share_log

Andean Precious Metals Reports Second Quarter 2024 Operating and Financial Results

Andean Precious Metals Reports Second Quarter 2024 Operating and Financial Results

安第斯贵金属公布2024年第二季度业绩和财务状况报告
newsfile ·  08/13 21:00

RECORD CONSOLIDATED PRODUCTION AND REVENUES

创纪录的合并产量和收入

Toronto, Ontario--(Newsfile Corp. - August 13, 2024) - Andean Precious Metals Corp. (TSXV: APM) (OTCQX: ANPMF) ("Andean" or the "Company") is pleased to report its operating highlights and financial results for the three and six months ended June 30, 2024. All amounts are in United States Dollars unless otherwise stated. This news release should be read together with Andean's management discussion and analysis ("MD&A") and condensed consolidated interim financial statements for the three and six months ended June 30, 2024 (the "Financial Statements") which are available under the Company's profile on SEDAR+ ().

安大略省多伦多--(Newsfile Corp.,2024年8月13日)——安第斯贵金属公司(TSXV:APM)(OTCQX:ANPMF)(“安第斯” 或 “公司”)欣然报告其截至2024年6月30日的三个月和六个月的经营亮点和财务业绩。除非另有说明,所有金额均以美元计算。本新闻稿应与安第斯管理层的讨论和分析(“MD&A”)以及截至2024年6月30日的三个月和六个月的简明合并中期财务报表(“财务报表”)一起阅读,这些报表可在SEDAR+()的公司简介下查阅。

Second Quarter 2024 Highlights:

2024 年第二季度亮点:

  • Achieved zero lost time injuries and no reportable environmental incidents, demonstrating our commitment to a safe and sustainable operation.

  • The Company reported a record consolidated production of 29,888 gold equivalent ounces ("AuEq oz"), or its equivalent of 2.5 million silver equivalent ounces ("AgEq oz"), approximately a 40% increase from Q1 20241.

  • Golden Queen produced 16,986 AuEq oz, a 48% increase compared to Q1 2024, reflecting a strong recovery from the December 2023 fire and improved operations post-acquisition.

  • San Bartolomé produced 1.1 million AgEq oz, a 30% increase from Q1 2024, driven by a 27% rise in purchased ore.

  • Subsequent to the end of the quarter, the new Fine Minerals Processing Facility ("FDF") was commissioned on July 23, 2024, now operating at 1,300 tonnes per day with planned ramp up to 1,500 tonnes per day by the end of Q3 2024, enhancing overall performance and sustainability.

  • The Company recorded consolidated revenue of $69.8 million, with an average realized gold price of $2,305/oz and silver price of $27.81/oz2. This marks a 62% increase, or $26.7 million, compared to Q1 2024, driven by increased production at Golden Queen and San Bartolomé and higher average realized gold and silver prices. Golden Queen's operating cash cost ("OCC") and all-in sustaining cost ("AISC") per ounce of gold sold for the quarter were $1,350 and $1,752, respectively.1

  • 实现了零损失工伤和无可报告的环境事件,这表明了我们对安全和可持续运营的承诺。

  • 该公司报告称,合并产量为创纪录的29,888盎司黄金当量盎司(“AueQ oz”),或相当于250万白银当量盎司(“AgeQ oz”),较2024年第一季度增长了约40%。

  • Golden Queen的产量为16,986盎司,与2024年第一季度相比增长了48%,这反映了从2023年12月的大火中强劲复苏以及收购后运营的改善。

  • 受购买矿石增长27%的推动,圣巴托洛梅的AgeQ产量为110万盎司,比2024年第一季度增长了30%。

  • 在本季度末之后,新的精细矿物加工设施(“FDF”)于2024年7月23日投产,目前以每天1300吨的速度运营,计划到2024年第三季度末增加到每天1,500吨,从而提高整体绩效和可持续性。

  • 该公司的合并收入为6,980万美元,平均已实现金价为2,305美元/盎司,白银价格为27.81美元/盎司。与2024年第一季度相比,这标志着增长了62%,达到2670万美元,这得益于金皇后和圣巴托洛梅的产量增加以及平均已实现的黄金和白银价格的上涨。Golden Queen本季度售出的每盎司黄金的运营现金成本(“OCC”)和总维持成本(“AISC”)分别为1350美元和1,752美元。1

____________________

__________________

1. Silver equivalent production and silver equivalent sales include gold production and sales, respectively. Equivalent ounces are calculated using the Company's average realized gold and silver prices during the referenced period. Gold equivalent production and gold equivalent sales include silver production and sales, respectively. Equivalent ounces are calculated using the Company's average realized gold and silver prices during the referenced period. Refer to the "Non-GAAP Financial Measures, Ratios and Supplementary Financial Measures" section below for further detail.
2. OCC, AISC and average realized prices are measures of financial performance with no prescribed definition under IFRS and may not be comparable to similar financial measures disclosed by other issuers. Refer to the "Non-GAAP Financial Measures, Ratios and Supplementary Financial Measures" section below for further detail, including a reconciliation of these metrics to the Financial Statements.

1。白银当量产量和白银当量销售分别包括黄金产量和销售额。等量盎司是使用公司在参考期内的平均已实现黄金和白银价格计算得出的。黄金当量产量和黄金当量销售分别包括白银的产量和销售。等量盎司是使用公司在参考期内的平均已实现黄金和白银价格计算得出的。有关更多详细信息,请参阅下面的 “非公认会计准则财务指标、比率和补充财务指标” 部分。
2。OCC、AISC和平均已实现价格是衡量财务业绩的指标,在《国际财务报告准则》中没有明确的定义,可能无法与其他发行人披露的类似财务指标进行比较。有关更多详细信息,包括这些指标与财务报表的对账,请参阅下面的 “非公认会计准则财务指标、比率和补充财务指标” 部分。

  • San Bartolomé's cash gross operating margin ("CGOM") and Gross Margin Ratio ("GMR") were $5.15 and 24.45% respectively3.

  • Higher gross profit - Sustainable increased production and higher average realized prices for gold and silver led to a gross profit of $14.5 million, up from $3.2 million in Q1 2024.

  • Net income (after tax) totaled $9.4 million compared to a net loss of $0.1 million in Q1 2024.

  • Strong liquid assets maintained to support ongoing strategic growth, totaling $87.0 million as of June 30, 2024.

  • Share buyback continued. The Company repurchased and cancelled 2,298,000 of its common shares at an average cost of C$0.94 per share for a total cost of $1.6 million (C$2.1 million) through its normal course issuer bid ("NCIB") program.

  • Strengthened management team with the addition of Sylvain Lessard joining the Company as President and General Manager at Golden Queen Mine.

  • 圣巴托洛梅的现金毛营业利润率(“CGOM”)和毛利率(“GMR”)分别为5.15美元和24.45%3。

  • 更高的毛利——可持续的产量增加以及黄金和白银的平均已实现价格的上涨,使毛利润从2024年第一季度的320万美元增至1450万美元。

  • 净收益(税后)总额为940万美元,而2024年第一季度的净亏损为10万美元。

  • 维持了强劲的流动资产以支持持续的战略增长,截至2024年6月30日,总额为8,700万美元。

  • 股票回购仍在继续。该公司通过其普通股发行人出价(“NCIB”)计划回购并取消了2,298,000股普通股,平均每股成本为0.94加元,总成本为160万美元(合210万加元)。

  • 西尔万·莱萨德加入公司,担任金皇后矿总裁兼总经理,从而加强了管理团队。

Alberto Morales, Executive Chairman and CEO, stated, "Our second-quarter results highlight the significant progress and growth following our acquisition of Golden Queen. We have more than doubled our size compared to last year's production and revenue. Compared to Q1 2024, total production increased by approximately 40% to 29,888 gold equivalent ounces, and consolidated revenue rose by 62% to $69.8 million. These achievements underscore our successful integration of Golden Queen and the improved performance at San Bartolomé. Our focus remains on delivering value to our shareholders and pursuing additional growth opportunities as we advance to become a mid-tier producer.

执行董事长兼首席执行官阿尔贝托·莫拉莱斯表示:“我们的第二季度业绩凸显了我们收购Golden Queen之后的重大进展和增长。与去年的产量和收入相比,我们的规模翻了一番多。与2024年第一季度相比,总产量增长了约40%,达到29,888盎司黄金当量,合并收入增长了62%,达到6,980万美元。这些成就凸显了我们成功整合 Golden Queen 以及圣巴托洛梅业绩的改善。在我们迈向中端生产商的过程中,我们的重点仍然是为股东创造价值并寻求额外的增长机会。

During the quarter, we also advanced our FDF project, completing all concrete, structural steel, and mechanical work, while effectively managing costs, $5.5 million incurred against a $6.7 million budget. The commissioning of our Fine Minerals Processing Plant on July 23, 2024, was a key milestone, now operating at 1,300 tonnes per day with plans to reach 1,500 tonnes by the end of Q3.

在本季度,我们还推进了FDF项目,完成了所有混凝土、钢结构和机械工程,同时有效地管理了成本,预算为670万美元。我们的精细矿物加工厂于2024年7月23日投产是一个关键的里程碑,目前的运营量为每天1300吨,计划到第三季度末达到1,500吨。

Golden Queen's 48% production increase and San Bartolomé's 30% rise in silver equivalent ounces highlight the success of our strategic initiatives. These advances boosted our gross profit to $14.5 million and net income to $9.4 million, marking a strong turnaround."

Golden Queen的产量增长了48%,圣巴托洛梅的白银当量盎司上涨了30%,这凸显了我们战略举措的成功。这些进展使我们的毛利润达到1,450万美元,净收入达到940万美元,标志着一个强劲的转机。”

Mr. Morales continued, "Looking ahead, our strong financial position and operating milestones reaffirms our overall consolidated guidance for 2024. The FDF deposit, with its substantial resource base, aligns with our sustainability goals, contributing to improved silver recovery and reduced environmental impact. Our commitment to safety and environmental stewardship remains strong, evidenced by zero lost time injuries and no reportable environmental incidents this quarter."

莫拉莱斯继续说:“展望未来,我们强劲的财务状况和经营里程碑重申了我们对2024年的总体合并指导。FDF矿床拥有庞大的资源基础,符合我们的可持续发展目标,有助于提高白银回收率并减少对环境的影响。我们对安全和环境管理的承诺仍然坚定不移,本季度零损失工伤和没有应报告的环境事故就证明了这一点。”

_______________________

_____________________

3. Cash gross operating margin ("CGOM") per equivalent ounce sold is calculated by subtracting the average cash cost of sale (Costs of sales, excluding depreciation depletion and amortization), allocated corporate administration costs and business unit general and administration cost per equivalent ounces sold from the average selling price per equivalent ounces. It is a measure of financial performance with no prescribed definition under IFRS. Refer to "Non-GAAP Financial Measures, Ratios and Supplementary Financial Measures" section below for further detail, including a reconciliation of these metrics to the Financial Statements. Gross margin ratio ("GMR") is calculated by subtracting the cost of sale, excluding depreciation depletion and amortization, as reported in the income statements from the revenue from sales of equivalent ounces divided by revenue from sales of equivalent ounces. It is a measure of financial performance with no prescribed definition under IFRS. Refer to the "Non-GAAP Financial Measures, Ratios and Supplementary Financial Measures" section below for further detail, including a reconciliation of these metrics to the Financial Statements.

3.每售出当量盎司的现金总营业利润率(“CGOM”)的计算方法是从每当量盎司的平均销售价格中减去平均现金销售成本(销售成本,不包括折旧损耗和摊销)、分配的公司管理成本和每等量盎司的业务单位一般和管理成本。它是衡量财务业绩的指标,国际财务报告准则没有规定定义。有关更多详细信息,包括这些指标与财务报表的对账,请参阅下面的 “非公认会计准则财务指标、比率和补充财务指标” 部分。毛利率(“GMR”)的计算方法是将损益表中报告的销售成本(不包括折旧损耗和摊销)从当量盎司的销售收入除以当量盎司的销售收入中减去销售成本。它是衡量财务业绩的指标,国际财务报告准则没有规定定义。有关更多详细信息,包括这些指标与财务报表的对账,请参阅下面的 “非公认会计准则财务指标、比率和补充财务指标” 部分。

Summary of Financial and Operating Results

财务和经营业绩摘要

(In thousands except for net income per share and oz)
Q2 2024

Q2 2023
Change YTD 2024
YTD 2023 Change














Financial Performance











Revenue $ 69,779
$ 15,284 $ 357% 112,849 $ 38,329 194%
Cost of sales
47,847

11,771
306% 85,126
32,988 158%
Depreciation and depletion
7,399

1,065
595% 10,029
2,519 298%
Gross profit
14,533

2,488
494% 17,694
2,822 527%
Net income (after tax)
9,385

169
5,453% 9,309
388 2,299%
Net income per share











-Basic
0.06

0.00
- 0.06
0.00 -
-Diluted
0.06

0.00
- 0.06
0.00 -
Net cash provided from (used in) operating activities
13,006

(5,293)
- 8,307
(9,616) -
Free cash flow4
7,788

(5,588)
- (303)
(10,474) -
EBITDA4
24,498

3,657
570% 28,099
5,173 443%
Adjusted EBITDA4
21,732

4,928
341% 24,671
5,401 357%
Capital expenditures
(5,218)

(295)
(1,669%) (8,610)
(858) (903%)
Ending cash and cash equivalents
47,049

70,427
(33%) 47,049
70,427 (33%)
Marketable securities and investments
39,911

4,687
752% 39,911
4,687 752%
Total cash and short-term investments
86,960

75,114
16% 86,960
75,114 16%













(In thousands except for metal price per oz)
Q2 2024

Q2 2023
Change YTD 2024
YTD 2023(g) Change
Operating highlights
























Production












Golden Queen











Silver (koz)
157

-
- 265
- -
Gold (oz)
15,035

-
- 25,294
- -
Total AuEq ounces produced (oz)
16,986

-
- 28,476
- -
San Bartolomé











Silver (koz)
1,051

1,189
(12%) 1,863
2,167 (14%)
Gold (oz)
274

396
(31%) 448
630 (29%)
Total AgEq ounces produced (koz)
1,074

1,221
(12%) 1,901
2,218 (14%)
Consolidated











Golden Queen AgEq oz (koz)
1,403

-

2,417
-

San Bartolomé AgEq oz (koz)
1,074

1,221
(12%) 1,901
2,218 (14%)
Total Consolidated AgEq ounces produced (koz)
2,477

1,221
103% 4,319
2,218 95%












Sales











Golden Queen











Silver (koz)
153

-
- 261
- -
Gold (oz)
15,441

-
- 25,563
- -
Total AuEq oz sold (oz)
17,348

-
- 28,691
- -
San Bartolomé











Silver (koz)
1,057

620
71% 1,868
1,602 17%
Gold (oz)
238

-
100% 408
215 90%
Total AgEq oz sold (koz)
1,076

620
74% 1,902
1,620 17%
Consolidated ounces sold











Golden Queen AgEq oz (koz)
1,433

-

2,436
-

San Bartolomé AgEq oz (koz)
1,076

620
74% 1,902
1,620 17%
Total Consolidated AgEq oz sold (koz)
2,509

620
305% 4,339
1,620 168%












Average realized silver price ($/oz) $ 27.81
$ 24.65
13% 26.01 $ 23.67 10%
Average market silver price ($/oz) $ 28.79
$ 24.15
19% 26.08 $ 23.33 12%













Average realized gold price ($/oz) $ 2,305
$ - $ 100% 2,213 $ 1,930 15%
Average market gold price ($/oz) $ 2,337
$ 1,977 $ 18% 2,203 $ 1,932 14%
(以千计,每股净收益和盎司除外)
2024 年第二季度

2023 年第二季度
改变 2024 年至今
2023 年至今 改变














财务业绩











收入 $ 69,779
$ 15,284 $ 357% 112,849 $ 38,329 194%
销售成本
47,847

11,771
306% 85,126
32,988 158%
折旧和损耗
7,399

1,065
595% 10,029
2,519 298%
毛利
14,533

2,488
494% 17,694
2,822 527%
净收入(税后)
9,385

169
5,453% 9,309
388 2,299%
每股净收益











-基本
0.06

0.00
- 0.06
0.00 -
-稀释
0.06

0.00
- 0.06
0.00 -
经营活动提供的(用于)的净现金
13,006

(5,293)
- 8,307
(9,616) -
自由现金流4
7,788

(5,588)
- (303)
(10,474) -
息税折旧摊销前利润4
24,498

3,657
570% 28,099
5,173 443%
调整后的 EBITDA4
21,732

4,928
341% 24,671
5,401 357%
资本支出
(5,218)

(295)
(1,669%) (8,610)
(858) (903%)
期末现金和现金等价物
47,049

70,427
(33%) 47,049
70,427 (33%)
有价证券和投资
39,911

4,687
752% 39,911
4,687 752%
现金和短期投资总额
86,960

75,114
16% 86,960
75,114 16%













(以千计,每盎司金属价格除外)
2024 年第二季度

2023 年第二季度
改变 2024 年至今
2023 年年初至今 (g) 改变
运营亮点
























制作












金皇后











银色(koz)
157

-
- 265
- -
黄金(盎司)
15,035

-
- 25,294
- -
总产量 auEq 盎司(盎司)
16,986

-
- 28,476
- -
圣巴托洛梅











银色(koz)
1,051

1,189
(12%) 1,863
2,167 (14%)
黄金(盎司)
274

396
(31%) 448
630 (29%)
总产量 AgeQ 盎司 (koz)
1,074

1,221
(12%) 1,901
2,218 (14%)
合并











Golden Queen AgeQ oz (koz)
1,403

-

2,417
-

圣巴托洛梅 AgeQ oz (koz)
1,074

1,221
(12%) 1,901
2,218 (14%)
合并 AgeQ 盎司总产量 (koz)
2,477

1,221
103% 4,319
2,218 95%












销售











金皇后











银色(koz)
153

-
- 261
- -
黄金(盎司)
15,441

-
- 25,563
- -
auEq 总售出量(盎司)
17,348

-
- 28,691
- -
圣巴托洛梅











银色(koz)
1,057

620
71% 1,868
1,602 17%
黄金(盎司)
238

-
100% 408
215 90%
AgeQ 盎司总销量 (koz)
1,076

620
74% 1,902
1,620 17%
已售出的合并盎司











Golden Queen AgeQ oz (koz)
1,433

-

2,436
-

圣巴托洛梅 AgeQ oz (koz)
1,076

620
74% 1,902
1,620 17%
合并 AgeQ 盎司总销量 (koz)
2,509

620
305% 4,339
1,620 168%












平均已实现白银价格(美元/盎司) $ 27.81
$ 24.65
13% 26.01 $ 23.67 10%
平均市场白银价格(美元/盎司) $ 28.79
$ 24.15
19% 26.08 $ 23.33 12%













平均已实现黄金价格(美元/盎司) $ 2,305
$ - $ 100% 2,213 $ 1,930 15%
市场平均黄金价格(美元/盎司) $ 2,337
$ 1,977 $ 18% 2,203 $ 1,932 14%

4. Free cash flow, EBITDA and Adjusted EBITDA are measures of financial performance with no prescribed definition under IFRS. Refer to the "Non-GAAP Financial Measures, Ratios and Supplementary Financial Measures" section below for further detail, including a reconciliation of these metrics to the Financial Statements.

4。自由现金流、息税折旧摊销前利润和调整后息税折旧摊销前利润是衡量财务业绩的指标,国际财务报告准则没有规定定义。有关更多详细信息,包括这些指标与财务报表的对账,请参阅下面的 “非公认会计准则财务指标、比率和补充财务指标” 部分。

2024 Outlook and Guidance

2024 年展望与指导

Production guidance

制作指导

The Company is maintaining the 2024 annual gold and silver equivalent production guidance for Golden Queen and San Bartolomé.

该公司维持金皇后和圣巴托洛梅的2024年年度黄金和白银当量产量指导。

2024 AuEq oz Guidance5 +/- 5% 2024 AgEq oz Guidance5 +/- 5%
Golden Queen (koz) 60 5,429
San Bartolomé (koz) 55 5,000
Consolidated (koz) 115 10,429
2024 auEQ oz Guidance5 +/-5% 2024 AgeQ oz Guidance5 +/-5%
金皇后 (koz) 60 5,429
圣巴托洛梅 (koz) 55 5,000
合并 (koz) 115 10,429

Quarter-to-quarter gold production in 2024 is expected to fluctuate during the year, with production continuing to be weighted towards the second half of the year.

预计2024年每季度的黄金产量将在年内波动,下半年的产量将继续增加。

Cost guidance

成本指导

The Company is maintaining the 2024 cost guidance for Golden Queen and San Bartolomé as shown below:

该公司维持金皇后和圣巴托洛梅2024年的成本指导,如下所示:



2024 Guidance +/- 5%
Golden Queen
OCC per gold ounce sold, on a by-product credit basis[2] $ 1,500
AISC per gold ounce sold, on a by-product credit basis $ 1,750



San Bartolomé
CGOM $ 3.88
GMR 19.5%


2024 年指引 +/-5%
金皇后
按副产品信贷计算,每售出一盎司金的OCC [2] 1,500 美元
按副产品信贷计算,每售出一盎司金的AISC 1,750 美元



圣巴托洛梅
CGOM 3.88 美元
GMR 19.5%

In line with 2024 guidance, capital investment is expected to total $24.0 million (+/-5%), largely due to the $9.5 million included in the growth capital for the procurement of six new 785-8 haul trucks, as part of the Company's strategic mobile fleet replacement and mine optimization. These trucks will be financed through an equipment finance 5-year facility. Included in the sustaining capital at Golden Queen is the capitalization of the major overhaul maintenance/rebuild of equipment costs of $8.3 million. As of June 30, 2024, two new trucks out of the planned additional six have been commissioned.

根据2024年的预期,资本投资总额预计为2400万美元(+/ -5%),这主要是由于增长资本中包括了950万美元,用于采购六辆新的785-8运输卡车,这是该公司战略移动车队更换和矿山优化的一部分。这些卡车将通过一项为期5年的设备融资机制提供资金。Golden Queen的维持资本中包括830万美元的设备大修维护/重建成本的资本。截至2024年6月30日,在计划增加的六辆卡车中,有两辆新卡车已经投入使用。

Capital expenditures guidance

资本支出指导

In $'000
2024 Guidance +/- 5%
Sustaining capital

Golden Queen $ 10,300
San Bartolomé

3,400
Total sustaining capital $ 13,700
Growth capital
Golden Queen $ 9,500
San Bartolomé
840
Total growth capital $ 10,340
Total capital

Golden Queen $ 19,800
San Bartolomé
4,240
Total capital expenditures $ 24,040
在 5000 美元中
2024 年指引 +/-5%
维持资本

金皇后 $ 10,300
圣巴托洛梅

3,400
维持资本总额 $ 13,700
成长资本
金皇后 $ 9,500
圣巴托洛梅
840
成长资本总额 $ 10,340
总资本

金皇后 $ 19,800
圣巴托洛梅
4,240
资本支出总额 $ 24,040

5. Assuming gold equivalent ounces were calculated on a consolidated basis for the Company, the expected guidance of 10.4 million silver equivalent ounces would equate to approximately 115,000 gold AuEq ounces. AuEq production and AuEq sales both include silver production and sales. Equivalent ounces are calculated using the Company's average realized gold and silver prices during the referenced period. For 2024 guidance commodity price assumptions supporting this estimate are $21 per ounce of silver and $1,900 per ounce of gold.

5。假设该公司在合并基础上计算黄金当量盎司,则预期的1040万白银当量盎司相当于约11.5万盎司黄金。AuEQ 的产量和 AuEQ 的销售都包括白银的产量和销售。等量盎司是使用公司在参考期内的平均已实现黄金和白银价格计算得出的。在2024年的指导下,支持这一估计的大宗商品价格假设为每盎司白银21美元,每盎司黄金1,900美元。

Q2 2024 Conference Call and Webcast

2024 年第二季度电话会议和网络直播

  • Wednesday, August 14, at 9:00 AM ET

  • Participants may listen to the webcast by registering on our website at or via the following link

  • Participants may also listen to the conference call by calling North American toll free 1-844-763-8274, or 1-647-484-8814 outside the U.S. or Canada

  • An archived reply of the webcast will be available for 90 days at: or the Company website at .

  • 美国东部时间8月14日星期三上午9点

  • 参与者可以通过在我们的网站上注册或通过以下链接收听网络直播

  • 与会者还可以拨打北美免费电话1-844-763-8274或拨打美国或加拿大以外的1-647-484-8814收听电话会议

  • 网络直播的存档回复将在90天内在以下网址公布:或公司网站,网址为。

About Andean Precious Metals

关于安第斯贵金属

Andean is a growth-focused precious metals producer that owns and operates the San Bartolomé project located in the department of Potosí, Bolivia. San Bartolomé has been operating continuously since 2008, producing an average of 5 million oz of silver equivalent per year. The Company is seeking accretive growth opportunities in Bolivia and the wider Americas. Andean is committed to fostering safe, sustainable, and responsible operations.

安第斯是一家注重增长的贵金属生产商,拥有并运营位于玻利维亚波托西省的圣巴托洛梅项目。圣巴托洛梅自 2008 年以来一直持续运营,平均每年生产 500 万盎司白银当量。该公司正在玻利维亚和整个美洲寻求增值增长机会。安第斯致力于促进安全、可持续和负责任的运营。

Qualified Person Statement

合格人员声明

The scientific and technical content disclosed in this news release was reviewed and approved 8 by Donald J. Birak, Independent Consulting Geologist to the Company, a Qualified Person as defined by National Instrument 43-101 - Standards for Disclosure for Mineral Projects, Registered Member, Society for Mining, Metallurgy and Exploration (SME), Fellow, Australasian Institute of Mining and Metallurgy (AusIMM). Mr. Birak has visited Manquiri's various sites frequently, most recently in January 2024.

本新闻稿中披露的科学和技术内容已由公司独立咨询地质学家唐纳德·比拉克审查和批准8,他是国家仪器43-101——矿业项目披露标准定义的合格人士,矿业、冶金和勘探协会(SME)注册会员,澳大利亚矿业和冶金研究所(AusIMM)会员。比拉克先生经常访问曼基里的各个地点,最近一次是在2024年1月。

For more information, please contact:

欲了解更多信息,请联系:

Amanda Mallough
Director, Investor Relations
amallough@andeanpm.com
T: +1 647 463 7808

阿曼达·马洛
投资者关系董事
amallough@andeanpm.com
电话:+1 647 463 7808

Neither the TSX Venture Exchange, Inc. nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

TSX Venture Exchange, Inc. 及其监管服务提供商(该术语在多伦多证券交易所的政策中定义)均不对本新闻稿的充分性或准确性承担责任。

Caution Regarding Forward-Looking Statements

关于前瞻性陈述的注意事项

Certain statements and information in this release constitute "forward-looking statements" within the meaning of applicable U.S. securities laws and "forward-looking information" within the meaning of applicable Canadian securities laws, which we refer to collectively as "forward-looking statements". Forward-looking statements are statements and information regarding possible events, conditions or results of operations that are based upon assumptions about future economic conditions and courses of action. All statements and information other than statements of historical fact may be forward-looking statements. In some cases, forward-looking statements can be identified by the use of words such as "seek", "expect", "anticipate", "budget", "plan", "estimate", "continue", "forecast", "intend", "believe", "predict", "potential", "target", "may", "could", "would", "might", "will" and similar words or phrases (including negative variations) suggesting future outcomes or statements regarding an outlook.

本新闻稿中的某些陈述和信息构成适用的美国证券法所指的 “前瞻性陈述” 和适用的加拿大证券法所指的 “前瞻性信息”,我们统称为 “前瞻性陈述”。前瞻性陈述是基于对未来经济状况和行动方针的假设,有关可能的事件、状况或经营业绩的陈述和信息。除历史事实陈述以外的所有陈述和信息可能是前瞻性陈述。在某些情况下,前瞻性陈述可以通过使用 “寻求”、“期望”、“预期”、“预算”、“计划”、“估计”、“继续”、“预测”、“打算”、“相信”、“预测”、“潜在”、“目标”、“可能”、“将”、“可能”、“将” 等词语以及类似的词语或短语(包括否定词语)来识别变体)提出未来结果或有关前景的陈述。

Forward-looking statements in this release include, but are not limited to, statements and information regarding the Company's production,cost outlook and capital expenditure expectations for 2024. Such forward-looking statements are based on a number of material factors and assumptions, including, but not limited to: the Company's ability to carry on exploration and development activities; the Company's ability to secure and to meet obligations under property and option agreements and other material agreements; the timely receipt of required approvals and permits; that there is no material adverse change affecting the Company or its properties; that contracted parties provide goods or services in a timely manner; that no unusual geological or technical problems occur; that plant and equipment function as anticipated and that there is no material adverse change in the price of silver, costs associated with production or recovery. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements, or industry results, to differ materially from those anticipated in such forward-looking statements. The Company believes the expectations reflected in such forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct, and you are cautioned not to place undue reliance on forward-looking statements contained herein.

本新闻稿中的前瞻性陈述包括但不限于有关公司2024年生产、成本前景和资本支出预期的陈述和信息。此类前瞻性陈述基于许多重大因素和假设,包括但不限于:公司开展勘探和开发活动的能力;公司获得和履行财产和期权协议及其他重要协议义务的能力;及时收到所需的批准和许可;没有影响公司或其财产的重大不利变化;合同方及时提供商品或服务;没有异常的地质或技术协议问题出现;厂房和设备按预期运行,白银价格、与生产或回收相关的成本没有重大不利变化。前瞻性陈述涉及已知和未知的风险、不确定性和其他因素,这些因素可能导致实际业绩、业绩或成就或行业业绩与此类前瞻性陈述中的预期存在重大差异。公司认为此类前瞻性陈述中反映的预期是合理的,但无法保证这些预期会被证明是正确的,并提醒您不要过分依赖此处包含的前瞻性陈述。

Some of the risks and other factors which could cause actual results to differ materially from those expressed in the forward-looking statements contained in this release include, but are not limited to: risks and uncertainties relating to the interpretation of drill results, the geology, grade and continuity of mineral deposits and conclusions of economic evaluations; results of initial feasibility, pre-feasibility and feasibility studies, and the possibility that future exploration, development or mining results will not be consistent with the Company's expectations; risks relating to possible variations in reserves, resources, grade, planned mining dilution and ore loss, or recovery rates and changes in project parameters as plans continue to be refined; mining and development risks, including risks related to accidents, equipment breakdowns, labour disputes (including work stoppages and strikes) or other unanticipated difficulties with or interruptions in exploration and development; the potential for delays in exploration or development activities or the completion of feasibility studies; risks related to the inherent uncertainty of production and cost estimates and the potential for unexpected costs and expenses; risks related to commodity price and foreign exchange rate fluctuations; the uncertainty of profitability based upon the cyclical nature of the industry in which the Company operates; risks related to failure to obtain adequate financing on a timely basis and on acceptable terms or delays in obtaining governmental or local community approvals or in the completion of development or construction activities; risks related to environmental regulation and liability; political and regulatory risks associated with mining and exploration; risks related to the uncertain global economic environment; and other factors contained in the section entitled "Risk Factors" in the Company's MD&A dated June 30, 2024.

可能导致实际结果与本新闻稿中前瞻性陈述中表达的结果存在重大差异的一些风险和其他因素包括但不限于:与钻探结果解释、矿床的地质、品位和连续性以及经济评估结论相关的风险和不确定性;初步可行性、预可行性和可行性研究的结果,以及未来的勘探、开发或采矿结果与公司的勘探、开发或采矿结果不一致的可能性预期;与储量、资源、品位、计划开采稀释和矿石流失的可能变化或计划不断完善后项目参数的变化相关的风险;采矿和开发风险,包括与事故、设备故障、劳资纠纷(包括停工和罢工)或勘探和开发中断的其他意外困难或中断相关的风险;勘探或开发活动或可行性研究完成可能出现延误的风险;与之相关的风险那个生产和成本估算的固有不确定性以及可能出现意想不到的成本和支出;与大宗商品价格和外汇汇率波动相关的风险;基于公司经营行业周期性质的盈利能力的不确定性;与未能按可接受的条件及时获得充足的融资或延迟获得政府或当地社区批准或完成开发或建设活动相关的风险;与环境监管相关的风险以及责任;与采矿和勘探相关的政治和监管风险;与不确定的全球经济环境相关的风险;以及公司2024年6月30日MD&A中题为 “风险因素” 的部分中包含的其他因素。

Although the Company has attempted to identify important factors that could cause actual results or events to differ materially from those described in the forward-looking statements, you are cautioned that this list is not exhaustive and there may be other factors that the Company has not identified. Furthermore, the Company undertakes no obligation to update or revise any forward-looking statements included in this release if these beliefs, estimates and opinions or other circumstances should change, except as otherwise required by applicable law.

尽管公司试图确定可能导致实际业绩或事件与前瞻性陈述中描述的结果或事件存在重大差异的重要因素,但请注意,这份清单并不详尽,可能还有其他因素公司尚未确定。此外,除非适用法律另有要求,否则如果这些信念、估计和观点或其他情况发生变化,公司没有义务更新或修改本新闻稿中包含的任何前瞻性陈述。

Non-GAAP Financial Measures, Ratios and Supplementary Financial Measures

非公认会计准则财务指标、比率和补充财务指标

This news release "specified financial measures" within the meaning of National Instrument 52-112 - Non-GAAP and Other Financial Measures Disclosure, specifically the non-GAAP financial measures, non-GAAP ratios and supplementary financial measures described below. Management believes that the use of these measures assists analysts, investors and other stakeholders of the Company in understanding the costs associated with producing silver and gold, understanding the economics of silver and gold mining, assessing operating performance, the Company's ability to generate free cash flow from current operations and on an overall Company basis, and for planning and forecasting of future periods.

本新闻稿中National Instrument 52-112——非公认会计准则和其他财务指标披露所指的 “特定财务指标”,特别是下述非公认会计准则财务指标、非公认会计准则比率和补充财务指标。管理层认为,使用这些衡量标准有助于分析师、投资者和公司的其他利益相关者了解与生产白银和黄金相关的成本,了解白银和金矿开采的经济学,评估经营业绩,公司从当前业务和整个公司基础上产生自由现金流的能力,以及规划和预测未来时期。

The specified financial measures used in this news release do not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other issuers, even as compared to other issuers who may be applying the World Gold Council guidelines. Accordingly, these measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

本新闻稿中使用的特定财务指标不具有《国际财务报告准则》规定的任何标准化含义,即使与其他可能适用世界黄金协会指南的发行人相比,也可能无法与其他发行人提出的类似指标相提并论。因此,这些措施旨在提供额外信息,不应孤立地考虑,也不应作为根据《国际财务报告准则》编制的业绩衡量标准的替代品。

The following is a description of the non-GAAP financial measures, non-GAAP ratios and supplementary financial measures used in this news release:

以下是本新闻稿中使用的非公认会计准则财务指标、非公认会计准则比率和补充财务指标的描述:

(i) OCC includes total production cash costs incurred at the Company's mining operations, which form the basis of the Company's cash costs, less by-product revenue.

(i) OCC包括公司采矿业务产生的总生产现金成本减去副产品收入,这些成本构成公司现金成本的基础。

(ii) AISC on a by-product basis per ounce is a non-GAAP ratio calculated as AISC on a by-product basis divided by ounces of gold sold. AISC on a by-product basis is a non-GAAP financial measure calculated as the aggregate of production costs as recorded in the consolidated statements of income (loss), refining and transport costs, cash component of sustaining capital expenditures, lease payments related to sustaining assets, corporate general and administrative expenses and accretion expenses. When calculating AISC on a by-product basis, all revenue received from the sale silver at Golden Queen are treated as a reduction of costs incurred. The Company believes that AISC represents the total costs of producing gold from current operations and provides the Company and other stakeholders of the Company with additional information relating to the Company's operational performance and ability to generate cash flow.

(ii) 按每盎司副产品计算的AISC是非公认会计准则比率,计算方法为AISC除以售出的黄金盎司。以副产品为基础的AISC是一项非公认会计准则财务指标,计算方法是合并收益(亏损)、炼油和运输成本、维持资本支出的现金部分、与维持资产相关的租赁付款、公司一般和管理费用以及增值费用报表中记录的生产成本总额。在按副产品计算AISC时,在Golden Queen出售白银获得的所有收入均被视为所产生成本的减少。该公司认为,AISC代表了通过当前业务生产黄金的总成本,并为公司和公司的其他利益相关者提供了与公司运营业绩和产生现金流的能力有关的更多信息。

(iii) AIC represents AISC plus growth capital and non-sustaining exploration and evaluation costs. Non-sustaining exploration and evaluation costs represent costs associated with the Company's exploration portfolio. Certain other cash expenditures including tax payments, debt payments, dividends and financing costs are also not included in the calculation of AIC. The Company reports these measures on a per gold ounce sold basis.

(iii) AIC代表AISC加上成长资本和非持续勘探和评估成本。非持续勘探和评估成本是指与公司勘探投资组合相关的成本。某些其他现金支出,包括纳税、债务支付、股息和融资成本,也未包括在AIC的计算中。该公司按每盎司黄金的卖出量报告这些指标。

(iv) CGOM per equivalent ounce sold is calculated by subtracting the average cash cost of sale (cost of sales, allocated corporate administrative costs and business unit general and administration cost) per equivalent ounce sold from the average selling price per equivalent ounce. It is a measure of financial performance with no prescribed definition under IFRS and may not be comparable to similar financial measures disclosed by other issuers.

(iv) 每售出当量盎司的cGOM的计算方法是从每当量盎司的平均销售价格中减去每当量盎司的平均销售现金成本(销售成本、分配的公司管理成本以及业务单位一般和管理成本)。它是一种衡量财务业绩的指标,在《国际财务报告准则》中没有明确的定义,可能无法与其他发行人披露的类似财务指标进行比较。

(v) GMR is calculated by subtracting the cost of sale as reported in the income statement from the revenue of equivalent ounces divided by revenue from sales of equivalent ounces. GMR is a measure of financial performance with no prescribed definition under IFRS and may not be comparable to similar financial measures disclosed by other issuers.

(v) GMR的计算方法是,从当量盎司的收入除以当量盎司的销售收入中减去损益表中报告的销售成本。GMR是衡量财务业绩的指标,在《国际财务报告准则》中没有明确的定义,可能无法与其他发行人披露的类似财务指标进行比较。

(vi) EBITDA is defined as earnings before interest, tax, depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure calculated by adjusting net income (loss) as recorded in the condensed interim consolidated statements of income (loss) for items not associated with ongoing operations. The Company believes that this generally accepted industry measure allows the evaluation of the results of income-generating capabilities and is useful in making comparisons between periods. This measure adjusts for the impact of items not associated with ongoing operations. A reconciliation of adjusted net income (loss) to the nearest IFRS measures is set out below. Management uses this measure to monitor and plan for the operating performance of the Company in conjunction with other data prepared in accordance with IFRS.

(vi) 息税折旧摊销前利润定义为扣除利息、税项、折旧和摊销前的收益。调整后的息税折旧摊销前利润是一项非公认会计准则财务指标,其计算方法是调整与持续经营无关项目的简明中期合并收益表(亏损)中记录的净收益(亏损)。该公司认为,这项普遍接受的行业衡量标准允许评估创收能力的结果,并且有助于在不同时期之间进行比较。该措施会根据与正在进行的业务无关的项目的影响进行调整。调整后的净收益(亏损)与最接近的国际财务报告准则指标的对账情况如下。管理层使用这一衡量标准来监督和规划公司的经营业绩,同时结合根据国际财务报告准则编制的其他数据。

(vii) Free cash flow is a non-GAAP financial measure calculated as cash provided by operating activities from continuing operations less property, plant and equipment additions. A reconciliation of free cash flow to the nearest IFRS measures is set out below. Management uses this measure to monitor the amount of cash available to reinvest in the Company and allocate for shareholder returns.

(vii) 自由现金流是一项非公认会计准则财务指标,计算方法是持续经营活动提供的现金减去不动产、厂房和设备增建。下文列出了自由现金流与最接近的国际财务报告准则指标的对账情况。管理层使用这项措施来监控可用于公司再投资的现金金额,并分配股东回报。

(viii) Average realized price is a supplementary financial measure calculated by dividing the different components of precious metal sales by the number of ounces sold. Management uses this measure to monitor its sales of precious metal ounces against the average market gold price.

(viii) 平均已实现价格是一种补充财务指标,计算方法是将贵金属销售的不同组成部分除以已售盎司的数量。管理层使用这一衡量标准来监控其贵金属盎司的销售情况,使其与市场平均金价挂钩。

OCC

OCC

The following table provides a reconciliation of the OCC per ounce sold on a by-product basis to the Financial Statements:

下表提供了按副产品出售的每盎司OCC与财务报表的对账情况:

Golden Queen Three months ended June 30,

Six months ended June 30,
(In thousands except for ounces and per ounce measures)
2024
2023

2024
2023
Costs of sales, as reported $ 25,239 $ -
$ 44,236 $ -
Total OCC before by-product credits
25,239
-

44,236
-
Less: by-product silver credits
(4,390)
-

(6,924)
-
Total OCC
20,849 $ -
$ 37,312 $ -
Divided by Au ounces sold
15,441
-

25,563
-
OCC per Au ounce sold, on a by-product basis
1,350 $ -
$ 1,460 $ -
金皇后 截至6月30日的三个月

截至6月30日的六个月
(以千计,盎司和每盎司计量除外)
2024
2023

2024
2023
销售成本,如上所述 $ 25,239 $ -
$ 44,236 $ -
副产品积分前的 OCC 总额
25,239
-

44,236
-
减去:副产品白银积分
(4,390)
-

(6,924)
-
总OCC
20,849 $ -
$ 37,312 $ -
除以售出的金盎司
15,441
-

25,563
-
按副产品计算,每售出一澳盎司的OCC
1,350 $ -
$ 1,460 $ -

AISC

AISC

The following table provides a reconciliation of the AISC per ounce on a by-product basis to the Financial Statements:

下表按副产品提供了每盎司AISC与财务报表的对账情况:

Golden Queen Three months ended June 30,
Six months ended June 30,
(In thousands except for ounces and per ounce measures)
2024
2023

2024
2023
OCC, net of by-product credits $ 20,849 $ -
$ 37,312 $ -
General and administrative expenses [3]
1,860
-

3,229
-
Allocated corporate general and administrative expenses
1,036
-

1,575

Sustaining capital expenditures
3,224 $ -

4,333
-
Accretion for decommissioning liability
84
-

195
-
AISC
27,053 $ -
$ 46,648 $ -
Divided by Au ounces sold
15,441



25,563
-
AISC per Au ounce sold, on a by-product basis $ 1,752 $ -
$ 1,825 $ -
金皇后 截至6月30日的三个月
截至6月30日的六个月
(以千计,盎司和每盎司计量除外)
2024
2023

2024
2023
OCC,扣除副产品抵免额 $ 20,849 $ -
$ 37,312 $ -
一般和管理费用 [3]
1,860
-

3,229
-
分配的公司一般和管理费用
1,036
-

1,575

维持资本支出
3,224 $ -

4,333
-
退役责任增加
84
-

195
-
AISC
27,053 $ -
$ 46,648 $ -
除以售出的金盎司
15,441



25,563
-
按副产品计算,每售出一澳盎司的AISC $ 1,752 $ -
$ 1,825 $ -

AIC

AIC

The following table provides a reconciliation of the AIC per ounce on a by-product basis to the Financial Statements:

下表提供了按副产品计算的每盎司AIC与财务报表的对账情况:

Golden Queen Three months ended June 30,

Six months ended June 30,
(In thousands except for ounces and per ounce measures)
2024
2023
2024
2023
AISC $ 27,053 $ - $ 46,648 $ -
Non-sustaining capital
457
-
866
-
AIC $ 27,510
- $ 47,514 $ -
Divided by Au ounces sold
15,441 $ -
25,563
-
AIC per Au ounce sold, on a by-product basis $ 1,782
- $ 1,859 $ -
金皇后 截至6月30日的三个月

截至6月30日的六个月
(以千计,盎司和每盎司计量除外)
2024
2023
2024
2023
AISC $ 27,053 $ - $ 46,648 $ -
非持续资本
457
-
866
-
AIC $ 27,510
- $ 47,514 $ -
除以售出的金盎司
15,441 $ -
25,563
-
每澳盎司售出的AIC,按副产品计算 $ 1,782
- $ 1,859 $ -

CGOM

CGOM

The following table provides a reconciliation of the CGOM per ounce to the Financial Statements and the most directly comparable IFRS measure:

下表提供了每盎司CGOM与财务报表以及最直接可比的国际财务报告准则指标的对账情况:

San Bartolomé

Three months ended June 30,
Six months ended June 30,
(In thousands except for ounces and per ounce measures)

2024

2023

2024

2023
Costs of sales, as reported $
22,607
$ 11,769
$ 40,890
$ 32,988
Total cost of sales before by-product credits

22,607

11,769

40,890

32,988
General and administration-site

1,000

1,571

2,476

2,926
Allocated corporate general and administrative expenses

776

1,000

1,223

2,000
Total gross operating costs $
24,383
$ 14,340
$ 44,589
$ 37,914
Divided by AgEq oz sold (koz)

1,076

620

1,902

1,620
Gross operating cost per AgEq oz sold $
22.66
$ 23.14
$ 23.44
$ 23.41
Average realized silver price per oz $
27.81
$ 24.66
$ 26.01
$ 23.67
CGOM per AgEq oz $
5.15
$ 1.52
$ 2.57
$ 0.26
圣巴托洛梅

截至6月30日的三个月
截至6月30日的六个月
(以千计,盎司和每盎司计量除外)

2024

2023

2024

2023
销售成本,如上所述 $
22,607
$ 11,769
$ 40,890
$ 32,988
副产品积分前的总销售成本

22,607

11,769

40,890

32,988
一般和管理网站

1,000

1,571

2,476

2,926
分配的公司一般和管理费用

776

1,000

1,223

2,000
总运营成本 $
24,383
$ 14,340
$ 44,589
$ 37,914
除以 AgeQ oz 的销量(koz)

1,076

620

1,902

1,620
每售出 AgeQ 盎司的总运营成本 $
22.66
$ 23.14
$ 23.44
$ 23.41
每盎司的平均已实现白银价格 $
27.81
$ 24.66
$ 26.01
$ 23.67
每个 AgeQ oz 的 cGOM $
5.15
$ 1.52
$ 2.57
$ 0.26

3 For Q 1 2024 general and administrative expenses reflect the operating segment information only.

3 2024年第一季度的一般和管理费用仅反映运营部门的信息。

GMR

GMR

The following table provides a reconciliation of the GMR per ounce to the most directly comparable IFRS measure:

下表显示了每盎司GMR与最直接可比的国际财务报告准则指标的对账情况:

San Bartolomé Three months ended June 30,
Six months ended June 30,
(In thousands except for ounces and per ounce measures)
2024

2023

2024

2023
Costs of sales, as reported $ 22,607
$ 11,769
$ 40,890
$ 32,988
Divided by AgEq oz sold (koz) $ 1,076

620

1,902

1,620
Costs of sales per AgEq oz sold $ 21.01
$ 19.00
$ 21.50
$ 20.37
Average realized silver price per oz $ 27.81
$ 24.66
$ 26.01
$ 23.67
GM per AgEq oz sold $ 6.80
$ 5.66
$ 4.51
$ 3.30
GMR per AgEq oz sold
24.45%

22.95%

17.34%

13.94%
圣巴托洛梅 截至6月30日的三个月
截至6月30日的六个月
(以千计,盎司和每盎司计量除外)
2024

2023

2024

2023
销售成本,如上所述 $ 22,607
$ 11,769
$ 40,890
$ 32,988
除以 AgeQ oz 的销量(koz) $ 1,076

620

1,902

1,620
每售出 AgeQ 盎司的销售成本 $ 21.01
$ 19.00
$ 21.50
$ 20.37
每盎司的平均已实现白银价格 $ 27.81
$ 24.66
$ 26.01
$ 23.67
每售出 AgeQ 盎司的克数 $ 6.80
$ 5.66
$ 4.51
$ 3.30
每售出 AgeQ 盎司的 GMR
24.45%

22.95%

17.34%

13.94%

Free Cash Flow

自由现金流

The Company has included free cash flow as a non-GAAP financial measure in this news release. The Company considers net cash provided from (used in) operating cash flow less capital expenditures to be a measure that allows the Company and investors to evaluate the ability of the Company to generate cash flow. Accordingly, free cash flow is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

该公司在本新闻稿中将自由现金流列为非公认会计准则财务指标。公司认为,从(用于)运营现金流中提供的净现金减去资本支出是使公司和投资者能够评估公司产生现金流能力的衡量标准。因此,自由现金流旨在提供额外信息,不应孤立地考虑,也不应作为根据《国际财务报告准则》编制的业绩衡量标准的替代品。

The following table provides a reconciliation of free cash flow to the Financial Statements:

下表提供了自由现金流与财务报表的对账情况:


Three months ended June 30,
Six months ended June 30,
(In thousands)
2024

2023

2024

2023
Net cash flow from operating activities $ 13,006
$ (5,293) $ 8,307
$ (9,616)
Less:







Expenditures on property, plant and equipment
(5,218)
(295)
(8,610)
(858)
Free cash flow $ 7,788
$ (5,588) $ (303) $ (10,474)

截至6月30日的三个月
截至6月30日的六个月
(以千计)
2024

2023

2024

2023
经营活动产生的净现金流 $ 13,006
$ (5,293) $ 8,307
$ (9,616)
更少:







不动产、厂房和设备支出
(5,218)
(295)
(8,610)
(858)
自由现金流 $ 7,788
$ (5,588) $ (303) $ (10,474)

EBITDA and Adjusted EBITDA

息税折旧摊销前利润和调整后的息税折旧摊销

The Company has included EBITDA and Adjusted EBITDA as a non-GAAP financial measure in this news release. The Company excludes certain items from net income (loss)to provide a measure which allows the Company and investors to evaluate the results of the underlying core operations of the Company and its ability to generate cash flow. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

该公司在本新闻稿中将息税折旧摊销前利润和调整后息税折旧摊销前利润列为非公认会计准则财务指标。公司将某些项目排除在净收益(亏损)中,以提供一种衡量标准,使公司和投资者能够评估公司基础核心业务的业绩及其产生现金流的能力。因此,它旨在提供额外信息,不应孤立地考虑,也不应作为根据《国际财务报告准则》编制的业绩衡量标准的替代品。

The following table provides a reconciliation of Adjusted EBITDA to the Financial Statements:

下表提供了调整后息税折旧摊销前利润与财务报表的对账情况:


Three months ended June 30, Six months ended June 30,


(In thousands)
Q2 2024

Q2 2023

Q2 2024

Q2 2023

Net (loss) income $ 9,385
$ 169
$ 9,309
$ 388

Add:








Income taxes
6,090

2,016

5,487

1,459

Finance costs
1,624

407

3,274

807

Depreciation and depletion
7,399

1,065

10,029

2,519

EBITDA $ 24,498
$ 3,657
$ 28,099
$ 5,173

Add: Non-sustaining exploration and
evaluation costs

417

389

649

(63)
Add: Corporate development costs
200

403

379

576

Add: Change in fair value of derivative
contracts

(1,980)
(972)
(2,832)
(972)

Add: Change in fair value of marketable
securities

(1,403)
1,451

(1,624)
687

Adjusted EBITDA $ 21,732
$ 4,928
$ 24,671
$ 5,401

截至6月30日的三个月 截至6月30日的六个月


(以千计)
2024 年第二季度

2023 年第二季度

2024 年第二季度

2023 年第二季度

净(亏损)收入 $ 9,385
$ 169
$ 9,309
$ 388

添加:








所得税
6,090

2,016

5,487

1,459

财务成本
1,624

407

3,274

807

折旧和损耗
7,399

1,065

10,029

2,519

EBITDA $ 24,498
$ 3,657
$ 28,099
$ 5,173

添加:非持续勘探和
评估成本

417

389

649

(63)
加:企业发展费用
200

403

379

576

添加:衍生品公允价值的变化
合同

(1,980)
(972)
(2,832)
(972)

添加:有价商品公允价值的变动
证券

(1,403)
1,451

(1,624)
687

调整后 EBITDA $ 21,732
$ 4,928
$ 24,671
$ 5,401

Average Realized Gold and Silver Prices Per Ounce

每盎司黄金和白银的平均已实现价格

The Company has included average realized prices as a supplementary non-GAAP financial measure in this news release. The Company quantifies average realized price per ounce as revenue per the Statement of Income (loss) divided by ounce of gold or silver sold. Management uses this measure to monitor sales of silver and gold ounces against the average market silver and gold prices.

该公司在本新闻稿中将平均已实现价格列为补充的非公认会计准则财务指标。公司将每盎司的平均已实现价格量化为收益表(亏损)中的收入除以出售的盎司黄金或白银。管理层使用这一衡量标准来监控白银和黄金盎司的销售情况,以衡量白银和黄金的平均市场价格。

The following table provides a reconciliation of average realized prices to the most directly comparable IFRS measure:

下表提供了已实现平均价格与最直接可比的国际财务报告准则衡量标准的对账情况:

Three months ended June 30,
Six months ended June 30,

(In thousands except for ounces and per ounce measures)
Q2 2024

Q2 2023

Q2 2024

Q2 2023
Silver revenue $ 33,645
$ 15,284
$ 55,368
$ 37,914
Silver sold (k oz)
1,210

620

2,129

1,602
Average realized silver price per oz $ 27.81
$ 24.66
$ 26.01
$ 23.67
Gold revenue $ 36,133
$ -
$ 57,481
$ 415
Gold sold (oz) 15,679
-
25,971
215
Average realized gold price per oz $ 2,305
$ -
$ 2,213
$ 1,930
截至6月30日的三个月
截至6月30日的六个月

(以千计,盎司和每盎司计量除外)
2024 年第二季度

2023 年第二季度

2024 年第二季度

2023 年第二季度
白银收入 $ 33,645
$ 15,284
$ 55,368
$ 37,914
已售白银(千盎司)
1,210

620

2,129

1,602
每盎司的平均已实现白银价格 $ 27.81
$ 24.66
$ 26.01
$ 23.67
黄金收入 $ 36,133
$ -
$ 57,481
$ 415
黄金已售出(盎司) 15,679
-
25,971
215
每盎司已实现的平均黄金价格 $ 2,305
$ -
$ 2,213
$ 1,930

Andean Precious Metals Corp.
Condensed Consolidated Interim Statements of Financial Position
(in thousands of US dollars, Unaudited)

安第斯贵金属公司
简明合并中期财务状况表
(以千美元计,未经审计)



Notes June 30,
2024
December 31,
2023

ASSETS





Current





Cash and cash equivalents
$ 47,049 $ 64,907

Marketable securities and short-term investments 4
39,911
5,162

Accounts receivables

2,754
888

Inventories 5
70,060
68,391

Other current assets 6
12,963
15,251

Total current assets

172,737
154,599








Non-Current





Property, plant and equipment 7
97,040
92,353

Long term inventory 5
3,058
3,047
Deferred income tax asset

3,970
6,156
Other assets 6
16,035
13,735

Total non-current assets

120,103
115,291

Total assets
$ 292,840 $ 269,890








LIABILITIES












Current





Accounts payable and accrued liabilities 8 $ 27,479 $ 29,719

Current portion of long-term debt 9
8,996
8,870

Current income taxes payable

5,341
7,353

Other liabilities 10
9,477
8,294

Total current liabilities

51,293
54,236








Non-Current





Long-term debt 9
55,473
38,588

Provisions for reclamation

27,928
26,726

Deferred income tax liability

16,055
13,430

Other liabilities 10
4,953
4,941

Total non-current liabilities

104,409
83,685

Total liabilities

155,702
137,921








EQUITY





Issued capital 14
18,549
22,826

Accumulated other comprehensive loss

390
390

Contributed surplus

2,459
2,322

Retained earnings 115,740 106,431

Total equity 137,138 131,969

Total liabilities and equity $ 292,840 $ 269,890


注意事项 6月30日
2024
十二月 31,
2023

资产





当前





现金和现金等价物
$ 47,049 $ 64,907

有价证券和短期投资 4
39,911
5,162

应收账款

2,754
888

库存 5
70,060
68,391

其他流动资产 6
12,963
15,251

流动资产总额

172,737
154,599








非当前





财产、厂房和设备 7
97,040
92,353

长期库存 5
3,058
3,047
递延所得税资产

3,970
6,156
其他资产 6
16,035
13,735

非流动资产总额

120,103
115,291

总资产
$ 292,840 $ 269,890








负债












当前





应付账款和应计负债 8 $ 27,479 $ 29,719

长期债务的当前部分 9
8,996
8,870

当期应缴所得税

5,341
7,353

其他负债 10
9,477
8,294

流动负债总额

51,293
54,236








非当前





长期债务 9
55,473
38,588

开垦规定

27,928
26,726

递延所得税负债

16,055
13,430

其他负债 10
4,953
4,941

非流动负债总额

104,409
83,685

负债总额

155,702
137,921








公平





已发行资本 14
18,549
22,826

累计其他综合亏损

390
390

缴纳的盈余

2,459
2,322

留存收益 115,740 106,431

权益总额 137,138 131,969

负债和权益总额 292,840 美元 269,890 美元

Andean Precious Metals Corp.
Condensed Consolidated Interim Statements of Income (Loss) and Comprehensive Income (Loss)
(in thousands of US dollars, except per share amounts, unaudited)

安第斯贵金属公司
简明合并中期收益(亏损)和综合收益(亏损)报表
(以千美元计,每股金额除外,未经审计)



For the three months ended For the six months ended

Notes June 30,
2024
June 30,
2023
June 30,
2024
June 30,
2023
Revenues 11 $ 69,779 $ 15,284 $ 112,849 $ 38,329
Cost of sales 12(a)
(47,847)
(11,771)
(85,126)
(32,988)
Depreciation and depletion 7
(7,399)
(1,065)
(10,029)
(2,519)
Gross Profit

14,533
2,448
17,694
2,822










General and administrative 12(b)
(4,339)
(3,120)
(8,887)
(5,575)
Exploration and evaluation

(417)
(389)
(649)
63
Income (loss) from operations

9,777
(1,061)
8,158
(2,690)










Other income 12(c)
3,928
2,585
4,223
3,910
Finance costs 12(d)
(1,624)
(407)
(3,274)
(807)
Foreign exchange gain

3,394
1,068
5,689
1,434
Net income before income taxes

15,475
2,185
14,796
1,847










Income taxes








Current income tax expense 13
(3,671)
(2,260)
(3,626)
(1,940)
Deferred income tax (expense) recovery 13
(2,419)
244
(1,861)
481
Net income and comprehensive income
$ 9,385 $ 169 $ 9,309 $ 388
Earnings per share








Basic net income per share 15 $ 0.06
0.00
0.06
0.00
Diluted net income per share 15 $ 0.06
0.00
0.06
0.00
Weighted average number of common shares outstanding
Basic

150,321,629
158,474,893
151,965,040
158,601,832
Diluted

152,914,066
159,480,678
154,906,437
158,754,705


在结束的三个月里 在截至的六个月中

注意事项 6月30日
2024
6月30日
2023
6月30日
2024
6月30日
2023
收入 11 $ 69,779 $ 15,284 $ 112,849 $ 38,329
销售成本 12 (a)
(47,847)
(11,771)
(85,126)
(32,988)
折旧和损耗 7
(7,399)
(1,065)
(10,029)
(2,519)
毛利润

14,533
2448
17,694
2,822










一般和行政 12 (b)
(4,339)
(3,120)
(8,887)
(5,575)
探索与评估

(417)
(389)
(649)
63
运营收入(亏损)

9,777
(1,061)
8,158
(2,690)










其他收入 12 (c)
3,928
2,585
4,223
3,910
财务成本 12 (d)
(1,624)
(407)
(3,274)
(807)
外汇收益

3,394
1,068
5,689
1,434
所得税前净收入

15,475
2,185
14,796
1,847










所得税








当期所得税支出 13
(3,671)
(2,260)
(3,626)
(1,940)
递延所得税(费用)回收 13
(2,419)
244
(1,861)
481
净收益和综合收益
$ 9,385 $ 169 $ 9,309 $ 388
每股收益








每股基本净收益 15 $ 0.06
0.00
0.06
0.00
摊薄后的每股净收益 15 $ 0.06
0.00
0.06
0.00
已发行普通股的加权平均数
基本

150,321,629
158,474,893
151,965,040
158,601,832
稀释

152,914,066
159,480,678
154,906,437
158,754,705

Andean Precious Metals Corp.
Condensed Consolidated Interim Statements of Cash Flows
(in thousands of US dollars, unaudited)

安第斯贵金属公司
现金流量简明合并中期报表
(以千美元计,未经审计)



Six months ended

Notes
June 30, 2024
June 30, 2023






Net income
$ 9,309 $ 388






Adjustments:




Depreciation and depletion 7
10,029
2,519
Accretion on provision for reclamation

809
671
Share-based compensation 14(b)
432
316
Accretion on deferred payment liability 12(d)
274
-
Loss on disposal of equipment

337
-
Unrealized derivative gain

(2,832)
(972)
Change in fair value of marketable securities 4
(1,624)
687
Reclamation payments

(179)
(89)
Current income taxes expense

3,626
1,940
Deferred income taxes expense (recovery)

4,811
(481)
Foreign exchange gain

(5,689)
(1,434)
Operating cashflow before changes in non-cash working capital

19,303
3,545
Changes in non-cash working capital 19(a)
(10,996)
(13,161)
Net cash provided (used in) from operating activities

8,307
(9,616)
Investing activities




Expenditures on property, plant and equipment 7
(8,610)
(858)
Net investment in marketable securities and other investments 4
(32,944)
(175)
Net cash used in investing activities

(41,554)
(1,033)
Financing activities




Shares repurchased for cancellations 14(a)
(4,435)
(1,226)
Drawn down of line of credit 9(c)
15,000
-
Payment of debt 9
(865)
-
Proceeds from disposal of marketable securities

-
139
Net cash provided (used in) from financing activities

9,700
(1,087)
Effect of exchange rate changes on cash

5,689
1,434
Net decrease in cash during the period

(17,858)
(10,302)
Cash, beginning of year

64,907
80,729
Cash, end of the period
$ 47,049 $ 70,427


六个月已结束

注意事项
2024年6月30日
2023年6月30日






净收入
$ 9,309 $ 388






调整:




折旧和损耗 7
10,029
2,519
填海准备金的增加

809
671
基于股份的薪酬 14 (b)
432
316
延期付款负债增加 12 (d)
274
-
处置设备时的损失

337
-
未实现的衍生收益

(2,832)
(972)
有价证券公允价值的变化 4
(1,624)
687
回收付款

(179)
(89)
当期所得税支出

3,626
1,940
递延所得税支出(回收)

4,811
(481)
外汇收益

(5,689)
(1,434)
非现金营运资金变动前的运营现金流

19,303
3,545
非现金营运资金的变化 19 (a)
(10,996)
(13,161)
经营活动提供(用于)的净现金

8,307
(9,616)
投资活动




不动产、厂房和设备支出 7
(8,610)
(858)
对有价证券和其他投资的净投资 4
(32,944)
(175)
用于投资活动的净现金

(41,554)
(1,033)
融资活动




回购股票以取消股票 14 (a)
(4,435)
(1,226)
从信贷额度中提取 9 (c)
15,000
-
偿还债务 9
(865)
-
处置有价证券的收益

-
139
融资活动提供(用于)的净现金

9,700
(1,087)
汇率变动对现金的影响

5,689
1,434
本期现金净减少

(17,858)
(10,302)
现金,年初

64,907
80,729
现金,期末
$ 47,049 $ 70,427
声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发