AquaBounty Technologies Announces Second Quarter 2024 Financial Results
AquaBounty Technologies Announces Second Quarter 2024 Financial Results
Harvard, Massachusetts--(Newsfile Corp. - August 6, 2024) - AquaBounty Technologies, Inc. (NASDAQ: AQB) ("AquaBounty" or the "Company"), a land-based aquaculture company utilizing technology to enhance productivity and sustainability, today announced the Company's financial results for the second quarter and six months ended June 30, 2024.
马萨诸塞州哈佛市--(新闻档案公司,2024年8月6日)——利用技术提高生产力和可持续性的陆基水产养殖公司AquaBounty Technologies, Inc.(纳斯达克股票代码:AQB)(“AquaBounty” 或 “公司”)今天公布了该公司截至2024年6月30日的第二季度和六个月的财务业绩。
Second Quarter 2024 Highlights and Recent Developments
2024 年第二季度亮点和最新进展
- Net loss in the second quarter of 2024 was up significantly at $50.5 million as compared to $6.5 million in the second quarter of 2023. The current period loss included a non-cash impairment charge of $44.5 million against the long-lived assets of the Indiana farm and certain equipment from the Ohio farm, which have been sold or made available for sale.
- Cash, cash equivalents and restricted cash totaled $0.7 million as of June 30, 2024, as compared to $9.2 million as of December 31, 2023.
- On April 18, 2024, the Company executed a bridge loan agreement for $10.0 million, secured by the assets of its Indiana and Ohio farms. The Company utilized $6.5 million from the facility, which was repaid on July 26, 2024.
- The sale of the Indiana farm, which included certain equipment from the Ohio farm, was completed on July 26, 2024 for $9.2 million, net of expenses.
- On June 7, 2024, David F. Melbourne Jr. was promoted to Chief Executive Officer, in conjunction with the Company's succession plan. Sylvia Wulf continues as the non-executive Chair of AquaBounty's Board of Directors.
- 2024年第二季度的净亏损大幅增加,达到5,050万美元,而2023年第二季度的净亏损为650万美元。本期亏损包括印第安纳州农场的长期资产和俄亥俄州农场已出售或可供出售的某些设备的4,450万美元非现金减值费用。
- 截至2024年6月30日,现金、现金等价物和限制性现金总额为70万美元,而截至2023年12月31日为920万美元。
- 2024年4月18日,该公司执行了1,000万美元的过渡贷款协议,由其印第安纳州和俄亥俄州农场的资产担保。该公司使用了该设施中的650万美元,该资金已于2024年7月26日偿还。
- 印第安纳州农场的出售(包括俄亥俄州农场的某些设备)已于2024年7月26日完成,扣除支出后价格为920万美元。
- 2024年6月7日,根据公司的继任计划,小戴维·墨尔本被提升为首席执行官。西尔维亚·沃尔夫继续担任AquaBounty董事会的非执行主席。
Management Commentary
管理层评论
"Our focus during the second quarter was securing a buyer for the Indiana farm and continuing to explore a variety of financing initiatives to maintain liquidity," said Dave Melbourne, AquaBounty's President and Chief Executive Officer. "With the sale of the Indiana farm now complete, we will continue to work with our investment banking partner to extend our cash runway, including the sale of additional equipment assets from our Ohio farm.
AquaBounty总裁兼首席执行官戴夫·墨尔本表示:“我们在第二季度的重点是确保印第安纳州农场的买家,并继续探索各种融资举措以维持流动性。”“随着印第安纳州农场的出售现已完成,我们将继续与我们的投资银行合作伙伴合作,以扩大我们的现金流,包括出售俄亥俄州农场的更多设备资产。
"While our net loss in the second quarter was up significantly, driven in large part by the non-cash impairment charge taken against our farm assets, the team continues to identify opportunities to preserve cash and reduce operating expenses. We completed a sale of conventional Atlantic salmon eggs from our Prince Edward Island ("PEI") operations' winter spawn to a large net-pen salmon farmer at the beginning of the quarter. In addition, we have secured a large follow-up order from the same customer for additional conventional eggs from our summer spawn. Our Research and Development team made further progress in PEI on our breeding, fish health and nutrition, and gene editing initiatives. This work supports important advances that will be valuable for the future of our business, supporting both traditional net-pen and land-based farming operations," continued Melbourne.
“尽管我们在第二季度的净亏损大幅增加,这在很大程度上是由于对我们的农场资产收取的非现金减值费用所致,但该团队仍在寻找保留现金和减少运营开支的机会。本季度初,我们完成了向一家大型网围三文鱼养殖户出售爱德华王子岛(“爱德华王子岛”)冬季产卵中的常规大西洋三文鱼卵的交易。此外,我们还从同一位客户那里获得了大量后续订单,从我们的夏季重生中购买额外的常规彩蛋。我们的研发团队在爱德华王子岛的育种、鱼类健康和营养以及基因编辑计划方面取得了进一步的进展。这项工作为重要进展提供了支持,这些进展对我们的未来业务具有重要价值,为传统的网围和陆基农业业务提供了支持,” 墨尔本继续说道。
"When I assumed the role as AquaBounty's CEO in June, I made it clear that I would be fully committed to working with our dedicated team to secure the future pathway forward for our Company and stockholders. I remain resolute to this commitment. Our leadership team, and broader organization, is working tirelessly to stabilize the business in the short term and drive value creation in the long-term. I look forward to sharing continued updates in the future," concluded Melbourne.
“当我在6月份担任AquaBounty首席执行官时,我明确表示,我将完全致力于与我们的专业团队合作,确保我们公司和股东未来的前进道路。我仍然坚定地履行这一承诺。我们的领导团队和更广泛的组织正在不懈努力,以在短期内稳定业务并推动长期价值创造。我期待着将来分享持续的最新消息。” 墨尔本总结道。
About AquaBounty
关于 AquaBounty
At AquaBounty Technologies, Inc. (NASDAQ: AQB), we believe we are a leader in land-based aquaculture. As a vertically integrated Company from broodstock to grow out, we are leveraging decades of our technology advances in fish breeding, genetics, and health & nutrition, as well as our operational expertise, to deliver innovative solutions that address food insecurity and climate change issues. AquaBounty raises its fish in carefully monitored land-based fish farms through a safe, secure and sustainable process. We locate our land-based recirculating aquaculture system ("RAS") farms close to key consumption markets, which are designed to prevent disease and to include multiple levels of fish containment to protect wild fish populations. AquaBounty raises nutritious salmon that is free of antibiotics in a manner that results in a reduced carbon footprint and no risk of pollution to marine ecosystems as compared to traditional sea-cage farming. For more information on AquaBounty, please visit .
在AquaBounty Technologies, Inc.(纳斯达克股票代码:AQB),我们相信我们是陆地水产养殖领域的领导者。作为一家从育种到成长的垂直整合公司,我们正在利用数十年来在鱼类育种、遗传学、健康和营养方面的技术进步以及我们的运营专业知识,提供解决粮食不安全和气候变化问题的创新解决方案。AquaBounty 通过安全、可靠和可持续的过程在经过严格监控的陆地鱼类养殖场养鱼。我们将陆基循环水产养殖系统(“RAS”)农场设在关键消费市场附近,这些市场旨在预防疾病,并包括多级鱼类封闭以保护野生鱼类种群。与传统的海笼养殖相比,AquaBounty饲养不含抗生素的营养丰富的三文鱼,这种方式可以减少碳足迹,也不会对海洋生态系统造成污染的风险。有关 AquaBounty 的更多信息,请访问。
Forward-Looking Statements
前瞻性陈述
This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995, as amended, including regarding potential financing alternatives for the Company, its operations, and construction of its Ohio farm. The forward-looking statements in this press release are neither promises nor guarantees, and you should not place undue reliance on these statements because they involve significant risks and uncertainties about AquaBounty. AquaBounty may use words such as "continue," "believe," "will," "may," "expect," the negative forms of these words and similar expressions to identify such forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are: our history of net losses and the likelihood of future net losses; our ability to continue as a going concern; our ability to raise substantial additional capital on acceptable terms, or at all, which is required to implement our business strategy as planned, or at all; our ability to raise additional funds in sufficient amounts on a timely basis, on acceptable terms, or at all; including our ability to sell additional equipment from the Ohio farm to generate liquidity to fund ongoing operations; our ability to attract and retain key personnel, including key management personnel; our ability to retain and reengage key vendors and engage additional vendors, as needed; our ability to obtain approvals and permits to construct and operate our farms without delay; increases in interest rates; delays and defects that may prevent the commencement of farm operations; rising inflation rates; our ability to finance our Ohio farm through the placement of municipal bonds, which may require restrictive debt covenants that could limit our control over the farm's operation and restrict our ability to utilize any cash that the farm generates; our ability to manage our growth, which could adversely affect our business; risks related to potential strategic acquisitions, investments or mergers; high customer concentration, which exposes us to various risks faced by our major customers; ethical, legal, and social concerns about genetically engineered products; our ability to gain consumer acceptance of our genetically engineered Atlantic salmon ("GE Atlantic salmon" or "AquAdvantage salmon") product; the quality and quantity of the salmon that we harvest; a significant fish mortality event in our broodstock or our production facilities; the loss of our GE Atlantic salmon broodstock; disease outbreaks, which can increase the cost of production and/or reduce production harvests; a shutdown, material damage to any of our farms, or lack of availability of power, fuel, oxygen, eggs, water, or other key components needed for our operations; our ability to efficiently and cost-effectively produce and sell salmon at large commercial scale; any contamination of our products, which could subject us to product liability claims and product recalls; security breaches, cyber-attacks and other disruptions could compromise our information, expose us to fraud or liability, or interrupt our operations; our dependence on third parties for the processing, distribution, and sale of our products; any write-downs of the value of our inventory; business, political, or economic disruptions or global health concerns; adverse developments affecting the financial services industry; industry volatility, including fluctuations in commodity prices of salmon; restrictions on Atlantic salmon farming in certain states; agreements that require us to pay a significant portion of our future revenue to third parties; our ability to receive additional government research grants and loans; international business risks, including exchange rate fluctuations; our ability to use net operating losses and other tax attributes, which may be subject to certain limitations; our ability to maintain regulatory approvals for our GE Atlantic salmon and our farm sites and obtain new approvals for farm sites and the sale of our products in other markets; our ability to continue to comply with U.S. Food and Drug Administration regulations and foreign regulations; significant regulations in the markets in which we intend to sell our products; significant costs complying with environmental, health, and safety laws and regulations, and any failure to comply with these laws and regulations; increasing regulation, changes in existing regulations, and review of existing regulatory decisions; lawsuits by non-governmental organizations and others who are opposed to the development or commercialization of genetically engineered products; risks related to the use of the term "genetically engineered," which will need to be included as part of the acceptable market name for our GE Atlantic salmon, and bioengineering disclosures provided in accordance with U.S. Department of Agriculture regulations; competitors and potential competitors may develop products and technologies that make ours obsolete or garner greater market share than ours; any theft, misappropriation, or reverse engineering of our products could result in competing technologies or products; our ability to protect our proprietary technologies and intellectual property rights; our ability to enforce our intellectual property rights; volatility in the price of our shares of common stock; our ability to maintain our listing on the Nasdaq Stock Market LLC ("Nasdaq"); our success in growing, or our perceived ability to grow, our GE Atlantic salmon successfully and profitably at commercial scale; an active trading market for our common stock may not be sustained; our status as a "smaller reporting company" and a "non-accelerated filer" may cause our shares of common stock to be less attractive to investors; any issuance of preferred stock with terms that could dilute the voting power or reduce the value of our common stock; provisions in our corporate documents and Delaware law could have the effect of delaying, deferring, or preventing a change in control of us; our expectation of not paying cash dividends in the foreseeable future; and other risks and uncertainties discussed in the Company's filings with the Securities and Exchange Commission ("SEC"). Forward-looking statements speak only as of the date hereof, and, except as required by law, AquaBounty undertakes no obligation to update or revise these forward-looking statements. For information regarding the risks faced by us, please refer to our public filings with the SEC, available on the Investors section of our website at and on the SEC's website at www.sec.gov.
本新闻稿包含经修订的1995年《私人证券诉讼改革法》中定义的 “前瞻性陈述”,包括有关公司、其运营和俄亥俄州农场建设的潜在融资选择。本新闻稿中的前瞻性陈述既不是承诺也不是保证,您不应过分依赖这些陈述,因为它们涉及AquaBounty的重大风险和不确定性。AquaBounty可能会使用诸如 “继续”、“相信”、“将”、“可能”、“期望” 之类的词语,这些词语的否定形式以及类似的表述来识别此类前瞻性陈述。可能导致实际业绩与此类前瞻性陈述所示业绩存在重大差异的重要因素包括:我们的净亏损历史和未来净亏损的可能性;我们继续经营的能力;我们以可接受的条件或完全筹集大量额外资本的能力,这是按计划实施业务战略所必需的;我们及时、以可接受的条件或根本筹集足够数量的额外资金的能力;包括我们额外销售的能力来自俄亥俄州农场的设备,以产生流动性为持续运营提供资金;我们吸引和留住关键人员,包括关键管理人员的能力;我们留住和重新聘用关键供应商并在需要时聘请更多供应商的能力;我们毫不拖延地获得批准和许可来建造和运营农场的能力;利率上升;可能阻碍农场开始运营的延误和缺陷;通货膨胀率上升;我们通过发行市政债券为俄亥俄州农场融资的能力,这可能需要限制性债务契约可能会限制我们对农场运营的控制并限制我们使用农场产生的任何现金的能力;我们管理增长的能力,这可能会对我们的业务产生不利影响;与潜在的战略收购、投资或合并相关的风险;客户高度集中,使我们面临主要客户面临的各种风险;对基因工程产品的道德、法律和社会担忧;我们获得消费者对转基因大西洋三文鱼的接受的能力(“通用电气大西洋鲑鱼” 或 “AquAdvantage 三文鱼”)产品;我们捕捞的三文鱼的质量和数量;我们的育种群或生产设施中发生的重大鱼类死亡事件;我们的通用电气大西洋鲑鱼育种群的流失;可能增加生产成本和/或减少产量收成的疾病疫情;停工,我们的任何农场遭受物质损失,或缺乏电力、燃料、氧气、鸡蛋、水或其他关键成分我们的运营所必需的;我们能够高效、经济地生产和销售三文鱼大规模的商业规模;我们产品受到的任何污染,这可能使我们面临产品责任索赔和产品召回;安全漏洞、网络攻击和其他干扰可能会泄露我们的信息,使我们面临欺诈或责任,或中断我们的运营;我们依赖第三方处理、分销和销售我们的产品;对库存价值的任何减记;业务、政治或经济混乱或全球健康问题;影响财务的不利发展服务业;工业波动性,包括三文鱼商品价格的波动;某些州对大西洋鲑鱼养殖的限制;要求我们将未来收入的很大一部分支付给第三方的协议;我们获得额外政府研究补助金和贷款的能力;包括汇率波动在内的国际商业风险;我们使用净营业亏损和其他税收属性的能力,可能受到某些限制;我们维持监管部门对通用电气大西洋鲑鱼和农场批准的能力以及获得农场用地和在其他市场销售产品的新批准;我们继续遵守美国食品药品监督管理局法规和外国法规的能力;我们打算销售产品的市场上的重要法规;遵守环境、健康和安全法律法规以及任何不遵守这些法律法规的行为的成本;加强监管,修改现行法规,审查现有监管决定;非政府组织提起的诉讼;以及其他反对开发或商业化基因工程产品的人;与使用 “基因工程” 一词相关的风险,该术语需要作为我们的通用电气大西洋鲑鱼可接受的市场名称的一部分,以及根据美国农业部法规提供的生物工程披露;竞争对手和潜在竞争对手可能开发使我们的产品和技术过时或获得比我们的更大市场份额;任何盗窃、挪用或逆向披露的产品和技术我们的工程产品可能会导致技术或产品相互竞争;我们保护专有技术和知识产权的能力;我们行使知识产权的能力;普通股价格的波动;我们维持在纳斯达克股票市场有限责任公司(“纳斯达克”)上市的能力;我们在商业规模上成功种植通用电气大西洋三文鱼或我们认为有能力在商业规模上成功实现盈利;我们普通股的活跃交易市场可能无法持续下去;我们作为 “小型报告” 的地位公司” 和 “非加速申报人” 可能导致我们的普通股对投资者的吸引力降低;任何优先股的发行条款可能会削弱投票权或降低普通股的价值;我们公司文件和特拉华州法律中的规定可能会推迟、推迟或阻止我们控制权的变化;我们对在可预见的将来不支付现金分红的期望;以及所讨论的其他风险和不确定性在公司向美国证券交易委员会(“SEC”)提交的文件中。前瞻性陈述仅代表截至本文发布之日,除非法律要求,否则AquaBounty没有义务更新或修改这些前瞻性陈述。有关我们面临的风险的信息,请参阅我们向美国证券交易委员会提交的公开文件,该文件可在我们网站的投资者部分以及美国证券交易委员会网站www.sec.gov上查阅。
Company & Investor Contact:
AquaBounty Technologies
investors@aquabounty.com
公司和投资者联系方式:
AquaBounty 科技
investors@aquabounty.com
Media Contact:
Vince McMorrow
Fahlgren Mortine
(614) 906-1671
vince.mcmorrow@Fahlgren.com
媒体联系人:
文斯·麦克莫罗
Fahlgren Mortine
(614) 906-1671
vince.mcmorrow@Fahlgren.com
AquaBounty Technologies, Inc.
Consolidated Balance Sheets
(Unaudited)
AquaBounty 科技公司
合并资产负债表
(未经审计)
as of | |||||||
June 30, 2024 | December 31, 2023 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 728,339 | $ | 8,203,869 | |||
Inventory | 124,916 | 1,733,603 | |||||
Assets held for sale | 35,086,031 | - | |||||
Prepaid expenses and other current assets | 798,545 | 1,700,273 | |||||
Total current assets | 36,737,831 | 11,637,745 | |||||
Property, plant and equipment, net | 90,233,868 | 174,381,382 | |||||
Right of use assets, net | 265,923 | 281,104 | |||||
Intangible assets, net | 197,584 | 204,436 | |||||
Restricted cash | - | 1,000,000 | |||||
Other assets | 2,202 | 46,761 | |||||
Total assets | $ | 127,437,408 | $ | 187,551,428 | |||
Liabilities and stockholders' equity | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 12,875,295 | $ | 12,991,819 | |||
Accrued employee compensation | 460,024 | 754,621 | |||||
Current debt | 5,330,124 | 795,300 | |||||
Other current liabilities | 31,831 | 30,863 | |||||
Total current liabilities | 18,697,274 | 14,572,603 | |||||
Long-term lease obligations | 234,092 | 250,241 | |||||
Long-term debt, net | 5,161,394 | 7,711,866 | |||||
Total liabilities | 24,092,760 | 22,534,710 | |||||
Commitments and contingencies | |||||||
Stockholders' equity: | |||||||
Common stock, $0.001 par value, 75,000,000 shares authorized; 3,865,778 and 3,847,022 shares outstanding at June 30, 2024 and December 31, 2023, respectively | 3,866 | 3,847 | |||||
Additional paid-in capital | 386,172,255 | 385,998,213 | |||||
Accumulated other comprehensive loss | (579,106) | (405,464) | |||||
Accumulated deficit | (282,252,367) | (220,579,878) | |||||
Total stockholders' equity | 103,344,648 | 165,016,718 | |||||
Total liabilities and stockholders' equity | $ | 127,437,408 | $ | 187,551,428 |
截至 | |||||||
2024年6月30日 | 2023 年 12 月 31 日 | ||||||
资产 | |||||||
流动资产: | |||||||
现金和现金等价物 | $ | 728,339 | $ | 8,203,869 | |||
库存 | 124,916 | 1,733,603 | |||||
持有待售资产 | 35,086,031 | - | |||||
预付费用和其他流动资产 | 798,545 | 1,700,273 | |||||
流动资产总额 | 36,737,831 | 11,637,745 | |||||
财产、厂房和设备,净额 | 90,233,868 | 174,381,382 | |||||
使用权资产,净额 | 265,923 | 281,104 | |||||
无形资产,净额 | 197,584 | 204,436 | |||||
受限制的现金 | - | 1,000,000 | |||||
其他资产 | 2,202 | 46,761 | |||||
总资产 | $ | 127,437,408 | $ | 187,551,428 | |||
负债和股东权益 | |||||||
流动负债: | |||||||
应付账款和应计负债 | $ | 12,875,295 | $ | 12,991,819 | |||
应计员工薪酬 | 460,024 | 754,621 | |||||
当前债务 | 5,330,124 | 795,300 | |||||
其他流动负债 | 31,831 | 30,863 | |||||
流动负债总额 | 18,697,274 | 14,572,603 | |||||
长期租赁债务 | 234,092 | 250,241 | |||||
长期债务,净额 | 5,161,394 | 7,711,866 | |||||
负债总额 | 24,092,760 | 22,534,710 | |||||
承付款和意外开支 | |||||||
股东权益: | |||||||
普通股,面值0.001美元,已授权7500万股;截至2024年6月30日和2023年12月31日已发行的分别为3,865,778和3,847,022股 | 3,866 | 3,847 | |||||
额外的实收资本 | 386,172,255 | 385,998,213 | |||||
累计其他综合亏损 | (579,106) | (405,464) | |||||
累计赤字 | (282,252,367) | (220,579,878) | |||||
股东权益总额 | 103,344,648 | 165,016,718 | |||||
负债和股东权益总额 | $ | 127,437,408 | $ | 187,551,428 |
AquaBounty Technologies, Inc.
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
AquaBounty 科技公司
合并经营报表和综合亏损表
(未经审计)
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Revenues | |||||||||||||
Product revenues | $ | 180,182 | $ | 788,430 | $ | 657,450 | $ | 1,186,276 | |||||
Costs and expenses | |||||||||||||
Product costs | 1,641,083 | 3,790,878 | 6,117,380 | 7,350,118 | |||||||||
Sales and marketing | 79,702 | 194,254 | 143,665 | 392,539 | |||||||||
Research and development | 64,502 | 178,394 | 184,291 | 301,311 | |||||||||
General and administrative | 3,446,560 | 3,067,533 | 5,947,117 | 6,068,015 | |||||||||
Long-lived asset impairment | 44,468,222 | - | 48,733,222 | ||||||||||
Total costs and expenses | 49,700,069 | 7,231,059 | 61,125,675 | 14,111,983 | |||||||||
Operating loss | (49,519,887) | (6,442,629) | (60,468,225) | (12,925,707) | |||||||||
Other expense | |||||||||||||
Interest expense | (989,976) | (65,789) | (1,198,539) | (132,063) | |||||||||
Other (expense) income, net | (4,378) | (328) | (5,725) | 62,956 | |||||||||
Total other expense | (994,354) | (66,117) | (1,204,264) | (69,107) | |||||||||
Net loss | $ | (50,514,241) | $ | (6,508,746) | $ | (61,672,489) | $ | (12,994,814) | |||||
Other comprehensive (loss) income: | |||||||||||||
Foreign currency translation (loss) gain | (57,335) | 111,346 | (173,642) | 115,773 | |||||||||
Total other comprehensive (loss) income | (57,335) | 111,346 | (173,642) | 115,773 | |||||||||
Comprehensive loss | $ | (50,571,576) | $ | (6,397,400) | $ | (61,846,131) | $ | (12,879,041) | |||||
Basic and diluted net loss per share | $ | (13.08) | $ | (1.69) | $ | (16.00) | $ | (3.38) | |||||
Weighted average number of Common Shares | |||||||||||||
-basic and diluted | 3,860,487 | 3,846,061 | 3,854,958 | 3,841,666 |
三个月已结束 6月30日 |
六个月已结束 6月30日 |
||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
收入 | |||||||||||||
产品收入 | $ | 180,182 | $ | 788,430 | $ | 657,450 | $ | 1,186,276 | |||||
成本和开支 | |||||||||||||
产品成本 | 1,641,083 | 3,790,878 | 6,117,380 | 7,350,118 | |||||||||
销售和营销 | 79,702 | 194,254 | 143,665 | 392,539 | |||||||||
研究和开发 | 64,502 | 178,394 | 184,291 | 301,311 | |||||||||
一般和行政 | 3,446,560 | 3,067,533 | 5,947,117 | 6,068,015 | |||||||||
长期资产减值 | 44,468,222 | - | 48,733,222 | ||||||||||
总成本和支出 | 49,700,069 | 7,231,059 | 61,125,675 | 14,111,983 | |||||||||
营业亏损 | (49,519,887) | (6,442,629) | (60,468,225) | (12,925,707) | |||||||||
其他费用 | |||||||||||||
利息支出 | (989,976) | (65,789) | (1,198,539) | (132,063) | |||||||||
其他(支出)收入,净额 | (4,378) | (328) | (5,725) | 62,956 | |||||||||
其他费用总额 | (994,354) | (66,117) | (1,204,264) | (69,107) | |||||||||
净亏损 | $ | (50,514,241) | $ | (6,508,746) | $ | (61,672,489) | $ | (12,994,814) | |||||
其他综合(亏损)收益: | |||||||||||||
外币折算(亏损)收益 | (57,335) | 111,346 | (173,642) | 115,773 | |||||||||
其他综合(亏损)收益总额 | (57,335) | 111,346 | (173,642) | 115,773 | |||||||||
综合损失 | $ | (50,571,576) | $ | (6,397,400) | $ | (61,846,131) | $ | (12,879,041) | |||||
基本和摊薄后的每股净亏损 | $ | (13.08) | $ | (1.69) | $ | (16.00) | $ | (3.38) | |||||
普通股的加权平均数 | |||||||||||||
-基本和稀释 | 3,860,487 | 3,846,061 | 3,854,958 | 3,841,666 |
AquaBounty Technologies, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
AquaBounty 科技公司
合并现金流量表
(未经审计)
Six Months Ended June 30, |
|||||||
2024 | 2023 | ||||||
Operating activities | |||||||
Net loss | $ | (61,672,489) | $ | (12,994,814) | |||
Adjustment to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 722,517 | 1,066,476 | |||||
Share-based compensation | 174,061 | 302,825 | |||||
Long-lived asset impairment | 48,733,222 | - | |||||
Other non-cash charge | 37,233 | 9,408 | |||||
Changes in operating assets and liabilities: | |||||||
Inventory | 1,600,775 | (74,789) | |||||
Prepaid expenses and other assets | 934,007 | (1,225,343) | |||||
Accounts payable and accrued liabilities | 1,066,904 | 748,443 | |||||
Accrued employee compensation | (294,597) | (78,492) | |||||
Net cash used in operating activities | (8,698,367) | (12,246,286) | |||||
Investing activities | |||||||
Purchases of and deposits on property, plant and equipment | (2,043,333) | (46,586,998) | |||||
Other investing activities | 149,282 | (3,263) | |||||
Net cash used in investing activities | (1,894,051) | (46,590,261) | |||||
Financing activities | |||||||
Proceeds from issuance of debt | 5,117,292 | 394,156 | |||||
Repayment of term debt | (2,995,467) | (359,704) | |||||
Net cash provided by financing activities | 2,121,825 | 34,452 | |||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (4,937) | 5,818 | |||||
Net change in cash, cash equivalents and restricted cash | (8,475,530) | (58,796,277) | |||||
Cash, cash equivalents and restricted cash at beginning of period | 9,203,869 | 102,638,557 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 728,339 | $ | 43,842,280 | |||
Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheet: | |||||||
Cash and cash equivalents | $ | 728,339 | $ | 42,842,280 | |||
Restricted cash | - | 1,000,000 | |||||
Total cash, cash equivalents and restricted cash | $ | 728,339 | $ | 43,842,280 | |||
Supplemental disclosure of cash flow information and non-cash transactions: | |||||||
Interest paid in cash | $ | 1,161,302 | $ | 124,430 | |||
Property and equipment included in accounts payable and accrued liabilities | $ | 10,423,909 | $ | 18,682,066 |
六个月已结束 6月30日 |
|||||||
2024 | 2023 | ||||||
运营活动 | |||||||
净亏损 | $ | (61,672,489) | $ | (12,994,814) | |||
为使净亏损与经营活动中使用的净现金相协调而进行的调整: | |||||||
折旧和摊销 | 722,517 | 1,066,476 | |||||
基于股份的薪酬 | 174,061 | 302,825 | |||||
长期资产减值 | 48,733,222 | - | |||||
其他非现金费用 | 37,233 | 9,408 | |||||
运营资产和负债的变化: | |||||||
库存 | 1,600,775 | (74,789) | |||||
预付费用和其他资产 | 934,007 | (1,225,343) | |||||
应付账款和应计负债 | 1,066,904 | 748,443 | |||||
应计员工薪酬 | (294,597) | (78,492) | |||||
用于经营活动的净现金 | (8,698,367) | (12,246,286) | |||||
投资活动 | |||||||
不动产、厂房和设备的购买和押金 | (2,043,333) | (46,586,998) | |||||
其他投资活动 | 149,282 | (3,263) | |||||
用于投资活动的净现金 | (1,894,051) | (46,590,261) | |||||
融资活动 | |||||||
发行债务的收益 | 5,117,292 | 394,156 | |||||
偿还定期债务 | (2,995,467) | (359,704) | |||||
融资活动提供的净现金 | 2,121,825 | 34,452 | |||||
汇率变动对现金、现金等价物和限制性现金的影响 | (4,937) | 5,818 | |||||
现金、现金等价物和限制性现金的净变动 | (8,475,530) | (58,796,277) | |||||
期初现金、现金等价物和限制性现金 | 9,203,869 | 102,638,557 | |||||
期末现金、现金等价物和限制性现金 | $ | 728,339 | $ | 43,842,280 | |||
合并资产负债表中报告的现金、现金等价物和限制性现金的对账: | |||||||
现金和现金等价物 | $ | 728,339 | $ | 42,842,280 | |||
受限制的现金 | - | 1,000,000 | |||||
现金、现金等价物和限制性现金总额 | $ | 728,339 | $ | 43,842,280 | |||
现金流量信息和非现金交易的补充披露: | |||||||
以现金支付的利息 | $ | 1,161,302 | $ | 124,430 | |||
应付账款和应计负债中包含的财产和设备 | $ | 10,423,909 | $ | 18,682,066 |