share_log

Rekor Systems, Inc. Announces Strong Second Quarter 2024 Financial Results, Secures Facility for Up to $35 Million in Financing, Accelerates Customer Adoption Across All Business Segments

Rekor Systems, Inc. Announces Strong Second Quarter 2024 Financial Results, Secures Facility for Up to $35 Million in Financing, Accelerates Customer Adoption Across All Business Segments

Rekor Systems公司宣布2024年第二季度财务业绩强劲,获得高达3500万美元的融资设施,加速在所有业务板块中的客户采用。
Accesswire ·  08/14 16:01

Highlights:

亮点:

  • Received $15 million prepaid advance under facility to provide up to $35 million in financing, strengthening the Company's financial position and supporting future growth initiatives

  • Q2 2024 gross revenue increased 45% to $12.4 million compared to $8.6 million in Q2 2023

  • Q2 year-to-date 2024 gross revenue increased 51% to $22.2 million compared to $14.7 million in 2023

  • Improved Adjusted EBITDA from a loss of $7.2 million for Q2 2023 to a loss of $5.8 million for Q2 2024

  • Secured $1.5 million contract with Maryland DOT for the Strategic Corridor Monitoring project

  • Expanded adoption of the Rekor CommandTM platform by transportation agencies in Oklahoma, Kansas, and Umatilla County, Oregon

  • Awarded multi-year contracts with TxDOT, Ohio DOT, and Pitkin County, Colorado, valued at up to $15 million

  • Appointed specialty investment bank B.C. Ziegler & Company as the placement agent for future revenue-sharing notes

  • 在融资项下获得1500万美元的预付款,以提供高达3500万澳元的融资,巩固公司的财务状况并支持未来的增长计划

  • 2024 年第二季度的总收入增长了 45%,达到 1,240 万美元,而 2023 年第二季度为 860 万美元

  • 2024 年第二季度迄今的总收入增长了 51%,达到 2220 万美元,而 2023 年为 1470 万美元

  • 调整后的息税折旧摊销前利润从2023年第二季度的亏损720万美元提高到2024年第二季度的亏损580万美元

  • 与马里兰州交通部签订了价值150万美元的战略走廊监测项目合同

  • 俄克拉荷马州、堪萨斯州和俄勒冈州尤马蒂拉县的交通机构扩大了对Rekor CommandTM平台的采用

  • 与TxDOT、俄亥俄州交通部和科罗拉多州皮特金县签订了为期多年的合同,价值高达1500万美元

  • 指定专业投资银行不列颠哥伦比亚齐格勒公司为未来收益分享票据的配售代理人

COLUMBIA, MD / ACCESSWIRE / August 14, 2024 / Rekor Systems, Inc. (NASDAQ:REKR) ("Rekor" or the "Company"), a leader in developing and implementing advanced roadway intelligence technology, today announced its financial results for the quarter ending June 30, 2024. The successful arrangement of a facility to provide up to $35 million in financing stands out as a key achievement, strengthening the Company's financial foundation and providing the necessary resources to fuel continued growth. The Company has drawn down $15 million from this facility to provide capital for current projects and to ensure continued growth. The Investor has agreed that, while the Pre-Paid Advance is outstanding, neither the Investor nor any of its affiliates will engage in any short sales or hedging transactions with respect to the Company's common stock. The Investor has also agreed to limit conversions to $2,625,000 per calendar month. Alongside strong financial performance, Rekor has also made significant progress in several critical areas of its business.

马里兰州哥伦比亚市/ACCESSWIRE/2024年8月14日/开发和实施先进道路智能技术的领导者Rekor Systems, Inc.(纳斯达克股票代码:REKR)(“Rekor” 或 “公司”)今天公布了截至2024年6月30日的季度财务业绩。成功安排一项提供高达3500万美元融资的融资机制是一项关键成就,它巩固了公司的财务基础,为推动持续增长提供了必要的资源。该公司已从该设施中提取了1500万美元,用于为当前项目提供资本并确保持续增长。投资者已同意,尽管预付预付款尚未到期,但投资者及其任何关联公司都不会对公司的普通股进行任何卖空或套期保值交易。投资者还同意将转换率限制在每个日历月的262.5万美元以内。除了强劲的财务业绩外,Rekor还在其业务的几个关键领域取得了重大进展。

  • Adoption of Rekor Command Platform: The Departments of Transportation in Oklahoma, Kansas, and Umatilla County, Oregon, have implemented the Rekor Command platform to modernize traffic management with AI-driven event detection, response, and analytics. These agencies can now monitor traffic in real-time, reducing response times by up to 23 minutes for potentially dangerous incidents across urban and rural areas. This expansion introduces advanced roadway intelligence and situational awareness capabilities to these regions, typically available only in urban centers.

  • Strategic Corridor Monitoring in Maryland: Rekor has secured a $1.5 million engagement to support the Strategic Corridor Monitoring project along Maryland's I-495, I-95, and I-695 highways. This initiative will leverage the Rekor Discover platform to provide real-time traffic insights, focusing on electric vehicle usage patterns, air quality, road safety, and sustainable transportation. The Maryland Department of Transportation (MDOT) will benefit from AI-driven traffic analysis and enhanced infrastructure planning.

  • Major Contracts with TxDOT, OhioDOT, and Pitkin County, CO: Rekor has expanded its reach with multi-year contracts valued at up to $15 million. These agreements with the Texas and Ohio Departments of Transportation involve managing, installing, and transitioning existing traffic data collection sites to AI-based systems using the Rekor Discover platform. In Pitkin County, Colorado, Rekor's non-intrusive Edge Series systems and traffic analytics platform will provide essential data to improve roadway planning, maintenance, and sustainability, further enhancing transportation infrastructure in the region.

  • 采用 Rekor 命令平台:俄克拉荷马州、堪萨斯州和俄勒冈州尤马蒂拉县的交通部门已经实施了 Rekor Command 平台,通过人工智能驱动的事件检测、响应和分析实现交通管理现代化。这些机构现在可以实时监控交通,将城市和农村地区潜在危险事件的响应时间最多缩短23分钟。此次扩建为这些地区引入了先进的道路情报和态势感知功能,通常仅在城市中心提供。

  • 马里兰州的战略走廊监测:Rekor已获得150万美元的支持,以支持马里兰州 I-495、I-95和 I-695 高速公路沿线的战略走廊监测项目。该计划将利用 Rekor Discover 平台提供实时交通见解,重点关注电动汽车使用模式、空气质量、道路安全和可持续交通。马里兰州交通部(MDOT)将受益于人工智能驱动的交通分析和加强的基础设施规划。

  • 与TxDOT、俄亥俄州交通部和科罗拉多州皮特金县签订的主要合同:Rekor扩大了其业务范围,签订了价值高达1500万美元的多年期合同。与德克萨斯州和俄亥俄州交通部的这些协议涉及使用 Rekor Discover 平台管理、安装现有交通数据收集站点并将其过渡到基于人工智能的系统。在科罗拉多州皮特金县,Rekor的非侵入式Edge系列系统和交通分析平台将提供基本数据,以改善道路规划、维护和可持续性,进一步改善该地区的交通基础设施。

"We are very pleased with our Q2 2024 financial results, which reflect a 45% increase in gross revenue compared to Q2 2023. The arrangement of the $35 million financing facility has significantly strengthened our financial position, providing us with the necessary resources to continue our growth trajectory and execute our strategic initiatives," said Eyal Hen, CFO of Rekor. "Our improved Adjusted EBITDA and strong revenue growth are a testament to our team's hard work and dedication. We look forward to building on this momentum in the coming quarters."

“我们对2024年第二季度的财务业绩感到非常满意,与2023年第二季度相比,总收入增长了45%。Rekor首席财务官Eyal Hen表示,3500万美元融资机制的安排极大地巩固了我们的财务状况,为我们提供了延续增长轨迹和执行战略举措所需的资源。“调整后息税折旧摊销前利润的提高和强劲的收入增长证明了我们团队的辛勤工作和奉献精神。我们期待在未来几个季度巩固这一势头。”

Second Quarter Ended June 30, 2024 Financial Results

截至2024年6月30日的第二季度财务业绩

This section highlights the changes for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023.

本节重点介绍了截至2024年6月30日的三个月和六个月与截至2023年6月30日的三个月和六个月相比的变化。

Revenues

收入

Three Months Ended June 30,

Change

Six Months Ended June 30,

Change

(Dollars in thousands)

2024

2023

$

%

2024

2023

$

%

Revenue

$

12,427

$

8,563

$

3,864

45%

$

22,205

$

14,748

$

7,457

51%

截至6月30日的三个月

改变

截至6月30日的六个月

改变

(千美元)

2024

2023

$

%

2024

2023

$

%

收入

$

12,427

$

8,563

$

3,864

45%

$

22,205

$

14,748

$

7,457

51%

The increase in revenue for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023, was primarily attributable to our acquisition of ATD in January 2024. During the three and six months ended June 30, 2024, revenue attributable to ATD was $3,341,000 and $5,705,000, respectively. The remainder of the increase in revenue for the six months ended June 30, 2024 was principally related to portable and short-term traffic services.

与截至2023年6月30日的三个月和六个月相比,截至2024年6月30日的三个月和六个月的收入增长主要归因于我们在2024年1月收购了ATD。在截至2024年6月30日的三个月和六个月中,归属于ATD的收入分别为3,341,000美元和5,705,000美元。截至2024年6月30日的六个月中,收入增长的其余部分主要与便携式和短期交通服务有关。

Cost of Revenue, excluding Depreciation and Amortization

收入成本,不包括折旧和摊销

Three Months Ended June 30,

Change

Six Months Ended June 30,

Change

(Dollars in thousands)

2024

2023

$

%

2024

2023

$

%

Cost of revenue, excluding depreciation and amortization

$

5,776

$

4,131

$

1,645

40%

$

11,061

$

6,999

$

4,062

58%

截至6月30日的三个月

改变

截至6月30日的六个月

改变

(千美元)

2024

2023

$

%

2024

2023

$

%

收入成本,不包括折旧和摊销

$

5,776

$

4,131

$

1,645

40%

$

11,061

$

6,999

$

4,062

58%

For the three and six months that ended June 30, 2024, the cost of revenue, excluding depreciation and amortization, increased compared to the corresponding prior periods primarily due to an increase in personnel and other direct costs, such as hardware, that were incurred to support our increase in revenue. Additionally, during the three and six months ended June 30, 2024, $970,000 and $1,799,000 of the increase was related to our acquisition of ATD.

在截至2024年6月30日的三个月和六个月中,收入成本(不包括折旧和摊销)与前一同期相比有所增加,这主要是由于为支持我们的收入增长而产生的人员和其他直接成本(例如硬件)的增加。此外,在截至2024年6月30日的三个月和六个月中,增加的97万美元和17.99万美元与我们对ATD的收购有关。

Loss from Operations

运营损失

Three Months Ended June 30,

Change

Six Months Ended June 30,

Change

(Dollars in thousands)

2024

2023

$

%

2024

2023

$

%

Loss from operations

$

(10,075)

$

(10,280)

$

205

2%

$

(22,991)

$

(22,966)

$

(25) 0%

截至6月30日的三个月

改变

截至6月30日的六个月

改变

(千美元)

2024

2023

$

%

2024

2023

$

%

运营损失

$

(10,075)

$

(10,280)

$

205

2%

$

(22,991)

$

(22,966)

$

(25) 0%

Loss from operations for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023, remained fairly consistent period to period. The Company has been able to leverage increases in its Adjusted Gross Profit to manage some of the additional costs associated with the ATD Acquisition.

与截至2023年6月30日的三个月和六个月相比,截至2024年6月30日的三个月和六个月的运营亏损同期保持相当稳定。该公司已经能够利用调整后毛利的增加来管理与ATD收购相关的部分额外成本。

Additional Key Performance Indicators and Non-GAAP Measures

其他关键绩效指标和非公认会计准则指标

Performance Obligations

履约义务

As of June 30, 2024, the Company had approximately $21,023,000 in remaining performance obligations not yet satisfied or partially satisfied. This is a decrease of approximately 20%, down from $26,390,000 of remaining performance obligations as of December 31, 2023. Total performance obligations have decreased over time as the contract term of certain of the Company's large long-term contracts begin to near.

截至2024年6月30日,公司约有21,023,000美元的剩余履约义务尚未履行或部分兑现。这比截至2023年12月31日的剩余履约义务的26,39万美元下降了约20%。随着公司某些大型长期合同的合同期限开始临近,总履约义务随着时间的推移而减少。

Adjusted Gross Profit and Adjusted Gross Margin

调整后的毛利和调整后的毛利率

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

(Dollars in thousands, except percentages)

(Dollars in thousands, except percentages)

Revenue

$

12,427

$

8,563

$

22,205

$

14,748

Cost of revenue, excluding depreciation and amortization

5,776

4,131

11,061

6,999

Adjusted Gross Profit

$

6,651

$

4,432

$

11,144

$

7,749

Adjusted Gross Margin
53.5% 51.8% 50.2% 52.5%

截至6月30日的三个月

截至6月30日的六个月

2024

2023

2024

2023

(以千美元计,百分比除外)

(以千美元计,百分比除外)

收入

$

12,427

$

8,563

$

22,205

$

14,748

收入成本,不包括折旧和摊销

5,776

4,131

11,061

6,999

调整后的毛利

$

6,651

$

4,432

$

11,144

$

7,749

调整后的毛利率
53.5% 51.8% 50.2% 52.5%

Adjusted Gross Margin for the three months ended June 30, 2024, increased compared to the three months ended June 30, 2023, while the Adjusted Gross Margin for the six months ended June 30, 2024, decreased compared to the six months ended June 30, 2023. The fluctuation in Adjusted Gross Margin is typically correlated to the mix of hardware and software sales as well as service-type work. Typically, our software sales carry a higher Adjusted Gross Margin.

截至2024年6月30日的三个月,调整后的毛利率与截至2023年6月30日的三个月相比有所增加,而截至2024年6月30日的六个月的调整后毛利率与截至2023年6月30日的六个月相比有所下降。调整后毛利率的波动通常与硬件和软件销售以及服务类工作的组合相关。通常,我们的软件销售具有更高的调整后毛利率。

EBITDA and Adjusted EBITDA

息税折旧摊销前利润和调整后的息税折旧摊销

The Company calculates EBITDA as net loss before interest, taxes, depreciation, and amortization. The Company calculates Adjusted EBITDA as net loss before interest, taxes, depreciation, and amortization, adjusted for (i) impairment of intangible assets, (ii) loss on extinguishment of debt, (iii) stock-based compensation, (iv) losses or gains on sales of subsidiaries, and (v) other unusual or non-recurring items. EBITDA and Adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the U.S. ("U.S. GAAP") and should not be considered as an alternative to net earnings or cash flow from operating activities as indicators of our operating performance or as a measure of liquidity or any other measures of performance derived in accordance with U.S. GAAP. EBITDA and Adjusted EBITDA are presented because we believe they are frequently used by securities analysts, investors, and other interested parties in the evaluation of a company's ability to service and/or incur debt. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.

公司将息税折旧摊销前利润计算为扣除利息、税项、折旧和摊销前的净亏损。公司将调整后的息税折旧摊销前利润计算为扣除利息、税项、折旧和摊销前的净亏损,并按以下因素进行了调整:(i)无形资产减值,(ii)债务清偿损失,(iii)股票薪酬,(iv)子公司销售的亏损或收益,以及(v)其他异常或非经常性项目。根据美国普遍接受的会计原则(“美国公认会计原则”),息税折旧摊销前利润和调整后息税折旧摊销前利润不是衡量财务业绩或流动性的指标,不应将其视为经营业绩指标的净收益或经营活动现金流的替代品,也不得作为流动性的衡量标准或根据美国公认会计原则得出的任何其他业绩指标。之所以列出息税折旧摊销前利润和调整后息税折旧摊销前利润,是因为我们认为证券分析师、投资者和其他利益相关方经常使用它们来评估公司的还本付息能力和/或承担债务的能力。但是,我们行业中其他公司的计算息税折旧摊销前利润和调整后息税折旧摊销前利润可能与我们不同。

The following table sets forth the components of the EBITDA and Adjusted EBITDA for the periods included (dollars in thousands):

下表列出了所包括期间的息税折旧摊销前利润和调整后息税折旧摊销前利润的组成部分(千美元):

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Net loss

$

(9,795)

$

(11,113)

$

(28,409)

$

(23,795)
Interest

544

908

1,598

1,668

Depreciation and amortization

2,344

2,003

4,676

3,954

EBITDA

$

(6,907)

$

(8,202)

$

(22,135)

$

(18,173)
Share-based compensation

$

1,115

$

1,044

$

2,282

$

2,156

Loss (gain) on extinguishment of debt

-

-

4,693

(527)
Adjusted EBITDA

$

(5,792)

$

(7,158)

$

(15,160)

$

(16,544)

截至6月30日的三个月

截至6月30日的六个月

2024

2023

2024

2023

净亏损

$

(9,795)

$

(11,113)

$

(28,409)

$

(23,795)
利息

544

908

1,598

1,668

折旧和摊销

2,344

2,003

4,676

3,954

EBITDA

$

(6,907)

$

(8,202)

$

(22,135)

$

(18,173)
基于股份的薪酬

$

1,115

$

1,044

$

2,282

$

2,156

清偿债务的损失(收益)

-

-

4,693

(527)
调整后 EBITDA

$

(5,792)

$

(7,158)

$

(15,160)

$

(16,544)

Rekor has scheduled a conference call to discuss the second quarter 2024 results on Wednesday, August 14, 2024, at 4:30 P.M. (Eastern).

Rekor计划于2024年8月14日星期三下午 4:30(美国东部时间)举行电话会议,讨论2024年第二季度的业绩。

Any person interested in participating in the call should please dial in approximately 10 minutes prior to the start of the call using the following information:

任何有兴趣参与电话的人都应在通话开始前大约 10 分钟使用以下信息进行拨号:

North America: 877-407-8037/ 201-689-8037

北美:877-407-8037/ 201-689-8037

International:
Click here for participant International Toll-Free access numbers

国际:
点击此处查看参与者的国际免费接入号码

Webcast:

网络直播:

REPLAY INFORMATION

重播信息

A replay will be made available online approximately two hours following the live call for a period of two weeks. To access the replay, use the following numbers:

直播结束后大约两个小时将在线重播,为期两周。要访问重播,请使用以下数字:

Replay Dial-In : 877-660-6853 / 201-612-7415

重播拨入:877-660-6853/201-612-7415

Access ID : 13748129

访问ID:13748129

An archived webcast will also be available to replay this conference call directly from the Company's website under Investors, Events & Presentations.

存档的网络直播也将直接从公司网站的 “投资者、活动和演讲” 下重播本次电话会议。

About Rekor Systems, Inc.

关于 Rekor Systems, Inc.

Rekor Systems, Inc. (NASDAQ:REKR) is a leader in developing and implementing state-of-the-art roadway intelligence systems using AI-enabled computer vision and machine learning. As a pioneer in the implementation of digital infrastructure, Rekor is collecting, connecting, and organizing the world's mobility data - laying the foundation for a digitally-enabled operating system for the roadway. With our Rekor One Roadway Intelligence Engine at the core of our technology, we aggregate and transform trillions of data points into intelligence through proprietary computer vision, machine learning, and big data analytics that power our platforms and applications. Our solutions provide actionable insights that give governments and businesses a comprehensive picture of roadways while providing a collaborative environment that drives the world to be safer, greener, and more efficient. To learn more, please visit our website: , and follow Rekor on social media on LinkedIn, X (formerly Twitter ), Threads, and Facebook.

Rekor Systems, Inc.(纳斯达克股票代码:REKR)是使用人工智能计算机视觉和机器学习开发和实施最先进道路智能系统的领导者。作为实施数字基础设施的先驱,Rekor 正在收集、连接和组织世界交通数据,为道路数字化操作系统奠定基础。我们的技术核心是Rekor One Roadway Intelligence Engine,通过为我们的平台和应用程序提供支持的专有计算机视觉、机器学习和大数据分析,将数万亿个数据点聚合并转换为情报。我们的解决方案提供切实可行的见解,让政府和企业全面了解道路,同时提供协作环境,推动世界变得更安全、更环保、更高效。要了解更多信息,请访问我们的网站:,并在领英、X(前身为推特)、Threads和Facebook上的社交媒体上关注Rekor。

Forward-Looking Statements

前瞻性陈述

This press release and its links and attachments contain statements concerning Rekor Systems, Inc. and its future expectations, plans, and prospects that constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the impact of Rekor's core suite of AI-powered technology and the size and shape of the global market for ALPR systems. Such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements that are not statements of historical fact may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as "may," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," or "continue," by the negative of these terms or by other similar expressions. You are cautioned that such statements are subject to many risks and uncertainties that could cause future circumstances, events, or results to differ materially from those projected in the forward-looking statements, including the risks that actual circumstances, events or results may differ materially from those projected in the forward-looking statements, particularly as a result of various risks and other factors identified in our filings with the Securities and Exchange Commission. All forward-looking statements contained in this press release speak only as of the date on which they were made and are based on management's assumptions and estimates as of such date. We do not undertake any obligation to publicly update any forward-looking statements, whether as a result of the receipt of new information, the occurrence of future events, or otherwise.

本新闻稿及其链接和附件包含有关Rekor Systems, Inc.及其未来预期、计划和前景的声明,这些陈述构成经修订的1933年《证券法》第27A条和经修订的1934年《证券交易法》第21E条所指的 “前瞻性陈述”,包括有关Rekor的人工智能核心技术套件的影响以及ALPR系统全球市场规模和形状的声明。此类前瞻性陈述是根据1995年《私人证券诉讼改革法》的安全港条款作出的。为此,任何不是历史事实陈述的陈述都可能被视为前瞻性陈述。在某些情况下,您可以通过诸如 “可能”、“应该”、“预期”、“预期”、“可能”、“打算”、“目标”、“项目”、“考虑”、“相信”、“估计”、“预测”、“潜在” 或 “继续” 等术语来识别前瞻性陈述,也可以使用这些术语的否定值或其他类似表述。请注意,此类陈述存在许多风险和不确定性,可能导致未来的情况、事件或结果与前瞻性陈述中的预测存在重大差异,包括实际情况、事件或结果可能与前瞻性陈述中的预测存在重大差异的风险,特别是由于我们在向美国证券交易委员会提交的文件中确定的各种风险和其他因素所致。本新闻稿中包含的所有前瞻性陈述仅代表截至发表之日,并基于管理层截至该日的假设和估计。我们不承担任何义务公开更新任何前瞻性陈述,无论是收到新信息、未来事件发生还是其他原因。

Company Contact:
Rekor Systems, Inc.
Eyal Hen
Chief Financial Officer
Phone: +1 (443) 545-7260
ehen@rekor.ai

公司联系人:
Rekor Systems, Inc
Eyal Hen
首席财务官
电话:+1 (443) 545-7260
ehen@rekor.ai

Media & Investor Relations Contact:
Rekor Systems, Inc.
Charles Degliomini
ir@rekor.ai

媒体和投资者关系联系人:
Rekor Systems, Inc
查尔斯·德格里奥米尼
ir@rekor.ai

REKOR SYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share data)
(Unaudited)

REKOR SYSTEMS, INC
简明的合并资产负债表
(千美元,股票数据除外)
(未经审计)

June 30, 2024

December 31, 2023

(Unaudited)

ASSETS
Current assets
Cash and cash equivalents

$

3,089

$

15,385

Restricted cash

328

328

Accounts receivable, net

9,015

4,955

Inventory

3,627

3,058

Note receivable, current portion

340

340

Other current assets

1,382

1,270

Total current assets

17,781

25,336

Long-term assets
Property and equipment, net

13,212

13,188

Right-of-use operating lease assets, net

9,527

9,584

Right-of-use financing lease assets, net

2,252

1,989

Goodwill

24,313

20,593

Intangible assets, net

26,996

17,239

Note receivable, long-term

312

482

Deposits

3,485

3,740

Total long-term assets

80,097

66,815

Total assets

$

97,878

$

92,151

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued expenses

6,272

5,139

Notes payable, current portion

2,000

1,000

Loan payable, current portion

77

75

Lease liability operating, short-term

1,741

1,261

Lease liability financing, short-term

720

547

Contract liabilities

3,617

3,604

Liability for ATD Holdback Shares

890

-

Other current liabilities

5,839

5,610

Total current liabilities

21,156

17,236

Long-term Liabilities
Notes payable, long-term

-

1,000

2023 Promissory Notes, net of debt discount of $0 and $1,012, respectively

-

2,988

2023 Promissory Notes - related party, net of debt discount of $0 and $2,149, respectively

-

6,351

Series A Prime Revenue Sharing Notes, net of debt discount of $372 and $447, respectively

9,628

9,553

Series A Prime Revenue Sharing Notes - related party, net of debt discount of $186 and $223, respectively

4,814

4,777

Loan payable, long-term

234

273

Lease liability operating, long-term

12,823

13,445

Lease liability financing, long-term

1,090

1,057

Contract liabilities, long-term

1,325

1,449

Deferred tax liability

65

65

Other non-current liabilities

587

587

Total long-term liabilities

30,566

41,545

Total liabilities

51,722

58,781

Commitments and contingencies (Note 7)
Stockholders' equity
Preferred stock, $0.0001 par value, 2,000,000 authorized, 505,000 shares designated as Series A and 240,861 shares designated as Series B as of June 30, 2024 and December 31, 2023, respectively. No preferred stock was issued or outstanding as of June 30, 2024 or December 31, 2023, respectively.

-

-

Common stock, $0.0001 par value; authorized; 300,000,000 shares; issued: 86,371,359 shares as of June 30, 2024 and 69,273,334 as of December 31, 2023; outstanding: 86,216,706 shares as of June 30, 2024 and 69,176,826 as of December 31, 2023.

9

7

Treasury stock, 154,653 and 96,508 shares as of June 30, 2024 and December 31, 2023, respectively.
(702) (522)
Additional paid-in capital

273,941

232,568

Accumulated deficit
(227,092) (198,683)
Total stockholders' equity

46,156

33,370

Total liabilities and stockholders' equity

$

97,878

$

92,151

2024年6月30日

2023 年 12 月 31 日

(未经审计)

资产
流动资产
现金和现金等价物

$

3,089

$

15,385

受限制的现金

328

328

应收账款,净额

9,015

4,955

库存

3,627

3,058

应收票据,流动部分

340

340

其他流动资产

1,382

1,270

流动资产总额

17,781

25,336

长期资产
财产和设备,净额

13,212

13,188

使用权经营租赁资产,净额

9,527

9,584

使用权融资租赁资产,净额

2,252

1,989

善意

24,313

20,593

无形资产,净额

26,996

17,239

长期应收票据

312

482

存款

3,485

3,740

长期资产总额

80,097

66,815

总资产

$

97,878

$

92,151

负债和股东权益
流动负债
应付账款和应计费用

6,272

5,139

应付票据,当期部分

2,000

1,000

应付贷款,流动部分

77

75

租赁负债经营,短期

1,741

1,261

短期租赁负债融资

720

547

合同负债

3,617

3,604

ATD Holdback 股份的责任

890

-

其他流动负债

5,839

5,610

流动负债总额

21,156

17,236

长期负债
长期应付票据

-

1,000

2023 年期票,分别扣除 0 美元和 1,012 美元的债务折扣

-

2,988

2023 年期票——关联方,分别扣除 0 美元和 2,149 美元的债务折扣

-

6,351

A系列主要收益分享票据,分别扣除372美元和447美元的债务折扣

9,628

9,553

A系列Prime收益分享票据——关联方,分别扣除186美元和223美元的债务折扣

4,814

4,777

长期应付贷款

234

273

租赁负债经营,长期

12,823

13,445

长期租赁负债融资

1,090

1,057

长期合同负债

1,325

1,449

递延所得税负债

65

65

其他非流动负债

587

587

长期负债总额

30,566

41,545

负债总额

51,722

58,781

承付款和或有开支(注7)
股东权益
截至2024年6月30日和2023年12月31日,优先股、面值0.0001美元、授权股2,000,000股、50.5万股指定为A系列股票和240,861股指定为b系列股票。截至2024年6月30日或2023年12月31日,分别没有发行或流通任何优先股。

-

-

普通股,面值0.0001美元;已授权;3亿股;已发行:截至2024年6月30日为86,371,359股,截至2023年12月31日为69,273,334股;已发行股份:截至2024年6月30日为86,216,706股,截至2023年12月31日为69,176,826股。

9

7

截至2024年6月30日和2023年12月31日,美国国库股票分别为154,653股和96,508股。
(702) (522)
额外的实收资本

273,941

232,568

累计赤字
(227,092) (198,683)
股东权益总额

46,156

33,370

负债和股东权益总额

$

97,878

$

92,151

REKOR SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share data)

REKOR SYSTEMS, INC
合并运营报表
(千美元,股票数据除外)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

Revenue

$

12,427

$

8,563

$

22,205

$

14,748

Cost of revenue, excluding depreciation and amortization

5,776

4,131

11,061

6,999

Operating expenses:
General and administrative expenses

7,370

5,873

15,032

13,078

Selling and marketing expenses

2,021

2,053

4,435

3,943

Research and development expenses

4,991

4,783

9,992

9,740

Depreciation and amortization

2,344

2,003

4,676

3,954

Total operating expenses

16,726

14,712

34,135

30,715

Loss from operations
(10,075) (10,280) (22,991) (22,966)
Other income (expense):
(Loss) gain on extinguishment of debt

-

-

(4,693)

527

Interest expense, net
(544) (908) (1,598) (1,668)
Gain on remeasurement of ATD Holdback Shares

745

-

745

-

Other income

79

75

128

312

Total other income (expense)

280

(833) (5,418) (829)
Net loss

$

(9,795)

$

(11,113)

$

(28,409)

$

(23,795)
Loss per common share

$

(0.12)

$

(0.18)

$

(0.35)

$

(0.41)
Weighted average shares outstanding
Basic and diluted

84,932,611

61,816,279

81,929,347

58,353,534

截至6月30日的三个月

截至6月30日的六个月

2024

2023

2024

2023

收入

$

12,427

$

8,563

$

22,205

$

14,748

收入成本,不包括折旧和摊销

5,776

4,131

11,061

6,999

运营费用:
一般和管理费用

7,370

5,873

15,032

13,078

销售和营销费用

2,021

2,053

4,435

3,943

研究和开发费用

4,991

4,783

9,992

9,740

折旧和摊销

2,344

2,003

4,676

3,954

运营费用总额

16,726

14,712

34,135

30,715

运营损失
(10,075) (10,280) (22,991) (22,966)
其他收入(支出):
清偿债务后的(亏损)收益

-

-

(4,693)

527

利息支出,净额
(544) (908) (1,598) (1,668)
调整ATD Holdback份额的收益

745

-

745

-

其他收入

79

75

128

312

其他收入总额(支出)

280

(833) (5,418) (829)
净亏损

$

(9,795)

$

(11,113)

$

(28,409)

$

(23,795)
每股普通股亏损

$

(0.12)

$

(0.18)

$

(0.35)

$

(0.41)
加权平均已发行股数
基本款和稀释版

84,932,611

61,816,279

81,929,347

58,353,534

SOURCE: Rekor Systems, Inc.

资料来源:Rekor Systems, Inc.


声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发