share_log

Fulgent Reports Second Quarter 2024 Financial Results

Fulgent Reports Second Quarter 2024 Financial Results

富劲第二季度2024年财务报告
Fulgent Genetics ·  08/02 00:00
  • Total Revenue of $71.0 million
  • Core Revenue grows 5% year-over-year to $70.2 million
  • Reiterates Full Year 2024 Core Revenue Guidance of $280 million, Improves Earnings Per Share Guidance for 2024
  • 7100万美元的总收入
  • 核心收入同比增长5%,达到7020万美元
  • 重申2024财年核心收入预计为28000万美元,并提高2024年每股收益预期

EL MONTE, Calif.--(BUSINESS WIRE)--Aug. 2, 2024--Fulgent Genetics, Inc. (NASDAQ: FLGT) ("Fulgent," or the "Company"), a technology-based company with a well-established laboratory services business and a therapeutic development business, today announced financial results for its second quarter ended June 30, 2024.

加利福尼亚州艾尔蒙蒂--(美通社)--2024年8月2日--技术型企业Fulgent Genetics, Inc.(纳斯达克股票代码:FLGT)(以下简称“Fulgent”或“本公司”)在拥有良好实验室服务业务和治疗开发业务的基础上,今天宣布了截至2024年6月30日第二季度的财务业绩。

Second Quarter 2024 Results:

2024年第二季度业绩:

  • Total Revenue of $71.0 million
  • Core Revenue1 grew 5% year-over-year to $70.2 million
  • GAAP loss of $8.7 million, or ($0.29) per share
  • Non-GAAP income of $4.7 million, or $0.15 per share
  • Adjusted EBITDA loss of $727,000
  • Cash from operations of $4.3 million
  • Cash, cash equivalents, and investments in marketable securities of $837.9 million as of June 30, 2024
  • 7100万美元的总收入
  • 核心收入1同比增长5%,达到7020万美元
  • 870万美元的GAAP亏损,每股亏损($0.29)
  • 470万美元的非GAAP收入,每股收益$0.15
  • 727,000美元的调整后EBITDA亏损
  • 430万美元的经营现金流
  • 截至2024年6月30日,现金、现金等价物和市场可转让证券投资额为83790万美元。

Note:

注:

1) Core Revenue is revenue calculated in accordance with GAAP minus revenue from COVID-19 testing products and services including COVID-19 NGS testing revenue, each as calculated in accordance with GAAP.

1) 核心收入是按照GAAP计算的收入减去COVID-19测试产品和服务的收入,包括COVID-19 NGS测试收入,以上均按照GAAP计算。

Non-GAAP income (loss), non-GAAP income (loss) per share, adjusted EBITDA income (loss), non-GAAP gross profit and margin, and non-GAAP operating income (loss) and margin, are described below under "Note Regarding Non-GAAP Financial Measures" and are reconciled to the most directly comparable GAAP financial measure, GAAP income (loss), GAAP gross profit and margin, and GAAP operating income (loss) and margin, in the accompanying tables.

董事会主席兼首席执行官谢明(Ming Hsieh)表示:“实验室服务继续成为Fulgent的优势来源,推动我们的计划和商业模式,推动精密诊断的势头。在治疗开发方面,我们已经开始进行FID-007用于头颈癌第二期试验的初步登记,并继续通过临床前研究推进下一个候选药物FID-022,计划在2024年底前提交临床前研究报告。与此同时,我们预计通过实验室服务获得的收入,相信我们已经处于良好的地位来执行我们的策略。”

Ming Hsieh, Chairperson of the Board of Directors and Chief Executive Officer, said, "Laboratory Services continue to be a source of strength for Fulgent, fueling our initiatives and business model, with momentum in Precision Diagnostics. In Therapeutics Development, we are off to a good start with initial enrollment of our Phase 2 trial of FID-007 in Head and Neck Cancer, and we continue to move our next candidate, FID-022, through preclinical studies toward an Investigational New Drug (IND) application by the end of 2024. In the meantime, with our projected revenue from Laboratory Services, we believe we are well-positioned to execute our strategy."

首席财务官Paul Kim表示:“我们继续按照2024年初制定的运营目标推进,保持了无可比拟的现金地位,具备灵活性来执行。”

Paul Kim, Chief Financial Officer, said, "We continue to be on track with the operational objectives we set at the beginning of 2024, remaining in an enviable cash position with flexibility to execute."

2024年全年,Fulgent的预期如下:

Outlook:

展望:

For the full year 2024, Fulgent expects:

核心收入约为28000万美元

  • Core Revenue of approximately $280 million
  • GAAP loss improvement from approximately ($2.25) per share to approximately ($1.95) per share
  • Non-GAAP loss improvement from approximately ($1.05) per share to approximately ($0.30) per share
  • Cash, cash equivalents, and investments in marketable securities of approximately $800 million as of December 31, 2024*
  • GAAP亏损从每股约($2.25)降至每股约($1.95)
  • 非GAAP亏损从每股约($1.05)降至每股约($0.30)
  • 截至2024年12月31日,现金、现金等价物和可交易证券约为80000万美元*
  • 截至2024年12月31日,现金、现金等价物和可交易证券的投资约为8000万美元*

*Cash expenditures may be higher or lower than currently estimated due to a variety of factors and circumstances, including as a result of the Company's ongoing stock repurchase program or other expenditures outside the ordinary course of business.

由于公司正在进行股票回购计划或其他业务常规范围之外的支出等各种因素和情况的影响,现金支出可能高于或低于当前估算值。

Conference Call Information

电话会议信息

Fulgent will host a conference call for the investment community today at 8:30 AM ET (5:30 AM PT) to discuss its second quarter 2024 results. The call may be accessed through a live audio webcast in the Investor Relations section of the Company's website, . An audio replay will be available at the same location.

Fulgent将于今天上午8:30(东部标准时间)(太平洋时间5:30)为投资者举行电话会议,讨论其2024年第二季度业绩。会议可通过公司网站的投资者关系中的现场音频网络广播访问。重播音频也可在同一位置获得。

Note Regarding Non-GAAP Financial Measures

关于非GAAP财务指标的说明

Certain information set forth in this press release and/or to be discussed on the Company's earnings call, including non-GAAP income (loss), non-GAAP income (loss) per share, adjusted EBITDA income (loss), non-GAAP gross profit and margin, and non-GAAP operating income (loss) and margin are non-GAAP financial measures. Fulgent believes this information is useful to investors because it provides a basis for measuring the performance of the Company's business, excluding certain income or expense items that management believes are not directly attributable to the Company's operating results. Fulgent defines non-GAAP income (loss) as net income (loss) calculated in accordance with accounting principles generally accepted in the United States of America, or GAAP, plus amortization of intangible assets, plus equity-based compensation expenses, plus or minus the non-GAAP tax effect, and plus or minus other charges or gains, as identified, that management believes are not representative of the Company's operations. For the three and six months ended June 30, 2023, the non-GAAP tax effect was calculated by applying the statutory corporate tax rate on the amortization of intangible assets and equity-based compensation expenses. For the three and six months ended June 30, 2024, the non-GAAP tax effect was calculated by excluding from the GAAP provision the impact of the amortization of intangible assets and equity-based compensation expenses. Fulgent defines adjusted EBITDA income (loss) as GAAP income (loss) plus or minus interest (expense) income, plus or minus provisions (benefits) for income taxes, plus equity-based compensation expenses, plus depreciation and amortization, and plus or minus other charges or gains, as identified, that management believes are not representative of the Company's operations. Fulgent defines non-GAAP gross profit as gross profit calculated in accordance with GAAP plus equity-based compensation included in cost of revenue as shown in the table below. Fulgent defines non-GAAP gross margin by taking non-GAAP gross profit and dividing it by GAAP revenue. Fulgent defines non-GAAP operating profit (loss) by taking GAAP operating profit (loss) and adding equity-based compensation and amortization of intangible assets. Non-GAAP operating margin is calculated by taking non-GAAP operating profit (loss) and dividing by GAAP revenue. Fulgent may continue to incur expenses similar to the items added to or subtracted from GAAP income (loss) to calculate non-GAAP income (loss) and adjusted EBITDA income (loss); accordingly, the exclusion of these items in the presentation of these non-GAAP financial measures should not be construed as an implication that these items are unusual, infrequent or non-recurring. Management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measure of net income (loss), gross profit and margin, and operating income (loss) and margin, in evaluating the Company's operating performance. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in conformity with GAAP, and non-GAAP financial measures as reported by Fulgent may not be comparable to similarly titled metrics reported by other companies.

本新闻稿中所述的某些信息和/或将在公司业绩会上讨论的信息,包括非通用会计准则净收益(损失)、非通用会计准则(每股)净收益(损失)、调整后的息税折旧及摊销收益(损失)、非通用会计准则毛利润和毛利率、非通用会计准则营业利润(损失)和利润率均为非通用会计准则财务指标。Fulgent认为,这些信息对投资者有用,因为它提供了一个衡量公司业务表现的基础,排除了管理层认为不直接归属于公司营业结果的某些收入或费用项目。Fulgent将非通用会计准则净收益(损失)定义为按照美国通用会计准则或GAAP计算的净收益(损失),加上无形资产摊销、权益基础的补偿支出、非通用会计准则税收影响的加上或减去额外的费用或收益(识别可代表公司运营的其他费用或收益部分)。对于截至2023年6月30日的三个月和六个月,非通用会计准则税收影响是通过对无形资产和权益基础的补偿支出应用法定公司税率来计算的。对于截至2024年6月30日的三个月和六个月,非通用会计准则税收影响是通过在GAAP规定中排除无形资产和权益基础的补偿支出而计算的。Fulgent将调整后的息税折旧及摊销收益(损失)定义为GAAP收益(损失)加成或减去利息(收入)支出、所得税条款的加成或减免、权益基础的补偿支出加上折旧和摊销加上或减去其他识别出的费用或收益,管理层认为这不代表公司的运营。Fulgent将非通用会计准则毛利润定义为按照GAAP计算的毛利润加上包括在成本费用中的权益基础的补偿,如下表所示。非通用会计准则毛利率是通过将非通用会计准则毛利润除以GAAP营业收入得出的。Fulgent通过将GAAP营业利润(损失)加上权益基础的补偿和无形资产摊销来定义非通用会计准则营业利润(损失)。非通用会计准则营业利润率是通过取非通用会计准则营业利润(损失)除以GAAP营业收入得出的。Fulgent可能继续承担类似于加入或从GAAP收益(损失)中减去以计算非通用会计准则净收益(损失)和调整后的息税折旧及摊销收益(损失)的项目的费用;因此,在表现这些非通用会计准则财务指标的展示中排除这些项目不应被解释为这些项目是不寻常的、不频繁的或不再发生的暗示。管理层在评估公司的营运业绩时使用这些非通用会计准则财务指标以及最直接可比较的GAAP净收益(损失)、毛利润和毛利率以及营业利润(损失)和利润率的财务指标。非通用会计准则财务指标不应被视为与遵守GAAP所呈现的金融信息孤立,并且由Fulgent报告的非通用会计准则财务指标可能无法与其他公司报告的同类指标相比较。

About Fulgent

关于Fulgent

Fulgent is a technology-based company with a well-established laboratory services business and a therapeutic development business. Fulgent's laboratory services business, which was formerly referred to as the clinical diagnostic business, includes technical laboratory services and professional interpretation of laboratory results by licensed physicians. Fulgent's therapeutic development business is focused on developing drug candidates for treating a broad range of cancers using a novel nanoencapsulation and targeted therapy platform designed to improve the therapeutic window and pharmacokinetic profile of new and existing cancer drugs. The Company aims to transform from a genomic diagnostic business into a fully integrated precision medicine company.

Fulgent是一家基于科技的公司,拥有业务成熟的实验室服务业务和治疗开发业务。Fulgent的实验室服务业务,曾被称为临床诊断业务,包括技术实验室服务和持有执照的医生对实验室结果的专业解读。Fulgent的治疗开发业务侧重于使用新型纳米包裹和靶向疗法平台开发治疗广泛癌症的药物候选。该平台旨在改善新型和现有癌症药物的疗效窗口和药代动力学特征。公司旨在从基因诊断企业转变为完全集成的精准医疗公司。

Forward-Looking Statements

前瞻性声明

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements in this press release include statements about, among other things: future performance; guidance regarding expected quarterly and annual financial results, core revenues, GAAP loss, non-GAAP loss, and cash, cash equivalents and investments in marketable securities; evaluations and judgments regarding the stability of certain revenue sources, the Company's cash position and sufficiency of its resources, momentum, trajectory, vision, future opportunities and future growth of the Company's testing and laboratory services, technologies and expansion; the Company's research and development efforts, including any implications that the results of earlier clinical trials will be representative or consistent with later clinical trials, the expected timing of enrollment and regulatory filings for these trials and the availability of data or results of these trials, including any implication that interim or preliminary data will be representative of final data; the Company's identification and evaluation of opportunities and its ability to capitalize on opportunities, capture market share, or expand its presence in certain markets; and the Company's ability to continue to grow its business.

本新闻稿包含根据1995年《私人证券诉讼改革法》制定的前瞻性陈述。本新闻稿中的前瞻性声明示例包括对未来业绩的评估和判断;对预期季度和年度财务结果、核心收入、GAAP损失、非GAAP损失和现金、现金等价物和市场证券的指导、稳定某些收入来源、公司现金状况和资源充足程度、动力、轨迹、愿景、测试和实验室服务、技术和扩张的未来机会和未来增长的评估和判断;公司的研发工作,包括推断早期临床试验结果将代表或与后期临床试验一致,这些试验的招募和监管申报的预期时间以及这些试验的数据或结果的可用性,包括任何暗示中期或初步数据将代表最终数据的含义;公司的机会识别和评估以及利用机会、占领市场份额或扩大在某些市场的存在;以及公司继续发展业务的能力。

Forward-looking statements are statements other than historical facts and relate to future events or circumstances or the Company's future performance, and they are based on management's current assumptions, expectations, and beliefs concerning future developments and their potential effect on the Company's business. These forward-looking statements are subject to a number of risks and uncertainties, which may cause the forward-looking events and circumstances described in this press release to not occur, and actual results to differ materially and adversely from those described in or implied by the forward-looking statements. These risks and uncertainties include, among others: the market potential for, and the rate and degree of market adoption of, the Company's tests; its ability to maintain turnaround times and otherwise keep pace with rapidly changing technology; the Company's ability to maintain the low internal costs of its business model; the Company's ability to maintain an acceptable margin; risks related to volatility in the Company's results, which can fluctuate significantly from period to period; risks associated with the composition of the Company's customer base, which can fluctuate from period to period and can be comprised of a small number of customers that account for a significant portion of the Company's revenue; the Company's level of success in obtaining coverage and adequate reimbursement and collectability levels from third-party payors for its tests and testing services; the Company's level of success in establishing and obtaining the intended benefits from partnerships, strategic investments, joint ventures, acquisitions, or other relationships; the success of the Company's development efforts, including the Company's ability to progress its candidates through clinical trials on the timelines expected; the Company's compliance with the various evolving and complex laws and regulations applicable to its business and its industry; and the Company's ability to protect its proprietary technology and intellectual property. As a result of these risks and uncertainties, forward-looking statements should not be relied on or viewed as predictions of future events.

前瞻性声明是除历史事实以外的声明,关于未来事件或情况或公司未来业绩,它们基于管理层对未来发展和其对公司业务潜在影响的当前假设、期望和信念。这些前瞻性声明可能面临多种风险和不确定性,可能导致本新闻稿中描述的前瞻性事件和情况未发生,实际结果与前瞻性声明中描述或暗示的结果有所不同并产生负面影响。这些风险和不确定性包括但不限于:公司的测试市场潜力、测试的市场采用率和采用速度;公司的能力维持周转时间并跟上快速变化的技术;公司维持其商业模式的低内部成本的能力;公司维持良好毛利的能力;与市场波动有关的风险,这可以从时期到时期大幅变动;与公司客户群的组成有关的风险,这可以从时期到时期变动并可能由少数客户组成,这些客户占据公司收入的重要部分;公司在其测试和测试服务方面从第三方付款人获得足够的报销和收款水平的成功程度;公司在建立和获取合作、战略投资、合资企业、收购或其他关系方面的成功程度及其可获得的益处;公司发展努力的成功程度,包括公司能否按预期时间表将其候选品推进到临床试验并对这些试验的数据或结果的可用性产生影响,包括暗示中期或初步数据将代表最终数据的任何含义;公司遵守适用于其业务及其行业的各种复杂法律和法规的能力;以及公司保护其专有技术和知识产权的能力。由于这些风险和不确定性的存在,前瞻性声明不应被依赖或视为未来事件的预测。

The forward-looking statements made in this press release speak only as of the date of this press release, and the Company assumes no obligation to update publicly any such forward-looking statements to reflect actual results or to changes in expectations, except as otherwise required by law.

本新闻稿中所作的前瞻性声明仅适用于本新闻稿发布日期,除法律另有规定外,公司不承担公布任何这样的前瞻性声明后发生的实际结果更新这些前瞻性声明的任何义务。

The Company's reports filed with the U.S. Securities and Exchange Commission, or the SEC, including its annual report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 28, 2024, and the other reports it files from time to time, including subsequently filed annual, quarterly and current reports, are made available on the Company's website upon their filing with the SEC. These reports contain more information about the Company, its business and the risks affecting its business, as well as its results of operations for the periods covered by the financial results included in this press release.

Fulgent向美国证券交易委员会或SEC提交的报告,包括截至2023年12月31日在内的年度报告,于2024年2月28日提交给SEC。公司随时提交的其他报告,包括随后提交的年报、季度报告和实时报告,都可以在公司网站上获取,这些报告在提交给SEC后立即可用。这些报告包含更多关于公司、公司业务以及影响公司业务的风险的信息,以及本新闻稿中所包含的财务结果所涵盖的期间的经营结果。

FULGENT GENETICS, INC.

Condensed Consolidated Balance Sheet Data

June 30, 2024 and December 31, 2023

(in thousands)

June 30, 2024

December 31, 2023

ASSETS:

Cash and cash equivalents

$

65,111

$

97,473

Investments in marketable securities

772,758

750,252

Accounts receivable, net

56,573

51,132

Property, plant, and equipment, net

93,368

83,464

Other assets

244,429

253,007

Total assets

$

1,232,239

$

1,235,328

LIABILITIES & EQUITY:

Accounts payable, accrued liabilities and other liabilities

$

103,391

$

102,042

Total stockholders' equity

1,128,848

1,133,286

Total liabilities & equity

$

1,232,239

$

1,235,328

富能遗传学股份有限公司

简明合并资产负债表数据

现金流量简明陈述 – 2024年6月及2023年六个月

(以千为单位)

2024年6月30日

2023年12月31日

资产:

现金及现金等价物

$

65,111

$

97,473

投资市场证券

772,758

750,252

应收账款净额

56,573

51,132

固定资产净额

93,368

83,464

其他

244,429

253,007

总资产

$

1,232,239

$

1,235,328

负债和权益:

应付账款、应计费用及其他负债

$

103,391

$

102,042

股东权益合计

1,128,848

1,133,286

负债和所有者权益总计

$

1,232,239

$

1,235,328

FULGENT GENETICS, INC.

Condensed Consolidated Statement of Operations Data

Three and Six Months Ended June 30, 2024 and 2023

(in thousands, except per share data)

(unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Revenue

$

71,028

$

67,853

$

135,513

$

134,021

Cost of revenue (1)

44,537

47,281

86,918

94,638

Gross profit

26,491

20,572

48,595

39,383

Operating expenses:

Research and development (1)

13,486

9,692

24,920

19,474

Selling and marketing (1)

8,595

10,723

17,584

20,806

General and administrative (1)

21,326

17,993

42,815

39,795

Amortization of intangible assets

1,990

1,962

3,980

3,930

Total operating expenses

45,397

40,370

89,299

84,005

Operating loss

(18,906)

(19,798)

(40,704)

(44,622)

Interest and other income, net

7,692

5,098

15,317

8,873

Loss before income taxes

(11,214)

(14,700)

(25,387)

(35,749)

Benefit from income taxes

(2,124)

(3,110)

(2,451)

(8,310)

Net loss from consolidated operations

(9,090)

(11,590)

(22,936)

(27,439)

Net loss attributable to noncontrolling interests

380

361

764

870

Net loss attributable to Fulgent

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

Net loss attributable to Fulgent:

Basic

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

Diluted

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

Weighted-average common shares:

Basic

30,098

29,813

29,933

29,675

Diluted

30,098

29,813

29,933

29,675

(1) Equity-based compensation expense was allocated as follows:

Cost of revenue

$

1,999

$

2,359

$

4,008

$

4,753

Research and development

4,136

3,670

7,980

7,118

Selling and marketing

1,002

1,094

2,052

2,455

General and administrative

4,498

3,200

9,113

6,262

Total equity-based compensation expense

$

11,635

$

10,323

$

23,153

$

20,588

富能遗传学股份有限公司

简明综合损益表数据

截至2024年6月30日和2023年的三个和六个月

(以千为单位,每股数据除外)

(未经审计)

截至6月30日的三个月

截至6月30日的六个月

2024

2023

2024

2023

营业收入

$

71,028

$

67,853

$

135,513

$

134,021

营业成本(1)

44,537

47,281

86,918

94,638

毛利润

26,491

20,572

48,595

39,383

营业费用:

研究和开发(1)

13,486

9,692

24,920

19,474

销售和市场费用 (1)

8,595

10,723

17,584

20,806

总行政费用 (1)

21,326

17,993

42,815

39,795

无形资产摊销

1,990

1,962

3980

3,930

营业费用总计

45,397

40,370

89,299

84,005

营业亏损

(18,906)

(19,798)

(40,704)

(44,622)

利息和其他收入,净额

7,692

5,098

15,317

8,873

税前亏损

(11,214)

(14,700)

(25,387)

(35,749)

受益于所得税

(2,124)

(3,110)

(2,451)

(8,310)

合并运营的净亏损

(9,090)

(11,590)

(22,936)

(27,439)

归属于非控股权益公司的净亏损

380

361

764

870

归属于富能遗传学的净亏损

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

归属Fulgent的净亏损:

基本

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

摊薄

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

加权平均普通股股数:

基本

30,098

29,813

29,933

29,675

摊薄

30,098

29,813

29,933

29,675

(1)股权激励费用分配如下:

营业收入成本

$

1,999

$

2359

$

4,008

$

4,753

研发

4,136

3,670

7,980

7,118

销售和营销

1,002

1,094

2,052

2,455

普通和管理

4,498

3,200

9,113

6,262

股权补偿费用总额

$

11,635

$

10,323

$

23,153

$

20,588

FULGENT GENETICS, INC.

Non-GAAP Income (Loss) Reconciliation

Three and Six Months Ended June 30, 2024 and 2023

(in thousands, except per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Net loss attributable to Fulgent

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

Amortization of intangible assets

1,990

1,962

3,980

3,930

Equity-based compensation expense

11,635

10,323

23,153

20,588

Non-GAAP tax effect (1)

(224)

(3,440)

(539)

(6,865)

Non-GAAP income (loss) attributable to Fulgent

$

4,691

$

(2,384)

$

4,422

$

(8,916)

Net loss per common share attributable to Fulgent:

Basic

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

Diluted

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

Non-GAAP income (loss) per common share attributable to Fulgent:

Basic

$

0.16

$

(0.08)

$

0.15

$

(0.30)

Diluted

$

0.15

$

(0.08)

$

0.15

$

(0.30)

Weighted average common shares:

Basic

30,098

29,813

29,933

29,675

Diluted

30,371

29,813

30,271

29,675

(1) Tax rates as follows:

During the three and six months ended June 30, 2024, the Company calculated an income tax provision on a non-GAAP basis. For the three and six months ended June 30, 2023, the Company calculated the non-GAAP tax effect by applying the statutory corporate tax rate on the amortization of intangible assets and equity-based compensation expenses for a tax rate of 28%.

富能遗传学股份有限公司

非GAAP收益(损失)对比表

截至2024年6月30日和2023年的三个和六个月

(以千为单位,每股数据除外)

截至6月30日的三个月

截至6月30日的六个月

2024

2023

2024

2023

归属于富能遗传学的净亏损

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

无形资产摊销

1,990

1,962

3980

3,930

股权补偿费用

11,635

10,323

23,153

20,588

非GAAP税收影响(1)

(224)

(3,440)

(539)

(6,865)

非GAAP归属Fulgent的收益(损失)

$

4,691

$

(2,384)

$

4,422

$

(8,916)

每股普通股净亏损归属于富能遗传学

基本

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

摊薄

$

(0.29)

$

(0.38)

$

(0.74)

$

(0.90)

每股普通股非GAAP收益(损失)归属于富能遗传学

基本

$

0.16

$

(0.08)

$

0.15

$

(0.30)

摊薄

$

0.15

$

(0.08)

$

0.15

$

(0.30)

加权平均普通股数:

基本

30,098

29,813

29,933

29,675

摊薄

30,371

29,813

30,271

29,675

(1)税率如下:

在2024年6月30日结束的三个月和六个月中,公司根据非通用会计准则计算所得税准备。在2023年6月30日结束的三个月和六个月中,公司通过将不动产资产的摊销和股权激励费用的非通用会计准则税效应应用于法定公司所得税率28%来计算非通用会计准则的税效应。

FULGENT GENETICS, INC.

Non-GAAP Adjusted EBITDA Reconciliation

Three and Six Months Ended June 30, 2024 and 2023

(in thousands, except per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Net loss attributable to Fulgent

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

Interest income, net

(7,681)

(5,003)

(15,315)

(8,775)

Benefit from income taxes

(2,124)

(3,110)

(2,451)

(8,310)

Equity-based compensation expense

11,635

10,323

23,153

20,588

Depreciation and amortization

6,153

6,312

12,816

13,191

Adjusted EBITDA

$

(727)

$

(2,707)

$

(3,969)

$

(9,875)

富能遗传学股份有限公司

非GAAP调整后EBITDA对账表

截至2024年6月30日和2023年的三个和六个月

(以千为单位,每股数据除外)

截至6月30日的三个月

截至6月30日的六个月

2024

2023

2024

2023

归属于富能遗传学的净亏损

$

(8,710)

$

(11,229)

$

(22,172)

$

(26,569)

利息收入,净额

(7,681)

(5,003)

(15,315)

(8,775)

受益于所得税

(2,124)

(3,110)

(2,451)

(8,310)

股权补偿费用

11,635

10,323

23,153

20,588

折旧和摊销

6,153

6,312

12,816

13,191

调整后的EBITDA

$

(727)

$

(2,707)

$

(3,969)

$

(9,875)

FULGENT GENETICS, INC.

Non-GAAP Operating Margin

Three and Six Months Ended June 30, 2024 and 2023

(in thousands)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Revenue

$

71,028

$

67,853

$

135,513

$

134,021

Cost of revenue

44,537

47,281

86,918

94,638

Gross profit

26,491

20,572

48,595

39,383

Gross margin

37.3%

30.3%

35.9%

29.4%

Equity-based compensation included in cost of revenue

1,999

2,359

4,008

4,753

Non-GAAP gross profit

28,490

22,931

52,603

44,136

Non-GAAP gross margin

40.1%

33.8%

38.8%

32.9%

Operating expenses

45,397

40,370

89,299

84,005

Equity-based compensation included in operating expenses

9,636

7,964

19,145

15,835

Amortization of intangible assets

1,990

1,962

3,980

3,930

Non-GAAP operating expenses

33,771

30,444

66,174

64,240

Non-GAAP operating loss

$

(5,281)

$

(7,513)

$

(13,571)

$

(20,104)

Non-GAAP operating margin

-7.4%

-11.1%

-10.0%

-15.0%

富能遗传学股份有限公司

非GAAP营业利润率

截至2024年6月30日和2023年的三个和六个月

(以千为单位)

截至6月30日的三个月

截至6月30日的六个月

2024

2023

2024

2023

营业收入

$

71,028

$

67,853

$

135,513

$

134,021

营业收入成本

44,537

47,281

86,918

94,638

毛利润

26,491

20,572

48,595

39,383

毛利率

37.3%

30.3%

35.9%

29.4%

费用中包括股权报酬

1,999

2359

4,008

4,753

非通用会计原则毛利润

28,490

22,931

52,603

44,136

非GAAP毛利率

40.1%

33.8%

38.8%

32.9%

营业费用

45,397

40,370

89,299

84,005

营业费用中包括股权报酬

9,636

7,964

19,145

15,835

无形资产摊销

1,990

1,962

3980

3,930

非GAAP营业费用

33,771

30,444

66,174

64,240

非GAAP经营亏损

$

(5,281)

$

(7,513)

$

(13,571)

$

(20,104)

非GAAP营业利润率

-7.4%

-11.1%

-10.0%

-15.0%

View source version on businesswire.com:

请查看商业线(businesswire.com)的源版本。

Investor Relations Contact:
The Blueshirt Group
Melanie Solomon, melanie@blueshirtgroup.com

投资者关系联系人:
The Blueshirt Group
Melanie Solomon,melanie@blueshirtgroup.com

Source: Fulgent Genetics, Inc.

消息来源:富朗特遗传学公司

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发