share_log

Reported Earlier, Forward Air Revises Financial Metrics, Adjusts Consolidated EBITDA to $324M for FY24

Reported Earlier, Forward Air Revises Financial Metrics, Adjusts Consolidated EBITDA to $324M for FY24

据报道,福沃运输修正财务指标,将FY24的合并调整的EBITDA调整为3.24亿美元。
Benzinga ·  06/28 03:10

Forward Air Corporation (NASDAQ:FWRD) (the "Company", "Forward", "we", "our", or "us") today announced updates to certain previously released non-GAAP financial measures for the twelve months ended March 31, 2024, to include adjustments to the previously released non-GAAP financial measures.

Forward Air Corporation (纳斯达克: FWRD)(以下简称“公司”、“Forward”、“我们”、“我们的”或“我们的”)今日宣布更新为包括调整以前公布的“非普遍会计准则财务指标”的某些财务指标,截至2024年3月31日的十二个月。

When Forward released first quarter 2024 earnings on May 8, 2024, the Company made available to investors a conference call presentation, page 19 of which set forth a calculation intended to provide visibility into the Company's calculation of "Consolidated EBITDA" under the Company's existing credit agreement for the last twelve months ("LTM") ended March 31, 2024. In the May 8, 2024 presentation, the Company calculated Consolidated EBITDA of $300 million, which included several one-time costs and pro forma adjustments related to the acquisition of Omni Logistics ("Omni"). After performing a thorough assessment of all available addbacks permitted under the credit agreement, the Company has revised its calculation of Consolidated EBITDA for the twelve months ended March 31, 2024 to approximately $324 million.

当Forward于2024年5月8日发布第一季度2024年收益报告时,该公司向投资者提供了一个电话会议演示文稿,其中第19页阐述了旨在提供对公司在现有信贷协议下在过去十二个月(“ LTM”)截至2024年3月31日计算的“合并EBITDA”的计算的可见性。在2024年5月8日的演示文稿中,Forward计算了300亿美元的合并EBITDA,其中包括若干一次性费用和与Omni物流(“ Omni”)收购相关的影响。在对信贷协议允许的所有可入账款项进行了全面评估后,该公司将其截至2024年3月31日的合并EBITDA计算修订为约3.24亿美元。

As a result, Forward's revised Consolidated First Lien Net Leverage Ratio would have been 5.1x for the quarter ended March 31, 2024, compared to 5.5x as reported on May 8, 2024. Beginning with the fiscal quarter ending June 30, 2024, the Company is required to comply with a financial performance covenant under the credit agreement that sets a maximum Consolidated First Lien Net Leverage Ratio of 6.0x. In addition, the Company has taken further cost reduction actions that it believes will add approximately $20 million of incremental Consolidated EBITDA to Forward's second quarter results.

因此,Forward修订后的季度末3月31日,2024年的合并第一抵押净负债杠杆率将为5.1倍,而报道的数字为5.5倍。从截至2024年6月30日的财务季度开始,该公司需要遵守信贷协议下的财务绩效契约,该契约规定了6.0倍的最大合并第一抵押净负债杠杆率。此外,该公司还采取了进一步的成本削减举措,认为这将为Forward的第二季度业绩增加约2,000万美元的增量合并EBITDA。

Chief Executive Officer Shawn Stewart said, "We wanted to provide this adjustment to our first quarter reporting as part of the new leadership's commitment to increased transparency. We are aggressively taking action to improve profitability, maximize synergy capture and drive our leadership in global supply chain and domestic transportation services so that we can create value for our customers, employees and shareholders. We are focused on execution and continue to be optimistic about the opportunities ahead and our long-term growth trajectory. We look forward to sharing more details on our progress on our second quarter earnings conference call."

首席执行官肖恩·斯图尔特表示:“作为新领导层增加透明度的承诺的一部分,我们希望将这项调整提供给我们的第一季度报告。我们正在积极采取行动,以改善盈利能力,最大程度地实现协同效应,推动我们在全球供应链和国内运输服务领域的领导地位,以便为我们的客户,员工和股东创造价值。我们专注于执行,并继续对前景和我们的长期增长轨迹充满信心。我们期待在我们的第二季度业绩会议上分享更多进展详情。”

Revised LTM 3/31/24 Consolidated EBITDA (in millions)

LTM
Net Income

(216

)

Business Dispositions (Final Mile)

(122

)

Omni Merger Transaction Costs

199

Other (severance, retention, change in fair value etc)

44

Consolidated Net Income

(95

)

Net interest expense

210

Taxes

(2

)

Depreciation and Amortization

111

Transaction Expenses, Integration Costs and Other Normalizing Adjustments

34

Cost Synergies

67

Consolidated EBITDA

324

修订后的LTM 3/31/24合并EBITDA(以百万计)

LTM
净利润

(216

)

业务清理(末端)

(122

)

Omni并购交易成本

199

其他(离职津贴、留任津贴、公允价值变动等)

44

合并净利润

(95

)

净利息费用

210

税收

(2

)

折旧与摊销

111

交易费用,整合成本和其他归一化调整

34

成本协同

67

合并EBITDA

324

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发