AuthID Reports Financial and Operating Results for the Second Quarter Ended June 30, 2024
AuthID Reports Financial and Operating Results for the Second Quarter Ended June 30, 2024
DENVER, Aug. 08, 2024 (GLOBE NEWSWIRE) -- authID (Nasdaq: AUID) ("authID"), a leading provider of secure identity verification and authentication solutions, today reported financial and operating results for the second quarter and six months ended June 30, 2024.
丹佛,2024 年 8 月 8 日(环球新闻专线)— authID 领先的安全身份验证和身份验证解决方案提供商纳斯达克股票代码:AUID)(“AuthID”)今天公布了截至2024年6月30日的第二季度和六个月的财务和经营业绩。
Second Quarter 2024 vs. Second Quarter 2023 Financial Summary
2024 年第二季度与 2023 年第二季度财务摘要
- Total revenue for the quarter increased to $0.28 million, compared to $0.04 million a year ago.
- Operating expenses were $3.6 million, compared to $2.8 million a year ago.
- Net loss from continuing operations was $3.3 million, or $0.34 per share, compared to a net loss of $10.9 million, or $2.16 per share a year ago.
- Remaining Performance Obligation ("RPO") was $4.24 million, compared to $0.40 million a year ago.
- 该季度的总收入从去年同期的04万美元增至28万美元。
- 运营费用为360万美元,而去年同期为280万美元。
- 持续经营业务的净亏损为330万美元,合每股亏损0.34美元,而去年同期的净亏损为1,090万美元,合每股亏损2.16美元。
- 剩余履约义务(“RPO”)为424万美元,而去年同期为40万美元。
"We are pleased to announce significant progress in our year-on-year revenue growth and the signing of contracts with strategic partners and enterprise customers," said Rhon Daguro, Chief Executive Officer. "Our Q2 collaborations with DataVisor, FinClusive, Syntrove, and other partners evidence the market demand for our solutions and our commitment to delivering unparalleled identity assurance that helps organizations confidently combat today's sophisticated cyber threats. Our recently completed direct offering will help us expand our market reach and accelerate the evolution of our next-gen biometric solutions, ultimately leading to increased growth and value creation for shareholders."
首席执行官罗恩·达古罗表示:“我们很高兴地宣布,我们的收入同比增长以及与战略合作伙伴和企业客户签订合同方面取得了重大进展。”“我们在第二季度与DataVisor、FinClusive、Syntrove和其他合作伙伴的合作证明了市场对我们解决方案的需求,也证明了我们致力于提供无与伦比的身份保障,帮助组织自信地应对当今复杂的网络威胁。我们最近完成的直接发行将帮助我们扩大市场覆盖范围,加速下一代生物识别解决方案的发展,最终为股东带来增长和价值创造。”
Recent Business and Operational Highlights
最近的业务和运营亮点
- On August 8, 2024, the Company announced its OEM agreement with DataVisor, the world's leading AI-powered fraud and risk prevention platform. The companies will integrate their platforms to deliver a compelling risk toolset that streamlines account onboarding of good customers and stops cybercriminals from performing account takeovers and seizing assets, while delivering the fastest, frictionless, and most accurate user identity experience.
- On July 31, 2024, the Company announced its partnership with KaiaSoft, a provider of scalable and reliable SaaS applications, that expands the availability of authID's biometric capabilities to KaiaSoft clients across America and Europe. The first joint customer is a cannabis ecommerce platform, where authID's solutions will deliver trusted identity and age verification to protect against identity fraud and account takeovers caused by phishing attacks, deepfakes, and compromised credentials.
- On July 18, 2024, the Company announced its partnership with FinClusive, a global provider of comprehensive financial crimes compliance (FCC) and digital identity tools. The partnership combines authID's biometric services with FinClusive's Compliance-as-a-Service (CaaS) platform to help combat the rapidly escalating threat of financial crimes, identity fraud, malicious, AI-driven deepfakes and other related vulnerabilities.
- On June 25, 2024, the Company announced the closing of its $11 million registered direct offering of common stock, with net proceeds of approximately $10 million after expenses.
- On June 18, 2024, the Company announced its OEM agreement with Syntrove, a leading consulting and professional services firm specializing in providing risk, data, delivery and technology expertise. The partners are working to launch services to secure workforce identity with their first joint customer from the gaming industry.
- Through its direct sales team and channel partners, the Company signed new enterprise customers across various market segments including gaming, cannabis, financial compliance, gift card processing and universal basic income assistance.
- 2024年8月8日,该公司宣布与全球领先的人工智能欺诈和风险防范平台DataVisor签订原始设备制造商协议。两家公司将整合其平台,提供引人注目的风险工具集,该工具集可简化优质客户的账户注册流程,阻止网络犯罪分子进行账户接管和没收资产,同时提供最快、顺畅和最准确的用户身份体验。
- 2024年7月31日,该公司宣布与可扩展和可靠的SaaS应用程序提供商KaiaSoft建立合作伙伴关系,将AuthID生物识别功能的可用性扩展到美国和欧洲的KaiaSoft客户。第一个共同客户是大麻电子商务平台,AuthID的解决方案将提供可信的身份和年龄验证,以防止网络钓鱼攻击、深度伪造和凭证泄露引起的身份欺诈和账户盗用。
- 2024年7月18日,该公司宣布与综合金融犯罪合规(FCC)和数字身份工具的全球提供商FinClusive建立合作伙伴关系。该合作伙伴关系将AuthID的生物识别服务与Finclusive的合规即服务(CaaS)平台相结合,以帮助应对快速升级的金融犯罪、身份欺诈、人工智能驱动的恶意深度伪造和其他相关漏洞的威胁。
- 2024年6月25日,公司宣布完成其1,100万美元的普通股注册直接发行,扣除支出后的净收益约为1000万美元。
- 2024年6月18日,该公司宣布与Syntrove签订OEM协议,Syntrove是一家领先的咨询和专业服务公司,专门提供风险、数据、交付和技术专业知识。合作伙伴正在努力与来自游戏行业的第一个共同客户推出服务,以保护员工的身份。
- 通过其直销团队和渠道合作伙伴,该公司在各个细分市场签订了新的企业客户,包括游戏、大麻、财务合规、礼品卡处理和全民基本收入援助。
Financial Results for the Second Quarter Ended June 30, 2024
截至2024年6月30日的第二季度财务业绩
Total revenue for the three months ended June 30, 2024, was $0.28 million compared to $0.04 million for the comparable period in 2023. For the six months ended June 30, 2024, total revenue was $0.44 million compared to $0.07 million in the comparable period of 2023.
截至2024年6月30日的三个月,总收入为28万美元,而2023年同期为4万美元。在截至2024年6月30日的六个月中,总收入为44万美元,而2023年同期为7万美元。
Operating expenses for the three months ended June 30, 2024, were $3.6 million compared with $2.8 million for the comparable period in 2023. For the six-month period in 2024, operating expenses were $6.9 million compared with $3.8 million for the comparable period in 2023. The increase is primarily due to a one-time 2023 event, representing an approximately $3.4 million reversal of stock-based compensation in Q1 2023 on stock awards with market vesting conditions resulting from Q1 2023 terminations.
截至2024年6月30日的三个月,运营支出为360万美元,而2023年同期为280万美元。在2024年的六个月期间,运营支出为690万美元,而2023年同期为380万美元。增长主要是由于2023年发生的一次性事件,这意味着2023年第一季度股票奖励的股票薪酬逆转了约340万美元,而市场归属条件是2023年第一季度终止。
Loss from continuing operations for the three months ended June 30, 2024, was $3.3 million, of which non-cash charges were $0.8 million, compared with a loss of $10.9 million, of which non-cash charges were $9.2 million, for the comparable period in 2023. For the six-month period in 2024, the loss was $6.3 million, including $1.6 million in non-cash and one-time severance charges. This compares to a loss of $12.7 million for the comparable period in 2023, which included $8.8 million in non-cash and one-time severance charges, with approximately $7.5 million related to the exchange of convertible notes for common stock.
截至2024年6月30日的三个月,持续经营亏损为330万美元,其中非现金支出为80万美元,而2023年同期的亏损为1,090万美元,其中非现金支出为920万美元。在2024年的六个月期间,亏损为630万美元,其中包括160万美元的非现金和一次性遣散费。相比之下,2023年同期亏损1,270万美元,其中包括880万澳元的非现金和一次性遣散费,其中约750万美元与普通股可转换票据的交易有关。
Net loss per share from continuing operations for the three months ended June 30, 2024, improved to $0.34 compared with a loss per share of $2.16 for the comparable period in 2023. For the six months ended June 30, 2024, loss per share improved to $0.67, compared with a loss per share of $3.09 for the comparable period in 2023.
截至2024年6月30日的三个月,持续经营业务的每股净亏损增至0.34美元,而2023年同期的每股亏损为2.16美元。在截至2024年6月30日的六个月中,每股亏损提高至0.67美元,而2023年同期的每股亏损为3.09美元。
Remaining Performance Obligation ("RPO") as of June 30, 2024, was $4.24 million, of which $0.24 million is held as deferred revenue and $4.0 million is related to other non-cancellable contracted amounts, compared to $0.4 million as of June 30, 2023. The Company expects approximately one-third of the RPO to be recognized as revenue over the next twelve months ending June 30, 2025, based on contractual commitments and expected usage patterns.
截至2024年6月30日,剩余履约义务(“RPO”)为424万美元,其中24万美元为递延收入,400万美元与其他不可撤销的合同金额有关,而截至2023年6月30日为40万美元。根据合同承诺和预期使用模式,该公司预计,在截至2025年6月30日的未来十二个月中,约三分之一的RPO将确认为收入。
Adjusted EBITDA was $(2.5) million for the quarter ended June 30, 2024, compared with $(1.7) million for the comparable period in 2023. For the six months ended June 30, 2024, Adjusted EBITDA was $(4.9) million compared with $(3.9) million for the comparable period in 2023. The increase in Adjusted EBITDA loss is primarily due to the re-investment in identity-domain experts across sales, engineering and customer service following the early 2023 restructuring. Please refer to Table 1 for reconciliation of net loss to Adjusted EBITDA (a non-GAAP measure).
截至2024年6月30日的季度,调整后的息税折旧摊销前利润为250万美元,而2023年同期为170万美元。在截至2024年6月30日的六个月中,调整后的息税折旧摊销前利润为490万美元,而2023年同期的息税折旧摊销前利润为390万美元。调整后息税折旧摊销前利润亏损的增加主要是由于2023年初重组后对销售、工程和客户服务领域的身份领域专家进行了再投资。有关净亏损与调整后息税折旧摊销前利润(非公认会计准则指标)的对账情况,请参阅表1。
The gross amount of Booked Annual Recurring Revenue or bARR, as defined below, signed in the second quarter of 2024 increased to $0.6 million and the net amount of bARR increased to $0.4 million compared to $0.2 million of gross and net bARR signed in the comparable period in 2023. The Q2 bARR is comprised of $0.35 million in Committed Annual Recurring Revenue (cARR) and $0.27 million in estimated Usage Above Commitments (UAC). The gross amount of bARR signed in the second quarter of 2024 increased $0.5 million over the bARR of $0.1 million signed in the first quarter of 2024.
2024年第二季度签署的年度经常性收入(BarR)(定义见下文)总额增至60万美元,而BarR净额从2023年同期签署的20万美元总额和净BarR的20万美元增至40万美元。第二季度BarR包括35万美元的承诺年度经常性收入(cARR)和27万美元的预计使用量超过承诺额(UAC)。2024年第二季度签署的BarR总额比2024年第一季度签署的10万美元BarR总额增加了50万美元。
Revenue Guidance for 2024
2024 年收入指导
Building on YTD 2024 revenue of $0.4 million, the Company confirms its revenue guidance for the full fiscal year ending December 31, 2024 is in the range of $1.4 million to $1.6 million.
在2024年年初至今的40万美元收入基础上,该公司确认其截至2024年12月31日的整个财年的收入预期在140万美元至160万美元之间。
Conference Call
电话会议
In conjunction with this announcement, authID will host a conference call on August 8, 2024, at 5:30 p.m. ET / 2:30 p.m. PT with the Company's Chief Executive Officer, Rhon Daguro and Chief Financial Officer, Ed Sellitto. To join the webcast, investors and analysts will need to register here. Please note that the webcast will use the Zoom Events platform. During the call, attendees will be invited to ask questions live or through the Q&A option in the Zoom Meeting portal. A replay of the event and a copy of the presentation will also be available for 90 days at authID's Investor Relations Events.
在宣布这一消息的同时,AuthID将于美国东部时间2024年8月8日下午5点30分/太平洋时间下午2点30分与公司首席执行官罗恩·达古罗和首席财务官埃德·塞利托举行电话会议。要加入网络直播,投资者和分析师需要在这里注册。请注意,网络直播将使用 Zoom 活动平台。在电话会议期间,将邀请与会者现场或通过 Zoom Meeting 门户中的问答选项提问。该活动的重播和演示文稿的副本也将在AuthID的投资者关系活动中提供,为期90天。
About authID Inc.
关于 AuthID Inc.
authID (Nasdaq: AUID) ensures cyber-savvy enterprises "Know Who's Behind the Device" for every customer or employee login and transaction through its easy-to-integrate, patented, biometric identity platform. authID quickly and accurately verifies a user's identity and eliminates any assumption of 'who' is behind a device to prevent cybercriminals from compromising account openings or taking over accounts. Combining secure digital onboarding, FIDO2 passwordless login, and biometric authentication and account recovery, with a fast, accurate, user-friendly experience, authID delivers biometric identity processing in 700ms. Binding a biometric root of trust for each user to their account, authID stops fraud at onboarding, detects and stops deepfakes, eliminates password risks and costs, and provides the fastest, frictionless, and the more accurate user identity experience demanded by today's digital ecosystem. Discover more at .
AuthID(纳斯达克股票代码:AUID)通过其易于集成、获得专利的生物识别身份平台确保精通网络的企业 “知道谁在设备背后”,让每位客户或员工登录和交易。AuthID 可快速准确地验证用户的身份,消除对设备背后的 “谁” 的假设,以防止网络犯罪分子破坏账户开立或接管账户。AuthID 将安全的数字入门、FIDO2 无密码登录、生物识别身份验证和账户恢复与快速、准确、用户友好的体验相结合,可在 700 毫秒内完成生物识别身份处理。将每位用户的生物识别信任根绑定到他们的账户,AuthID可以在入门时阻止欺诈,检测和阻止深度伪造,消除密码风险和成本,并提供当今数字生态系统所要求的最快、无摩擦和更准确的用户身份体验。在以下网址了解更多信息。
Investor Relations Contacts
投资者关系联系人
Ed Sellitto
Chief Financial Officer
Investor-Relations@authid.ai
埃德·塞利托
首席财务官
Investor-Relations@authid.ai
Gateway Group, Inc.
Cody Slach and Alex Thompson
1-949-574-3860
AUID@gateway-grp.com
盖特威集团有限公司
科迪·斯拉克和亚历克斯·汤普森
1-949-574-3860
AUID@gateway-grp.com
Forward-Looking Statements
前瞻性陈述
This Press Release includes "forward-looking statements." All statements other than statements of historical facts included herein, including, without limitation, those regarding the future results of operations, the revenue guidance for 2024, booked Annual Recurring Revenue (bARR) (and its components cARR and UAC), Annual Recurring Revenue (ARR), cash flow, cash position and financial position, business strategy, plans and objectives of management for future operations of both authID Inc. and its business partners, are forward-looking statements. Such forward-looking statements are based on a number of assumptions regarding authID's present and future business strategies, and the environment in which authID expects to operate in the future, which assumptions may or may not be fulfilled in practice. Actual results may vary materially from the results anticipated by these forward-looking statements as a result of a variety of risk factors, including the Company's ability to attract and retain customers; successful implementation of the services to be provided under new customer contracts; the Company's ability to compete effectively; changes in laws, regulations and practices; changes in domestic and international economic and political conditions, the as yet uncertain impact of the wars in Ukraine and the Middle East, inflationary pressures, changes in interest rates, and others. See the Company's Annual Report on Form 10-K for the Fiscal Year ended December 31, 2023 filed at www.sec.gov and other documents filed with the SEC for other risk factors which investors should consider. These forward-looking statements speak only as to the date of this release and cannot be relied upon as a guide to future performance. authID expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained in this release to reflect any changes in its expectations with regard thereto or any change in events, conditions, or circumstances on which any statement is based.
本新闻稿包括 “前瞻性陈述”。除历史事实陈述以外的所有陈述,包括但不限于有关AuthID Inc.及其业务伙伴未来经营业绩、2024年收入指导、已登记年度经常性收入(BarR)(及其组成部分cARr和UAC)、年度经常性收入(ARR)、现金流、现金状况和财务状况、业务战略、管理层未来运营计划和目标的陈述,均为前瞻性陈述。此类前瞻性陈述基于有关AuthID当前和未来业务战略以及AuthID预期未来运营环境的许多假设,这些假设在实践中可能会或可能不会实现。由于各种风险因素,实际业绩可能与这些前瞻性陈述的预期结果存在重大差异,包括公司吸引和留住客户的能力;成功实施根据新客户合同提供的服务;公司的有效竞争能力;法律、法规和惯例的变化;国内和国际经济和政治状况的变化;乌克兰和中东战争迄今为止的不确定影响、通货膨胀压力、变化在利率等。有关投资者应考虑的其他风险因素,请参阅公司在www.sec.gov上提交的截至2023年12月31日财年的10-k表年度报告以及向美国证券交易委员会提交的其他文件。这些前瞻性陈述仅代表本新闻稿的发布日期,不能作为未来业绩的指导。AuthID明确表示不承担任何义务或承诺发布对本新闻稿中包含的任何前瞻性陈述的任何更新或修订,以反映其预期的任何变化或任何陈述所依据的事件、条件或情况的任何变化。
Non-GAAP Financial Information
非公认会计准则财务信息
The Company provides certain non-GAAP financial measures in this statement. These non-GAAP key business indicators, which include Adjusted EBITDA, bARR and ARR should not be considered replacements for and should be read in conjunction with the GAAP financial measures.
公司在本声明中提供了某些非公认会计准则财务指标。这些非公认会计准则的关键业务指标,包括调整后的息税折旧摊销前利润、BarR和ARR,不应被视为替代品,应与GAAP财务指标一起阅读。
Management believes that Adjusted EBITDA, when viewed with our results under GAAP and the accompanying reconciliations, provides useful information about our period-over-period results. Adjusted EBITDA is presented because management believes it provides additional information with respect to the performance of our fundamental business activities and is also frequently used by securities analysts, investors, and other interested parties in the evaluation of comparable companies. We also rely on Adjusted EBITDA as a primary measure to review and assess the operating performance of our company and our management.
管理层认为,调整后的息税折旧摊销前利润,与我们在GAAP下的业绩以及随之而来的对账来看,可以提供有关我们同期业绩的有用信息。之所以列出调整后的息税折旧摊销前利润,是因为管理层认为调整后的息税折旧摊销前利润提供了有关我们基本业务活动表现的更多信息,而且证券分析师、投资者和其他利益相关方也经常使用调整后的息税折旧摊销前利润来评估同类公司。我们还将调整后的息税折旧摊销前利润作为审查和评估我们公司和管理层经营业绩的主要衡量标准。
Adjusted EBITDA is a non-GAAP financial measure that represents GAAP net loss adjusted to exclude: (1) interest expense and debt discount and debt issuance costs amortization expense, (2) interest income, (3) provision for income taxes, (4) depreciation and amortization, (5) stock-based compensation expense (stock options) and (6) loss on debt extinguishment, and conversion expense on exchange of Convertible Notes and certain other items management believes affect the comparability of operating results. Please see Table 1 below for a reconciliation of Adjusted EBITDA – continuing operations to net loss – continuing operations, the most directly comparable financial measure calculated and presented in accordance with GAAP.
调整后的息税折旧摊销前利润是一项非公认会计准则财务指标,代表经调整后的GAAP净亏损,其中不包括:(1)利息支出和债务折扣以及债务发行成本摊销支出,(2)利息收入,(3)所得税准备金,(4)折旧和摊销,(5)股票薪酬支出(股票期权)和(6)债务清偿损失,以及可转换票据交换和某些其他项目的转换费用影响经营结果的可比性。请参阅下表1,了解调整后息税折旧摊销前利润(持续经营业务与净亏损)的对账情况,这是根据公认会计原则计算和列报的最直接可比的财务指标。
TABLE 1
表 1
Reconciliation of Loss from Continuing Operations to Adjusted EBITDA Continuing Operations.
持续经营业务亏损与调整后息税折旧摊销前利润持续经营亏损的对账。
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Loss from continuing operations | $ | (3,261,241) | $ | (10,900,320) | $ | (6,318,818) | $ | (12,681,946) | ||||||||
Addback: | ||||||||||||||||
Interest expense, net | 10,369 | 282,109 | 23,507 | 1,082,182 | ||||||||||||
Other income | (73,957) | (1,160) | (182,877) | (1,160) | ||||||||||||
Loss on debt extinguishment | - | 380,741 | - | 380,741 | ||||||||||||
Conversion expense | - | 7,476,000 | - | 7,476,000 | ||||||||||||
Severance cost | 8,638 | 17,917 | 14,251 | 828,958 | ||||||||||||
Depreciation and amortization | 44,004 | 76,019 | 87,412 | 152,036 | ||||||||||||
Non-cash recruiting fees | - | (54,000) | - | 438,000 | ||||||||||||
Taxes | - | 3,255 | - | 3,255 | ||||||||||||
Stock compensation | 725,704 | 1,055,690 | 1,448,675 | (1,542,902) | ||||||||||||
Adjusted EBITDA continuing operations (Non-GAAP) | $ | (2,546,483) | (1,663,749) | (4,927,850) | (3,864,836) |
三个月已结束 6月30日 |
六个月已结束 6月30日 |
|||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
持续经营造成的损失 | $ | (3,261,241) | $ | (10,900,320) | $ | (6,318,818) | $ | (12,681,946) | ||||||||
回复: | ||||||||||||||||
利息支出,净额 | 10,369 | 282,109 | 23,507 | 1,082,182 | ||||||||||||
其他收入 | (73,957) | (1,160) | (182,877) | (1,160) | ||||||||||||
债务清偿损失 | - | 380,741 | - | 380,741 | ||||||||||||
转换费用 | - | 7,476,000 | - | 7,476,000 | ||||||||||||
遣散费 | 8,638 | 17,917 | 14,251 | 828,958 | ||||||||||||
折旧和摊销 | 44,004 | 76,019 | 87,412 | 152,036 | ||||||||||||
非现金招聘费 | - | (54,000) | - | 438,000 | ||||||||||||
税收 | - | 3,255 | - | 3,255 | ||||||||||||
股票补偿 | 725,704 | 1,055,690 | 1,448,675 | (1,542,902) | ||||||||||||
调整后的息税折旧摊销前利润持续业务(非公认会计准则) | $ | (2,546,483) | (1,663,749) | (4,927,850) | (3,864,836) |
Management believes that bARR and ARR, when viewed with our results under GAAP, provides useful information about the direction of future growth trends of the Company's revenues. We also rely on bARR as one of a number of primary measures to review and assess the sales performance of our Company and our management team in connection with our executive compensation. The Company defines Booked Annual Recurring Revenue or bARR, as the amount of annual recurring revenue represented by the estimated amounts of annual recurring revenue we believe will be earned under such contracted orders, looking out eighteen months from the date of signing of each customer contract. This estimate is comprised of two components (1) Committed Annual Recurring Revenue (cARR), which represents the minimum amounts that customers are contractually committed to pay each year over the life of the contract and (2) Usage Above Commitments (UAC), which represents our estimate of the rate of annual recurring revenue arising from actual usage of our services above the contractual minimums, that we believe the Customer will achieve after 18 months. The net amount of bARR reflects the deduction of the bARR of contracts previously included in reported bARR, which were subject to attrition during the quarter. The gross amount of bARR signed in the second quarter of 2024 was $0.6 million and net amount of bARR was $0.4 million compared to $0.2 million of gross and net bARR signed in the second quarter of 2023. The Q2 bARR is comprised of $0.35 million in Committed Annual Recurring Revenue (cARR) and $0.27 million in estimated Usage Above Commitments (UAC).
管理层认为,从我们在GAAP下的业绩来看,BarR和ARR可以提供有关公司收入未来增长趋势方向的有用信息。我们还将BarR作为审查和评估我们公司和管理团队与高管薪酬相关的销售业绩的众多主要衡量标准之一。公司将预订年度经常性收入(barR)定义为年度经常性收入的金额,由我们认为在每份客户合同签署之日起十八个月内根据此类合同订单将获得的预计年度经常性收入金额表示。该估算值由两个部分组成:(1)承诺年度经常性收入(cARR),代表客户在合同有效期内根据合同承诺每年支付的最低金额;(2)超出承诺的使用量(UAC),这是我们对因实际使用服务超过合同最低限额而产生的年度经常性收入率的估计,我们认为客户将在18个月后实现这一目标。barR的净金额反映了先前包含在已报告BarR中的合约的BarR的扣除,这些合同在本季度可能会流失。2024年第二季度签署的BarR总额为60万美元,BarR的净额为40万美元,而2023年第二季度签署的BarR总额和净额为20万美元。第二季度BarR包括35万美元的承诺年度经常性收入(cARR)和27万美元的预计使用量超过承诺额(UAC)。
The company defines Annual Recurring Revenue or ARR, as the amount of recurring revenue recognized during the last three months of the relevant period as determined in accordance with GAAP, multiplied by four. The amount of ARR as of June 30, 2024 increased to $1.12 million, as compared to $0.14 million of ARR as of June 30, 2023.
公司将年度经常性收入(ARR)定义为根据公认会计原则确定的相关时期最后三个月确认的经常性收入金额乘以四。截至2024年6月30日,ARR金额增加到112万美元,而截至2023年6月30日的ARR金额为14万美元。
bARR may be distinguished from ARR, as bARR does not take specifically into account the time to implement any contract for authID's services, nor for any ramp in adoption, or seasonality of usage of our biometric products but is based on the assumption that 18 months after signing these matters will have been generally resolved. Furthermore, bARR is based on estimates of future revenues under particular contracts, whereas ARR, whilst also forward looking, is based on historical revenues recognized in accordance with GAAP during the relevant period. bARR and ARR have limitations as analytical tools, and you should not consider them in isolation from, or as a substitute for, analysis of our results as reported under GAAP. Some of these limitations are:
可以将barR与ARR区分开来,因为barR没有特别考虑实施任何AuthID服务合同的时间,也没有考虑到采用率的任何增加或生物识别产品使用的季节性,而是基于这样的假设,即在签署18个月后,这些问题将得到普遍解决。此外,BarR基于对特定合同下未来收入的估计,而ARR虽然也是前瞻性的,但基于相关时期根据公认会计原则确认的历史收入。barR和ARR作为分析工具存在局限性,您不应将其与根据公认会计原则报告的业绩分析分开考虑,或将其作为替代品。其中一些限制是:
- bARR & ARR should not be considered as predictors of future revenues but only as indicators of the direction in which revenues may be trending. Actual revenue results in the future as determined in accordance with GAAP may be significantly different to the amounts indicated as bARR or ARR at any time.
- bARR and ARR are to be considered "forward looking statements" and subject to the same risks, as other such statements (see note on "Forward Looking Statements" below).
- bARR & ARR only include revenues from sale of our biometric products and not other revenues.
- bARR & ARR do not include amounts we consider as non-recurring revenues (for example one-off implementation fees).
- 不应将BarR和ARR视为未来收入的预测指标,而应将其视为收入可能走向的指标。根据公认会计原则确定的未来实际收入结果在任何时候都可能与以barR或ARR表示的金额有显著差异。
- BarR和ARR应被视为 “前瞻性陈述”,并面临与其他此类陈述相同的风险(见下文 “前瞻性陈述” 的注释)。
- barR & ARR 仅包括销售我们的生物识别产品的收入,不包括其他收入。
- barR & ARR 不包括我们视为非经常性收入的金额(例如一次性实施费)。
authID INC. AND SUBSIDIARIES
AuthID INC.和子公司
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
简明合并运营报表
(未经审计)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues, net | 280,438 | 37,142 | 437,816 | 74,998 | ||||||||||||
Operating Expenses: | ||||||||||||||||
General and administrative | 2,169,160 | 2,016,908 | 4,231,521 | 2,839,662 | ||||||||||||
Research and development | 1,392,103 | 703,590 | 2,597,071 | 824,228 | ||||||||||||
Depreciation and amortization | 44,004 | 76,019 | 87,412 | 152,036 | ||||||||||||
Total operating expenses | 3,605,267 | 2,796,517 | 6,916,004 | 3,815,926 | ||||||||||||
Loss from continuing operations | (3,324,829) | (2,759,375) | (6,478,188) | (3,740,928) | ||||||||||||
Other Income (Expense): | ||||||||||||||||
Interest expense, net | (10,369) | (282,109) | (23,507) | (1,082,182) | ||||||||||||
Interest income | 73,957 | 1,160 | 182,877 | 1,160 | ||||||||||||
Loss on debt extinguishment | - | (380,741) | - | (380,741) | ||||||||||||
Conversion expense | - | (7,476,000) | - | (7,476,000) | ||||||||||||
Other income (expense), net | 63,588 | (8,137,690) | 159,370 | (8,937,763) | ||||||||||||
Loss from continuing operations before income taxes | (3,261,241) | (10,897,065) | (6,318,818) | (12,678,691) | ||||||||||||
Income tax expense | - | (3,255) | - | (3,255) | ||||||||||||
Loss from continuing operations | (3,261,241) | (10,900,320) | (6,318,818) | (12,681,946) | ||||||||||||
Gain from discontinued operations | - | 5,694 | - | 3,439 | ||||||||||||
Gain on sale of discontinued operations | - | 216,069 | - | 216,069 | ||||||||||||
Total gain from discontinued operations | - | 221,763 | - | 219,508 | ||||||||||||
Net loss | $ | (3,261,241) | $ | (10,678,557) | $ | (6,318,818) | $ | (12,462,438) | ||||||||
Net Loss Per Share - Basic and Diluted | ||||||||||||||||
Continuing operations | $ | (0.34) | $ | (2.16) | $ | (0.67) | $ | (3.09) | ||||||||
Discontinued operations | - | $ | 0.04 | - | $ | 0.05 | ||||||||||
Weighted Average Shares Outstanding - Basic and Diluted: | 9,501,691 | 5,046,514 | 9,475,956 | 4,108,372 |
三个月已结束 | 六个月已结束 | |||||||||||||||
6月30日 | 6月30日 | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
收入,净额 | 280,438 | 37,142 | 437,816 | 74,998 | ||||||||||||
运营费用: | ||||||||||||||||
一般和行政 | 2,169,160 | 2,016,908 | 4,231,521 | 2,839,662 | ||||||||||||
研究和开发 | 1,392,103 | 703,590 | 2,597,071 | 824,228 | ||||||||||||
折旧和摊销 | 44,004 | 76,019 | 87,412 | 152,036 | ||||||||||||
运营费用总额 | 3,605,267 | 2,796,517 | 6,916,004 | 3,815,926 | ||||||||||||
持续经营造成的损失 | (3,324,829) | (2,759,375) | (6,478,188) | (3,740,928) | ||||||||||||
其他收入(费用): | ||||||||||||||||
利息支出,净额 | (10,369) | (282,109) | (23,507) | (1,082,182) | ||||||||||||
利息收入 | 73,957 | 1,160 | 182,877 | 1,160 | ||||||||||||
债务清偿损失 | - | (380,741) | - | (380,741) | ||||||||||||
转换费用 | - | (7,476,000) | - | (7,476,000) | ||||||||||||
其他收入(支出),净额 | 63,588 | (8,137,690) | 159,370 | (8,937,763) | ||||||||||||
所得税前持续经营的亏损 | (3,261,241) | (10,897,065) | (6,318,818) | (12,678,691) | ||||||||||||
所得税支出 | - | (3,255) | - | (3,255) | ||||||||||||
持续经营造成的损失 | (3,261,241) | (10,900,320) | (6,318,818) | (12,681,946) | ||||||||||||
已终止业务的收益 | - | 5,694 | - | 3,439 | ||||||||||||
出售已终止业务的收益 | - | 216,069 | - | 216,069 | ||||||||||||
已终止业务的总收益 | - | 221,763 | - | 219,508 | ||||||||||||
净亏损 | $ | (3,261,241) | $ | (10,678,557) | $ | (6,318,818) | $ | (12,462,438) | ||||||||
每股净亏损-基本亏损和摊薄 | ||||||||||||||||
持续运营 | $ | (0.34) | $ | (2.16) | $ | (0.67) | $ | (3.09) | ||||||||
已终止的业务 | - | $ | 0.04 | - | $ | 0.05 | ||||||||||
加权平均已发行股票——基本和摊薄后: | 9,501,691 | 5,046,514 | 9,475,956 | 4,108,372 |
authID INC. AND SUBSIDIARIES
AuthID INC.和子公司
CONDENSED CONSOLIDATED BALANCE SHEETS
简明的合并资产负债表
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash | $ | 14,407,393 | $ | 10,177,099 | ||||
Accounts receivable, net | 192,667 | 91,277 | ||||||
Deferred contract costs | 156,735 | 157,300 | ||||||
Other current assets, net | 771,755 | 476,004 | ||||||
Contract assets | 201,610 | - | ||||||
Total current assets | 15,730,160 | 10,901,680 | ||||||
Intangible Assets, net | 255,171 | 327,001 | ||||||
Goodwill | 4,183,232 | 4,183,232 | ||||||
Total assets | $ | 20,168,563 | $ | 15,411,913 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 998,040 | $ | 1,408,965 | ||||
Deferred revenue | 243,772 | 131,628 | ||||||
Commission liability | 46,612 | 124,150 | ||||||
Accrued severance liability | 325,000 | - | ||||||
Convertible debt, net | 232,654 | - | ||||||
Total current liabilities | 1,846,078 | 1,664,743 | ||||||
Non-current Liabilities: | ||||||||
Convertible debt, net | - | 224,424 | ||||||
Accrued severance liability | - | 325,000 | ||||||
Total liabilities | $ | 1,846,078 | $ | 2,214,167 | ||||
Commitments and Contingencies (Note 7) | ||||||||
Stockholders' Equity: | ||||||||
Common stock, $0.0001 par value, 150,000,000 and 250,000,000 shares authorized; 10,920,851 and 9,450,220 shares issued and outstanding as of June 30, 2024 and December 31, 2023 respectively | 1,092 | 945 | ||||||
Additional paid in capital | 184,164,638 | 172,714,712 | ||||||
Accumulated deficit | (165,849,353) | (159,530,535) | ||||||
Accumulated comprehensive income | 6,108 | 12,624 | ||||||
Total stockholders' equity | 18,322,485 | 13,197,746 | ||||||
Total liabilities and stockholders' equity | $ | 20,168,563 | $ | 15,411,913 |
6月30日 | 十二月三十一日 | |||||||
2024 | 2023 | |||||||
(未经审计) | ||||||||
资产 | ||||||||
流动资产: | ||||||||
现金 | $ | 14,407,393 | $ | 10,177,099 | ||||
应收账款,净额 | 192,667 | 91,277 | ||||||
递延合同费用 | 156,735 | 157,300 | ||||||
其他流动资产,净额 | 771,755 | 476,004 | ||||||
合同资产 | 201,610 | - | ||||||
流动资产总额 | 15,730,160 | 10,901,680 | ||||||
无形资产,净额 | 255,171 | 327,001 | ||||||
善意 | 4,183,232 | 4,183,232 | ||||||
总资产 | $ | 20,168,563 | $ | 15,411,913 | ||||
负债和股东权益 | ||||||||
流动负债: | ||||||||
应付账款和应计费用 | $ | 998,040 | $ | 1,408,965 | ||||
递延收入 | 243,772 | 131,628 | ||||||
佣金责任 | 46,612 | 124,150 | ||||||
应计遣散费 | 325,000 | - | ||||||
可转换债务,净额 | 232,654 | - | ||||||
流动负债总额 | 1,846,078 | 1,664,743 | ||||||
非流动负债: | ||||||||
可转换债务,净额 | - | 224,424 | ||||||
应计遣散费 | - | 325,000 | ||||||
负债总额 | $ | 1,846,078 | $ | 2,214,167 | ||||
承付款项和或有开支(注7) | ||||||||
股东权益: | ||||||||
普通股,面值0.0001美元,授权1.5亿股和2.5亿股;截至2024年6月30日和2023年12月31日,已发行和流通的股票分别为10,920,851股和9,450,220股 | 1,092 | 945 | ||||||
额外已缴资本 | 184,164,638 | 172,714,712 | ||||||
累计赤字 | (165,849,353) | (159,530,535) | ||||||
累计综合收益 | 6,108 | 12,624 | ||||||
股东权益总额 | 18,322,485 | 13,197,746 | ||||||
负债总额和股东权益 | $ | 20,168,563 | $ | 15,411,913 |