,135)
税前亏损
(521,824)
(148,661)
所得税费用
67,500

195,000
本期亏损及综合亏损总额
(589,324)
(343,661)
每股亏损



每股基本和稀释亏损(注21)
(0.01)
(0.01)

Condensed Consolidated Interim Statement of Changes in Equity (Deficiency)
(Unaudited)
(Expressed in United States dollars)

综合收益(缺口)的简明合并中期资产负债表
(未经审计)
(以美元计)

For the three months ended March 31, 2024 and 2023

截至2024年3月31日和2023年3月31日的三个月对比表格


Common Shares Share based payment reserve
Deficit
Total

Number Amount


$ $ $ $

Balance - December 31, 2022 40,819,913 122,803,204 11,121,785 (126,477,447) 7,447,542
Issuance of share capital (note 15) 1,121,622 306,395 - - 306,395
Loss and comprehensive loss for the year - - - (343,661) (343,661)
Share-based payment expense (note 15) - - 42,443 - 42,443
Balance - March 31, 2023 41,941,535 123,109,599 11,164,228 (126,821,108) 7,452,719






Balance - December 31, 2023 41,941,535 123,109,599 11,323,580 (130,249,647) 4,183,532
Issuance of share capital (note 15) 7,843 3,720 - - 3,720
Loss and comprehensive loss for the year - - - (589,324) (589,324)
Share-based payment expense (note 15) - - 64,180 - 64,180
Balance - March 31, 2024 41,949,378 123,113,319 11,387,760 (130,838,971) 3,662,108

普通股份。 股份支付准备金
赤字
总费用

数量 数量


$ $ $ $

2022年12月31日余额 40,819,913 122,803,204 11,121,785 (126,477,447) 7,447,542
发行股本(见附注15) 1,121,622 306,395 - - 306,395
本年度损失及综合损失 - - - (343,661) (343,661)
以股份为基础支付支出(见附注15) - - 42,443 - 42,443
2023年3月31日的余额 41,941,535 123,109,599 11,164,228 (126,821,108) 7,452,719






负债和股东权益余额- 2023年12月31日 41,941,535 123,109,599 11,323,580 (130,249,647) 4,183,532
发行股本(见附注15) 7,843 3,720 - - 3,720
本年度损失及综合损失 - - - (589,324) (589,324)
以股份为基础支付支出(见附注15) - - 64,180 - 64,180
2024年3月31日余额 41,949,378 123,113,319 11,387,760 (130,838,971) 3,662,108

Condensed Consolidated Interim Statement of Cash Flows
(Unaudited)
(Expressed in United States dollars)

现金流量汇总简明财务报表
(未经审计)
(以美元计)

For the three months ended March 31, 2024 and 2023

2024年和2023年三个月结束时



March 31, 2024

March 31, 2023


$

$
Cash provided by (used in):





Operating activities:





Loss for the year
(589,324)
(343,661)
Add (deduct) items not affecting cash:



Depreciation and amortization
700,836

917,869
Income tax expense
67,500

195,000
Stock-based compensation expense
64,180

42,443
Interest paid on leases
34,687

58,779
Other interest and finance cost
295,175

467,985
Interest earned on lease receivables
(22,102)
(15,128)
Fair value adjustment on warrants
(3,039)
(21,704)
Unrealized foreign exchange
(39,794)
(2,455)


508,119

1,299,128
Income taxes paid
(1,000)
-
Changes in non-cash operating working capital:



Trade and other receivables
292,802

145,493
Inventories
228,013

177,853
Prepaid materials, expenses and deposits
(477,319)
(341,510)
Accounts payable and accrued liabilities
597,152

22,766
Deferred revenue
24,126

836,295
Total operating activities
1,171,893

2,140,025
Investing activities:



Purchase of property and equipment
(29,329)
(6,764)
Principal received on lease receivables
70,551

64,501
Total investing activities
41,222

57,737
Financing activities:



Private placement proceeds
3,720

306,395
Interest paid
(99,766)
(236,075)
Principal lease payments
(347,479)
(350,968)
Promissory note repayment
(311,250)
(311,250)
Deferred consideration repayment
(675,000)
(675,000)
Loan repayment
(239,493)
(227,705)
Total financing activities
(1,669,268)
(1,494,603)
Effects of currency translation on cash and cash equivalents
(88)
-
Increase (decrease) in cash and cash equivalents
(456,241)
703,159
Cash and cash equivalents, beginning of period
2,601,893

4,107,754
Cash and cash equivalents, end of period
2,145,652

4,810,913


酒精饮料销售 $ 32,907 45.5% $ 30,136 42.1% $ 66,223

2023年3月31日


$

$
现金净流入(流出)情况:





经营活动:





本年度亏损
(589,324)
(343,661)
加(减)不涉及现金的项目:



折旧和摊销
700,836

917,869
所得税费用
67,500

195,000
股票补偿费用
64,180

42,443
租赁利息支出
34,687

58,779
其他利息和财务费用
295,175

467,985
融资租赁应收款项利息收入
(22,102)
(15,128)
warrants 的公允价值调整
(3,039)
(21,704)
未实现的汇率期货
(39,794)
(2,455)


508,119

1,299,128
所得税已付款项
开空1,000
-
非现金营运工作资本变动:



贸易及其他应收款
292,802

145,493
存货
228,013

177,853
预付材料、费用及押金
(477,319)
(341,510)
应付账款及应计费用
597,152

22,766
递延收入
24,126

836,295
营运活动合计
1,171,893

2,140,025
投资活动:



购置固定资产等资产支出
(29,329)
(6,764)
收到的租赁应收款本金
70,551

64,501
投资活动净现金流入总额
41,222

57,737
筹资活动:



定向增发募集资金
3,720

306,395
支付的利息
(99,766)
(236,075)
租赁应付款本金偿还
(347,479)
(350,968)
应付票据偿还
(311,250)
(311,250)
应付的业务和其他费用的偿还
(675,000)
(675,000)
贷款偿还
(239,493)
(227,705)
融资活动合计
(1,669,268)
(1,494,603)
货币汇率变动对现金及现金等价物的影响
(88)
-
现金及现金等价物净增加额
(456,241)
703,159
现金及现金等价物期初余额
2,601,893

4,107,754
现金及现金等价物期末余额
2,145,652

4,810,913
声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发