Southside Bancshares, Inc. Announces Financial Results for the Third Quarter Ended September 30, 2024
Southside Bancshares, Inc. Announces Financial Results for the Third Quarter Ended September 30, 2024
- Third quarter net income of $20.5 million;
- Third quarter earnings per diluted common share of $0.68;
- Annualized return on third quarter average assets of 0.98%;
- Annualized return on third quarter average tangible common equity of 13.69%(1); and
- Nonperforming assets remain low at 0.09% of total assets.
- 第三季度净利润为2050万美元;
- 第三季度每股摊薄普通股收益为0.68美元;
- 第三季度平均资产年化回报率为0.98%;
- 第三季度平均有形普通股权益年化回报率为13.69%(1);
- 不良资产占总资产的比例保持在0.09%。
TYLER, Texas, Oct. 24, 2024 (GLOBE NEWSWIRE) -- Southside Bancshares, Inc. ("Southside" or the "Company") (NASDAQ: SBSI) today reported its financial results for the quarter ended September 30, 2024. Southside reported net income of $20.5 million for the three months ended September 30, 2024, an increase of $2.1 million, or 11.2%, compared to $18.4 million for the same period in 2023. Earnings per diluted common share increased $0.08, or 13.3%, to $0.68 for the three months ended September 30, 2024, from $0.60 for the same period in 2023. The annualized return on average shareholders' equity for the three months ended September 30, 2024, was 10.13%, compared to 9.50% for the same period in 2023. The annualized return on average assets was 0.98% for the three months ended September 30, 2024, compared to 0.93% for the same period in 2023.
2024年10月24日,得克萨斯州泰勒市(GLOBE NEWSWIRE) - 南边银行股份有限公司("南边"或"公司")(纳斯达克:SBSI) 今天报告了截至2024年9月30日的季度财务结果。南边报告截至2024年9月30日结束的三个月内净利润为2050万美元,较去年同期的1840万美元增长210万美元,增长了11.2%。每股摊薄普通股收益增加了0.08美元,或13.3%,从2023年同期的0.60美元增至2024年9月30日结束的三个月内的0.68美元。截至2024年9月30日结束的三个月内平均股东权益年化回报率为10.13%,较去年同期的9.50%提高。截至2024年9月30日结束的三个月内平均资产年化回报率为0.98%,较去年同期的0.93%提高。
"Third quarter financial results were highlighted by a linked quarter $1.86 million increase in net interest income, a linked quarter eight basis point increase in our net interest margin to 2.95%, earnings per share of $0.68, a 13.69% return on average tangible equity(1), and continued strong asset quality," stated Lee R. Gibson, Chief Executive Officer of Southside. "During the quarter we sold $28 million of lower yielding municipal securities, unwound the related fair value swaps and recorded a loss of $1.9 million. The proceeds were reinvested in higher yielding agency mortgage-backed securities. In addition, we recorded an impairment charge of $868,000 on the sale of approximately $10 million of available for sale ("AFS") municipal securities and the unwind of the related fair value swaps on October 1."
"第三季度的财务业绩以净利息收入环比增加186万美元,净利息收益率环比增加八个基点至2.95%,每股收益为0.68美元,13.69%的平均有形股东权益回报率(1),以及持续强劲的资产质量为亮点," 南边首席执行官李·R·吉布森表示。"本季度我们出售了2800万美元的低收益市政债券,解除了相关的公平价值互换,并录得了190万美元的亏损。销售收益被再投资到收益更高的代理机构抵押支持证券。此外,我们对大约1000万美元的可供出售("AFS")市政债券的销售及于10月1日解除相关的市值互换录得了868,000美元的减值损失。"
Operating Results for the Three Months Ended September 30, 2024
2024年9月30日结束的三个月运营结果
Net income was $20.5 million for the three months ended September 30, 2024, compared to $18.4 million for the same period in 2023, an increase of $2.1 million, or 11.2%. Earnings per diluted common share were $0.68 and $0.60 for the three months ended September 30, 2024 and 2023, respectively. The increase in net income was a result of the increase in net interest income and the decrease in provision for credit losses, partially offset by the decrease in noninterest income and increases in noninterest expense and income tax expense. Annualized returns on average assets and average shareholders' equity for the three months ended September 30, 2024 were 0.98% and 10.13%, respectively, compared to 0.93% and 9.50%, respectively, for the three months ended September 30, 2023. Our efficiency ratio and tax-equivalent efficiency ratio(1) were 53.94% and 51.90%, respectively, for the three months ended September 30, 2024, compared to 54.86% and 52.29%, respectively, for the three months ended September 30, 2023, and 54.90% and 52.71%, respectively, for the three months ended June 30, 2024.
2024年9月30日结束的三个月净利润为2050万美元,相比于2023年同期的1840万美元,增加210万美元,增长11.2%。每股摊薄普通股收益分别为2024年9月30日结束的三个月为0.68美元和2023年分别为0.60美元。净利润增加是由于净利息收益增加和信贷损失减少,部分抵消了非利息收入减少和非利息支出、所得税支出增加。2024年9月30日结束的三个月年化总资产回报率和平均股东权益回报率分别为0.98%和10.13%,而2023年9月30日结束的三个月分别为0.93%和9.50%。我们的效率比率和税效比率(1)分别为2024年9月30日结束的三个月为53.94%和51.90%,而2023年同期分别为54.86%和52.29%,2024年6月30日结束的三个月分别为54.90%和52.71%。
Net interest income for the three months ended September 30, 2024 was $55.5 million, an increase of $2.2 million, or 4.1%, from the same period in 2023. The increase in net interest income was due to the increases in the average balance and the average yield of interest earning assets, partially offset by increases in the average rate paid on our interest bearing liabilities and average balance of our interest bearing liabilities. Linked quarter, net interest income increased $1.9 million, or 3.5%, compared to $53.6 million during the three months ended June 30, 2024, largely due to the increase in the average yield on our interest earning assets and the decrease in the average rate paid on our interest bearing liabilities, partially offset by the decrease in the average balance of interest earning assets.
2024年9月30日结束的三个月净利息收益为5550万美元,比2023年同期增加了220万美元,增长了4.1%。净利息收益增长是由于利息收入资产的平均余额和平均收益率增加,部分抵消了利息负债支付的平均利率和利息负债平均余额的增加。相比较上季度,净利息收益增加了190万美元,增长了3.5%,与2024年6月30日结束的三个月的5360万美元相比,主要是由于利息收入资产的平均收益率增加和利息负债支付的平均利率减少,部分抵消了利息收入资产平均余额的减少。
Our net interest margin and tax-equivalent net interest margin(1) decreased to 2.82% and 2.95%, respectively, for the three months ended September 30, 2024, compared to 2.85% and 3.02%, respectively, for the same period in 2023. Linked quarter, net interest margin and tax-equivalent net interest margin(1) increased from 2.74% and 2.87%, respectively for the three months ended June 30, 2024.
我们的净利息收益率和税当量净利息收益率(1)分别为2.82%和2.95%,截至2024年9月30日的三个月,与2023年同期的2.85%和3.02%相比有所下降。环比,净利息收益率和税当量净利息收益率(1)从2024年6月30日结束的三个月的2.74%和2.87%分别增加。
Noninterest income was $8.2 million for the three months ended September 30, 2024, a decrease of $2.7 million, or 24.6%, compared to $10.8 million for the same period in 2023. The decrease was due to a net loss on sale of securities AFS and decreases in other noninterest income and deposit services income, partially offset by an increase in brokerage services income. On a linked quarter basis, noninterest income decreased $3.4 million, or 29.3%, compared to the three months ended June 30, 2024. The decrease was primarily due to an increase in net loss on sale of securities AFS and decreases in other noninterest income and bank owned life insurance income related to a $1.0 million death benefit realized in the second quarter of 2024. The decrease in other noninterest income for both periods was primarily due to an impairment charge of $868,000 on the sale of approximately $10 million of AFS municipal securities and the unwind of the related fair value swaps on October 1.
非利息收入为820万美元,截至2024年9月30日的三个月,与2023年同期的1,080万美元相比减少270万美元,下降了24.6%。这一下降是由于可供出售证券净损失以及其他非利息收入和存款服务收入的减少所致,部分抵消了券商服务收入的增加。环比,非利息收入下降340万美元,下降了29.3%,与2024年6月30日结束的三个月相比。这一减少主要是由于可供出售证券净损失的增加以及其他非利息收入的减少,以及2024年第二季度实现的100万美元死亡福利导致的其他非利息收入和银行所有人寿险收入的减少。两个时期其他非利息收入的减少主要是由于2024年10月1日销售大约1000万的可供出售市政债券的减值损失和相关公允价值互换的取消产生的86.8万美元的计提。
Noninterest expense increased $0.8 million, or 2.2%, to $36.3 million for the three months ended September 30, 2024, compared to $35.6 million for the same period in 2023, due to increases in salaries and employee benefits and software and data processing expense, partially offset by decreases in advertising, travel and entertainment expense, professional fees, net occupancy expense and amortization of intangibles. On a linked quarter basis, noninterest expense increased by $0.6 million, or 1.6%, compared to the three months ended June 30, 2024, due to increases in other noninterest expense, salaries and employee benefits expense and professional fees.
非利息支出增加80万美元,增长2.2%,达到3630万美元,截至2024年9月30日的三个月,与2023年同期的3560万美元相比,这是由于工资和员工福利以及软件和数据处理费用的增加部分抵消了广告、旅行和娱乐费用、专业费、净占用费用和无形资产摊销的减少。环比,由于其他非利息支出、工资和员工福利支出和专业费用的增加,非利息支出增加60万美元,增长1.6%,与2024年6月30日结束的三个月相比。
Income tax expense increased $1.3 million, or 40.7%, for the three months ended September 30, 2024, compared to the same period in 2023. On a linked quarter basis, income tax expense decreased $0.8 million, or 15.8%. Our effective tax rate ("ETR") increased to 17.6% for the three months ended September 30, 2024, compared to 14.5% for the three months ended September 30, 2023, and increased slightly from 17.4% for the three months ended June 30, 2024. The higher ETR for the three months ended September 30, 2024 compared to the same period in 2023, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.
所得税费用增加130万美元,增长40.7%,截至2024年9月30日的三个月,与2023年同期相比。环比,所得税费用减少80万美元,降低15.8%。我们的有效税率(“ETR”)为17.6%,截至2024年9月30日的三个月,较2023年9月30日的14.5%有所增加,并略高于2024年6月30日的17.4%。2024年9月30日的三个月的较高ETR与2023年同期相比,主要是由于免税收入占税前收入比例的下降。
Operating Results for the Nine Months Ended September 30, 2024
2024年9月30日止九个月的营运成果
Net income was $66.7 million for the nine months ended September 30, 2024, compared to $69.4 million for the same period in 2023, a decrease of $2.7 million, or 3.8%. Earnings per diluted common share were $2.20 for the nine months ended September 30, 2024, compared to $2.24 for the same period in 2023, a decrease of 1.8%. The decrease in net income was primarily a result of the decrease in noninterest income and increases in noninterest expense and income tax expense, partially offset by the decrease in provision for credit losses and the increase in net interest income. Returns on average assets and average shareholders' equity for the nine months ended September 30, 2024 were 1.06% and 11.19%, respectively, compared to 1.20% and 12.21%, respectively, for the nine months ended September 30, 2023. Our efficiency ratio and tax-equivalent efficiency ratio(1) were 55.56% and 53.35%, respectively, for the nine months ended September 30, 2024, compared to 53.99% and 51.44%, respectively, for the nine months ended September 30, 2023.
2024年9月30日止的九个月,净利润为6670万美元,相比于2023年同期的6940万美元,减少270万美元,或3.8%。每股摊薄收益为2024年9月30日止的九个月为2.20美元,相比于2023年同期的2.24美元,减少1.8%。净利润的下降主要是由于非利息收入减少以及非利息支出和所得税支出增加所致,部分抵消了信贷减值准备的减少以及净利息收入的增加。2024年9月30日止的九个月中,平均资产回报率和平均股东权益回报率分别为1.06%和11.19%,相比于2023年9月30日止的九个月的1.20%和12.21%。我们的效率比率和税当量效率比率(1)分别为2024年9月30日止的九个月为55.56%和53.35%,相比于2023年9月30日止的九个月的53.99%和51.44%。
Net interest income was $162.4 million for the nine months ended September 30, 2024, compared to $160.5 million for the same period in 2023, an increase of $1.9 million, or 1.2%, due to increases in the average balance and the average yield of interest earning assets, partially offset by increases in the average rate paid on our interest bearing liabilities and average balance of our interest bearing liabilities.
2024年9月30日止的九个月,净利息收入为16240万美元,相比于2023年同期的16050万美元,增加190万美元,或1.2%,这是由于利息收入资产的平均余额和平均收益率的增加部分抵消了利息支出负债的平均利率和平均余额的增加。
Our net interest margin and tax-equivalent net interest margin(1) were 2.76% and 2.90%, respectively, for the nine months ended September 30, 2024, compared to 2.95% and 3.13%, respectively, for the same period in 2023.
2024年9月30日止的九个月,我们的净利息收益率和税当量净利息收益率(1)分别为2.76%和2.90%,相比于2023年同期的2.95%和3.13%。
Noninterest income was $29.5 million for the nine months ended September 30, 2024, a decrease of $3.9 million, or 11.6%, compared to $33.3 million for the same period in 2023. The decrease was due to decreases in the net gain on sale of equity securities, other noninterest income and deposit services income and a loss on sale of loans, partially offset by a decrease in net loss on sale of securities AFS and an increase in brokerage services income. The decrease in other noninterest income was primarily due to an impairment charge of $868,000 on the sale of approximately $10 million of AFS municipal securities and the unwind of the related fair value swaps on October 1.
2024年9月30日止的九个月,非利息收入为2950万美元,相比于2023年同期的3330万美元,减少390万美元,或11.6%。这是由于权益证券出售净收益、其他非利息收入、存款服务收入和贷款出售损失减少,部分抵消了可供出售证券净损失的减少以及券商服务收入的增加。其他非利息收入的减少主要是由于对约1000万美元的可供出售金融资产市政债券出售的资产减值损失,以及于10月1日解除相关公允价值互换交易所致的868,000美元的减值准备。
Noninterest expense was $109.0 million for the nine months ended September 30, 2024, compared to $105.4 million for the same period in 2023, an increase of $3.6 million, or 3.4%. The increase was primarily due to increases in salaries and employee benefits and software and data processing expense, partially offset by decreases in professional fees, net occupancy expense, advertising, travel and entertainment expense, and amortization of intangibles.
截至2024年9月30日,非利息支出为10900万美元,在2023年同期为10540万美元,增加了360万美元,增幅为3.4%。增加主要是由于薪资和员工福利、软件和数据处理支出的增加,部分抵消了专业费用、净占用费用、广告、差旅和娱乐费用以及无形资产摊销的减少。
Income tax expense increased $2.0 million, or 16.3%, for the nine months ended September 30, 2024, compared to the same period in 2023. Our ETR was approximately 17.6% and 15.0% for the nine months ended September 30, 2024 and 2023, respectively. The higher ETR for the nine months ended September 30, 2024, as compared to the same period in 2023, was primarily due to a decrease in tax-exempt income as a percentage of pre-tax income.
所得税费用在2024年9月30日结束的九个月内增加了200万美元,增幅为16.3%,与2023年同期相比。截至2024年9月30日的九个月,我们的ETR分别约为17.6%和15.0%,而2023年同期分别为17.6%和15.0%。与2023年同期相比,2024年9月30日结束的九个月所得税费用增加的原因主要是免税收入占税前收入比例下降。
Balance Sheet Data
资产负债表数据
At September 30, 2024, Southside had $8.36 billion in total assets, compared to $8.28 billion at December 31, 2023 and $7.97 billion at September 30, 2023.
2024年9月30日,Southside的总资产为83.6亿美元,相比2023年12月31日的82.8亿美元和2023年9月30日的79.7亿美元。
Loans at September 30, 2024 were $4.58 billion, an increase of $157.4 million, or 3.6%, compared to $4.42 billion at September 30, 2023. Linked quarter, loans decreased $11.3 million, or 0.2%, due to decreases of $50.2 million in commercial real estate loans, $14.9 million in municipal loans, $2.4 million in loans to individuals and $1.0 million in commercial loans. These decreases were partially offset by increases of $39.8 million in construction loans and $17.4 million in 1-4 family residential loans.
2024年9月30日的贷款为45.8亿美元,比2023年9月30日的44.2亿美元增加15740万美元,增幅为3.6%。环比贷款减少1130万美元,减幅为0.2%,主要是由于商业房地产贷款减少5020万美元,市政贷款减少1490万美元,个人贷款减少240万美元以及商业贷款减少100万美元所致。这些减少部分被施工贷款增加3980万美元和1-4户家庭住房贷款增加1740万美元所抵消。
Securities at September 30, 2024 were $2.70 billion, an increase of $53.4 million, or 2.0%, compared to $2.64 billion at September 30, 2023. Linked quarter, securities decreased $15.1 million, or 0.6%, from $2.71 billion at June 30, 2024.
2024年9月30日的证券为27亿美元,比2023年9月30日的26.4亿美元增加5340万美元,增幅为2.0%。环比证券减少1510万美元,减幅为0.6%,从2024年6月30日的27.1亿美元降至。
Deposits at September 30, 2024 were $6.44 billion, an increase of $86.1 million, or 1.4%, compared to $6.35 billion at September 30, 2023. Linked quarter, deposits decreased $60.2 million, or 0.9%, from $6.50 billion at June 30, 2024.
2024年9月30日的存款为64.4亿美元,比2023年9月30日的63.5亿美元增加8610万美元,增幅为1.4%。环比存款减少6020万美元,减幅为0.9%,从2024年6月30日的65亿美元降至。
At September 30, 2024, we had 179,214 total deposit accounts with an average balance of $32,000. Our estimated uninsured deposits were 35.9% as of September 30, 2024. When excluding affiliate deposits (Southside-owned deposits) and public fund deposits (all collateralized), our total estimated deposits without insurance or collateral was 19.2% as of September 30, 2024. Our noninterest bearing deposits represent approximately 21.4% of total deposits. Linked quarter, our cost of interest bearing deposits remained consistent at 3.01%. Linked quarter, our cost of total deposits decreased one basis point from 2.39% in the prior quarter to 2.38%.
At September 30, 2024, we had 179,214 total deposit accounts with an average balance of $32,000. Our estimated uninsured deposits were 35.9% as of September 30, 2024. When excluding affiliate deposits (Southside-owned deposits) and public fund deposits (all collateralized), our total estimated deposits without insurance or collateral was 19.2% as of September 30, 2024. Our noninterest bearing deposits represent approximately 21.4% of total deposits. Linked quarter, our cost of interest bearing deposits remained consistent at 3.01%. Linked quarter, our cost of total deposits decreased one basis point from 2.39% in the prior quarter to 2.38%.
Our cost of interest bearing deposits increased 83 basis points, from 2.16% for the nine months ended September 30, 2023, to 2.99% for the nine months ended September 30, 2024. Our cost of total deposits increased 75 basis points, from 1.62% for the nine months ended September 30, 2023, to 2.37% for the nine months ended September 30, 2024.
Our cost of interest bearing deposits increased 83 basis points, from 2.16% for the nine months ended September 30, 2023, to 2.99% for the nine months ended September 30, 2024. Our cost of total deposits increased 75 basis points, from 1.62% for the nine months ended September 30, 2023, to 2.37% for the nine months ended September 30, 2024.
Capital Resources and Liquidity
Capital Resources and Liquidity
Our capital ratios and contingent liquidity sources remain solid. During the third quarter ended September 30, 2024, we did not purchase any common stock pursuant to our Stock Repurchase Plan. Under this plan, repurchases of our outstanding common stock may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of The Securities Exchange Act of 1934, as amended. The Company has no obligation to repurchase any shares under the Stock Repurchase Plan and may modify, suspend or discontinue the plan at any time. We have not purchased any common stock pursuant to the Stock Repurchase Plan subsequent to September 30, 2024.
Our capital ratios and contingent liquidity sources remain solid. During the third quarter ended September 30, 2024, we did not purchase any common stock pursuant to our Stock Repurchase Plan. Under this plan, repurchases of our outstanding common stock may be carried out in open market purchases, privately negotiated transactions or pursuant to any trading plan that might be adopted in accordance with Rule 10b5-1 of The Securities Exchange Act of 1934, as amended. The Company has no obligation to repurchase any shares under the Stock Repurchase Plan and may modify, suspend or discontinue the plan at any time. We have not purchased any common stock pursuant to the Stock Repurchase Plan subsequent to September 30, 2024.
As of September 30, 2024, our total available contingent liquidity, net of current outstanding borrowings, was $2.23 billion, consisting of FHLB advances, Federal Reserve Discount Window and correspondent bank lines of credit.
截至2024年9月30日,扣除当前未偿还借款后,我们的总可用待摊流动资金为22.3亿美元,包括FHLb预付款、美联储贴现窗口和对应银行信用额度。
Asset Quality
2024年第一季度的信用损失赔款为160万美元,与新贷款和承诺有关。不良贷款准备金为3810万美元,占2024年3月31日总贷款余额的1.02%。
Nonperforming assets at September 30, 2024 were $7.7 million, or 0.09% of total assets, an increase of $3.3 million, or 74.8%, compared to $4.4 million, or 0.05% of total assets, at September 30, 2023. Linked quarter, nonperforming assets increased $0.7 million, or 10.7%, from $6.9 million at June 30, 2024 due primarily to an increase of $1.1 million, or 18.7%, in nonaccrual loans, partially offset by decreases of $0.1 million in restructured loans and $0.3 million in other real estate owned.
2024年9月30日的不良资产为770万美元,占总资产的0.09%,比2023年9月30日的440万美元或总资产的0.05%增加了330万美元,增幅为74.8%。环比,不良资产由于主要是不应计利息贷款增加了110万美元,部分抵消了重组贷款减少了10万美元和其他房地产拥有减少了30万美元,从2024年6月30日的690万美元增加了70万美元,增幅为10.7%。
The allowance for loan losses totaled $44.3 million, or 0.97% of total loans, at September 30, 2024, compared to $42.4 million, or 0.92% of total loans, at June 30, 2024. The increase in the allowance as a percentage of total assets was primarily due to the increased economic concerns forecasted in the CECL model specific to office and multifamily markets in metro areas. The allowance for loan losses was $41.8 million, or 0.94% of total loans, at September 30, 2023.
2024年9月30日,贷款准备金总额为4430万美元,占总贷款的0.97%,而2024年6月30日为4240万美元,占总贷款的0.92%。贷款准备金占总资产的比例增加主要是由于CECL模型中特定于大都市地区办公和多户家庭市场的经济担忧增加。2023年9月30日,贷款准备金为4180万美元,占总贷款的0.94%。
For the three months ended September 30, 2024, we recorded a provision for credit losses for loans of $2.3 million, compared to a provision of $6.3 million for the three months ended September 30, 2023, and a reversal of provision of $0.9 million for the three months ended June 30, 2024. Net charge-offs were $0.4 million for the three months ended September 30, 2024, compared to net charge-offs of $0.9 million and $0.3 million for the three months ended September 30, 2023 and June 30, 2024, respectively. Net charge-offs were $1.0 million for the nine months ended September 30, 2024, compared to net charge-offs of $1.5 million for the nine months ended September 30, 2023.
截至2024年9月30日的三个月,我们为贷款计提了230万美元的信用损失准备金,相比之下,截至2023年9月30日的三个月,计提了630万美元,2024年6月30日的三个月则逆向计提了90万美元。截至2024年9月30日的三个月,净冲销为40万美元,相比之下,截至2023年9月30日和2024年6月30日的三个月,净冲销分别为90万美元和30万美元。截至2024年9月30日的九个月,净冲销为100万美元,相比之下,截至2023年9月30日的九个月为150万美元。
We recorded a provision for credit losses on off-balance-sheet credit exposures of $0.1 million for the three months ended September 30, 2024, compared to $0.6 million and $0.4 million for the three months ended September 30, 2023 and June 30, 2024, respectively. We recorded a reversal of provision for credit losses for off-balance-sheet credit exposures of $0.6 million for the nine months ended September 30, 2024, compared to a provision for credit losses on off-balance-sheet credit exposures of $0.2 million for the nine months ended September 30, 2023. The balance of the allowance for off-balance-sheet credit exposures was $3.3 million and $3.9 million at September 30, 2024 and 2023, respectively, and is included in other liabilities.
我们为截至2024年9月30日的三个月未列入资产负债表的信用风险暴露计提了10万美元的信用损失准备金,分别相比截至2023年9月30日和2024年6月30日的三个月的60万美元和40万美元。我们为截至2024年9月30日的九个月未列入资产负债表的信用风险暴露逆向计提了60万美元的信用损失准备金,相比之下,为截至2023年9月30日的九个月未列入资产负债表的信用风险暴露计提了20万美元的信用损失准备金。未列入资产负债表的信用风险暴露准备金余额分别为2024年9月30日和2023年的330万美元和390万美元,并纳入其他负债中。
Dividend
注册权。我们某些普通股的持有人有权根据第八次和修订后的投资者权益协议(以下简称投资者权益协议)在证券法下对这些股份进行公开再销售注册。
Southside Bancshares, Inc. declared a third quarter cash dividend of $0.36 per share on August 8, 2024, which was paid on September 5, 2024, to all shareholders of record as of August 22, 2024.
Southside Bancshares, Inc.于2024年8月8日宣布发放每股0.36美元的第三季度现金股息,该股息于2024年9月5日支付,支付对象为所有截至2024年8月22日持股人。
_______________
_______________
(1) Refer to "Non-GAAP Financial Measures" below and to "Non-GAAP Reconciliation" at the end of the financial statement tables in this Earnings Release for more information and for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
(1) 请参阅以下"非美国通用会计准则财务指标",以及本报告的财务报表末端的"非美国通用会计准则对标",以获取更多信息并将该非美国通用会计准则财务指标与最接近的美国通用会计准则财务指标进行协调。
Conference Call
公司将于2024年3月27日下午5点(美国东部时间)举行电话会议,讨论截至2023年12月31日的第四季度和全年业绩。
Southside's management team will host a conference call to discuss its third quarter ended September 30, 2024 financial results on Thursday, October 24, 2024 at 11:00 a.m. CDT. The conference call can be accessed by webcast, for listen-only mode, on the company website, , under Events.
Southside的管理团队将于2024年10月24日星期四上午11:00(CDT)举办电话会议,讨论截至2024年9月30日第三季度财务业绩。 电话会议可通过网络广播,在公司网站"事件"下,以仅供听觉模式访问。
Those interested in participating in the question and answer session, or others who prefer to call-in, can register at to receive the dial-in number and unique code to access the conference call seamlessly. While not required, it is recommended that those wishing to participate, register 10 minutes prior to the conference call to ensure a more efficient registration process.
有兴趣参与问答环节或希望通过电话参与的其他人员,可以在【网址】注册,以获取拨入号码和独特代码,从而顺利接入电话会议。虽然不是必需的,但建议希望参与的人员在电话会议开始前10分钟注册,以确保更高效的注册流程。
For those unable to attend the live event, a webcast recording will be available on the company website, , for at least 30 days, beginning approximately two hours following the conference call.
对于无法参加现场活动的人员,公司网站将提供网络直播录像,持续至少30天,预计会议结束后约两小时内上线。
Non-GAAP Financial Measures
非GAAP财务指标
Our accounting and reporting policies conform to generally accepted accounting principles ("GAAP") in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of our performance. These include the following fully taxable-equivalent measures ("FTE"): (i) Net interest income (FTE), (ii) net interest margin (FTE), (iii) net interest spread (FTE), and (iv) efficiency ratio (FTE), which include the effects of taxable-equivalent adjustments using a federal income tax rate of 21% to increase tax-exempt interest income to a tax-equivalent basis. Interest income earned on certain assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments.
我们的会计和报告政策符合美国普通会计原则(“GAAP”)以及银行业的现行惯例。但管理层使用某些非GAAP指标来辅助评估我们的绩效。这些指标包括以下完全应税当量指标(“FTE”):(i)净利息收入(FTE),(ii)净利息收益率(FTE),(iii)净利息利差(FTE)和(iv)效率比率(FTE),其中包括使用21%的联邦所得税率进行应税调整,将免税利息收入增加至税当量基础。某些资产产生的利息免征或部分免征联邦所得税。因此,这些免税工具通常产生低于应税投资的回报。
Net interest income (FTE), net interest margin (FTE) and net interest spread (FTE). Net interest income (FTE) is a non-GAAP measure that adjusts for the tax-favored status of net interest income from certain loans and investments and is not permitted under GAAP in the consolidated statements of income. We believe this measure to be the preferred industry measurement of net interest income and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. The most directly comparable financial measure calculated in accordance with GAAP is our net interest income. Net interest margin (FTE) is the ratio of net interest income (FTE) to average earning assets. The most directly comparable financial measure calculated in accordance with GAAP is our net interest margin. Net interest spread (FTE) is the difference in the average yield on average earning assets on a tax-equivalent basis and the average rate paid on average interest bearing liabilities. The most directly comparable financial measure calculated in accordance with GAAP is our net interest spread.
净利息收益(FTE),净利息收益率(FTE)和净利差(FTE)。净利息收益(FTE)是一项非GAAP度量,用于调整某些贷款和投资的净利息收益的税收优惠地位,在合并损益表中不被允许。我们认为这是首选的行业净利息收益测量指标,它增强了来自应税和免税资源的净利息收益的可比性。根据GAAP计算的最直接可比的财务指标是我们的净利息收益。净利息收益率(FTE)是净利息收益(FTE)与平均收益资产的比率。根据GAAP计算的最直接可比的财务指标是我们的净利息收益率。净利差(FTE)是平均收益资产的平均收益率与平均计息负债的平均支付率之间的差异。根据GAAP计算的最直接可比的财务指标是我们的净利差。
Efficiency ratio (FTE). The efficiency ratio (FTE) is a non-GAAP measure that provides a measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. The ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. We calculate this ratio by dividing noninterest expense, excluding amortization expense on intangibles and certain nonrecurring expense by the sum of net interest income (FTE) and noninterest income, excluding net gain (loss) on sale of securities available for sale and certain nonrecurring impairments. The most directly comparable financial measure calculated in accordance with GAAP is our efficiency ratio.
效率比率(FTE)。效率比率(FTE)是一项非GAAP度量,用于提供银行业生产率的度量。该比率是计算的,以衡量产生一美元收入的成本。该比率旨在反映必须支出多少美元才能产生一美元收入的百分比。我们通过将非利息支出除以净利息收益(FTE)和非利息收入之和(不包括可供出售证券净损益和某些非经常性减值)来计算该比率。根据GAAP计算的最直接可比的财务指标是我们的效率比率。
These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Whenever we present a non-GAAP financial measure in an SEC filing, we are also required to present the most directly comparable financial measure calculated and presented in accordance with GAAP and reconcile the differences between the non-GAAP financial measure and such comparable GAAP measure.
这些非GAAP财务指标不应被视为GAAP基础财务报表的替代方案,其他银行控股公司可能以不同方式定义或计算这些非GAAP指标或类似指标。每当我们在SEC申报中呈现一个非GAAP财务指标时,我们还被要求呈现根据GAAP计算和呈现的最直接可比的财务指标,并协调非GAAP财务指标与该类可比GAAP指标之间的差异。
Management believes adjusting net interest income, net interest margin and net interest spread to a fully taxable-equivalent basis is a standard practice in the banking industry as these measures provide useful information to make peer comparisons. Tax-equivalent adjustments are reflected in the respective earning asset categories as listed in the "Average Balances with Average Yields and Rates" tables.
管理层认为调整净利息收入、净利息收益率和净利息差额到全税等价的基础上是银行业的标准做法,因为这些措施提供了有用的信息以进行同行比较。税收等价调整反映在"平均余额与平均收益率和利率"表中相应的收益资产类别中。
A reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.
在财务报表表格末尾包含了我们的非GAAP财务指标与可比GAAP财务指标的调整对账。
About Southside Bancshares, Inc.
关于南侧银行股份有限公司
Southside Bancshares, Inc. is a bank holding company with approximately $8.36 billion in assets as of September 30, 2024, that owns 100% of Southside Bank. Southside Bank currently has 54 branches in Texas and operates a network of 73 ATMs/ITMs.
Southside Bancshares, Inc.是一家银行控股公司,截至2024年9月30日,其资产约为83.6亿美元,拥有Southside Bank的100%股权。Southside Bank目前在德克萨斯州拥有54家分行,并经营一家网络包括73台ATM/ITM的银行。
To learn more about Southside Bancshares, Inc., please visit our investor relations website at . Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data. To receive email notification of company news, events and stock activity, please register on the website under Resources and Investor Email Alerts. Questions or comments may be directed to Lindsey Bailes at (903) 630-7965, or lindsey.bailes@southside.com.
要了解更多关于南边银行股份有限公司的信息,请访问我们的投资者关系网站。我们的投资者关系网站提供了我们活动、财务信息和历史股价数据的详细概述。要收到公司新闻、活动和股票交易信息的电子邮件通知,请在网站上的资源和投资者电子邮件提醒下注册。如有疑问或意见,请联系Lindsey Bailes,电话(903)630-7965,或发送邮件至lindsey.bailes@southside.com。
Forward-Looking Statements
前瞻性声明
Certain statements of other than historical fact that are contained in this press release and in other written materials, documents and oral statements issued by or on behalf of the Company may be considered to be "forward-looking statements" within the meaning of and subject to the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management's views as of any subsequent date. These statements may include words such as "expect," "estimate," "project," "anticipate," "appear," "believe," "could," "should," "may," "might," "will," "would," "seek," "intend," "probability," "risk," "goal," "target," "objective," "plans," "potential," and similar expressions. Forward-looking statements are statements with respect to the Company's beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements. For example, benefits of the Share Repurchase Plan, trends in asset quality, capital, liquidity, the Company's ability to sell nonperforming assets, expense reductions, planned operational efficiencies and earnings from growth and certain market risk disclosures, including the impact of interest rates and our expectations regarding rate increases, tax reform, inflation, the impacts related to or resulting from other economic factors are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations. By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future. Accordingly, our results could materially differ from those that have been estimated. The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, interest rate fluctuations and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, labor shortages and changes in interest rates by the Federal Reserve.
除了历史事实之外,本新闻稿和公司发出的其他书面材料、文件和口头声明中可能包含被视为“前瞻性陈述”的内容,并受1995年《私人证券诉讼改革法案》的安全港保护。这些前瞻性陈述并非未来业绩的保证,也不应被视为代表管理层任何随后日期观点的依据。这些陈述可能包括"预期","估计","项目","预期","表现","信任","可能","应该","可能","将","愿望","打算","概率","风险","目标","对象","计划","潜力"等字眼。前瞻性陈述涉及公司信念、计划、期望、目标、预期、假设、估计、意图和未来业绩,并面临重大已知和未知风险和不确定性,这可能导致公司的实际结果与前瞻性陈述讨论的结果有重大偏差。例如,股份回购计划的好处、资产质量趋势、资本、流动性、公司出售不良资产的能力、费用削减、计划的运营效率和来自增长和某些市场风险披露的收入,包括利率的影响以及我们对于利率上升、税收改革、通货膨胀、与其他经济因素相关或由此产生的影响的期望是基于目前管理层提供的信息,并依赖于关于关键模型特征和假设的选择,并受到各种限制的影响。出于本质上的原因,某些市场风险披露仅为估计数据,并且可能与未来实际发生的情况极度不同。因此,我们的结果可能与已经估计的结果有重大差异。导致未来结果与我们的前瞻性陈述所预期的结果存在重大差异的最重要因素包括更高通胀水平的持续影响、利率波动和普遍经济和衰退担忧,这些都可能影响经济增长,并可能导致财务交易和商业活动减少,包括存款减少和贷款发放减少,我们管理流动性的能力受到快速变化和不可预测市场的影响,人力短缺和美联储利率变动。
Additional information concerning the Company and its business, including additional factors that could materially affect the Company's financial results, is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, under "Part I - Item 1. Forward Looking Information" and "Part I - Item 1A. Risk Factors" and in the Company's other filings with the Securities and Exchange Commission. The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.
关于公司及其业务的其他信息,包括可能会对公司财务业绩产生重大影响的其他因素,已包括在截至2023年12月31日的《公司年度报告10-k》中的"第I部分-第1项前瞻性信息"和"第I部分-第1A项风险因素"以及公司向证券交易委员会提交的其他文件中。公司不承担更新任何因素或公开宣布对此处所包含的任何前瞻性陈述进行修订的结果的责任。
Southside Bancshares, Inc. Consolidated Financial Summary (Unaudited) (Dollars in thousands) | |||||||||||||||||||
As of | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | |||||||||||||||
ASSETS | |||||||||||||||||||
Cash and due from banks | $ | 130,147 | $ | 114,283 | $ | 96,744 | $ | 122,021 | $ | 105,601 | |||||||||
Interest earning deposits | 333,825 | 272,469 | 307,257 | 391,719 | 106,094 | ||||||||||||||
Federal funds sold | 22,325 | 65,244 | 65,372 | 46,770 | 114,128 | ||||||||||||||
Securities available for sale, at estimated fair value | 1,408,437 | 1,405,944 | 1,405,221 | 1,296,294 | 1,335,560 | ||||||||||||||
Securities held to maturity, at net carrying value | 1,288,403 | 1,305,975 | 1,306,898 | 1,307,053 | 1,307,886 | ||||||||||||||
Total securities | 2,696,840 | 2,711,919 | 2,712,119 | 2,603,347 | 2,643,446 | ||||||||||||||
Federal Home Loan Bank stock, at cost | 40,291 | 32,991 | 27,958 | 11,936 | 12,778 | ||||||||||||||
Loans held for sale | 768 | 1,352 | 756 | 10,894 | 1,382 | ||||||||||||||
Loans | 4,578,048 | 4,589,365 | 4,577,368 | 4,524,510 | 4,420,633 | ||||||||||||||
Less: Allowance for loan losses | (44,276) | (42,407) | (43,557) | (42,674) | (41,760) | ||||||||||||||
Net loans | 4,533,772 | 4,546,958 | 4,533,811 | 4,481,836 | 4,378,873 | ||||||||||||||
Premises & equipment, net | 138,811 | 138,489 | 139,491 | 138,950 | 139,473 | ||||||||||||||
Goodwill | 201,116 | 201,116 | 201,116 | 201,116 | 201,116 | ||||||||||||||
Other intangible assets, net | 2,003 | 2,281 | 2,588 | 2,925 | 3,295 | ||||||||||||||
Bank owned life insurance | 137,489 | 136,903 | 136,604 | 136,330 | 135,737 | ||||||||||||||
Other assets | 124,876 | 133,697 | 130,047 | 137,070 | 130,545 | ||||||||||||||
Total assets | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Noninterest bearing deposits | $ | 1,377,022 | $ | 1,366,924 | $ | 1,358,827 | $ | 1,390,407 | $ | 1,431,285 | |||||||||
Interest bearing deposits | 5,058,680 | 5,129,008 | 5,186,933 | 5,159,274 | 4,918,286 | ||||||||||||||
Total deposits | 6,435,702 | 6,495,932 | 6,545,760 | 6,549,681 | 6,349,571 | ||||||||||||||
Other borrowings and Federal Home Loan Bank borrowings | 865,856 | 763,700 | 770,151 | 722,468 | 608,038 | ||||||||||||||
Subordinated notes, net of unamortized debt issuance costs |
92,006 | 91,970 | 93,913 | 93,877 | 93,838 | ||||||||||||||
Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,273 | 60,272 | 60,271 | 60,270 | 60,269 | ||||||||||||||
Other liabilities | 103,172 | 144,858 | 95,846 | 85,330 | 132,157 | ||||||||||||||
Total liabilities | 7,557,009 | 7,556,732 | 7,565,941 | 7,511,626 | 7,243,873 | ||||||||||||||
Shareholders' equity | 805,254 | 800,970 | 787,922 | 773,288 | 728,595 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 |
Southside Bancshares公司 统一财务摘要(未经审计) (以千美元计) | |||||||||||||||||||
截至 | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
9月30日 | 6月30日, | 3月31日 | 12月31日, | 9月30日 | |||||||||||||||
资产 | |||||||||||||||||||
现金和存放在银行的款项 | $ | 130,147 | $ | 114,283 | $ | 96,744 | $ | 122,021 | $ | 105,601 | |||||||||
计息存款 | 333,825 | 272,469 | 307,257 | 391,719 | 106,094 | ||||||||||||||
联邦资金出售 | 22,325 | 65,244 | 65,372 | 46,770 | 114,128 | ||||||||||||||
估值,可出售证券 | 1,408,437 | 1,405,944 | 1,405,221 | 1,296,294 | 1,335,560 | ||||||||||||||
持有到到期日投资证券,净账面价值 | 1,288,403 | 1,305,975 | 1,306,898 | 1,307,053 | 1,307,886 | ||||||||||||||
证券总计 | 2,696,840 | 2,711,919 | 2,712,119 | 2,603,347 | 2,643,446 | ||||||||||||||
联邦住房贷款银行存货,成本 | 40,291 | 32,991 | 27,958 | 11,936 | 12,778 | ||||||||||||||
待售贷款 | 768 | 1,352 | 756 | 10,894 | 1,382 | ||||||||||||||
贷款 | 4,578,048 | 4,589,365 | 4,577,368 | 4,524,510 | 4,420,633 | ||||||||||||||
贷款损失准备金减少金额 | (44,276) | (42,407) | (43,557) | (42,674) | (41,760) | ||||||||||||||
净贷款 | 4,533,772 | 4,546,958 | 4,533,811 | 4,481,836 | 4,378,873 | ||||||||||||||
固定资产净额 | 138,811 | 138,489 | 139,491 | 138,950 | 139,473 | ||||||||||||||
商誉 | 201,116 | 201,116 | 201,116 | 201,116 | 201,116 | ||||||||||||||
其他无形资产,净额 | 2,003 | 2,281 | 2,588 | 2,925 | 3,295 | ||||||||||||||
银行拥有的人寿保险 | 137,489 | 136,903 | 136,604 | 136,330 | 135,737 | ||||||||||||||
其他 | 124,876 | 133,697 | 130,047 | 137,070 | 130,545 | ||||||||||||||
总资产 | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 | |||||||||
负债和股东权益 | |||||||||||||||||||
非利息-bearing 存款 | $ | 1,377,022 | $ | 1,366,924 | $ | 1,358,827 | $ | 1,390,407 | $ | 1,431,285 | |||||||||
利息支出存款 | 5,058,680 | 5,129,008 | 5,186,933 | 5,159,274 | 4,918,286 | ||||||||||||||
存款总额 | 6,435,702 | 6,495,932 | 6,545,760 | 6,549,681 | 6,349,571 | ||||||||||||||
其他借款和联邦住房贷款银行借款 | 865,856 | 763,700 | 770,151 | 722,468 | 608,038 | ||||||||||||||
次级票据,减去未摊销债务发行成本 发行成本 |
92,006 | 91,970 | 93,913 | 93,877 | 93,838 | ||||||||||||||
信托优先次级债券,减未摊销债券发行成本净额 | 60,273 | 60,272 | 60,271 | 60,270 | 60,269 | ||||||||||||||
其他负债 | 103,172 | 144,858 | 95,846 | 85,330 | 132,157 | ||||||||||||||
负债合计 | 7,557,009 | 7,556,732 | 7,565,941 | 7,511,626 | 7,243,873 | ||||||||||||||
股东权益 | 805,254 | 800,970 | 787,922 | 773,288 | 728,595 | ||||||||||||||
负债和股东权益合计 | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 |
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars and shares in thousands, except per share data) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | |||||||||||||||
Income Statement: | |||||||||||||||||||
Total interest income | $ | 105,703 | $ | 104,186 | $ | 102,758 | $ | 98,939 | $ | 93,078 | |||||||||
Total interest expense | 50,239 | 50,578 | 49,410 | 44,454 | 39,805 | ||||||||||||||
Net interest income | 55,464 | 53,608 | 53,348 | 54,485 | 53,273 | ||||||||||||||
Provision for (reversal of) credit losses | 2,389 | (485) | 58 | 2,281 | 6,987 | ||||||||||||||
Net interest income after provision for (reversal of) credit losses | 53,075 | 54,093 | 53,290 | 52,204 | 46,286 | ||||||||||||||
Noninterest income | |||||||||||||||||||
Deposit services | 6,199 | 6,157 | 5,985 | 6,305 | 6,479 | ||||||||||||||
Net gain (loss) on sale of securities available for sale | (1,929) | (563) | (18) | (10,386) | 11 | ||||||||||||||
Gain (loss) on sale of loans | 115 | 220 | (436) | 178 | 96 | ||||||||||||||
Trust fees | 1,628 | 1,456 | 1,336 | 1,431 | 1,522 | ||||||||||||||
Bank owned life insurance | 857 | 1,767 | 784 | 2,602 | 790 | ||||||||||||||
Brokerage services | 1,068 | 1,081 | 1,014 | 944 | 760 | ||||||||||||||
Other | 233 | 1,439 | 1,059 | 1,427 | 1,178 | ||||||||||||||
Total noninterest income | 8,171 | 11,557 | 9,724 | 2,501 | 10,836 | ||||||||||||||
Noninterest expense | |||||||||||||||||||
Salaries and employee benefits | 22,233 | 21,984 | 23,113 | 21,152 | 21,241 | ||||||||||||||
Net occupancy | 3,613 | 3,750 | 3,362 | 3,474 | 3,796 | ||||||||||||||
Advertising, travel & entertainment | 734 | 795 | 950 | 1,127 | 1,062 | ||||||||||||||
ATM expense | 412 | 368 | 325 | 318 | 358 | ||||||||||||||
Professional fees | 1,206 | 1,075 | 1,154 | 1,315 | 1,472 | ||||||||||||||
Software and data processing | 2,951 | 2,860 | 2,856 | 2,644 | 2,432 | ||||||||||||||
Communications | 423 | 410 | 449 | 435 | 359 | ||||||||||||||
FDIC insurance | 939 | 977 | 943 | 892 | 902 | ||||||||||||||
Amortization of intangibles | 278 | 307 | 337 | 370 | 407 | ||||||||||||||
Other | 3,543 | 3,239 | 3,392 | 3,456 | 3,524 | ||||||||||||||
Total noninterest expense | 36,332 | 35,765 | 36,881 | 35,183 | 35,553 | ||||||||||||||
Income before income tax expense | 24,914 | 29,885 | 26,133 | 19,522 | 21,569 | ||||||||||||||
Income tax expense | 4,390 | 5,212 | 4,622 | 2,206 | 3,120 | ||||||||||||||
Net income | $ | 20,524 | $ | 24,673 | $ | 21,511 | $ | 17,316 | $ | 18,449 | |||||||||
Common Share Data: | |||||||||||||||||||
Weighted-average basic shares outstanding | 30,286 | 30,280 | 30,262 | 30,235 | 30,502 | ||||||||||||||
Weighted-average diluted shares outstanding | 30,370 | 30,312 | 30,305 | 30,276 | 30,543 | ||||||||||||||
Common shares outstanding end of period | 30,308 | 30,261 | 30,284 | 30,249 | 30,338 | ||||||||||||||
Earnings per common share | |||||||||||||||||||
Basic | $ | 0.68 | $ | 0.81 | $ | 0.71 | $ | 0.57 | $ | 0.60 | |||||||||
Diluted | 0.68 | 0.81 | 0.71 | 0.57 | 0.60 | ||||||||||||||
Book value per common share | 26.57 | 26.47 | 26.02 | 25.56 | 24.02 | ||||||||||||||
Tangible book value per common share | 19.87 | 19.75 | 19.29 | 18.82 | 17.28 | ||||||||||||||
Cash dividends paid per common share | 0.36 | 0.36 | 0.36 | 0.37 | 0.35 | ||||||||||||||
Selected Performance Ratios: | |||||||||||||||||||
Return on average assets | 0.98% | 1.19% | 1.03% | 0.85% | 0.93% | ||||||||||||||
Return on average shareholders' equity | 10.13 | 12.46 | 11.02 | 9.31 | 9.50 | ||||||||||||||
Return on average tangible common equity (1) | 13.69 | 16.90 | 15.07 | 13.10 | 13.17 | ||||||||||||||
Average yield on earning assets (FTE) (1) | 5.51 | 5.45 | 5.38 | 5.30 | 5.15 | ||||||||||||||
Average rate on interest bearing liabilities | 3.28 | 3.32 | 3.22 | 3.04 | 2.84 | ||||||||||||||
Net interest margin (FTE) (1) | 2.95 | 2.87 | 2.86 | 2.99 | 3.02 | ||||||||||||||
Net interest spread (FTE) (1) | 2.23 | 2.13 | 2.16 | 2.26 | 2.31 | ||||||||||||||
Average earning assets to average interest bearing liabilities | 128.51 | 128.62 | 127.71 | 131.65 | 133.24 | ||||||||||||||
Noninterest expense to average total assets | 1.73 | 1.72 | 1.77 | 1.73 | 1.79 | ||||||||||||||
Efficiency ratio (FTE) (1) | 51.90 | 52.71 | 55.54 | 50.86 | 52.29 |
Southside Bancshares公司 财务摘要表(未经审计) (以千美元和千股计算,每股数据除外) | |||||||||||||||||||
三个月之内结束 | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
9月30日 | 6月30日, | 3月31日 | 12月31日, | 9月30日 | |||||||||||||||
收入报表: | |||||||||||||||||||
总利息收入 | $ | 105,703 | $ | 104,186 | $ | 102,758 | $ | 98,939 | $ | 93,078 | |||||||||
总利息支出 | 50,239 | 50,578 | 49,410 | 44,454 | 39,805 | ||||||||||||||
净利息收入 | 55,464 | 53,608 | 53,348 | 54,485 | 53,273 | ||||||||||||||
信贷损失准备(倒回) | 2,389 | (485) | 58 | 2,281 | 6,987 | ||||||||||||||
经信贷损失准备后的净利息收入 | 53,075 | 54,093 | 53,290 | 52,204 | 46,286 | ||||||||||||||
非利息收入 | |||||||||||||||||||
存款服务 | 6,199 | 6,157 | 今天的气候很不错 今天的气候很不错 | 6,305 | 6,479 | ||||||||||||||
可供出售证券净收益(损失) | (1,929) | (563) | (18) | (10,386) | 11 | ||||||||||||||
贷款出售利得(损失) | 115 | 220 | (436) | 178 | 96 | ||||||||||||||
信托费用 | 1,628 | 1,456 | 1,336 | 1,431 | 1,522 | ||||||||||||||
银行拥有的人寿保险 | 857 | 1,767 | 784 | 2,602 | 790 | ||||||||||||||
券商服务 | 1,068 | 1,081 | 1,014 | 944 | 760 | ||||||||||||||
其他 | 233 | 1,439 | 1,059 | 1,427 | 1,178 | ||||||||||||||
非利息收入总额 | 8,171 | 11,557 | 9,724 | 2,501 | 10,836 | ||||||||||||||
非利息支出 | |||||||||||||||||||
薪水和员工福利 | 22,233 | 21,984 | 23,113 | 21,152 | 21,241 | ||||||||||||||
净占用成本 | 3,613 | 3,750 | 3,362 | 3,474 | 3,796 | ||||||||||||||
广告、旅游和娱乐 | 734 | 795 | 950 | 1,127 | 1,062 | ||||||||||||||
ATm费用 | 412 | 368 | 325 | 318 | 358 | ||||||||||||||
专业费用 | 1,206 | 1,075 | 1,154 | 1,315 | 1,472 | ||||||||||||||
软件和数据处理 | 2,951 | 2,860 | 2,856 | 2,644 | 2,432 | ||||||||||||||
通信-半导体 | 423 | 410 | 449 | 435 | 359 | ||||||||||||||
FDIC保险 | 939 | 977 | 943 | 892 | 902 | ||||||||||||||
无形资产摊销 | 278 | 307 | 337 | 370 | 407 | ||||||||||||||
其他 | 3,543 | 3,239 | 3,392 | 3,456 | 3,524 | ||||||||||||||
总非利息支出 | 36,332 | 35,765 | 36,881 | 35,183 | 35,553 | ||||||||||||||
税前收入 | 24,914 | 29,885 | 26,133 | 19,522 | 21,569 | ||||||||||||||
所得税费用 | 4,390 | 5,212 | 4,622 | 2,206 | 预付费用及其他资产 | ||||||||||||||
净收入 | $ | 20,524 | $ | 24,673 | $ | 21,511 | $ | 17,316 | $ | 18,449 | |||||||||
普通股份数据: | |||||||||||||||||||
加权平均基本股本数 | 30,286 | 30,280 | 30,262 | 30,235 | 30,502 | ||||||||||||||
每股加权平均摊薄股数 | 30,370 | 30312 | 30,305 | 30,276 | 30,543 | ||||||||||||||
期末普通股股本 | 30,308 | 30,261 | 30,284 | 30,249 | 30,338 | ||||||||||||||
每股普通股收益 | |||||||||||||||||||
基本 | $ | 0.68 | $ | 0.81 | $ | 0.71 | $ | 0.57 | $ | 0.60 | |||||||||
稀释的 | 0.68 | 0.81 | 0.71 | 0.57 | 0.60 | ||||||||||||||
每股普通股账面价值 | 26.57 | 26.47 | 26.02 | 25.56 | 24.02 | ||||||||||||||
每股有形账面价值 | 19.87 | 19.75 | 19.29 | 18.82 | 17.28 | ||||||||||||||
每股普通股现金股利 | 0.36 | 0.36 | 0.36 | 0.37 | 0.35 | ||||||||||||||
选定业绩比率: | |||||||||||||||||||
平均资产回报率 | 0.98% | 1.19% | 1.03% | 0.85% | 0.93% | ||||||||||||||
平均股东权益报酬率 | 10.13 | 12.46 | 11.02 | 9.31 | 9.50% | ||||||||||||||
平均有形普通股权回报率(1) | 13.69 | 16.90 | 15.07 | 13.10 | 13.17 | ||||||||||||||
平均收益资产收益率(FTE)(1) | 5.51 | 5.45 | 5.38 | 5.30 | 5.15 | ||||||||||||||
承担利息负债的平均利率 | 3.28 | 3.32 | 3.22 | 3.04 | 2.84 | ||||||||||||||
净利息收益率 (FTE) (1) | 2.95%。 | 2.87 | 2.86 | 2.99 | 3.02 | ||||||||||||||
净利息收益差额 (FTE) (1) | 2.23 | 2.13 | 2.16 | 每股可归新投资者的贡献 | 2.31 | ||||||||||||||
平均收益资产与平均计息负债的比率 | 我们于2024年5月29日达成协议,终止了与2020可转换老年票据有关的所有剩余封顶认购期权。封顶认购期权是公司与交易对手分开进行的交易,不属于2020可转换老年票据的条款。该封顶认购期权的现金收益总额为$128.51万,我们于2024年6月3日收到。来自封顶认购期权终止的$128.51万现金收益在我们的合并资产负债表中被记为对附加资本的信用。 | 128.62 | 127.71 | 131.65 | 133.24 | ||||||||||||||
非利息支出与总资产的平均比率 | 1.73 | 1.72 | 1.77 | 1.73 | 1.79 | ||||||||||||||
效率比率 (FTE) (1) | 51.90 | 52.71 | 55.54 | 50.86 | 52.29 |
(1) Refer to "Non-GAAP Reconciliation" at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
(1) 请参考本次财报结尾的财务报表中的"非GAAP重述",以将这一非GAAP财务指标与最接近的GAAP财务指标进行调和。
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars in thousands) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | |||||||||||||||
Nonperforming Assets: | $ | 7,656 | $ | 6,918 | $ | 7,979 | $ | 4,001 | $ | 4,381 | |||||||||
Nonaccrual loans | 7,254 | 6,110 | 7,709 | 3,889 | 4,316 | ||||||||||||||
Accruing loans past due more than 90 days | — | — | — | — | — | ||||||||||||||
Restructured loans | — | 145 | 151 | 13 | 15 | ||||||||||||||
Other real estate owned | 388 | 648 | 119 | 99 | 50 | ||||||||||||||
Repossessed assets | 14 | 15 | — | — | — | ||||||||||||||
Asset Quality Ratios: | |||||||||||||||||||
Ratio of nonaccruing loans to: | |||||||||||||||||||
Total loans | 0.16% | 0.13% | 0.17% | 0.09% | 0.10% | ||||||||||||||
Ratio of nonperforming assets to: | |||||||||||||||||||
Total assets | 0.09 | 0.08 | 0.10 | 0.05 | 0.05 | ||||||||||||||
Total loans | 0.17 | 0.15 | 0.17 | 0.09 | 0.10 | ||||||||||||||
Total loans and OREO | 0.17 | 0.15 | 0.17 | 0.09 | 0.10 | ||||||||||||||
Ratio of allowance for loan losses to: | |||||||||||||||||||
Nonaccruing loans | 610.37 | 694.06 | 565.01 | 1,097.30 | 967.56 | ||||||||||||||
Nonperforming assets | 578.32 | 613.00 | 545.90 | 1,066.58 | 953.21 | ||||||||||||||
Total loans | 0.97 | 0.92 | 0.95 | 0.94 | 0.94 | ||||||||||||||
Net charge-offs (recoveries) to average loans outstanding | 0.04 | 0.02 | 0.03 | 0.11 | 0.08 | ||||||||||||||
Capital Ratios: | |||||||||||||||||||
Shareholders' equity to total assets | 9.63 | 9.58 | 9.43 | 9.33 | 9.14 | ||||||||||||||
Common equity tier 1 capital | 13.07 | 12.72 | 12.43 | 12.28 | 12.27 | ||||||||||||||
Tier 1 risk-based capital | 14.12 | 13.76 | 13.47 | 13.32 | 13.31 | ||||||||||||||
Total risk-based capital | 16.59 | 16.16 | 15.92 | 15.73 | 15.71 | ||||||||||||||
Tier 1 leverage capital | 9.61 | 9.40 | 9.22 | 9.39 | 9.61 | ||||||||||||||
Period end tangible equity to period end tangible assets (1) | 7.38 | 7.33 | 7.17 | 7.04 | 6.75 | ||||||||||||||
Average shareholders' equity to average total assets | 9.67 | 9.52 | 9.35 | 9.13 | 9.76 |
Southside Bancshares公司 财务摘要表(未经审计) (以千美元计) | |||||||||||||||||||
三个月之内结束 | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
9月30日 | 6月30日, | 3月31日 | 12月31日, | 9月30日 | |||||||||||||||
不良资产: | $ | 7,656 | $ | 6,918 | $ | 7,979 | $ | 4,001 | $ | 4,381 | |||||||||
非应计贷款 | 7,254 | 6,110 | 7,709 | 3,889 | 4,316 | ||||||||||||||
逾90天未偿贷款 | — | — | — | — | — | ||||||||||||||
重组贷款 | — | 145 | 151 | 13 | 15 | ||||||||||||||
其他房地产业拥有 | 388 | 648 | 119 | 99 | 50 | ||||||||||||||
资产回收 | 14 | 15 | — | — | — | ||||||||||||||
资产质量比率: | |||||||||||||||||||
不应计贷款比率: | |||||||||||||||||||
总贷款 | 0.16% | 0.13% | 0.17% | 0.09% | 0.10% | ||||||||||||||
不良资产比率: | |||||||||||||||||||
总资产 | 0.09 | 0.08 | 0.10 | 0.05 | 0.05 | ||||||||||||||
总贷款 | 0.17 | 0.15 | 0.17 | 0.09 | 0.10 | ||||||||||||||
贷款总额和OREO比率: | 0.17 | 0.15 | 0.17 | 0.09 | 0.10 | ||||||||||||||
Ratio of allowance for loan losses to: | |||||||||||||||||||
不应计贷款: | 610.37 | 694.06 | 565.01 | 1,097.30 | 967.56 | ||||||||||||||
不良资产 | 578.32 | 613.00 | 545.90 | 1,066.58 | 953.21 | ||||||||||||||
总贷款 | 0.97 | 0.92 | 0.95 | 0.94 | 0.94 | ||||||||||||||
平均未偿贷款净核销(恢复) | 0.04 | 0.02 | 0.03 | 0.11 | 0.08 | ||||||||||||||
资本充足率: | |||||||||||||||||||
股东权益占总资产比率 | 9.63 | 9.58 | 9.43 | 9.33 | 9.14 | ||||||||||||||
普通股一级资本 | 13.07 | 12.72 | 12.43 | 12.28 | 12.27 | ||||||||||||||
一级风险资本 | 14.12 | 13.76 | 13.47 | 13.32 | 13.31 | ||||||||||||||
总资本 | 16.59 | 16.16 | 15.92 | 15.73 | 15.71 | ||||||||||||||
一级杠杆比率资本 | 9.61 | 9.40 | 9.22 | 9.39 | 9.61 | ||||||||||||||
期末有形股本占期末有形资产比(1) | 7.38 | 7.33 | 7.17 | 7.04 | 6.75 | ||||||||||||||
平均股东权益与平均总资产比率 | 9.67 | 9.52 | 9.35 | 9.13 | 9.76 |
(1) Refer to the "Non-GAAP Reconciliation" at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
(1) 请参考此次盈利发布中财务报表末尾的“非通用会计原则调整”部分,了解这一非通用会计原则调整与最近的通用会计原则调整的对比。
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars in thousands) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
Loan Portfolio Composition | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | ||||||||||||||
Real Estate Loans: | |||||||||||||||||||
Construction | $ | 585,817 | $ | 546,040 | $ | 599,464 | $ | 789,744 | $ | 720,515 | |||||||||
1-4 Family Residential | 755,406 | 738,037 | 720,508 | 696,738 | 689,492 | ||||||||||||||
Commercial | 2,422,612 | 2,472,771 | 2,413,345 | 2,168,451 | 2,117,306 | ||||||||||||||
Commercial Loans | 358,854 | 359,807 | 358,053 | 366,893 | 385,816 | ||||||||||||||
Municipal Loans | 402,041 | 416,986 | 427,225 | 441,168 | 441,512 | ||||||||||||||
Loans to Individuals | 53,318 | 55,724 | 58,773 | 61,516 | 65,992 | ||||||||||||||
Total Loans | $ | 4,578,048 | $ | 4,589,365 | $ | 4,577,368 | $ | 4,524,510 | $ | 4,420,633 | |||||||||
Summary of Changes in Allowances: | |||||||||||||||||||
Allowance for Loan Losses | |||||||||||||||||||
Balance at beginning of period | $ | 42,407 | $ | 43,557 | $ | 42,674 | $ | 41,760 | $ | 36,303 | |||||||||
Loans charged-off | (773) | (721) | (634) | (1,572) | (1,262) | ||||||||||||||
Recoveries of loans charged-off | 365 | 444 | 347 | 284 | 378 | ||||||||||||||
Net loans (charged-off) recovered | (408) | (277) | (287) | (1,288) | (884) | ||||||||||||||
Provision for (reversal of) loan losses | 2,277 | (873) | 1,170 | 2,202 | 6,341 | ||||||||||||||
Balance at end of period | $ | 44,276 | $ | 42,407 | $ | 43,557 | $ | 42,674 | $ | 41,760 | |||||||||
Allowance for Off-Balance-Sheet Credit Exposures | |||||||||||||||||||
Balance at beginning of period | $ | 3,208 | $ | 2,820 | $ | 3,932 | $ | 3,853 | $ | 3,207 | |||||||||
Provision for (reversal of) off-balance-sheet credit exposures | 112 | 388 | (1,112) | 79 | 646 | ||||||||||||||
Balance at end of period | $ | 3,320 | $ | 3,208 | $ | 2,820 | $ | 3,932 | $ | 3,853 | |||||||||
Total Allowance for Credit Losses | $ | 47,596 | $ | 45,615 | $ | 46,377 | $ | 46,606 | $ | 45,613 |
Southside Bancshares公司 财务摘要表(未经审计) (以千美元计) | |||||||||||||||||||
三个月之内结束 | |||||||||||||||||||
2024 | 2023 | ||||||||||||||||||
贷款组合构成 | 9月30日 | 6月30日, | 3月31日 | 12月31日, | 9月30日 | ||||||||||||||
房地产贷款: | |||||||||||||||||||
施工 | $ | 585,817 | $ | 546,040 | $ | 599,464 | $ | 789,744 | $ | 720,515 | |||||||||
1-4家庭住宅贷款 | 755,406 | 738,037 | 720,508 | 696,738 | 689,492 | ||||||||||||||
商业用途 | 2,422,612 | 2,472,771 | 2,413,345 | 2,168,451 | 2,117,306 | ||||||||||||||
商业贷款 | 358,854 | 359,807 | 358,053 | 366,893 | 385,816 | ||||||||||||||
市政贷款 | 402,041 | 416,986 | 427,225 | 441,168 | 441,512 | ||||||||||||||
个人贷款 | 53,318 | 55,724 | 58,773 | 61,516股 | 65,992 | ||||||||||||||
贷款总额 | $ | 4,578,048 | $ | 4,589,365 | $ | 4,577,368 | $ | 4,524,510 | $ | 4,420,633 | |||||||||
补贴变化总结: | |||||||||||||||||||
贷款损失准备金 | |||||||||||||||||||
期初余额 | $ | 42,407 | $ | 43,557 | $ | 42,674 | $ | 41,760 | $ | 36,303 | |||||||||
核销贷款 | (773) | (721) | (634) | (-1,572) | (1,262) | ||||||||||||||
核销贷款回收 | 365 | 444 | 347 | 284 | 378 | ||||||||||||||
净贷款(核销)回收 | (408) | (277) | (287) | (1,288) | (884) | ||||||||||||||
贷款损失准备金(冲回) | 2,277 | (873) | 1,170 | 2,202 | 6,341 | ||||||||||||||
期末余额 | $ | 44,276 | $ | 42,407 | $ | 43,557 | $ | 42,674 | $ | 41,760 | |||||||||
摊销表外信贷敞口准备金 | |||||||||||||||||||
期初余额 | $ | 3,208 | $ | 2,820 | $ | 3,932 | $ | 3,853 | $ | 3,207 | |||||||||
(反)计提(表外)信贷风险 | 112 | 388 | (1,112) | 79 | 646 | ||||||||||||||
期末余额 | $ | 3,320 | $ | 3,208 | $ | 2,820 | $ | 3,932 | $ | 3,853 | |||||||||
信贷损失总准备金 | $ | 47,596 | $ | 45,615 | $ | 46,377 | $ | 46,606 | $ | 45,613 |
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars in thousands) | |||||||
Nine Months Ended | |||||||
September 30, | |||||||
2024 | 2023 | ||||||
Income Statement: | |||||||
Total interest income | $ | 312,647 | $ | 260,802 | |||
Total interest expense | 150,227 | 100,260 | |||||
Net interest income | 162,420 | 160,542 | |||||
Provision for (reversal of) credit losses | 1,962 | 6,873 | |||||
Net interest income after provision for (reversal of) credit losses | 160,458 | 153,669 | |||||
Noninterest income | |||||||
Deposit services | 18,341 | 19,192 | |||||
Net gain (loss) on sale of securities available for sale | (2,510) | (5,590) | |||||
Net gain on sale of equity securities | — | 5,058 | |||||
Gain (loss) on sale of loans | (101) | 385 | |||||
Trust fees | 4,420 | 4,479 | |||||
Bank owned life insurance | 3,408 | 3,221 | |||||
Brokerage services | 3,163 | 2,361 | |||||
Other | 2,731 | 4,227 | |||||
Total noninterest income | 29,452 | 33,333 | |||||
Noninterest expense | |||||||
Salaries and employee benefits | 67,330 | 64,473 | |||||
Net occupancy | 10,725 | 11,220 | |||||
Advertising, travel & entertainment | 2,479 | 2,966 | |||||
ATM expense | 1,105 | 1,033 | |||||
Professional fees | 3,435 | 4,036 | |||||
Software and data processing | 8,667 | 6,751 | |||||
Communications | 1,282 | 1,034 | |||||
FDIC insurance | 2,859 | 2,666 | |||||
Amortization of intangibles | 922 | 1,327 | |||||
Other | 10,174 | 9,889 | |||||
Total noninterest expense | 108,978 | 105,395 | |||||
Income before income tax expense | 80,932 | 81,607 | |||||
Income tax expense | 14,224 | 12,231 | |||||
Net income | $ | 66,708 | $ | 69,376 | |||
Common Share Data: | |||||||
Weighted-average basic shares outstanding | 30,276 | 30,862 | |||||
Weighted-average diluted shares outstanding | 30,332 | 30,916 | |||||
Common shares outstanding end of period | 30,308 | 30,338 | |||||
Earnings per common share | |||||||
Basic | $ | 2.20 | $ | 2.25 | |||
Diluted | 2.20 | 2.24 | |||||
Book value per common share | 26.57 | 24.02 | |||||
Tangible book value per common share | 19.87 | 17.28 | |||||
Cash dividends paid per common share | 1.08 | 1.05 | |||||
Selected Performance Ratios: | |||||||
Return on average assets | 1.06% | 1.20% | |||||
Return on average shareholders' equity | 11.19 | 12.21 | |||||
Return on average tangible common equity (1) | 15.20 | 16.98 | |||||
Average yield on earning assets (FTE) (1) | 5.45 | 4.97 | |||||
Average rate on interest bearing liabilities | 3.27 | 2.49 | |||||
Net interest margin (FTE) (1) | 2.90 | 3.13 | |||||
Net interest spread (FTE) (1) | 2.18 | 2.48 | |||||
Average earning assets to average interest bearing liabilities | 128.28 | 134.94 | |||||
Noninterest expense to average total assets | 1.74 | 1.84 | |||||
Efficiency ratio (FTE) (1) | 53.35 | 51.44 |
Southside Bancshares公司 财务摘要表(未经审计) (以千美元计) | |||||||
九个月结束 | |||||||
2020年9月30日 | |||||||
2024 | 2023 | ||||||
损益表: | |||||||
总利息收入 | $ | 312,647 | $ | 260,802 | |||
总利息支出 | 150,227 | 100,260 | |||||
净利息收入 | 162,420 | 160,542 | |||||
信贷损失准备(倒回) | 1,962 | 6,873 | |||||
经信贷损失准备后的净利息收入 | 160,458 | 153,669 | |||||
非利息收入 | |||||||
存款服务 | 18,341 | 19,192 | |||||
可供出售证券净收益(损失) | (2,510) | (5,590) | |||||
净股票出售收益 | — | 5,058 | |||||
贷款出售利得(损失) | (101) | 385 | |||||
信托费用 | 4,420 | 4,479 | |||||
银行拥有的人寿保险 | 3,408 | 3,221 | |||||
券商服务 | 3,163 | 2,361 | |||||
其他 | 2,731 | 4,227 | |||||
非利息收入总额 | 29,452 | 33,333 | |||||
非利息支出 | |||||||
薪水和员工福利 | 67,330 | 64,473 | |||||
净占用成本 | 10,725 | 11,220 | |||||
广告、旅游和娱乐 | 2,479 | 2,966 | |||||
ATm费用 | 1,105 | 1,033 | |||||
专业费用 | 3,435 | 4,036 | |||||
软件和数据处理 | 8,667 | 6,751 | |||||
通信-半导体 | 1,282 | 1,034 | |||||
FDIC保险 | 2,859 | 2,666 | |||||
无形资产摊销 | 922 | 1,327 | |||||
其他 | 10,174 | 9,889 | |||||
总非利息支出 | 108,978 | 105,395 | |||||
税前收入 | 80,932 | 81,607 | |||||
所得税费用 | 14,224 | 12,231 | |||||
净收入 | $ | 66,708 | $ | 69,376 | |||
普通股份数据: | |||||||
加权平均基本股本数 | 30,276 | 30,862 | |||||
每股加权平均摊薄股数 | 30,332 | 30,916 | |||||
期末普通股股本 | 30,308 | 30,338 | |||||
每股普通股收益 | |||||||
基本 | $ | 2.20 | $ | 2.25 | |||
稀释的 | 2.20 | 2.24 | |||||
每股普通股账面价值 | 26.57 | 24.02 | |||||
每股有形账面价值 | 19.87 | 17.28 | |||||
每股普通股现金股利 | 1.08 | 1.05 | |||||
选定业绩比率: | |||||||
平均资产回报率 | 1.06% | 1.20% | |||||
平均股东权益报酬率 | 11.19 | 12.21 | |||||
平均有形普通股权回报率(1) | 15.20 | 16.98 | |||||
平均收益资产收益率(FTE)(1) | 5.45 | 4.97 | |||||
承担利息负债的平均利率 | 3.27 | 2.49 | |||||
净利息收益率 (FTE) (1) | 2.90 | 3.13 | |||||
净利息收益差额 (FTE) (1) | 2.18 | 2.48 | |||||
平均收益资产与平均计息负债的比率 | 128.28 | 134.94 | |||||
非利息支出与总资产的平均比率 | 1.74 | 1.84 | |||||
效率比率 (FTE) (1) | 53.35 | 51.44 |
(1) Refer to the "Non-GAAP Reconciliation" at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
(1) 请参考此次盈利发布中财务报表末尾的“非通用会计原则调整”部分,了解这一非通用会计原则调整与最近的通用会计原则调整的对比。
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars in thousands) | |||||||
Nine Months Ended | |||||||
September 30, | |||||||
2024 | 2023 | ||||||
Nonperforming Assets: | $ | 7,656 | $ | 4,381 | |||
Nonaccrual loans | 7,254 | 4,316 | |||||
Accruing loans past due more than 90 days | — | — | |||||
Restructured loans | — | 15 | |||||
Other real estate owned | 388 | 50 | |||||
Repossessed assets | 14 | — | |||||
Asset Quality Ratios: | |||||||
Ratio of nonaccruing loans to: | |||||||
Total loans | 0.16% | 0.10% | |||||
Ratio of nonperforming assets to: | |||||||
Total assets | 0.09 | 0.05 | |||||
Total loans | 0.17 | 0.10 | |||||
Total loans and OREO | 0.17 | 0.10 | |||||
Ratio of allowance for loan losses to: | |||||||
Nonaccruing loans | 610.37 | 967.56 | |||||
Nonperforming assets | 578.32 | 953.21 | |||||
Total loans | 0.97 | 0.94 | |||||
Net charge-offs (recoveries) to average loans outstanding | 0.03 | 0.05 | |||||
Capital Ratios: | |||||||
Shareholders' equity to total assets | 9.63 | 9.14 | |||||
Common equity tier 1 capital | 13.07 | 12.27 | |||||
Tier 1 risk-based capital | 14.12 | 13.31 | |||||
Total risk-based capital | 16.59 | 15.71 | |||||
Tier 1 leverage capital | 9.61 | 9.61 | |||||
Period end tangible equity to period end tangible assets (1) | 7.38 | 6.75 | |||||
Average shareholders' equity to average total assets | 9.51 | 9.81 |
Southside Bancshares公司 财务摘要表(未经审计) (以千美元计) | |||||||
九个月结束 | |||||||
2020年9月30日 | |||||||
2024 | 2023 | ||||||
不良资产: | $ | 7,656 | $ | 4,381 | |||
非应计贷款 | 7,254 | 4,316 | |||||
逾90天未偿贷款 | — | — | |||||
重组贷款 | — | 15 | |||||
其他房地产业拥有 | 388 | 50 | |||||
资产回收 | 14 | — | |||||
资产质量比率: | |||||||
不应计贷款比率: | |||||||
总贷款 | 0.16% | 0.10% | |||||
不良资产比率: | |||||||
总资产 | 0.09 | 0.05 | |||||
总贷款 | 0.17 | 0.10 | |||||
贷款总额和OREO比率: | 0.17 | 0.10 | |||||
拨备覆盖率比率: | |||||||
不应计贷款: | 610.37 | 967.56 | |||||
不良资产 | 578.32 | 953.21 | |||||
总贷款 | 0.97 | 0.94 | |||||
平均未偿贷款净核销(恢复) | 0.03 | 0.05 | |||||
资本充足率: | |||||||
股东权益占总资产比率 | 9.63 | 9.14 | |||||
普通股一级资本 | 13.07 | 12.27 | |||||
一级风险资本 | 14.12 | 13.31 | |||||
总资本 | 16.59 | 15.71 | |||||
一级杠杆比率资本 | 9.61 | 9.61 | |||||
期末有形股本占期末有形资产比(1) | 7.38 | 6.75 | |||||
平均股东权益与平均总资产比率 | 9.51 | 9.81 |
(1) Refer to the "Non-GAAP Reconciliation" at the end of the financial statement tables in this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.
参考本次盈利发布的财务报表末尾的"非通用会计准则调和",将这项非通用财务指标调和至最接近的通用会计准则财务指标。
Southside Bancshares, Inc. Consolidated Financial Highlights (Unaudited) (Dollars in thousands) | |||||||
Nine Months Ended | |||||||
September 30, | |||||||
Loan Portfolio Composition | 2024 | 2023 | |||||
Real Estate Loans: | |||||||
Construction | $ | 585,817 | $ | 720,515 | |||
1-4 Family Residential | 755,406 | 689,492 | |||||
Commercial | 2,422,612 | 2,117,306 | |||||
Commercial Loans | 358,854 | 385,816 | |||||
Municipal Loans | 402,041 | 441,512 | |||||
Loans to Individuals | 53,318 | 65,992 | |||||
Total Loans | $ | 4,578,048 | $ | 4,420,633 | |||
Summary of Changes in Allowances: | |||||||
Allowance for Loan Losses | |||||||
Balance at beginning of period | $ | 42,674 | $ | 36,515 | |||
Loans charged-off | (2,128) | (2,632) | |||||
Recoveries of loans charged-off | 1,156 | 1,170 | |||||
Net loans (charged-off) recovered | (972) | (1,462) | |||||
Provision for (reversal of) loan losses | 2,574 | 6,707 | |||||
Balance at end of period | $ | 44,276 | $ | 41,760 | |||
Allowance for Off-Balance-Sheet Credit Exposures | |||||||
Balance at beginning of period | $ | 3,932 | $ | 3,687 | |||
Provision for (reversal of) off-balance-sheet credit exposures | (612) | 166 | |||||
Balance at end of period | $ | 3,320 | $ | 3,853 | |||
Total Allowance for Credit Losses | $ | 47,596 | $ | 45,613 |
Southside Bancshares公司 财务摘要表(未经审计) (以千美元计) | |||||||
九个月结束 | |||||||
2020年9月30日 | |||||||
贷款组合构成 | 2024 | 2023 | |||||
房地产贷款: | |||||||
施工 | $ | 585,817 | $ | 720,515 | |||
1-4家庭住宅贷款 | 755,406 | 689,492 | |||||
商业用途 | 2,422,612 | 2,117,306 | |||||
商业贷款 | 358,854 | 385,816 | |||||
市政贷款 | 402,041 | 441,512 | |||||
个人贷款 | 53,318 | 65,992 | |||||
贷款总额 | $ | 4,578,048 | $ | 4,420,633 | |||
补贴变化总结: | |||||||
贷款损失准备金 | |||||||
期初余额 | $ | 42,674 | $ | 36,515 | |||
核销贷款 | (2,128) | -2632 | |||||
核销贷款回收 | 1,156 | 1,170 | |||||
净贷款(核销)回收 | (972) | (1,462) | |||||
贷款损失准备金(冲回) | 2,574 | 6,707 | |||||
期末余额 | $ | 44,276 | $ | 41,760 | |||
摊销表外信贷敞口准备金 | |||||||
期初余额 | $ | 3,932 | $ | 3,687 | |||
(反)计提(表外)信贷风险 | (612) | 166 | |||||
期末余额 | $ | 3,320 | $ | 3,853 | |||
信贷损失总准备金 | $ | 47,596 | $ | 45,613 |
The tables that follow show average earning assets and interest bearing liabilities together with the average yield on the earning assets and the average rate of the interest bearing liabilities for the periods presented. The interest and related yields presented are on a fully taxable-equivalent basis and are therefore non-GAAP measures. See "Non-GAAP Financial Measures" and "Non-GAAP Reconciliation" for more information.
以下表格显示了收益资产和计息负债的平均值,以及收益资产的平均收益率和计息负债的平均利率。所展示的利息收益和相关收益以全税等价的方式进行呈现,因此为非GAAP措施。有关更多信息,请参阅“非GAAP财务指标”和“非GAAP调节”。
Southside Bancshares, Inc. Average Balances and Average Yields and Rates (Annualized) (Unaudited) (Dollars in thousands) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
September 30, 2024 | June 30, 2024 | ||||||||||||||||||
Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | ||||||||||||||
ASSETS | |||||||||||||||||||
Loans (1) | $ | 4,613,028 | $ | 72,493 | 6.25% | $ | 4,595,980 | $ | 70,293 | 6.15% | |||||||||
Loans held for sale | 871 | 11 | 5.02% | 1,489 | 24 | 6.48% | |||||||||||||
Securities: | |||||||||||||||||||
Taxable investment securities (2) | 791,914 | 7,150 | 3.59% | 783,856 | 7,009 | 3.60% | |||||||||||||
Tax-exempt investment securities (2) | 1,174,445 | 11,825 | 4.01% | 1,254,097 | 12,761 | 4.09% | |||||||||||||
Mortgage-backed and related securities (2) | 886,325 | 11,976 | 5.38% | 830,504 | 11,084 | 5.37% | |||||||||||||
Total securities | 2,852,684 | 30,951 | 4.32% | 2,868,457 | 30,854 | 4.33% | |||||||||||||
Federal Home Loan Bank stock, at cost, and equity investments | 41,159 | 582 | 5.63% | 40,467 | 573 | 5.69% | |||||||||||||
Interest earning deposits | 281,313 | 3,798 | 5.37% | 300,047 | 4,105 | 5.50% | |||||||||||||
Federal funds sold | 33,971 | 488 | 5.71% | 75,479 | 1,021 | 5.44% | |||||||||||||
Total earning assets | 7,823,026 | 108,323 | 5.51% | 7,881,919 | 106,870 | 5.45% | |||||||||||||
Cash and due from banks | 100,578 | 110,102 | |||||||||||||||||
Accrued interest and other assets | 455,091 | 424,323 | |||||||||||||||||
Less: Allowance for loan losses | (42,581) | (43,738) | |||||||||||||||||
Total assets | $ | 8,336,114 | $ | 8,372,606 | |||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Savings accounts | $ | 598,116 | 1,490 | 0.99% | $ | 604,753 | 1,454 | 0.97% | |||||||||||
Certificates of deposit | 1,087,613 | 12,647 | 4.63% | 1,020,099 | 11,630 | 4.59% | |||||||||||||
Interest bearing demand accounts | 3,409,911 | 24,395 | 2.85% | 3,513,068 | 25,382 | 2.91% | |||||||||||||
Total interest bearing deposits | 5,095,640 | 38,532 | 3.01% | 5,137,920 | 38,466 | 3.01% | |||||||||||||
Federal Home Loan Bank borrowings | 618,708 | 6,488 | 4.17% | 606,851 | 6,455 | 4.28% | |||||||||||||
Subordinated notes, net of unamortized debt issuance costs | 91,988 | 937 | 4.05% | 92,017 | 936 | 4.09% | |||||||||||||
Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,273 | 1,180 | 7.79% | 60,271 | 1,171 | 7.81% | |||||||||||||
Repurchase agreements | 83,297 | 899 | 4.29% | 88,007 | 955 | 4.36% | |||||||||||||
Other borrowings | 137,482 | 2,203 | 6.37% | 143,169 | 2,595 | 7.29% | |||||||||||||
Total interest bearing liabilities | 6,087,388 | 50,239 | 3.28% | 6,128,235 | 50,578 | 3.32% | |||||||||||||
Noninterest bearing deposits | 1,344,165 | 1,346,274 | |||||||||||||||||
Accrued expenses and other liabilities | 98,331 | 101,399 | |||||||||||||||||
Total liabilities | 7,529,884 | 7,575,908 | |||||||||||||||||
Shareholders' equity | 806,230 | 796,698 | |||||||||||||||||
Total liabilities and shareholders' equity | $ | 8,336,114 | $ | 8,372,606 | |||||||||||||||
Net interest income (FTE) | $ | 58,084 | $ | 56,292 | |||||||||||||||
Net interest margin (FTE) | 2.95% | 2.87% | |||||||||||||||||
Net interest spread (FTE) | 2.23% | 2.13% |
Southside Bancshares公司 平均余额和平均收益率和利率(年化)(未经审计)。 (以千美元计) | |||||||||||||||||||
三个月之内结束 | |||||||||||||||||||
2024年9月30日 | 2024年6月30日 | ||||||||||||||||||
平均余额 | 利息 | 平均收益率/利率 | 平均余额 | 利息 | 平均收益率/利率 | ||||||||||||||
资产 | |||||||||||||||||||
贷款(1) | $ | 4,613,028 | $ | 72,493 | 6.25% | $ | 4,595,980 | $ | 70,293 | 6.15% | |||||||||
待售贷款 | 871 | 11 | 5.02% | 1,489 | 24 | 6.48% | |||||||||||||
证券: | |||||||||||||||||||
应征税可投资证券(2) | 791,914 | 7,150 | 3.59% | 783,856 | 7,009 | 3.60% | |||||||||||||
不征税的可投资证券(2) | 1,174,445 | 优先股,面值为0.001美元;5,000股得到授权且未被指定,实际,假定,或修正的实际,假定或修正的实际上没有被发行和流通 | 4.01% | 1,254,097 | 12,761 | 4.09% | |||||||||||||
抵押支持及相关证券(2) | 886,325 | 11,976 | 5.38% | 830,504 | 11,084 | 5.37% | |||||||||||||
证券总计 | 2,852,684 | 30,951 | 4.32% | 2,868,457 | 30,854 | 4.33% | |||||||||||||
联邦住房贷款银行股票,按成本计价和权益投资 | 41,159 | 582 | 5.63% | 40,467 | 573 | 5.69% | |||||||||||||
计息存款 | 281,313 | 3,798 | 5.37% | 300,047 | 4,105 | 5.50% | |||||||||||||
联邦资金出售 | 33,971 | 488 | 5.71% | 75,479 | 1,021 | 5.44% | |||||||||||||
总资产收益率 | 7,823,026 | 108,323 | 5.51% | 7,881,919 | 106,870 | 5.45% | |||||||||||||
现金和存放在银行的款项 | 100,578 | 110,102 | |||||||||||||||||
应计利息和其他资产 | 455,091 | 424,323 | |||||||||||||||||
贷款损失准备金减少金额 | (42,581) | (43,738) | |||||||||||||||||
总资产 | $ | 8,336,114 | $ | 8,372,606 | |||||||||||||||
负债和股东权益 | |||||||||||||||||||
储蓄账户 | $ | 598,116 | 1,490 | 0.99% | $ | 604,753 | 1,454 | 0.97% | |||||||||||
定期存单 | 1,087,613 | 12,647 | 4.63% | 1,020,099 | 11,630 | 4.59% | |||||||||||||
计息需求账户 | 3,409,911 | 24,395 | 2.85% | 3,513,068 | 25,382 | 2.91% | |||||||||||||
总计利息负债 | 5,095,640 | 38,532 | 3.01% | 5,137,920 | 38,466 | 3.01% | |||||||||||||
联邦住房贷款银行借款 | 618,708 | 6,488 | 4.17% | 606,851 | 6,455 | 4.28% | |||||||||||||
次级票据,减未摊销债券发行成本净额 | 91,988 | 937 | 4.05% | 92,017 | 936 | 4.09% | |||||||||||||
信托优先次级债券,减未摊销债券发行成本净额 | 60,273 | 1,180 | 7.79% | 60,271 | 1,171 | 7.81% | |||||||||||||
回购协议 | 83,297 | 899 | 4.29% | 88,007 | 955 | 4.36% | |||||||||||||
其他借款 | 137,482 | 2,203 | 6.37% | 143,169 | 2,595 | 7.29% | |||||||||||||
总利息负债 | 6,087,388 | 50,239 | 3.28% | 6,128,235 | 50,578 | 3.32% | |||||||||||||
非利息-bearing 存款 | 1,344,165 | 1,346,274 | |||||||||||||||||
应计费用及其他负债 | 98,331 | 101,399 | |||||||||||||||||
负债合计 | 7,529,884 | 7,575,908 | |||||||||||||||||
股东权益 | 806,230 | 796,698 | |||||||||||||||||
负债和股东权益合计 | $ | 8,336,114 | $ | 8,372,606 | |||||||||||||||
净利息收益率(全职当量) | $ | $ | 56,292 | ||||||||||||||||
净利息收益率(全职当量) | 2.95% | 2.87% | |||||||||||||||||
净利息差(全职当量) | 2.23% | 2.13% |
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(1) 贷款利息包括不重大的贷款净费用。
(2) 为计算平均收益率,证券的平均余额以历史成本呈现。
Note: As of September 30, 2024 and June 30, 2024, loans totaling $7.3 million and $6.1 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
注意: 截至2024年9月30日和2024年6月30日,分别有730万美元和610万美元的贷款处于不能计提利息状态。我们的政策是对不计提利息的贷款逆转先前计提但未支付的利息;此后,利息收入在适当时记录到达的程度。
Southside Bancshares, Inc. Average Balances and Average Yields and Rates (Annualized) (Unaudited) (Dollars in thousands) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||
Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | ||||||||||||||
ASSETS | |||||||||||||||||||
Loans (1) | $ | 4,559,602 | $ | 68,849 | 6.07% | $ | 4,473,618 | $ | 67,886 | 6.02% | |||||||||
Loans held for sale | 8,834 | 18 | 0.82% | 1,858 | 27 | 5.77% | |||||||||||||
Securities: | |||||||||||||||||||
Taxable investment securities (2) | 780,423 | 6,967 | 3.59% | 852,023 | 7,970 | 3.71% | |||||||||||||
Tax-exempt investment securities (2) | 1,285,922 | 13,168 | 4.12% | 1,456,187 | 15,688 | 4.27% | |||||||||||||
Mortgage-backed and related securities (2) | 764,713 | 10,119 | 5.32% | 581,548 | 6,865 | 4.68% | |||||||||||||
Total securities | 2,831,058 | 30,254 | 4.30% | 2,889,758 | 30,523 | 4.19% | |||||||||||||
Federal Home Loan Bank stock, at cost, and equity investments | 40,063 | 333 | 3.34% | 24,674 | 296 | 4.76% | |||||||||||||
Interest earning deposits | 380,181 | 5,202 | 5.50% | 150,763 | 2,054 | 5.41% | |||||||||||||
Federal funds sold | 62,599 | 838 | 5.38% | 93,149 | 1,286 | 5.48% | |||||||||||||
Total earning assets | 7,882,337 | 105,494 | 5.38% | 7,633,820 | 102,072 | 5.30% | |||||||||||||
Cash and due from banks | 114,379 | 110,380 | |||||||||||||||||
Accrued interest and other assets | 441,783 | 374,120 | |||||||||||||||||
Less: Allowance for loan losses | (42,973) | (41,822) | |||||||||||||||||
Total assets | $ | 8,395,526 | $ | 8,076,498 | |||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Savings accounts | $ | 604,529 | 1,424 | 0.95% | $ | 610,453 | 1,432 | 0.93% | |||||||||||
Certificates of deposit | 941,947 | 10,341 | 4.42% | 910,759 | 9,691 | 4.22% | |||||||||||||
Interest bearing demand accounts | 3,634,936 | 26,433 | 2.92% | 3,469,120 | 24,498 | 2.80% | |||||||||||||
Total interest bearing deposits | 5,181,412 | 38,198 | 2.97% | 4,990,332 | 35,621 | 2.83% | |||||||||||||
Federal Home Loan Bank borrowings | 607,033 | 5,950 | 3.94% | 262,709 | 1,430 | 2.16% | |||||||||||||
Subordinated notes, net of unamortized debt issuance costs | 93,895 | 956 | 4.10% | 93,859 | 965 | 4.08% | |||||||||||||
Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,270 | 1,175 | 7.84% | 60,269 | 1,195 | 7.87% | |||||||||||||
Repurchase agreements | 92,177 | 967 | 4.22% | 96,622 | 1,008 | 4.14% | |||||||||||||
Other borrowings | 137,287 | 2,164 | 6.34% | 294,683 | 4,235 | 5.70% | |||||||||||||
Total interest bearing liabilities | 6,172,074 | 49,410 | 3.22% | 5,798,474 | 44,454 | 3.04% | |||||||||||||
Noninterest bearing deposits | 1,338,384 | 1,424,961 | |||||||||||||||||
Accrued expenses and other liabilities | 100,014 | 115,388 | |||||||||||||||||
Total liabilities | 7,610,472 | 7,338,823 | |||||||||||||||||
Shareholders' equity | 785,054 | 737,675 | |||||||||||||||||
Total liabilities and shareholders' equity | $ | 8,395,526 | $ | 8,076,498 | |||||||||||||||
Net interest income (FTE) | $ | 56,084 | $ | 57,618 | |||||||||||||||
Net interest margin (FTE) | 2.86% | 2.99% | |||||||||||||||||
Net interest spread (FTE) | 2.16% | 2.26% |
Southside Bancshares公司 平均余额和平均收益率和利率(年化)(未经审计)。 (以千美元计) | |||||||||||||||||||
三个月之内结束 | |||||||||||||||||||
酒精饮料销售 $ 32,907 45.5% $ 30,136 42.1% $ 66,223 | 2023年12月31日 | ||||||||||||||||||
平均余额 | 利息 | 平均收益率/利率 | 平均余额 | 利息 | 平均收益率/利率 | ||||||||||||||
资产 | |||||||||||||||||||
贷款(1) | $ | 4,559,602 | $ | 68,849 | 6.07% | $ | 4,473,618 | $ | 67,886 | 6.02% | |||||||||
待售贷款 | 8,834 | 18 | 0.82% | 1,858 | 27 | 5.77% | |||||||||||||
证券: | |||||||||||||||||||
应征税可投资证券(2) | 780,423 | 6,967 | 3.59% | 852,023 | 7,970 | 3.71% | |||||||||||||
不征税的可投资证券(2) | 1,285,922 | 13,168 | 4.12% | 1,456,187 | 15688 | 4.27% | |||||||||||||
抵押支持及相关证券(2) | 764,713 | 10,119 | 5.32% | 581,548 | 6,865 | 4.68% | |||||||||||||
证券总计 | 2,831,058 | 30,254 | 4.30% | 2,889,758 | 30,523 | 4.19% | |||||||||||||
联邦住房贷款银行股票,按成本计价和权益投资 | 40,063 | 333 | 3.34% | 24,674 | 296 | 4.76% | |||||||||||||
计息存款 | 380,181 | 5,202 | 5.50% | 150,763 | 2,054 | 5.41% | |||||||||||||
联邦资金出售 | 62,599 | 838 | 5.38% | 93,149 | 1,286 | 5.48% | |||||||||||||
总资产收益率 | 7,882,337 | 105,494 | 5.38% | 7,633,820 | 102,072 | 5.30% | |||||||||||||
现金和存放在银行的款项 | 114,379 | 可转换票据净额,折扣后。 | |||||||||||||||||
应计利息和其他资产 | 441,783 | 374,120 | |||||||||||||||||
贷款损失准备金减少金额 | (42,973) | (41,822) | |||||||||||||||||
总资产 | $ | 8,395,526 | $ | 8,076,498 | |||||||||||||||
负债和股东权益 | |||||||||||||||||||
储蓄账户 | $ | 604,529 | 0.95% | $ | 610,453 | 1,432 | 0.93% | ||||||||||||
定期存单 | 941,947 | 10,341 | 4.42% | 910,759 | 9,691 | 4.22% | |||||||||||||
计息需求账户 | 3,634,936 | 26,433 | 2.92% | 3,469,120 | 24,498 | 2.80% | |||||||||||||
总计利息负债 | 5,181,412 | 2.97% | 4,990,332 | 35,621 | 2.83% | ||||||||||||||
联邦住房贷款银行借款 | 607,033 | 5,950 | 3.94% | 262,709 | 1,430 | 2.16% | |||||||||||||
次级票据,减未摊销债券发行成本净额 | 93,895 | 956 | 4.10% | 93,859 | 965 | 4.08% | |||||||||||||
信托优先次级债券,减未摊销债券发行成本净额 | 60,270 | 7.84% | 60,269 | 1,195 | 7.87% | ||||||||||||||
回购协议 | 92,177 | 967 | 4.22% | 96,622 | 1,008 | 4.14% | |||||||||||||
其他借款 | 137,287 | 2,164 | 6.34% | 294,683 | 4,235 | 5.70% | |||||||||||||
总利息负债 | 6,172,074 | 49,410 | 3.22% | 5,798,474 | 44,454 | 3.04% | |||||||||||||
非利息-bearing 存款 | 1,338,384 | 1,424,961 | |||||||||||||||||
应计费用及其他负债 | 100,014 | 115,388 | |||||||||||||||||
负债合计 | 7,610,472 | 7,338,823 | |||||||||||||||||
股东权益 | 785,054 | 737,675 | |||||||||||||||||
负债和股东权益合计 | $ | 8,395,526 | $ | 8,076,498 | |||||||||||||||
净利息收益率(全职当量) | $ | 56,084 | $ | 57,618 | |||||||||||||||
净利息收益率(全职当量) | 2.86% | 2.99% | |||||||||||||||||
净利息差(全职当量) | 2.16% | 2.26% |
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(1)贷款利息包括金额不大的贷款净费用。
(2) 为了计算平均收益率,证券的平均余额以历史成本列示。
Note: As of March 31, 2024 and December 31, 2023, loans totaling $7.7 million and $3.9 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
注:截至2024年3月31日和2023年12月31日,贷款余额分别为$770万和$390万,处于非应计状态。我们的政策是撤销先前应计但未支付的非应计贷款利息;之后,利息收入在适当时候按收到的部分进行登记。
Southside Bancshares, Inc. Average Balances and Average Yields and Rates (Annualized) (Unaudited) (Dollars in thousands) | |||||||||
Three Months Ended | |||||||||
September 30, 2023 | |||||||||
Average Balance | Interest | Average Yield/Rate | |||||||
ASSETS | |||||||||
Loans (1) | $ | 4,396,184 | $ | 64,758 | 5.84% | ||||
Loans held for sale | 1,537 | 26 | 6.71% | ||||||
Securities: | |||||||||
Taxable investment securities (2) | 912,789 | 8,731 | 3.79% | ||||||
Tax-exempt investment securities (2) | 1,510,044 | 16,232 | 4.26% | ||||||
Mortgage-backed and related securities (2) | 442,908 | 4,426 | 3.96% | ||||||
Total securities | 2,865,741 | 29,389 | 4.07% | ||||||
Federal Home Loan Bank stock, at cost, and equity investments | 22,363 | 265 | 4.70% | ||||||
Interest earning deposits | 37,891 | 535 | 5.60% | ||||||
Federal funds sold | 94,441 | 1,253 | 5.26% | ||||||
Total earning assets | 7,418,157 | 96,226 | 5.15% | ||||||
Cash and due from banks | 106,348 | ||||||||
Accrued interest and other assets | 400,850 | ||||||||
Less: Allowance for loan losses | (36,493) | ||||||||
Total assets | $ | 7,888,862 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
Savings accounts | $ | 622,246 | 1,458 | 0.93% | |||||
Certificates of deposit | 949,894 | 9,443 | 3.94% | ||||||
Interest bearing demand accounts | 3,189,048 | 20,050 | 2.49% | ||||||
Total interest bearing deposits | 4,761,188 | 30,951 | 2.58% | ||||||
Federal Home Loan Bank borrowings | 230,184 | 1,174 | 2.02% | ||||||
Subordinated notes, net of unamortized debt issuance costs | 93,817 | 962 | 4.07% | ||||||
Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,268 | 1,178 | 7.75% | ||||||
Repurchase agreements | 104,070 | 1,048 | 4.00% | ||||||
Other borrowings | 317,913 | 4,492 | 5.61% | ||||||
Total interest bearing liabilities | 5,567,440 | 39,805 | 2.84% | ||||||
Noninterest bearing deposits | 1,441,738 | ||||||||
Accrued expenses and other liabilities | 109,490 | ||||||||
Total liabilities | 7,118,668 | ||||||||
Shareholders' equity | 770,194 | ||||||||
Total liabilities and shareholders' equity | $ | 7,888,862 | |||||||
Net interest income (FTE) | $ | 56,421 | |||||||
Net interest margin (FTE) | 3.02% | ||||||||
Net interest spread (FTE) | 2.31% |
Southside Bancshares公司 平均余额和平均收益率和利率(年化)(未经审计)。 (以千美元计) | |||||||||
三个月之内结束 | |||||||||
2023年9月30日 | |||||||||
平均余额 | 利息 | 平均收益率/利率 | |||||||
资产 | |||||||||
贷款(1) | $ | 4,396,184 | $ | 64,758 | 5.84% | ||||
待售贷款 | 1,537 | 26 | 6.71% | ||||||
证券: | |||||||||
应征税可投资证券(2) | 912,789 | 8,731 | 3.79% | ||||||
不征税的可投资证券(2) | 1,510,044 | 16,232 | 4.26% | ||||||
抵押支持及相关证券(2) | 442,908 | 4,426 | 3.96% | ||||||
证券总计 | 2,865,741 | 29,389 | 4.07% | ||||||
联邦住房贷款银行股票,按成本计价和权益投资 | 22,363 | 265 | 4.70% | ||||||
计息存款 | 37,891 | 535 | 5.60% | ||||||
联邦资金出售 | 94,441 | 1,253 | 5.26% | ||||||
总资产收益率 | 7,418,157 | 96,226 | 5.15% | ||||||
现金和存放在银行的款项 | 106,348 | ||||||||
应计利息和其他资产 | 400,850 | ||||||||
贷款损失准备金减少金额 | (36,493) | ||||||||
总资产 | $ | 7,888,862 | |||||||
负债和股东权益 | |||||||||
储蓄账户 | $ | 622,246 | 1,458 | 0.93% | |||||
定期存单 | 949,894 | 9,443 | 3.94% | ||||||
计息需求账户 | 3,189,048 | 20,050 | 2.49% | ||||||
总计利息负债 | 4,761,188 | 30,951 | 2.58% | ||||||
联邦住房贷款银行借款 | 230,184 | 1,174 | 2.02% | ||||||
次级票据,减未摊销债券发行成本净额 | 93,817 | 962 | 4.07% | ||||||
信托优先次级债券,减未摊销债券发行成本净额 | 60,268 | 1,178 | 7.75% | ||||||
回购协议 | 104,070 | 1,048 | 4.00% | ||||||
其他借款 | 317,913 | 4,492 | 5.61% | ||||||
总利息负债 | 5,567,440 | 39,805 | 2.84% | ||||||
非利息-bearing 存款 | 1,441,738 | ||||||||
应计费用及其他负债 | 109,490 | ||||||||
负债合计 | 7,118,668 | ||||||||
股东权益 | 770,194 | ||||||||
负债和股东权益合计 | $ | 7,888,862 | |||||||
净利息收益率(全职当量) | $ | 56,421 | |||||||
净利息收益率(全职当量) | 3.02% | ||||||||
净利息差(全职当量) | 2.31% |
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(1)贷款利息包括金额不大的贷款净费用。
(2) 为了计算平均收益率,证券的平均余额以历史成本列示。
Note: As of September 30, 2023, loans totaling $4.3 million were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
注:截至2023年9月30日,贷款总额为430万美元处于不计提状态。我们的政策是撤销以前已计提但未支付的逾期贷款利息;随后,在适当时录入已收取的利息收入。
Southside Bancshares, Inc. Average Balances and Average Yields and Rates (Annualized) (Unaudited) (Dollars in thousands) | |||||||||||||||||||
Nine Months Ended | |||||||||||||||||||
September 30, 2024 | September 30, 2023 | ||||||||||||||||||
Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | ||||||||||||||
ASSETS | |||||||||||||||||||
Loans (1) | $ | 4,589,621 | $ | 211,635 | 6.16% | $ | 4,241,676 | $ | 179,545 | 5.66% | |||||||||
Loans held for sale | 3,721 | 53 | 1.90% | 1,620 | 69 | 5.69% | |||||||||||||
Securities: | |||||||||||||||||||
Taxable investment securities (2) | 785,422 | 21,126 | 3.59% | 843,846 | 23,216 | 3.68% | |||||||||||||
Tax-exempt investment securities (2) | 1,237,884 | 37,754 | 4.07% | 1,587,656 | 48,880 | 4.12% | |||||||||||||
Mortgage-backed and related securities (2) | 827,396 | 33,179 | 5.36% | 433,335 | 12,585 | 3.88% | |||||||||||||
Total securities | 2,850,702 | 92,059 | 4.31% | 2,864,837 | 84,681 | 3.95% | |||||||||||||
Federal Home Loan Bank stock, at cost, and equity investments | 40,565 | 1,488 | 4.90% | 25,071 | 889 | 4.74% | |||||||||||||
Interest earning deposits | 320,371 | 13,105 | 5.46% | 60,623 | 2,310 | 5.09% | |||||||||||||
Federal funds sold | 57,265 | 2,347 | 5.47% | 75,499 | 2,838 | 5.03% | |||||||||||||
Total earning assets | 7,862,245 | 320,687 | 5.45% | 7,269,326 | 270,332 | 4.97% | |||||||||||||
Cash and due from banks | 108,325 | 105,885 | |||||||||||||||||
Accrued interest and other assets | 440,340 | 406,160 | |||||||||||||||||
Less: Allowance for loan losses | (43,096) | (36,564) | |||||||||||||||||
Total assets | $ | 8,367,814 | $ | 7,744,807 | |||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Savings accounts | $ | 602,450 | 4,368 | 0.97% | $ | 645,415 | 4,201 | 0.87% | |||||||||||
Certificates of deposit | 1,016,812 | 34,618 | 4.55% | 845,851 | 21,215 | 3.35% | |||||||||||||
Interest bearing demand accounts | 3,518,906 | 76,210 | 2.89% | 3,005,449 | 47,120 | 2.10% | |||||||||||||
Total interest bearing deposits | 5,138,168 | 115,196 | 2.99% | 4,496,715 | 72,536 | 2.16% | |||||||||||||
Federal Home Loan Bank borrowings | 610,893 | 18,893 | 4.13% | 281,260 | 5,347 | 2.54% | |||||||||||||
Subordinated notes, net of unamortized debt issuance costs | 92,631 | 2,829 | 4.08% | 96,753 | 2,955 | 4.08% | |||||||||||||
Trust preferred subordinated debentures, net of unamortized debt issuance costs | 60,271 | 3,526 | 7.81% | 60,266 | 3,309 | 7.34% | |||||||||||||
Repurchase agreements | 87,811 | 2,821 | 4.29% | 89,282 | 2,423 | 3.63% | |||||||||||||
Other borrowings | 139,306 | 6,962 | 6.68% | 362,684 | 13,690 | 5.05% | |||||||||||||
Total interest bearing liabilities | 6,129,080 | 150,227 | 3.27% | 5,386,960 | 100,260 | 2.49% | |||||||||||||
Noninterest bearing deposits | 1,342,945 | 1,506,431 | |||||||||||||||||
Accrued expenses and other liabilities | 99,758 | 91,784 | |||||||||||||||||
Total liabilities | 7,571,783 | 6,985,175 | |||||||||||||||||
Shareholders' equity | 796,031 | 759,632 | |||||||||||||||||
Total liabilities and shareholders' equity | $ | 8,367,814 | $ | 7,744,807 | |||||||||||||||
Net interest income (FTE) | $ | 170,460 | $ | 170,072 | |||||||||||||||
Net interest margin (FTE) | 2.90% | 3.13% | |||||||||||||||||
Net interest spread (FTE) | 2.18% | 2.48% |
Southside Bancshares公司 平均余额和平均收益率和利率(年化)(未经审计)。 (以千美元计) | |||||||||||||||||||
九个月结束 | |||||||||||||||||||
2024年9月30日 | 2023年9月30日 | ||||||||||||||||||
平均余额 | 利息 | 平均收益率/利率 | 平均余额 | 利息 | 平均收益率/利率 | ||||||||||||||
资产 | |||||||||||||||||||
贷款(1) | $ | 4,589,621 | $ | 211,635 | 6.16% | $ | 4,241,676 | $ | 179,545 | 5.66% | |||||||||
待售贷款 | 3721 | 53 | 1.90% | 1,620 | 69 | 5.69% | |||||||||||||
证券: | |||||||||||||||||||
应征税可投资证券(2) | 785,422 | 21,126 | 3.59% | 843,846 | 23,216 | 3.68% | |||||||||||||
不征税的可投资证券(2) | 1,237,884 | 37,754 | 4.07% | 1,587,656 | 48,880 | 4.12% | |||||||||||||
抵押支持及相关证券(2) | 827,396 | 33,179 | 5.36% | 433,335 | 12,585 | 3.88% | |||||||||||||
证券总计 | 2,850,702 | 92,059 | 4.31% | 2,864,837 | 84,681 | 3.95% | |||||||||||||
联邦住房贷款银行股票,按成本计价和权益投资 | 40,565 | 1,488 | 4.90% | 25,071 | 889 | 4.74% | |||||||||||||
计息存款 | 320,371 | 13,105 | 5.46% | 60,623 | 2,310 | 5.09% | |||||||||||||
联邦资金出售 | 57,265 | 2,347 | 5.47% | 75,499 | 2,838 | 5.03% | |||||||||||||
总资产收益率 | 7,862,245 | 320,687 | 5.45% | 7,269,326 | 270,332 | 4.97% | |||||||||||||
现金和存放在银行的款项 | 108,325 | 105,885 | |||||||||||||||||
应计利息和其他资产 | 440,340 | 406,160 | |||||||||||||||||
贷款损失准备金减少金额 | (43,096) | (36,564) | |||||||||||||||||
总资产 | $ | 8,367,814 | $ | 7,744,807 | |||||||||||||||
负债和股东权益 | |||||||||||||||||||
储蓄账户 | $ | 602,450 | 4,368 | 0.97% | $ | 645,415 | 4,201 | 0.87% | |||||||||||
定期存单 | 1,016,812 | 34,618 | 4.55% | 845,851 | 21,215 | 3.35% | |||||||||||||
计息需求账户 | 3,518,906 | 76,210 | 2.89% | 3,005,449 | 47,120 | 2.10% | |||||||||||||
总计利息负债 | 5,138,168 | 115,196 | 2.99% | 4,496,715 | 72,536 | 2.16% | |||||||||||||
联邦住房贷款银行借款 | 610,893 | 18,893 | 4.13% | 281,260 | 5,347 | 2.54% | |||||||||||||
次级票据,减未摊销债券发行成本净额 | 92,631 | 2,829 | 4.08% | 96,753 | 2,955 | 4.08% | |||||||||||||
信托优先次级债券,减未摊销债券发行成本净额 | 60,271 | 3,526 | 7.81% | 60,266 | 3,309 | 7.34% | |||||||||||||
回购协议 | 87,811 | 2,821 | 4.29% | 89,282 | 2,423 | 3.63% | |||||||||||||
其他借款 | 139,306 | 6,962 | 6.68% | 362,684 | 5.05% | ||||||||||||||
总利息负债 | 6,129,080 | 150,227 | 3.27% | 5,386,960 | 100,260 | 2.49% | |||||||||||||
非利息-bearing 存款 | 1,342,945 | 1,506,431 | |||||||||||||||||
应计费用及其他负债 | 99,758 | % and $ | |||||||||||||||||
负债合计 | 7,571,783 | 6,985,175 | |||||||||||||||||
股东权益 | 796,031 | 759,632 | |||||||||||||||||
负债和股东权益合计 | $ | 8,367,814 | $ | 7,744,807 | |||||||||||||||
净利息收益率(全职当量) | $ | 170,460 | $ | 170,072 | |||||||||||||||
净利息收益率(全职当量) | 2.90% | 3.13% | |||||||||||||||||
净利息差(全职当量) | 2.18% | 2.48% |
(1) Interest on loans includes net fees on loans that are not material in amount.
(2) For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(1)贷款利息包括金额不大的贷款净费用。
(2) 为了计算平均收益率,证券的平均余额以历史成本列示。
Note: As of September 30, 2024 and 2023, loans totaling $7.3 million and $4.3 million, respectively, were on nonaccrual status. Our policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.
注:截至2024年9月30日和2023年,贷款总计分别为730万美元和430万美元,处于不应计状态。 我们的政策是撤销先前应计但未支付的不应计贷款利息;随后,在适当时计入已收到的利息收入。
The following tables set forth the reconciliation of return on average common equity to return on average tangible common equity, book value per share to tangible book value per share, net interest income to net interest income adjusted to a fully taxable-equivalent basis assuming a 21% marginal tax rate for interest earned on tax-exempt assets such as municipal loans and investment securities, along with the calculation of total revenue, adjusted noninterest expense, efficiency ratio (FTE), net interest margin (FTE) and net interest spread (FTE) for the applicable periods presented.
下表列示了普通股平均权益收益率与有形普通股平均权益收益率的调节,每股净资产价值与每股有形净资产价值的调节,以及根据21%边际税率计算免税资产(如市政贷款和投资证券)取得的利息收入经过全税当量调整后的净利息收入的调节,以及总收入、调整的非利息开支、效率比率(FTE)、净利息收益率(FTE)和适用期间的净利息差额(FTE)的计算。
Southside Bancshares, Inc. Non-GAAP Reconciliation (Unaudited) (Dollars and shares in thousands, except per share data) | ||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||
Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Sep 30, | Sep 30, | ||||||||||||||||||||||
Reconciliation of return on average common equity to return on average tangible common equity: | ||||||||||||||||||||||||||||
Net income | $ | 20,524 | $ | 24,673 | $ | 21,511 | $ | 17,316 | $ | 18,449 | $ | 66,708 | $ | 69,376 | ||||||||||||||
After-tax amortization expense | 220 | 243 | 266 | 292 | 322 | 728 | 1,048 | |||||||||||||||||||||
Adjusted net income available to common shareholders | $ | 20,744 | $ | 24,916 | $ | 21,777 | $ | 17,608 | $ | 18,771 | $ | 67,436 | $ | 70,424 | ||||||||||||||
Average shareholders' equity | $ | 806,230 | $ | 796,698 | $ | 785,054 | $ | 737,675 | $ | 770,194 | $ | 796,031 | $ | 759,632 | ||||||||||||||
Less: Average intangibles for the period | (203,288) | (203,581) | (203,910) | (204,267) | (204,658) | (203,592) | (205,096) | |||||||||||||||||||||
Average tangible shareholders' equity | $ | 602,942 | $ | 593,117 | $ | 581,144 | $ | 533,408 | $ | 565,536 | $ | 592,439 | $ | 554,536 | ||||||||||||||
Return on average tangible common equity | 13.69% | 16.90% | 15.07% | 13.10% | 13.17% | 15.20% | 16.98% | |||||||||||||||||||||
Reconciliation of book value per share to tangible book value per share: | ||||||||||||||||||||||||||||
Common equity at end of period | $ | 805,254 | $ | 800,970 | $ | 787,922 | $ | 773,288 | $ | 728,595 | $ | 805,254 | $ | 728,595 | ||||||||||||||
Less: Intangible assets at end of period | (203,119) | (203,397) | (203,704) | (204,041) | (204,411) | (203,119) | (204,411) | |||||||||||||||||||||
Tangible common shareholders' equity at end of period | $ | 602,135 | $ | 597,573 | $ | 584,218 | $ | 569,247 | $ | 524,184 | $ | 602,135 | $ | 524,184 | ||||||||||||||
Total assets at end of period | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 | $ | 8,362,263 | $ | 7,972,468 | ||||||||||||||
Less: Intangible assets at end of period | (203,119) | (203,397) | (203,704) | (204,041) | (204,411) | (203,119) | (204,411) | |||||||||||||||||||||
Tangible assets at end of period | $ | 8,159,144 | $ | 8,154,305 | $ | 8,150,159 | $ | 8,080,873 | $ | 7,768,057 | $ | 8,159,144 | $ | 7,768,057 | ||||||||||||||
Period end tangible equity to period end tangible assets | 7.38% | 7.33% | 7.17% | 7.04% | 6.75% | 7.38% | 6.75% | |||||||||||||||||||||
Common shares outstanding end of period | 30,308 | 30,261 | 30,284 | 30,249 | 30,338 | 30,308 | 30,338 | |||||||||||||||||||||
Tangible book value per common share | $ | 19.87 | $ | 19.75 | $ | 19.29 | $ | 18.82 | $ | 17.28 | $ | 19.87 | $ | 17.28 | ||||||||||||||
Reconciliation of efficiency ratio to efficiency ratio (FTE), net interest margin to net interest margin (FTE) and net interest spread to net interest spread (FTE): | ||||||||||||||||||||||||||||
Net interest income (GAAP) | $ | 55,464 | $ | 53,608 | $ | 53,348 | $ | 54,485 | $ | 53,273 | $ | 162,420 | $ | 160,542 | ||||||||||||||
Tax-equivalent adjustments: | ||||||||||||||||||||||||||||
Loans | 608 | 633 | 656 | 680 | 674 | 1,897 | 2,044 | |||||||||||||||||||||
Tax-exempt investment securities | 2,012 | 2,051 | 2,080 | 2,453 | 2,474 | 6,143 | 7,486 | |||||||||||||||||||||
Net interest income (FTE) (1) | 58,084 | 56,292 | 56,084 | 57,618 | 56,421 | 170,460 | 170,072 | |||||||||||||||||||||
Noninterest income | 8,171 | 11,557 | 9,724 | 2,501 | 10,836 | 29,452 | 33,333 | |||||||||||||||||||||
Nonrecurring income (2) | 2,797 | (576) | 18 | 8,376 | (11) | 2,239 | (1,006) | |||||||||||||||||||||
Total revenue | $ | 69,052 | $ | 67,273 | $ | 65,826 | $ | 68,495 | $ | 67,246 | $ | 202,151 | $ | 202,399 | ||||||||||||||
Noninterest expense | $ | 36,332 | $ | 35,765 | $ | 36,881 | $ | 35,183 | $ | 35,553 | $ | 108,978 | $ | 105,395 | ||||||||||||||
Pre-tax amortization expense | (278) | (307) | (337) | (370) | (407) | (922) | (1,327) | |||||||||||||||||||||
Nonrecurring expense (3) | (219) | 2 | 17 | 22 | 17 | (200) | 56 | |||||||||||||||||||||
Adjusted noninterest expense | $ | 35,835 | $ | 35,460 | $ | 36,561 | $ | 34,835 | $ | 35,163 | $ | 107,856 | $ | 104,124 | ||||||||||||||
Efficiency ratio | 53.94% | 54.90% | 57.95% | 53.30% | 54.86% | 55.56% | 53.99% | |||||||||||||||||||||
Efficiency ratio (FTE) (1) | 51.90% | 52.71% | 55.54% | 50.86% | 52.29% | 53.35% | 51.44% | |||||||||||||||||||||
Average earning assets | $ | 7,823,026 | $ | 7,881,919 | $ | 7,882,337 | $ | 7,633,820 | $ | 7,418,157 | $ | 7,862,245 | $ | 7,269,326 | ||||||||||||||
Net interest margin | 2.82% | 2.74% | 2.72% | 2.83% | 2.85% | 2.76% | 2.95% | |||||||||||||||||||||
Net interest margin (FTE) (1) | 2.95% | 2.87% | 2.86% | 2.99% | 3.02% | 2.90% | 3.13% | |||||||||||||||||||||
Net interest spread | 2.10% | 2.00% | 2.02% | 2.10% | 2.14% | 2.04% | 2.31% | |||||||||||||||||||||
Net interest spread (FTE) (1) | 2.23% | 2.13% | 2.16% | 2.26% | 2.31% | 2.18% | 2.48% |
Southside Bancshares公司 非通用会计原则调和(未经审计) (以千美元和千股计算,每股数据除外) | ||||||||||||||||||||||||||||
三个月之内结束 | 九个月结束 | |||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||
9月30日 | 6月30日, | 3月31日 | 12月31日, | 9月30日 | 9月30日 | 9月30日 | ||||||||||||||||||||||
普通股权平均收益率和有形普通股权平均收益率的调节: | ||||||||||||||||||||||||||||
净收入 | $ | 20,524 | $ | 24,673 | $ | 21,511 | $ | 17,316 | $ | 18,449 | $ | 66,708 | $ | 69,376 | ||||||||||||||
税后摊销费用 | 220 | 243 | 266 | 292 | 322 | 728 | 1,048 | |||||||||||||||||||||
调整后可供普通股东使用的净利润 | $ | 20,744 | $ | 24,916 | $ | 21,777 | $ | 17,608 | $ | 18,771 | $ | 67,436 | $ | 70,424 | ||||||||||||||
平均股东权益 | $ | 806,230 | $ | 796,698 | $ | 785,054 | $ | 737,675 | $ | 770,194 | $ | 796,031 | $ | 759,632 | ||||||||||||||
减:期间平均无形资产 | (203,288) | (203,581) | (203,910) | (204,267) | (204,658) | (203,592) | (205,096) | |||||||||||||||||||||
平均有形股东权益 | $ | 602,942 | $ | 593,117 | $ | 581,144 | $ | 533,408 | $ | 565,536 | $ | 592,439 | $ | 554,536 | ||||||||||||||
平均有形普通股权益回报率 | 13.69% | 16.90% | 15.07% | 13.10% | 13.17% | 15.20% | 16.98% | |||||||||||||||||||||
每股账面价值调节为每股有形账面价值: | ||||||||||||||||||||||||||||
期末普通股权益 | $ | 805,254 | $ | 800,970 | $ | 787,922 | $ | 773,288 | $ | 728,595 | $ | 805,254 | $ | 728,595 | ||||||||||||||
减:期末无形资产 | (203,119) | (203,397) | (203,704) | (204,041) | (204,411) | (203,119) | (204,411) | |||||||||||||||||||||
期末普通股股东权益 | $ | 602,135 | $ | 597,573 | $ | 584,218 | $ | 569,247 | $ | 524,184 | $ | 602,135 | $ | 524,184 | ||||||||||||||
期末总资产 | $ | 8,362,263 | $ | 8,357,702 | $ | 8,353,863 | $ | 8,284,914 | $ | 7,972,468 | $ | 8,362,263 | $ | 7,972,468 | ||||||||||||||
减:期末无形资产 | (203,119) | (203,397) | (203,704) | (204,041) | (204,411) | (203,119) | (204,411) | |||||||||||||||||||||
期末有形资产 | $ | 8,159,144 | $ | 8,154,305 | $ | 8,150,159 | $ | 8,080,873 | $ | 7,768,057 | $ | 8,159,144 | $ | 7,768,057 | ||||||||||||||
期末有形净值与期末有形资产 | 7.38% | 7.33% | 7.17% | 7.04% | 6.75% | 7.38% | 6.75% | |||||||||||||||||||||
期末普通股股本 | 30,308 | 30,261 | 30,284 | 30,249 | 30,338 | 30,308 | 30,338 | |||||||||||||||||||||
每股有形账面价值 | $ | 19.87 | $ | 19.75 | $ | 19.29 | $ | 18.82 | $ | 17.28 | $ | 19.87 | $ | 17.28 | ||||||||||||||
净利息收益率和净利差(全职员工)的效率比率调节: | ||||||||||||||||||||||||||||
净利息收入(GAAP) | $ | 55,464 | $ | 53,608 | $ | 53,348 | $ | 54,485 | $ | 53,273 | $ | 162,420 | $ | 160,542 | ||||||||||||||
税当量调整: | ||||||||||||||||||||||||||||
贷款 | 608 | 633 | 656 | 680 | 674 | 1,897 | 2044 | |||||||||||||||||||||
免税投资证券 | 2,012 | 2,051 | 2,080 | 2,453 | 2,474 | 6,143 | 7,486 | |||||||||||||||||||||
净利息收益(全职员工)(1) | 56,292 | 56,084 | 57,618 | 56,421 | 170,460 | 170,072 | ||||||||||||||||||||||
非利息收入 | 8,171 | 11,557 | 9,724 | 2,501 | 10,836 | 29,452 | 33,333 | |||||||||||||||||||||
非经常性收入(2) | 2,797 | (576) | 18 | 8,376 | (11) | 2,239 | (1,006) | |||||||||||||||||||||
总收入 | $ | 69,052 | $ | 67,273 | $ | 65,826 | $ | 68,495 | $ | 67,246 | $ | 202,151 | $ | 202,399 | ||||||||||||||
非利息支出 | $ | 36,332 | $ | 35,765 | $ | 36,881 | $ | 35,183 | $ | 35,553 | $ | 108,978 | $ | 105,395 | ||||||||||||||
税前摊销费用 | (278) | (307) | (337) | (370) | (407) | (922) | (1,327) | |||||||||||||||||||||
非经常性支出 (3) | (219) | 2 | 17 | 22 | 17 | (200) | 56 | |||||||||||||||||||||
调整后的非利息支出 | $ | 35,835 | $ | 35,460 | $ | 36,561 | $ | 34,835 | $ | 35,163 | $ | 107,856 | $ | 104124 | ||||||||||||||
效率比率 | 53.94% | 54.90% | 57.95% | 53.30% | 54.86% | 55.56% | 53.99% | |||||||||||||||||||||
效率比率 (FTE) (1) | 51.90% | 52.71% | 55.54% | 50.86% | 52.29% | 53.35% | 51.44% | |||||||||||||||||||||
平均盈利资产 | $ | 7,823,026 | $ | 7,881,919 | $ | 7,882,337 | $ | 7,633,820 | $ | 7,418,157 | $ | 7,862,245 | $ | 7,269,326 | ||||||||||||||
净利息收益率 | 2.82% | 2.74% | 2.72% | 2.83% | 2.85% | 2.76% | 2.95% | |||||||||||||||||||||
净利息收益率 (FTE) (1) | 2.95% | 2.87% | 2.86% | 2.99% | 3.02% | 2.90% | 3.13% | |||||||||||||||||||||
净利差 | 2.10% | 2.00% | 2.02% | 2.10% | 2.14% | 2.04% | 2.31% | |||||||||||||||||||||
净利息收益差额 (FTE) (1) | 2.23% | 2.13% | 2.16% | 2.26% | 2.31% | 2.18% | 2.48% |
(1) These amounts are presented on a fully taxable-equivalent basis and are non-GAAP measures.
(2) These adjustments may include net gain or loss on sale of securities available for sale, net gain on sale of equity securities, BOLI income related to death benefits realized and other investment income or loss in the periods where applicable.
(3) These adjustments may include foreclosure expenses and branch closure expenses, in the periods where applicable.
(1) 这些金额是以完全应税等效的方式呈现的,是非GAAP指标。
(2) 这些调整可能包括可供出售证券的净收益或净损失,股票可售出收益净额,有关实现的职工寿险保费收入的BOLI 收入及在适用期间内的其他投资收益或损失。
(3) 这些调整可能包括在适用期间内的执行抵押程序的费用和分公司关闭费用。