ESSA Bancorp, Inc. Announces Fiscal Third Quarter and Fiscal Nine Months 2024 Financial Results
ESSA Bancorp, Inc. Announces Fiscal Third Quarter and Fiscal Nine Months 2024 Financial Results
STROUDSBURG, PA / ACCESSWIRE / July 24, 2024 / ESSA Bancorp, Inc. (the "Company") (NASDAQ:ESSA), the holding company for ESSA Bank & Trust (the "Bank"), a $2.2 billion asset financial institution providing full service commercial and retail banking, asset management and trust, and investment services in eastern Pennsylvania, today announced financial results for the fiscal third quarter and fiscal nine months periods ended June 30, 2024.
ESSA Bancorp,Inc.(以下简称本公司)(NASDAQ: ESSA)是ESSA银行和信托公司(以下简称银行)的控股公司,总资产为22亿美元,提供全方位的商业和零售银行服务,资产管理和托管以及投资服务于宾夕法尼亚州东部地区,并于2024年6月30日宣布了截至2024年第三季度和第九个月份的财务业绩。
Net income was $3.9 million, or $0.41 per diluted share, for the three months ended June 30, 2024, compared with $4.4 million, or $0.45 per diluted share, for the three months ended June 30, 2023. For the nine months ended June 30, 2024, net income was $12.8 million, or $1.34 per diluted share, compared with $13.9 million, or $1.44 per diluted share, for the nine months ended June 30, 2023.
2024年6月30日结束的三个月中,净收入为390万美元,每股摊派收益为0.41美元,而2023年同期净收入为440万美元,每股摊派收益为0.45美元。截至2024年6月30日止的九个月中,净收入为1280万美元,每股摊派收益为1.34美元;而2023年同期净收入为1390万美元,每股摊派收益为1.44美元。
Gary S. Olson, President and CEO, commented: "The Company delivered another quarter of steady earnings and enhanced shareholder value by focusing on operating efficiently, maintaining asset strength, and managing the diversity and risk characteristics of our loan, deposit and investment portfolios.
任总裁兼首席执行官Gary S.Olson评论道:"公司专注于运营效率,保持资产实力,管理贷款、存款和投资组合的多样性和风险特征,通过提高收益进一步增强了股东价值。"
"Commercial and residential lending activity generated significant year-over-year interest income growth in the third quarter and year to date periods. At the same time, higher interest rates have continued to pressure margins, particularly the higher cost of interest-bearing liabilities including borrowings and retail deposits.
“第三季度和截止日期的商业和住宅贷款活动产生了显著的同比利息收入增长。与此同时,更高的利率继续加强了压力,特别是包括借款和零售存款在内的利息负债成本更高。”
"Generating and retaining retail deposits continues to be one of the Bank's key initiatives. We have selectively adjusted rates on interest bearing accounts and avoided chasing customers by offering the highest rates. We are committed to maintaining a desirable loan-to-deposit ratio.
"吸引并保持零售存款仍是银行的主要工作之一。我们有选择地调整了带息账户的利率,并避免通过提供最高的利率来追逐客户。我们致力于维持一个良好的贷存比。"
"Expense management and asset quality are critical to supporting quality earnings. The 0.56% ratio of non-performing assets to total assets at June 30, 2024, reflected the ongoing strength of our credit and risk management practices, as did a reduction in the provision for credit losses based on anticipated risk.
"控制费用和管理资产质量对于支持良好的业绩至关重要。截至2024年6月30日,不良资产占总资产的比率为0.56%,反映了我们的信贷和风险管理实践的持续优势;同时,基于预期风险,我们减少了信贷损失拨备。"
"Noninterest expenses, including salaries and benefits, remained relatively flat year-over-year. We are committed to providing attractive compensation and benefits to retain an outstanding team of banking professionals. They have played a critical role in the Company's performance, and in providing the financial solutions to our valued customers."
"非利息支出,包括工资和福利,与去年同期基本持平。我们致力于提供具有吸引力的薪酬和福利,以留住一个优秀的银行专业团队。他们在公司的业绩和为重要客户提供金融解决方案方面发挥了关键作用。"
THIRD QUARTER, NINE MONTHS OF 2024 HIGHLIGHTS
2024年第三财季和前九个月的亮点:
Total interest income increased 17.9% to $25.7 million in the third quarter of 2024 compared with the third quarter of 2023, and in the nine months of 2024 rose 28.1% to $77.4 million compared with the nine months of 2023, primarily reflecting ongoing repricing of commercial loans and increased yields from investment securities along with growth in total interest earning assets.
Total yield on average interest earning assets increased to 5.02% for the quarter ended June 30, 2024, from 4.60% for the quarter ended June 30, 2023.
Total interest expense increased 76.3% to $11.5 million in the third quarter of 2024 compared with the third quarter of 2023, and in the nine months of 2024 rose 132.4% to $33.5 million compared with the nine months of 2023, primarily reflecting ongoing repricing of deposits and borrowed funds along with growth in total interest-bearing liabilities.
Total cost of interest-bearing liabilities increased to 2.80% for the quarter ended June 30, 2024, from 1.75% for the quarter ended June 30, 2023.
Net interest income before the provision for credit losses for the third quarter and nine months of 2024 was $14.2 million and $43.9 million, respectively, compared with $15.2 million and $46.0 million in the 2023 periods, respectively. Both 2024 periods reflected higher interest expenses compared with a year earlier.
The provision for credit losses for the three months ended June 30, 2024, was a release of $347,000 compared to a provision of $150,000 for the three months ended June 30, 2023. The provision for the nine-month period in 2024 was a release of $1.2 million compared to a provision of $450,000 for the same period in 2023.
Total net loans at June 30, 2024, increased to $1.71 billion from $1.68 billion at September 30, 2023.
Lending activity was highlighted by 3.1% growth in commercial real estate loans to $847.6 million at June 30, 2024, from $822.0 million at September 30, 2023. Residential mortgages increased $87,000 from September 30, 2023, net of the sales of $15.2 million of mortgage loans during the same period.
Asset quality remained strong, with a ratio of nonperforming assets to total assets of 0.56% at June 30, 2024, compared to 0.63% at September 30, 2023. The allowance for credit losses to total loans was 0.89% at June 30, 2024, compared with 1.09% at September 30, 2023. Charge-offs net of recoveries for the nine months ended June 30, 2024, resulted in a net recovery of $137,000.
Total deposits were $1.55 billion at June 30, 2024, with lower-cost core deposits (demand, savings and money market accounts) comprising 64% of total deposits. Total deposits were $1.66 billion at September 30, 2023, with core deposits comprising 70% of total deposits. Uninsured deposits were 26% of total deposits at June 30, 2024, including approximately $149.1 million of fully collateralized municipal deposits.
The Bank continued to demonstrate financial strength, with a Tier 1 capital ratio of 9.8% at June 30, 2024.
Measures of shareholder value demonstrated growth. Tangible book value per share at June 30, 2024, increased to $20.89 from $19.80 at September 30, 2023. Total stockholders' equity increased to $225.5 million at June 30, 2024, from $219.7 million at September 30, 2023. The Company further enhanced shareholder value by repurchasing 303,609 ESSA shares in the first fiscal quarter of 2024.
截至2024年第三季度,总利息收入为2570万美元,较2023年第三季度增长17.9%;截至2024年前9个月,总利息收入为7740万美元,较2023年前9个月增长28.1%,主要反映商业贷款继续重新定价和投资证券收益率增加以及总利息收益资产增长。
"平均利息收益资产的总收益率从2023年6月30日季度的4.60%增加至2024年6月30日的5.02%。"
截至2024年第三季度,总利息支出为1150万美元,较2023年第三季度增长76.3%;截至2024年前9个月,总利息支出为3350万美元,较2023年前9个月增长132.4%,主要反映存款和借款基础利率继续重新定价以及总利息负债增加。
"带息负债的总成本从2023年6月30日季度的1.75%上升至2024年6月30日的2.80%。"
"2024年第三财季度和前九个月的信贷损失拨备前的净利息收入分别为1420万美元和4390万美元,而2023年同期分别为1520万美元和4600万美元。2024年的这两个时期均反映了较高的利息支出。"
"2024年6月30日结束的三个月的信贷损失拨备为347,000美元,而2023年同期为150,000美元的拨备。2024年前九个月的信贷损失拨备为120万美元,而2023年同期为45万美元的拨备。"
"2024年6月30日,总净贷款余额增加至17.1亿美元,而2023年9月30日为16.8亿美元。"
贷款活动的亮点包括商业房地产贷款增长3.1%,由2023年9月30日的82200万美元增至2024年6月30日的84760万美元。在同期内,住房抵押贷款净增87000美元,同时售出1520万美元的抵押贷款。
"资产质量保持良好,2024年6月30日不良资产比例为总资产的0.56%,而2019年9月30日为0.63%。拨备信贷损失占总贷款的比率为2024年6月30日的0.89%,而2019年9月30日为1.09%。2024年前九个月的核销,净额为137,000美元。"
"2024年6月30日的总存款为1.55亿美元,其中低成本核心存款(活期、储蓄和货币市场账户)占总存款的64%。 2023年9月30日的总存款为1.66亿美元,其中核心存款占总存款的70%。 2024年6月30日未保险存款占总存款的26%,其中约149.1百万元为完全抵押的市政存款。"
"银行在2024年6月30日继续展示其财务实力,一级股本比率为9.8%。"
股东价值的衡量表现出增长。2024年6月30日,每股有形账面价值从2023年9月30日的19.80美元增长到20.89美元。截至2024年6月30日,总股东权益增加到22550万美元,比截至2023年9月30日的21970万美元增加了580万美元。公司在2024年第一财季回购了303,609股ESSA股票,从而进一步提高了股东价值。
Fiscal Third quarter and Year-to-date 2024 Income Statement Review
2024财政第三季度和年度销售收入报告
Total interest income increased to $25.7 million for the third quarter of fiscal 2024 compared with $21.8 million a year earlier, reflecting interest earning asset growth and an increase in the total yield on average interest earning assets to 5.02% from 4.60%.
截至2024财年第三季度,总利息收入为2570万美元,较去年同期的2180万美元增长,反映了利息收益资产增长和平均利息收益资产总收益率从4.60%增加到5.02%。
Total interest income increased to $77.4 million for the nine months ended June 30, 2024, compared with $60.4 million a year earlier, reflecting interest-earning asset growth and an increase in the total yield on average interest earning assets to 4.96% from 4.38%.
截至2024年6月30日的9个月,总利息收入为7740万美元,较去年同期的6040万美元增长,反映了利息收益资产增长和平均利息收益资产总收益率从4.38%增加到4.96%。
Interest expense was $11.5 million for the third quarter of 2024, compared with $6.5 million for the same period in 2023, reflecting growth in interest-bearing liabilities and increased interest rates on deposits and short-term borrowings. The Company's cost of interest-bearing liabilities was 2.80% in the 2024 third quarter compared with 1.75% for the same quarter in 2023.
2024年第三季度的利息支出为1150万美元,而2023年同期为650万美元,反映了利息负债和存款和短期借款的利率上升以及利息负债的成本。2024年第三季度的利率成本是2.80%,而2023年同期为1.75%。
Interest expense was $33.5 million for the nine months ended June 30, 2024, compared with $14.4 million for the same period in 2023, reflecting growth in interest-bearing liabilities and increased interest rates on deposits and short-term borrowings. The Company's cost of interest-bearing liabilities was 2.66% for the nine-month period in fiscal 2024 compared with 1.34% for the same period in fiscal 2023.
2024年前9个月的利息支出为3350万美元,而2023年同期为1440万美元,反映了利息负债和存款和短期借款的增长以及利率的上升。2024财年前9个月的利息负债成本为2.66%,而2023财年同期为1.34%。
Net interest income before (release of) provision for credit losses was $14.2 million in the third quarter of 2024 compared with net interest income before provision for credit losses of $15.2 million in the third quarter of 2023. In the nine months of 2024, net interest income before (release of) provision for credit losses was $43.9 million compared with net interest income before provision for credit losses in the nine months of 2023 of $46.0 million.
2024年第三季度的净利息收入(未计提信贷损失准备金)为1420万美元,而2023年第三季度的净利息收入(未计提信贷损失准备金)为1520万美元。在2024年的九个月中,净利息收入(未计提信贷损失准备金)为4390万美元,而2023年的九个月中为4600万美元。
The net interest margin for the third quarter of 2024 was 2.77% compared with 3.22% for the comparable period of fiscal 2023. For the three months ended June 30, 2024, the Company's return on average assets and return on average equity were 0.72% and 6.96%, compared with 0.88% and 7.97%, respectively, for the comparable period of fiscal 2023.
2024年第三季度的净利息收益率为2.77%,而上一个财年同期为3.22%。在2024年6月30日结束的三个月中,公司资产平均回报率和股权平均回报率分别为0.72%和6.96%,而上一个财年同期分别为0.88%和7.97%。
The net interest margin for the nine months ended June 30, 2024, was 2.81% compared with 3.34% for the comparable period of fiscal 2023. For the nine months ended June 30, 2024, the Company's return on average assets and return on average equity were 0.78% and 7.68%, compared with 0.96% and 8.52%, respectively, for the comparable period of fiscal 2023.
截至2024年6月30日的九个月的净利息收益率为2.81%,而上一个财年同期为3.34%。截至2024年6月30日的九个月期间,公司资产平均回报率和股权平均回报率分别为0.78%和7.68%,而上一个财年同期分别为0.96%和8.52%。
The provision for credit losses decreased $497,000 for the third quarter of fiscal 2024 compared to the same fiscal quarter of 2023. The decrease was primarily driven by a decrease in expected losses in the loan portfolio, including unfunded commitments.
2024财政第三季度信贷损失准备金减少了497,000美元,与2023年同财季相比。减少主要是由于贷款组合中预期损失减少,包括未决承诺。
The provision for credit losses decreased $1.7 million for the nine months ended June 30, 2024, compared to the same period in 2023. The decrease was primarily driven by a decrease in expected losses in the loan portfolio, including unfunded commitments.
截至2024年6月30日的九个月的信贷损失准备金减少了170万美元,与2023年同期相比。减少主要是由于贷款组合中预期损失减少,包括未决承诺。
Noninterest income was $2.1 million for the third quarter of 2024, compared with $1.9 million a year earlier. The three-month year-over-year comparison reflected increases in other noninterest income, loan swap fees, gain on loan sales and service fees on loans, offset by decreases in service fees on deposits in addition to a decrease in trust and investment fees.
2024年第三季度的非利息收入为210万美元,去年同期为190万美元。在年度同比三个月内,其他非利息收入、贷款掉期费、贷款销售收益和贷款服务费的增加,抵消了存款服务费的减少和信托和投资费用的降低。
Noninterest income was $6.1 million for the nine months ended June 30, 2024, compared with $5.9 million a year earlier. The nine-month year-over-year comparison reflected increases in gain on loan sales and in other noninterest income offset by decreases in service fees on deposits and loans along with a decrease in insurance commissions.
2024年前9个月的非利息收入为610万美元,而去年同期为590万美元。九个月同比增长反映了贷款销售额和其他非利息收入的增加,这些增加部分抵消了存款和贷款的服务费用的减少以及保险佣金的减少。
Noninterest expense for the third quarter of 2024 was $11.8 million compared to $11.5 million for the comparable quarter in 2023. Noninterest expense for the nine months ended June 30, 2024, was $35.4 million compared to $34.2 million for the comparable period in 2023.
2024年第三季度的非利息支出为1180万美元,而2023年同期为1150万美元。截至2024年6月30日的九个月的非利息支出为3540万美元,而去年同期为3420万美元。
Balance Sheet, Asset Quality and Capital Adequacy Review
资产质量和资本充足性的审查
Total assets were $2.2 billion at June 30, 2024, compared with $2.3 billion at September 30, 2023. The decrease of $59.6 million, or 2.6%, reflects the growth in cash and cash equivalents and total net loans outstanding, which were more than offset by decreases in investment securities available for sale.
截至2024年6月30日,总资产为22亿美元,而2019年9月30日为23亿美元。下降的5960万美元或2.6%,主要反映现金和现金等价物以及总净贷款余额的增长,这些增长被可供出售的投资证券的减少所抵消。
Total net loans were $1.71 billion at June 30, 2024, up from $1.68 billion at September 30, 2023. Residential real estate loans were $713.4 million at June 30, 2024, compared with $713.3 million at September 30, 2023. Commercial real estate loans increased to $847.6 million at June 30, 2024, compared with $822.0 million at September 30, 2023. Commercial loans (primarily commercial and industrial) were $47.7 million compared with $48.1 million at September 30, 2023. Loans to states and political subdivisions were $48.1 million at June 30, 2024, and September 30, 2023. Consumer loans were $50.0 million at June 30, 2024, compared to $48.2 million at September 30, 2023.
截至2024年6月30日,总净贷款为17.1亿美元,高于2013年9月30日的16.8亿美元。居民房地产贷款为71340万美元,截至2024年6月30日,而去年同期为71330万美元。商业房地产贷款从2013年9月30日的82200万美元增至84760万美元。商业贷款(主要是商业和工业贷款)为4770万美元,2013年9月30日比总额减少40万美元。截至2024年6月30日,州和政治分支机构的贷款为4810万美元,而2013年9月30日也是4810万美元。消费贷款为5000万美元,截至2024年6月30日,而2013年9月30日为4820万美元。
Nonperforming assets were $12.4 million, or 0.56% of total assets at June 30, 2024, compared to $14.4 million or 0.63% at September 30, 2023. The allowance for credit losses to total loans was 0.89% at June 30, 2024, compared to 1.09% at September 30, 2023. Foreclosed real estate was $3.2 million at June 30, 2024, compared to $3.3 million at September 30, 2023, reflecting one commercial property the Company is actively marketing.
截至2024年6月30日,不良资产为1240万美元,占总资产的0.56%,而去年同期为1440万美元或0.63%。截至2024年6月30日,贷款拨备总额占贷款总额的比率为0.89%,而2013年9月30日为1.09%。房地产执行项下的账目合计为320万美元,截至2024年6月30日,而2013年9月30日为330万美元,反映出该公司正在积极营销的一处商业地产。
Total deposits were $1.55 billion at June 30, 2024, compared with $1.66 billion at September 30, 2023. Core deposits were $989.8 million, or 64% of total deposits, at June 30, 2024, compared to $1.16 billion, or 70% of total deposits at September 30, 2023.
截至2024年6月30日,总存款为15.5亿美元,2013年9月30日为16.6亿美元。核心存款为98980万美元,占总存款的64%,而2013年9月30日为11.6亿美元,占总存款的70%。
Noninterest bearing demand accounts at June 30, 2024, were $261.3 million, down 7% from September 30, 2023. Interest bearing demand accounts declined 16% to $290.6 million and money market accounts declined 22% to $287.3 million at June 30, 2024, from September 30, 2023. The decreases reflect the continuing highly competitive interest rate environment. Certificates of deposit increased $60.6 million or 12% to $564.5 million at June 30, 2024, compared to September 30, 2023. Included in the certificates of deposit increase is an increase of $29.1 million in brokered certificates of deposit. Total borrowings increased to $406.5 million at June 30, 2024, from $374.7 million at September 30, 2023.
截至2024年6月30日,无息的活期存款账户为26130万美元,较2013年9月30日下降7%。有息的活期存款账户下降16%至29060万美元,货币市场账户下降22%至28730万美元,均反映出持续激烈的利率竞争环境。截至2024年6月30日,定期存款增加了6060万美元或12%至56450万美元,而2013年9月30日比增加了2910万美元的经纪定期存款包括在其中。总借款额从2013年9月30日的37470万美元增至2024年6月30日的40650万美元。
The Bank maintained a strong capital position with a Tier 1 capital ratio of 9.8% at June 30, 2024, exceeding regulatory standards for a well-capitalized institution. Total stockholders' equity increased $5.8 million to $225.5 million at June 30, 2024, from $219.7 million at September 30, 2023, primarily reflecting net income growth and a decrease in other comprehensive loss, offset in part by dividends paid to shareholders and the repurchase of 303,609 shares during the fiscal first quarter of 2024. Tangible book value per share at June 30, 2024, was $20.89 compared to $19.80 at September 30, 2023.
银行资本实力雄厚,在2024年6月30日,Tier 1资本净额率为9.8%,超过了对资本充足的机构的监管标准。截至2024年6月30日,总股东权益从2019年9月30日的21970万美元增加了580万美元,主要反映了净利润增长和其他综合亏损的减少,部分抵消了向股东支付的股息和回购303,609股的股票。2024年6月30日,每股有形账面价值为20.89美元,而2019年9月30日为19.80美元。
About the Company: ESSA Bancorp, Inc. is the holding company for its wholly owned subsidiary, ESSA Bank & Trust, which was formed in 1916. The Company has total assets of $2.2 billion and has 21 community offices throughout the Lehigh Valley, Greater Pocono, Scranton/Wilkes-Barre, and suburban Philadelphia areas. ESSA Bank & Trust offers a full range of commercial and retail financial services, asset management and trust services, investment services through Ameriprise Financial Institutions Group and insurance benefit services through ESSA Advisory Services, LLC. ESSA Bancorp Inc. stock trades on the NASDAQ Global Market (SM) under the symbol "ESSA."
公司简介:ESSA Bancorp,Inc.是其全资子公司ESSA Bank & Trust的控股公司,后者成立于1916年。公司总资产为22亿美元,在莱高沃利,更大的波科诺,斯克莱顿/威尔克斯-巴里和费城市郊地区拥有21个社区办事处。ESSA银行和信托公司提供全方位的商业和零售金融服务,资产管理和信托服务,通过Ameriprise Financial Institutions Group提供投资服务,通过ESSA Advisory Services,LLC提供保险福利服务。 ESSA Bancorp Inc.股票在纳斯达克全球市场(SM)上交易,代码为“ESSA”。
Forward-Looking Statements
前瞻性声明
Certain statements contained herein are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including compliance costs and capital requirements, changes in prevailing interest rates, the recent turmoil in the banking industry , credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity, and the Risk Factors disclosed in our annual, quarterly and current reports.
本文中的某些陈述属于“前瞻性陈述”,根据1933年证券法的27A条和1934年证券交易法的21E条的规定。这种前瞻性陈述可能通过对未来时期或时期的参考或使用前瞻性术语,例如“可能”、“将”、“相信”、“期望”、“估计”、“预计”、“继续”或类似的术语或变体,或这些术语的否定形式而被确定。前瞻性陈述将面临众多风险和不确定性,包括但不限于公司所在市场区域的经济环境、竞争产品和定价、美国政府的财政和货币政策、影响金融机构的政府监管法规的变化,包括合规成本和资本要求、普遍利率的变化、银行业最近的动荡、信用风险管理、资产负债管理、金融和证券市场以及流动性来源的可用性和成本,以及我们的年度、季度和现行报告中披露的风险因素。
The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
公司希望提醒读者不要对任何此类前瞻性陈述抱有过度依赖的态度,因为这些只反映了其作出的日期。公司希望告知读者,上述因素可能会影响公司的财务表现,可能会导致未来时期公司实际结果与当前声明中有关未来时期的任何意见或陈述实质上不同。公司不会并明确拒绝任何公开发布任何修订后的前瞻性陈述的结果,以反映此类陈述之后的事件或情况,并反映预期或未预期的事件。
Contact: Gary S. Olson, President & CEO
Corporate Office: 200 Palmer Street
Stroudsburg, Pennsylvania 18360
Telephone: (570) 421-0531
联系人: Gary S. Olson,总裁兼首席执行官
公司地址: Palmer Street 200号
宾夕法尼亚州斯特劳兹堡18360
电话:(570)421-0531
ESSA BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET
(UNAUDITED)
ESSA BANCORP,INC.及子公司
合并资产负债表
(未经审计)
June 30, |
September 30, |
|||||||
2024 |
2023 |
|||||||
(dollars in thousands) |
||||||||
ASSETS |
||||||||
Cash and due from banks |
$ |
55,300 |
$ |
39,008 |
||||
Interest-bearing deposits with other institutions |
72,699 |
46,394 |
||||||
Total cash and cash equivalents |
127,999 |
85,402 |
||||||
Investment securities available for sale, at fair value |
215,201 |
334,056 |
||||||
Investment securities held to maturity, at amortized cost |
||||||||
(net of allowance for credit losses of $0) |
48,632 |
52,242 |
||||||
Loans, held for sale |
140 |
250 |
||||||
Loans receivable (net of allowance for credit losses |
||||||||
of $15,298 and $18,525) |
1,708,572 |
1,680,525 |
||||||
Regulatory stock, at cost |
18,758 |
17,890 |
||||||
Premises and equipment, net |
11,368 |
12,913 |
||||||
Bank-owned life insurance |
39,678 |
39,026 |
||||||
Foreclosed real estate |
3,195 |
3,311 |
||||||
Intangible assets, net |
- |
91 |
||||||
Goodwill |
13,801 |
13,801 |
||||||
Deferred income taxes |
5,797 |
6,877 |
||||||
Derivative and hedging assets |
12,289 |
19,662 |
||||||
Other assets |
28,204 |
27,200 |
||||||
TOTAL ASSETS |
$ |
2,233,634 |
$ |
2,293,246 |
||||
LIABILITIES |
||||||||
Deposits |
$ |
1,554,300 |
$ |
1,661,016 |
||||
Short-term borrowings |
396,458 |
374,652 |
||||||
Other borrowings |
10,000 |
- |
||||||
Advances by borrowers for taxes and insurance |
15,242 |
6,550 |
||||||
Derivative and hedging liabilities |
7,565 |
9,579 |
||||||
Other liabilities |
24,574 |
21,741 |
||||||
TOTAL LIABILITIES |
2,008,139 |
2,073,538 |
||||||
STOCKHOLDERS' EQUITY |
||||||||
Common stock |
181 |
181 |
||||||
Additional paid-in capital |
182,889 |
182,681 |
||||||
Unallocated common stock held by the |
||||||||
Employee Stock Ownership Plan ("ESOP") |
(5,670) | (6,009) | ||||||
Retained earnings |
160,770 |
151,856 |
||||||
Treasury stock, at cost |
(104,050) | (99,508) | ||||||
Accumulated other comprehensive loss |
(8,625) | (9,493) | ||||||
TOTAL STOCKHOLDERS' EQUITY |
225,495 |
219,708 |
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
2,233,634 |
$ |
2,293,246 |
2020年6月30日 |
2020年9月30日 |
|||||||
2024 |
2023 |
|||||||
(以千美元为单位) |
||||||||
资产 |
||||||||
现金和存放在银行的款项 |
$ |
55,300 |
$ |
39,008 |
||||
与其他机构的带息存款 |
72,699 |
46,394 |
||||||
现金及现金等价物总额 |
127,999 |
85,402 |
||||||
可供出售的投资证券,按公允价值计量 |
持有至到期日的投资证券,按摊余成本计量 |
334,056 |
||||||
(扣除信用损失准备金$0) |
||||||||
48,632 |
52,242 |
可出售的贷款 |
||||||
应收贷款(扣除信用损失准备金为$15,298 和 $18,525) |
140 |
250 |
||||||
应收贷款(扣除信用损失准备) |
||||||||
(15,298美元和18,525美元)的 |
1,708,572 |
1,680,525 |
||||||
管理股本,按成本计算 |
18,758 |
17,890 |
||||||
资产和设备净值 |
11,368 |
12,913 |
||||||
银行拥有的人寿保险 |
39,678 |
39,026 |
||||||
查封的房地产 |
3,195 |
3,311 |
||||||
无形资产, 净额 |
- |
91 |
||||||
商誉 |
13,801 |
13,801 |
||||||
延迟所得税 |
5,797 |
6,877 |
||||||
金融衍生品和对冲资产 |
12,289 |
19,662 |
||||||
其他 |
28,204 |
27,200 |
||||||
资产总计 |
$ |
2,233,634 |
$ |
2,293,246 |
||||
负债 |
||||||||
存款 |
$ |
1,554,300 |
$ |
1,661,016 |
||||
短期借款 |
396,458 |
374,652 |
||||||
其他借款 |
10,000 |
- |
||||||
缴纳税款和保险的借款人 |
15,242 |
6,550 |
||||||
金融衍生品和对冲负债 |
7,565 |
9,579 |
||||||
其他负债 |
24,574 |
21,741 |
||||||
负债合计 |
2,008,139 |
2,073,538 |
||||||
股东权益 |
||||||||
普通股 |
181 |
181 |
||||||
额外实收资本 |
182,889 |
182,681 |
||||||
持有未分配普通股的 |
||||||||
员工持股计划(“ESOP”) |
(5,670) | (6,009) | ||||||
保留盈余 |
160,770 |
151,856 |
||||||
Treasury stock, at cost |
(104,050) | (99,508) | ||||||
累计其他综合损失 |
(8,625) | (9,493) | ||||||
股东权益合计 |
225,495 |
219,708 |
||||||
负债合计及股东权益总计 |
$ |
2,233,634 |
$ |
2,293,246 |
ESSA BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF OPERATIONS
(UNAUDITED)
ESSA BANCORP,INC.及子公司
综合营业报表
(未经审计)
Three Months Ended June 30, |
Nine Months Ended June 30, |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||||
INTEREST INCOME |
||||||||||||||||
Loans receivable, including fees |
$ |
21,965 |
19,132 |
65,103 |
52,721 |
|||||||||||
Investment securities: |
||||||||||||||||
Taxable |
2,564 |
2,161 |
9,201 |
6,348 |
||||||||||||
Exempt from federal income tax |
11 |
11 |
32 |
32 |
||||||||||||
Other investment income |
1,122 |
461 |
3,066 |
1,337 |
||||||||||||
Total interest income |
25,662 |
21,765 |
77,402 |
60,438 |
||||||||||||
INTEREST EXPENSE |
||||||||||||||||
Deposits |
7,973 |
4,915 |
24,025 |
10,733 |
||||||||||||
Short-term borrowings |
3,380 |
1,606 |
9,100 |
3,691 |
||||||||||||
Other borrowings |
144 |
- |
394 |
- |
||||||||||||
Total interest expense |
11,497 |
6,521 |
33,519 |
14,424 |
||||||||||||
NET INTEREST INCOME |
14,165 |
15,244 |
43,883 |
46,014 |
||||||||||||
(Release of) Provision for credit losses |
(347) | 150 |
(1,240) | 450 |
||||||||||||
NET INTEREST INCOME AFTER (RELEASE OF) PROVISION |
||||||||||||||||
FOR CREDIT LOSSES |
14,512 |
15,094 |
45,123 |
45,564 |
||||||||||||
NONINTEREST INCOME |
||||||||||||||||
Service fees on deposit accounts |
719 |
782 |
2,089 |
2,343 |
||||||||||||
Services charges and fees on loans |
356 |
288 |
981 |
985 |
||||||||||||
Loan swap fees |
53 |
- |
127 |
138 |
||||||||||||
Unrealized loss on equity securities |
(1) | (1) | (6) | (4) | ||||||||||||
Trust and investment fees |
400 |
426 |
1,211 |
1,231 |
||||||||||||
Gain on sale of loans, net |
112 |
39 |
288 |
97 |
||||||||||||
Earnings on bank-owned life insurance |
220 |
196 |
652 |
582 |
||||||||||||
Insurance commissions |
133 |
145 |
395 |
459 |
||||||||||||
Other |
127 |
64 |
347 |
92 |
||||||||||||
Total noninterest income |
2,119 |
1,939 |
6,084 |
5,923 |
||||||||||||
NONINTEREST EXPENSE |
||||||||||||||||
Compensation and employee benefits |
6,771 |
6,622 |
20,190 |
20,154 |
||||||||||||
Occupancy and equipment |
1,170 |
1,068 |
3,627 |
3,223 |
||||||||||||
Professional fees |
1,218 |
1,223 |
3,282 |
3,581 |
||||||||||||
Data processing |
1,364 |
1,296 |
4,066 |
3,697 |
||||||||||||
Advertising |
116 |
181 |
491 |
535 |
||||||||||||
Federal Deposit Insurance Corporation ("FDIC") premiums |
454 |
380 |
1,309 |
748 |
||||||||||||
Foreclosed real estate |
- |
(1) | 101 |
(4) | ||||||||||||
Amortization of intangible assets |
- |
47 |
91 |
142 |
||||||||||||
Other |
715 |
677 |
2,222 |
2,143 |
||||||||||||
Total noninterest expense |
11,808 |
11,493 |
35,379 |
34,219 |
||||||||||||
Income before income taxes |
4,823 |
5,540 |
15,828 |
17,268 |
||||||||||||
Income taxes |
909 |
1,144 |
3,015 |
3,321 |
||||||||||||
NET INCOME |
$ |
3,914 |
$ |
4,396 |
$ |
12,813 |
$ |
13,947 |
||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ |
0.41 |
$ |
0.45 |
$ |
1.34 |
$ |
1.44 |
||||||||
Diluted |
$ |
0.41 |
$ |
0.45 |
$ |
1.34 |
$ |
1.44 |
||||||||
Dividends per share |
$ |
0.15 |
$ |
0.15 |
$ |
0.45 |
$ |
0.45 |
截至6月30日的三个月 |
截至6月30日的前九个月 |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
(以千美元计,每股数据除外) |
||||||||||||||||
利息收入 |
||||||||||||||||
应收贷款,包括费用 |
$ |
21,965 |
19132 |
65,103 |
52,721 |
|||||||||||
投资证券: |
||||||||||||||||
应税的 |
2,564 |
2,161元 |
9,201 |
6348 |
||||||||||||
免交联邦所得税 |
11 |
11 |
32 |
32 |
||||||||||||
其他投资收入 |
1,122 |
461 |
3,066 |
1,337 |
||||||||||||
总利息收入 |
25,662 |
21,765 |
77,402 |
60,438 |
||||||||||||
利息支出 |
||||||||||||||||
存款 |
7,973 |
4,915 |
24,025 |
10,733 |
||||||||||||
短期借款 |
3,380 |
1,606 |
9,100 |
3,691 |
||||||||||||
其他借款 |
144 |
- |
394 |
- |
||||||||||||
总利息支出 |
11,497 |
6,521 |
33,519 |
14,424 |
||||||||||||
净利息收益 |
14,165 |
15,244 |
43,883 |
46,014 |
||||||||||||
(释放)信贷损失准备金 |
(347) | 150 |
(1,240) | 450 |
||||||||||||
信贷损失准备之后的净利息收入 |
||||||||||||||||
为信贷损失提供的 |
14,512 |
15,094 |
45,123 |
45,564 |
||||||||||||
非利息收入 |
||||||||||||||||
存款账户服务费 |
719 |
782 |
2,089 |
2,343 |
||||||||||||
贷款的服务费和费用 |
356 |
288 |
981 |
985 |
||||||||||||
贷款掉期费 |
53 |
- |
127 |
138 |
||||||||||||
权益证券未实现的亏损 |
(1) | (1) | (6) | (4) | ||||||||||||
信托与投资费用 |
400 |
426 |
1,211 |
1,231 |
||||||||||||
贷款出售收益,净额 |
112 |
39 |
288 |
97 |
||||||||||||
银行拥有的人寿保险的收益 |
220 |
196 |
652 |
582 |
||||||||||||
保险佣金 |
133 |
145 |
395 |
459 |
||||||||||||
其他 |
127 |
64 |
347 |
92 |
||||||||||||
非利息收入总额 |
2,119 |
1,939 |
6,084 |
5,923 |
||||||||||||
非利息支出 |
||||||||||||||||
薪酬和员工福利 |
6,771 |
6,622 |
20,190 |
20,154 |
||||||||||||
租赁和设备 |
1,170 |
1,068 |
3,627 |
3,223 |
||||||||||||
专业费用 |
1,218 |
1,223 |
3,282 |
3,581 |
||||||||||||
数据处理 |
1,364 |
1,296 |
4,066 |
3,697 |
||||||||||||
广告 |
116 |
181 |
491 |
535 |
||||||||||||
联邦存款保险公司(FDIC)保费 |
454 |
380 |
1,309 |
748 |
||||||||||||
查封的房地产 |
- |
(1) | 101 |
(4) | ||||||||||||
无形资产摊销 |
- |
47 |
91 |
142 |
||||||||||||
其他 |
715 |
677 |
2,222 |
2,143 |
||||||||||||
总非利息支出 |
11,808 |
11,493 |
35,379 |
34,219 |
||||||||||||
税前收入 |
4,823 |
5,540 |
15,828 |
17,268 |
||||||||||||
所得税 |
909 |
1,144 |
3,015 |
3,321 |
||||||||||||
净利润 |
$ |
3,914 |
$ |
4,396 |
$ |
12,813 |
$ |
13,947 |
||||||||
每股收益: |
||||||||||||||||
基本 |
$ |
0.41 |
$ |
0.45 |
$ |
1.34 |
$ |
1.44 |
||||||||
摊薄 |
$ |
0.41 |
$ |
0.45 |
$ |
1.34 |
$ |
1.44 |
||||||||
每股分红派息 |
$ |
0.15 |
$ |
0.15 |
$ |
0.45 |
$ |
0.45 |
For the Three Months |
For the Nine Months |
|||||||||||||||
Ended June 30, |
Ended June 30, |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
(unaudited) |
||||||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||||
CONSOLIDATED AVERAGE BALANCES: |
||||||||||||||||
Total assets |
$ |
2,171,985 |
$ |
2,012,804 |
$ |
2,199,980 |
$ |
1,950,672 |
||||||||
Total interest-earning assets |
2,056,044 |
1,899,554 |
2,085,204 |
1,837,787 |
||||||||||||
Total interest-bearing liabilities |
1,649,117 |
1,495,520 |
1,682,086 |
1,431,090 |
||||||||||||
Total stockholders' equity |
226,090 |
221,279 |
222,873 |
218,894 |
||||||||||||
PER COMMON SHARE DATA: |
||||||||||||||||
Average shares outstanding - basic |
9,517,948 |
9,734,708 |
9,560,306 |
9,716,593 |
||||||||||||
Average shares outstanding - diluted |
9,517,948 |
9,734,708 |
9,560,306 |
9,716,593 |
||||||||||||
Book value shares |
10,131,521 |
10,401,205 |
10,131,521 |
10,401,205 |
||||||||||||
Net interest rate spread: |
2.22% | 2.85% | 2.30% | 3.04% | ||||||||||||
Net interest margin: |
2.77% | 3.22% | 2.81% | 3.34% |
三个月期间 |
九个月期间 |
|||||||||||||||
截至6月30日 |
截至6月30日 |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
(未经审计) |
||||||||||||||||
(以千美元计,每股数据除外) |
||||||||||||||||
合并平均余额: |
||||||||||||||||
总资产 |
$ |
2,171,985 |
$ |
2,012,804 |
$ |
2,199,980 |
$ |
1,950,672 |
||||||||
利息收入资产总额 |
2,056,044 |
1,899,554 |
2,085,204 |
1,837,787 |
||||||||||||
总计计息负债 |
1,649,117 |
1,495,520 |
1,682,086 |
1,431,090 |
||||||||||||
股东权益合计 |
226,090 |
221,279 |
222,873 |
218,894 |
||||||||||||
每股普通股数据: |
||||||||||||||||
基本平均股本 |
9,517,948 |
9,734,708 |
9,560,306 |
9,716,593 |
||||||||||||
加权平均股本-摊薄后 |
9,517,948 |
9,734,708 |
9,560,306 |
9,716,593 |
||||||||||||
每股账面价值 |
10,131,521 |
10,401,205 |
10,131,521 |
10,401,205 |
||||||||||||
净利差: |
2.22% | 2.85% | 2.30% | 3.04% | ||||||||||||
净利息收益率: |
2.77% | 3.22% | 2.81% | 3.34% |
SOURCE: ESSA Bancorp Inc.
信息来源: ESSA Bancorp Inc。