share_log

Trican Reports Third Quarter Results for 2024 and Declares Quarterly Dividend

Trican Reports Third Quarter Results for 2024 and Declares Quarterly Dividend

Trican报告2024年第三季度业绩并宣布季度股息
newsfile ·  10/29 18:39

Calgary, Alberta--(Newsfile Corp. - October 29, 2024) - Trican Well Service Ltd. (TSX: TCW) ("Trican" or the "Company") is pleased to announce its third quarter results for 2024. The following news release should be read in conjunction with Management's Discussion and Analysis ("MD&A"), the unaudited condensed consolidated interim financial statements and related notes for the three and nine months ended September 30, 2024, as well as the Annual Information Form ("AIF") for the year ended December 31, 2023. All of these documents are available on SEDAR+ at .

Calgary, Alberta-(新闻稿社-2024年10月29日)。Trican Well Service Ltd.(TSX:TCW)("Trican"或"公司")很高兴宣布其2024年第三季度业绩。 以下新闻发布应与管理层讨论与分析(MD&A),截至2024年9月30日为止三个和九个月的未经审计的简明合并中期财务报表和相关附注,以及截至2023年12月31日的年度信息申报(AIF)一起阅读。 所有这些文件都可以在SEDAR+上获得。

THIRD QUARTER HIGHLIGHTS

第三季度亮点

  • Trican's results for the third quarter compared to the prior year period were lower based on decreased operating activity resulting from lower natural gas prices.

    • Revenue was $221.6 million for the three months ended September 30, 2024, a 12% decrease compared to $252.5 million for the three months ended September 30, 2023.

    • Adjusted EBITDAS1 and adjusted EBITDA1 for the three months ended September 30, 2024 were $53.1 million and $50.2 million, compared to $68.5 million and $65.7 million, respectively, for the three months ended September 30, 2023.

    • Free cash flow1 and free cash flow per share1 for the three months ended September 30, 2024 were $32.4 million, $0.16 per share basic and diluted compared to $47.7 million, $0.23 per share basic and $0.22 per share diluted for the three months ended September 30, 2023.

    • Profit and profit per share for the three months ended September 30, 2024 were $24.5 million, $0.12 per share basic and diluted compared to $36.4 million, $0.17 per share basic and diluted for the three months ended September 30, 2023.

  • The Company's balance sheet remains strong with positive working capital, including cash, of $136.5 million at September 30, 2024 compared to $153.2 million at December 31, 2023, providing significant financial flexibility. As at September 30, 2024, the Company had a cash balance of $3.0 million (December 31, 2023 - $88.8 million). The decrease in cash is the result of working capital requirements, tax installments, capital expenditures and return of capital initiatives. As at September 30, 2024, the Company had loans and borrowings of $8.2 million (December 31, 2023 - nil).

  • Trican的第三季度业绩与上年同期相比下降,这主要是由于较低的天然气价格导致运营活动减少。

    • 截至2024年9月30日的三个月,营业收入为22160万元,较截至2023年9月30日的25250万元减少12%。

    • 调整后的EBITDAS1和调整后的EBITDA1截至2024年9月30日的三个月分别为5310万元和5020万元,而截至2023年9月30日的三个月分别为6850万元和6570万元。

    • 截至2024年9月30日的三个月,自由现金流1和每股自由现金流1分别为3240万元,基本和稀释后每股0.16美元,而截至2023年9月30日的三个月分别为4770万元,基本每股0.23美元和稀释后每股0.22美元。

    • 截至2024年9月30日的三个月,利润和每股利润分别为2450万元,基本和稀释后每股0.12美元,而截至2023年9月30日的三个月分别为3640万元,基本每股0.17美元和稀释后每股0.17美元。

  • 公司的资产负债表依然强劲,截至2024年9月30日现金含工作资本为13650万元,较2023年12月31日的15320万元下降,提供了重要的财务灵活性。 截至2024年9月30日,本公司的现金余额为300万美元(截至2013年12月31日为8880万元)。 现金减少是由工作资本需求、税款分期付款、资本支出和资本回报计划引起的。 截至2024年9月30日,公司的贷款及借款为820万美元(截至2013年12月31日为零)。

RETURN OF CAPITAL

资本回报

  • The Company continues to be active in its Normal Course Issuer Bid ("NCIB") program as a key component of its return of capital strategy:

    • During the three and nine months ended September 30, 2024, Trican purchased and cancelled 7,542,700 common shares and 17,746,800 common shares, respectively, at a weighted average price of $4.83 per share and $4.52 per share, equating to approximately 4% and 8% of the Company's outstanding shares at December 31, 2023. The 2023-2024 NCIB program was fully completed on October 2, 2024 resulting in the purchase of 21,004,897 common shares at a weighted average price of $4.51 per share.

    • On October 2, 2024, the Company announced the renewal of its NCIB program, commencing October 5, 2024, to purchase up to 19,010,793 common shares for cancellation before October 4, 2025, subject to the TSX NCIB rules. Subsequent to September 30, 2024, the Company purchased an additional 951,768 common shares.

    • Since the initiation of our NCIB programs in 2017, Trican has purchased 165,824,618 common shares, equating to approximately 48% of total shares outstanding at the start of the NCIB programs at a weighted average price of $2.77 per share. All common shares purchased under the NCIB are returned to treasury for cancellation.

  • The Company continues to execute on its return of capital strategy through a quarterly dividend program:

    • During the three and nine months ended September 30, 2024, the Company paid a cash dividend of $0.045 per share each quarter, or approximately $8.7 million and $27.1 million, respectively, in aggregate to shareholders.

    • On October 29, 2024, the Company's board of directors approved a dividend of $0.045 per share reflecting an increase of 12.5% from the prior year quarterly dividend payments of $0.04 per share. The distribution is scheduled to be made on December 31, 2024 to shareholders of record as of the close of business on December 13, 2024.

    • The dividends are designated as eligible dividends for Canadian income tax purposes.

  • 公司继续积极推进其正常发行人回购 ("NCIB") 计划,作为资本回报策略的重要组成部分:

    • 截至2024年9月30日,Trican购回并取消了分别为7,542,700股和17,746,800股普通股,平均价格分别为每股4.83美元和每股4.52美元,分别相当于公司2023年12月31日未流通股份的约4%和8%。2023-2024 NCIb计划于2024年10月2日完全完成,结果购回了21,004,897股普通股,平均价格为每股4.51美元。

    • 2024年10月2日,公司宣布续订其NCIb计划,从2024年10月5日开始,于2025年10月4日前购回高达19,010,793股普通股用于取消,受tsx NCIb规则约束。2024年9月30日后,公司购回了额外的951,768股普通股。

    • 自2017年启动我们的NCIb计划以来,Trican已经购回了165,824,618股普通股,相当于NCIb计划启动时总流通股份的约48%,平均价格为每股2.77美元。所有在NCIb计划下购回的普通股均退回公司库藏并予以取消。

  • 公司继续通过季度股息计划执行其资本回报战略:

    • 截至2024年9月30日结束的三个季度和九个月内,公司每季度支付每股0.045美元的现金股息,分别总计约870万美元和2710万美元。

    • 2024年10月29日,公司董事会批准了每股0.045美元的股息,比前一年每季度每股0.04美元的支付增加了12.5%。分红计划定于2024年12月31日支付,截至2024年12月13日闭市记录日期的股东。

    • 为符合加拿大所得税目的,该分红被指定为合格股息。

FINANCIAL REVIEW

财务回顾

($ millions, except $ per share amounts. Weighted average shares is stated in thousands)
Three months ended

Nine months ended
(Unaudited)
September 30,
2024


September 30,
2023


June 30,
2024


September 30,
2024


September 30,
2023
Revenue
221.6

252.5

211.8

705.3

717.8
Gross profit
42.8

59.0

33.1

140.4

152.3
Adjusted EBITDAS1
53.1

68.5

45.2

172.6

184.3
Adjusted EBITDA1
50.2

65.7

40.7

163.7

179.2
Free cash flow1
32.4

47.7

20.9

103.1

122.9
Per share - basic1
0.16

0.23

0.10

0.51

0.56
Per share - diluted1
0.16

0.22

0.10

0.50

0.55
Cash flow from operations
23.7

43.5

86.5

72.7

166.5
Profit for the period
24.5

36.4

16.2

81.9

92.2
Per share - basic
0.12

0.17

0.08

0.40

0.42
Per share - diluted
0.12

0.17

0.08

0.40

0.41
Dividends paid
8.7

8.5

9.0

27.1

26.0
Per share
0.045

0.040

0.045

0.135

0.120
Shares outstanding, end of period
191,945

211,744

199,474

191,945

211,744
Weighted average shares outstanding - basic
197,041

211,887

203,613

202,876

218,955
Weighted average shares outstanding - diluted
200,069

216,766

207,210

206,363

223,518
1 Refer to the Non-GAAP disclosure section of this news release for further details.
(单位:百万美元,每股美元金额。加权平均股份以千为单位)
截至三个月结束时

截至九月底的九个月的营业租赁成本
(未经审计)
2020年9月30日
2024


截至2023年9月30日年 度报告
2023


6月30日
2024


截至2023年9月30日年 度报告
2024


截至2023年9月30日年 度报告
2023
营业收入
221.6百万美元

252.5

211.8

705.3

717.8
毛利润
42.8

59.0

33.1

140.4

152.3
Adjusted EBITDAS1
53.1

68.5

45.2

172.6

184.3
调整后的EBITDA1
50.2

65.7

40.7

163.7

179.2
自由现金流1
32.4

47.7百万美元

20.9

103.1

122.9
每股基本1
0.16

0.23

0.10

0.51

0.56
Per share - diluted1
0.16

0.22

0.10

0.50

0.55
经营性现金流量
23.7

43.5

86.5

72.7

有价证券期末166.5
本期利润
24.5

36.4

16.2

81.9

92.2
每股基本
0.12

0.17

0.08

0.40

0.42
每股 - 摊薄
0.12

0.17

0.08

0.40

0.41
分红派息
8.7

8.5

9.0

27.1

26.0
每股
每股Canna-Global公众A类普通股每月延长$0.045(扩展修正提案)。

0.040

每股Canna-Global公众A类普通股每月延长$0.045(扩展修正提案)。

0.135

0.120
期末流通股数
191,945



199,474

191,945


加权平均基本股本
197,041

211,887

203,613

202,876

218,955
加权平均股本-摊薄
200,069

216,766

207,210

206,363

223,518
请参考此新闻发布中的非GAAP披露部分获取更多详情。
($ millions, unaudited) As at September 30, 2024 As at December 31, 2023
Cash and cash equivalents 3.0 88.8
Current assets - other 217.6 208.9
Current portion of lease liabilities 5.2 4.4
Current liabilities - other 79.0 140.0
Lease liabilities - non-current portion 15.2 13.7
Total assets 633.2 710.4
(以百万为单位,未经审计) 截至2024年9月30日 截至2023年12月31日
现金及现金等价物 3.0 88.8
流动资产-其他 217.6 208.9
租赁负债的当前部分 5.2 4.4
流动负债-其他 79.0 140.0
非流动租赁负债-长期部分 15.2 13.7
资产总额 633.2 710.4


Three months ended
(Unaudited)
September 30,
2024


June 30,
2024


March 31,
2024


December 31,
2023


September 30,
2023
WTI - Average Price (US$/bbl)
$75.27

$80.66

$76.91

$78.53

$82.22
AECO-C - Spot Average Price (C$/mcf)
$0.66

$1.13

$2.08

$2.18

$2.48
WCS - Average Price (C$/bbl)
$81.82

$91.99

$80.24

$75.38

$88.83
Average Exchange Rate (US$/C$)
$0.73

$0.73

$0.74

$0.73

$0.75
Canadian Average Drilling Rig Count
215

138

224

185

190
Source: Bloomberg, Bank of Canada, and Rig Locator


截至三个月结束时
(未经审计)
截至2023年9月30日年 度报告
2024


6月30日,
2024


3月31号
2024


截至12月31日公允价值
2023


截至2023年9月30日年 度报告
2023
WTI-平均价格(美元/桶)
$75.27

$80.66

$76.91

$78.53

82.22美元
AECO-C-现货平均价格(加元/千立方英尺)
$0.66

$1.13

$2.08

2.18加元

2.48加元
WCS - 平均价格(加元/桶)
$81.82

$91.99

$80.24

75.38美元

88.83美元
平均汇率(美元/加元)
0.73美元

0.73美元

0.74美元

0.73美元

0.75美元
加拿大平均钻井数
215

138

224

185

190
来源:彭博社、加拿大银行和Rig Locator

HIGHLIGHTS

亮点

Capital Expenditures

资本支出

Capital expenditures for the three and nine months ended September 30, 2024 totaled $15.2 million and $56.4 million, respectively ($27.1 million and $61.0 million for the three and nine months ended September 30, 2023) related primarily to maintenance capital and additional electric ancillary equipment. The Company's capital budget for 2024 remains at approximately $90 million, to be funded with available cash resources, free cash flow1 and our operating line.

2024年9月30日结束的三个月和九个月的资本支出分别为$1520万和$5640万(2023年9月30日结束的三个月和九个月为$2710万和$6100万),主要与维护资本和额外的电力辅助设备有关。公司2024年的资本预算仍约为$9000万,将通过可用现金资源、自由现金流1和我们的运营线来资助。

Hydraulic Fracturing Fleet

水力压裂船队

We developed our fleet by upgrading existing equipment with Tier 4 Dynamic Gas Blending ("DGB") engine technology and building new fully electric ancillary equipment. The combination of Tier 4 DGB engines and fully electric ancillary equipment can displace up to 90% of the diesel used in a conventional fracturing operation with cleaner burning and less expensive natural gas resulting in lower overall fuel cost and reduced carbon dioxide and particulate matter emissions. Our fracturing fleet upgrades also include industry leading continuous heavy duty pumps (3,000 HHP) and idle reduction technology packages which enable longer pumping times and improved operating efficiencies.

我们通过升级现有设备,配备Tier 4 Dynamic Gas Blending(“DGB”)发动机技术,并建造新的全电动辅助设备来发展我们的船队。 Tier 4 DGb引擎和全电动辅助设备的组合可以替代传统压裂作业中使用的90%柴油,以更清洁、更便宜的天然气取代,从而降低整体燃料成本,减少二氧化碳和颗粒物排放。我们的压裂船队升级还包括行业领先的连续重型泵(3,000 HHP)和减少怠速技术包,这些技术可实现更长的抽水时间和改善的运行效率。

  • During the first quarter of 2024, Trican's fifth Tier 4 DGB fleet (42,000 HHP) and second group of electric ancillary equipment was deployed into the field bringing Trican's total Tier 4 DGB fleet to 210,000 HHP. Upgrades to the third group of electric ancillary equipment is underway and expected to be field ready by the end of the year.

  • Tier 4 upgrades and electric ancillary equipment are key components of Trican's operating strategy. Our ongoing initiatives, including fleet upgrades, are intended to improve operating performance, cost efficiency, and reduce our emissions profile, thereby improving the sustainability of our operations while supporting our customers in achieving their goals.

  • 在2024年第一季度,Trican的第五批Tier 4 DGb船队(42,000 HHP)和第二批全电动辅助设备已部署到现场,使Trican的总Tier 4 DGb船队达到了210,000 HHP。第三批全电动辅助设备的升级正在进行中,并预计将于年底前准备就绪。

  • Tier 4升级和全电动辅助设备是Trican运营策略的关键组成部分。我们的持续举措,包括船队升级,旨在改善运营绩效、成本效率,并降低排放,从而提高我们运营的可持续性,同时支持客户实现他们的目标。

Financial Position

财务状况

We continue to focus on maintaining a strong balance sheet with significant positive working capital including cash. Our ability to generate strong free cash flow1 and financial flexibility will allow us to execute our strategic plans including ongoing investment in our industry leading fleet, continued execution of our NCIB program and the payment of a quarterly dividend as a part of our disciplined capital allocation strategy which includes a consistent return of capital to our shareholders.

我们继续专注于保持强劲的资产负债表,拥有显著积极的营运资金,包括现金。我们生成强劲的自由现金流和财务弹性的能力,将使我们能够执行我们的战略计划,包括持续投资于我们行业领先的舰队,继续执行我们的NCIb项目,以及作为我们纪律资本分配策略的一部分支付季度股息,该策略包括持续向股东稳定返还资本。

OUTLOOK

展望

Our overall outlook for the next few years remains positive as Canadian market fundamentals continue to be attractive for fracturing, cementing and coiled tubing. Additional Canadian oil and natural gas export capacity is now a reality with the expanded Trans Mountain Pipeline in commercial service, the Coastal GasLink Pipeline completed and the LNG Canada project anticipated to begin operations in 2025. Canada's new export capacity will allow our customers to sell oil and natural gas at prices more closely linked to global commodity prices ending our status as having landlocked commodities relying almost solely on US demand and prices. We are also encouraged by the progress being made at other LNG export facilities on the West coast of Canada including a positive investment decision for Cedar LNG and development continuing at Woodfibre LNG. Canada's expanded export capacity for oil and natural gas creates a positive backdrop for drilling and completions activity in the Western Canadian Sedimentary Basin (the "Basin"), and the associated oilfield services required to develop our resources, through 2024 and beyond.

未来几年我们对加拿大市场基本面仍持乐观态度,裂缝、水泥和卷管仍具吸引力。加拿大石油和天然气出口能力的增加已成现实,随着扩建的跨山管道投入商业运营,沿海天然气联结管道的完成,以及预计于2025年开始运营的LNG加拿大项目。加拿大的新出口能力将使我们的客户能够以更紧密与全球商品价格相关的价格出售石油和天然气,结束我们作为过时的地缚商品的局面,几乎完全依赖美国需求和价格。我们也对在加拿大西海岸其他LNG出口设施取得的进展感到鼓舞,其中包括Cedar LNG的积极投资决策和Woodfibre LNG的继续发展。加拿大对石油和天然气的扩大出口能力为西加拿大沉积盆地(“盆地”)的钻探和完井活动以及发展所需的油田服务,直至2024年及未来创建了良好的背景。

Even though the Basin will always experience periods of reduced field activity due to commodity prices, weather and other factors, we expect overall annual oilfield activity in Canada to grow modestly in the coming years allowing us to continue generating attractive returns for our shareholders.

尽管盆地将经历由商品价格、天气和其他因素引起的减少的野外活动期,我们预计未来几年加拿大整体年度油田活动将适度增长,这将使我们能够继续为我们的股东创造有吸引力的回报。

In particular, the Montney reservoir in Northeast British Columbia and Northwest Alberta is expected to be an increasingly important North American resource play. We expect that the combination of attractive well economics, large drilling inventories, increasing demand from LNG export facilities and British Columbia's agreements with First Nations should lead to ongoing and growing activity in the play. The Duvernay reservoir continues to see increasing capital allocated to it as customers balance their capital spending programs between weak natural gas pricing and more resilient oil and liquids prices.

特别是,预计英属哥伦比亚东北部和阿尔伯塔西北部的蒙特尼储层将成为越来越重要的北美资源开发区。我们预计有吸引力的井经济学、庞大的钻井库存、来自LNG出口设施的不断增加的需求以及不列颠哥伦比亚与第一民族达成的协议应该会导致在这个开发中持续和增长的活动。杜尔文储层继续看到为其提供的资本持续增加,客户在弱势天然气价格和更具韧性的石油和液体价格之间平衡其资本开支计划。

As predicted, the Montney and Duvernay plays are proving to be technically complex and very service intensive. These areas require large, high-pressure capable fracturing equipment and large-scale coiled tubing units. The long lateral lengths of well designs in these areas also require large, high volume cement applications. Trican's high quality assets and significant industry experience should provide opportunities to capture more of this work and support Trican's core product offerings.

如预期,Montney和Duvernay区块被证明在技术上非常复杂且对服务需求量很大。这些区域需要大型、耐高压的压裂设备和大规模的盘杆单元。在这些区域,井设计的长侧向长度还需要大量的高容量水泥应用。Trican的高质量资产和丰富的行业经验应该为抓住更多这方面的工作机会提供支持,并支持Trican的核心产品供应。

Our Q3 2024 activity was slower than anticipated as certain customers delayed portions of their capital programs. Programs were delayed for various reasons including water restrictions (in some specific cases), well licensing requirements and customers generally managing their capital programs through the last half of the year in the face of a continued challenging commodity price environment, particularly natural gas pricing. The majority of these programs are expected to be undertaken in Q4 2024 resulting in a minimal impact to our 2024 annual financial results. LNG export activities are expected to start in early to mid-2025 which we expect will provide an increasingly solid foundation for the Canadian natural gas market and related industry activity.

我们2024年第三季度的活动比预期缓慢,因为某些客户推迟了部分资本计划。由于各种原因,包括一些特殊情况下的水资源限制、井许可要求和客户在继续面对持续具挑战性的商品价格环境(尤其是天然气价格)的情况下贯穿年底管理其资本计划。预计这些计划大多将在2024年第四季度开始,对2024年度财务结果影响较小。 LNG出口活动预计将于2025年初至中期开始,我们预计这将为加拿大天然气市场和相关行业活动提供日益稳固的基础。

Trican continues to build on the investments made in our equipment fleet over the last three years with a focus on pressure pumping technology and design. Trican remains a market leader in Tier 4 DGB technology with our fifth fleet of Tier 4 DGB high pressure fracturing equipment containing continuous duty pumps deployed in the field in early 2024 bringing Trican's total Tier 4 fleet to 210,000 HHP. Demand for this equipment remains strong and it continues to be sought after technology by customers looking for higher reliability, less downtime and higher capacity equipment for their completion activities. We continue to enhance our equipment offering through the electrification of ancillary equipment required for on-site fracturing operations including the data van, blending, sand handling and other equipment used for fracturing. Upgrades to our third set of electric ancillary equipment is underway and expected to be field ready by the end of the year. These ongoing technological advancements help augment our differentiation strategy and add value for our customers by increasing reliability and reducing both fuel costs and output emissions.

Trican继续建设在过去三年中对我们设备队列进行的投资,重点放在压力泵技术和设计上。 Trican在Tier 4 DGb技术中仍然是市场领导者,我们的第五批Tier 4 DGb高压压裂设备,配备了连续运行泵,于2024年初在现场投入使用,将Trican的Tier 4设备总计提高到210,000 HHP。对这些设备的需求仍然强劲,客户继续寻求拥有更高可靠性、更少停机时间以及更高容量设备的技术进行其完成活动。我们通过将现场压裂作业所需的辅助设备电气化,包括数据车、混合、沙搬运和其他用于压裂的设备,持续改进我们的设备提供。第三套电动辅助设备的升级正在进行中,预计将于年底前准备就绪。这些持续的技术进步有助于增强我们的差异化策略,并通过增加可靠性、降低燃料成本和减少排放增加价值,为我们的客户提供支持。

We remain focused on generating attractive returns for our shareholders and returning capital both through our quarterly dividend and our ongoing NCIB program. Trican increased its quarterly dividend per share by 12.5% in Q1 2024 and evaluates its dividend policy as part of its fiscal year end release. On October 2, 2024 Trican announced the successful completion of its 2023-2024 NCIB program which resulted in the repurchase and cancellation of 21.0 million of the Corporation's outstanding common shares, representing 10% of the Corporation's public float, as defined by the TSX. Trican renewed its NCIB program which is scheduled to run from October 5, 2024 through October 4, 2025 with investment in this program viewed as an important part of our capital allocation strategy. We believe our ability to deliver a multi-layered return of capital strategy while maintaining a strong balance sheet will lead to long-term value creation for our shareholders.

我们继续专注于为股东创造有吸引力的回报,并通过我们的季度股息和持续的NCIb计划来返还资金。Trican在2024年第一季度将其每股季度股息提高了12.5%,并将股息政策作为财年年底发布的一部分进行评估。2024年10月2日,Trican宣布成功完成了其2023-2024年度的NCIb计划,该计划导致回购和注销了公司未来常股的2100万股,占据了tsx定义的公司公开流通股本的10%。Trican续签了其NCIb计划,该计划预计将于2024年10月5日至2025年10月4日开展,这个计划的投资被视为我们资本分配策略的重要组成部分。我们相信,我们能够提供多层次资本回报策略,并同时保持强劲的资产负债表,将为股东创造长期价值。

COMPARATIVE QUARTERLY INCOME STATEMENTS

营业收入的

($ thousands, except total job count, revenue per job and crews; unaudited)

















Three months ended
September 30,
2024


Percentage
of revenue


September 30,
2023

Percentage
of revenue

June 30,
2024

Percentage
of revenue



















Revenue
221,587

100%

252,498

100%

211,811

100%
Cost of sales











Cost of sales
160,486

72%

176,153

70%

159,611

75%
Cost of sales - depreciation and
amortization
18,350

8%

17,318

7%

19,033

9%
Gross profit
42,751

19%

59,027

23%

33,167

16%
Administrative expenses
10,945

5%

10,807

4%

11,498

5%
Administrative expenses -
depreciation
964

-%

907

-%

999

-%
Other income
(1,924)
(1%)

(937)
-%

(2,791)
(1%)
Results from operating activities
32,766

15%

48,250

19%

23,461

11%
Finance costs
545

-%

514

-%

510

-%
Foreign exchange (gain) / loss
(101)
-%

(42)
-%

135

-%
Profit before income tax
32,322

15%

47,778

19%

22,816

11%
Current income tax expense
6,871

3%

10,973

4%

5,281

2%
Deferred income tax expense
972

-%

430

-%

1,308

1%
Profit for the period
24,479

11%

36,375

14%

16,227

8%
Adjusted EBITDAS1
53,058

24%

68,496

27%

45,185

21%
Adjusted EBITDA1
50,157

23%

65,666

26%

40,709

19%
Total job count
1,798



1,823



1,394


Revenue per job
123,241



138,507



151,945


Total proppant pumped (tonnes)
355,000



347,000



358,000


Hydraulic pumping capacity (HHP)
498,000



521,000



500,000


Hydraulic fracturing - active crews
7.0



7.0



7.0


Hydraulic fracturing - parked crews
5.0



5.0



5.0


1 Refer to the Non-GAAP disclosure section of this news release for further details.
营业收入的

















截至三个月结束时
截至2023年9月30日年 度报告
2024

假设本说明书所涵盖的所有普通股均已出售完成,在2023年11月29日发行并流通的普通股数量的基础上,排除本说明书所描述的所有可购买普通股,假定销售股东将拥有的所有已发行普通股的百分比
100%

截至2023年9月30日年 度报告
2023

假设本说明书所涵盖的所有普通股均已出售完成,在2023年11月29日发行并流通的普通股数量的基础上,排除本说明书所描述的所有可购买普通股,假定销售股东将拥有的所有已发行普通股的百分比
100%

6月30日,
2024

假设本说明书所涵盖的所有普通股均已出售完成,在2023年11月29日发行并流通的普通股数量的基础上,排除本说明书所描述的所有可购买普通股,假定销售股东将拥有的所有已发行普通股的百分比
100%



















营业收入
221,587

100%

252,498

100%

211,811

100%
销售成本











成本销售
160,486

72%

176,153

70%

159,611

75%
成本销售 - 折旧和
摊销
18,350

8%

17,318

7%

19,033

9%
毛利润
42,751

19%

59,027

23%

33,167

16%
管理费用
10,945

5%

10,807

4%

11,498

5%
管理费用 -
折旧
964

-%

907

-%

999

-%
其他收入
(1,924)
(1%)

(937)
-%

(2,791)
(1%)
营业活动利润
32,766

15%

48,250

19%

23,461

11%
财务成本
545

-%

514

-%

510

-%
汇率期货(盈利)/损失
(101)
-%

-42
-%

135

-%
税前利润
32,322

15%

47,778

19%

22,816

11%
目前所得税费用
6,871

3%

10,973

4%

5,281

2%
递延所得税费用
972

-%

430

-%

1,308

1%
本期利润
24,479

11%

36,375

14%

16,227

8%
Adjusted EBITDAS1
53,058

24%

68,496

27%

45,185

21%
调整后的EBITDA1
50,157

23%

65,666

26%

40,709

19%
总工作数
1,798



1,823



1,394


每项工作的营业收入
123,241



138,507



151,945


总支撑剂泵送(吨)
355,000



347,000



358000


液压抽油能力(HHP)
498,000



521,000



500,000


液压压裂-激活队伍
7.0



7.0



7.0


液压压裂-停靠队伍
5.0



5.0



5.0


请参考此新闻发布中的非GAAP披露部分获取更多详情。

Sales Mix - % of Total Revenue

销售组合-总收入的%

Three months ended (unaudited) September 30, 2024 September 30, 2023 June 30, 2024
Fracturing 69% 74% 74%
Cementing 22% 18% 19%
Coiled Tubing 9% 8% 7%
Total 100% 100% 100%
三个月结束(未经审计) 2024年9月30日 2023年9月30日 2024年6月30日
压裂 69% 74% 74%
水泥浆 22% 18% 19%
卷管 9% 8% 7%
总费用 100% 100% 100%

COMPARATIVE YEAR-TO-DATE INCOME STATEMENTS

比较年初至今的收入表

($ thousands, except total job count, revenue per job and crews; unaudited)

















Nine months ended
September 30,
2024


Percentage
of revenue


September 30,
2023

Percentage
of revenue

Year-over year change

Percentage
change



















Revenue
705,323

100%

717,765

100%

(12,442)
(2%)
Cost of sales











Cost of sales
509,125

72%

509,655

71%

(530)
-%
Cost of sales - depreciation and
amortization
55,805

8%

55,827

8%

(22)
-%
Gross profit
140,393

20%

152,283

21%

(11,890)
(8%)
Administrative expenses
32,600

5%

29,412

4%

3,188

11%
Administrative expenses -
depreciation
2,930

-%

2,771

-%

159

6%
Other income
(6,237)
(1%)

(2,849)
-%

(3,388)
119%
Results from operating activities
111,100

16%

122,949

17%

(11,849)
(10%)
Finance costs
1,826

-%

1,943

-%

(117)
(6%)
Foreign exchange loss
116

-%

175

-%

(59)
(34%)
Profit before income tax
109,158

15%

120,831

17%

(11,673)
(10%)
Current income tax expense
22,919

3%

28,065

4%

(5,146)
(18%)
Deferred income tax expense
4,358

1%

518

-%

3,840

741%
Profit for the period
81,881

12%

92,248

13%

(10,367)
(11%)
Adjusted EBITDAS1
172,623

24%

184,320

26%

(11,697)
(6%)
Adjusted EBITDA1
163,667

23%

179,205

25%

(15,538)
(9%)
Total job count
5,217



5,249






Revenue per job
135,197



136,743






Total proppant pumped (tonnes)
1,099,000



1,022,000






Hydraulic pumping capacity (HHP)
498,000



521,000






Hydraulic fracturing - active crews
7.0



7.0






Hydraulic fracturing - parked crews
5.0



5.0






1 Refer to the Non-GAAP disclosure section of this news release for further details.
营业收入的

















截至九月底的九个月的营业租赁成本
2020年9月30日
2024

百分比
100%

截至2023年9月30日年 度报告
2023

假设本说明书所涵盖的所有普通股均已出售完成,在2023年11月29日发行并流通的普通股数量的基础上,排除本说明书所描述的所有可购买普通股,假定销售股东将拥有的所有已发行普通股的百分比
100%

年度同比变化

百分比
改变



















营业收入
705,323

100%

首位抵押期贷款

100%

(12,442)
(2%)
销售成本











成本销售
509,125

72%

509,655

71%

(530)
-%
成本销售 - 折旧和
摊销
55,805

8%

55,827

8%

(22)
-%
毛利润
 

20%

152,283

21%

(11,890)
(8%)
管理费用
32,600

5%

29,412

4%

3,188

11%
管理费用 -
折旧
2,930

-%

2,771

-%

159

6%
其他收入
(6,237)
(1%)

(2,849)
-%

(3,388)
119%
营业活动利润
111,100

16%

122,949

17%

(11,849)
(10%)
财务成本
1,826

-%

1,943

-%

(117)
(6%)
汇率期货损失
279 

-%

175

-%

(59)
(34%)
税前利润
109,158

15%

120,831

17%

(11,673)
(10%)
目前所得税费用
22,919

3%

28,065

4%

(5,146)
(18%)
递延所得税费用
4,358

1%

518

-%

3,840

741%
本期利润
81,881

12%

92,248

13%

(10,367)
(11%)
Adjusted EBITDAS1
172,623

24%

184,320

26%

(11,697)
(6%)
调整后的EBITDA1
163,667

23%

179,205

25%

(15,538)
(9%)
总工作数
5,217



5,249






每项工作的营业收入
135,197



136,743






总支撑剂泵送(吨)
1,099,000



1,022,000






液压抽油能力(HHP)
498,000



521,000






液压压裂-激活队伍
7.0



7.0






液压压裂-停靠队伍
5.0



5.0






请参考此新闻发布中的非GAAP披露部分获取更多详情。

Sales Mix - % of Total Revenue

销售组合-总收入的%

Nine months ended (unaudited) September 30, 2024 September 30, 2023
Fracturing 72% 74%
Cementing 20% 19%
Coiled Tubing 8% 7%
Total 100% 100%
九个月结束(未经审计) 2024年9月30日 2023年9月30日
压裂 72% 74%
水泥浆 20% 19%
卷管 8% 7%
总费用 100% 100%

NON-GAAP MEASURES

非普及会计原则(GAAP)措施

Certain terms in this News Release, including adjusted EBITDA, adjusted EBITDAS, adjusted EBITDA percentage, adjusted EBITDAS percentage, free cash flow and free cash flow per share, do not have any standardized meaning as prescribed by IFRS and therefore are considered non-GAAP measures and may not be comparable to similar measures presented by other issuers.

该新闻稿中的某些术语,包括调整后的EBITDA、调整后的EBITDAS、调整后的EBITDA百分比、调整后的EBITDAS百分比、自由现金流和每股自由现金流,没有任何IFRS规定的标准化含义,因此被视为非GAAP衡量标准,可能与其他发行人提出的类似衡量标准不可比。

Adjusted EBITDA and Adjusted EBITDAS

调整后的EBITDA和调整后的EBITDAS

Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) is a non-GAAP financial measure and has been reconciled to profit / (loss) for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS Accounting Standards. Management utilizes adjusted EBITDA to translate historical variability in the Company's principal business activities into future financial expectations. By isolating incremental items from net income, including income / expense items related to how the Company chooses to manage financing elements of the business, taxation strategy and non-cash charges, management can better predict future financial results from our principal business activities.

调整后的EBITDA(利息、税、折旧和摊销前收益)是一项非GAAP财务指标,并已与适用财务期间的收益/(损失)相对照,是按照IFRS会计准则计算的最直接可比较的指标。管理层利用调整后的EBITDA将公司主要业务活动的历史变化转换为未来的财务预期。通过从净收益中分离出增量项目,包括与公司选择管理业务融资要素、税收策略和非现金费用相关的收入/费用项目,管理层可以更好地预测来自我们主要业务活动的未来财务结果。

Adjusted EBITDAS (earnings before interest, taxes, depreciation, amortization and share-based compensation) is a non-GAAP financial measure and has been reconciled to profit / (loss) for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS Accounting Standards. Management utilizes adjusted EBITDAS as a useful measure of operating performance, cash flow to complement profit / (loss) and to provide meaningful comparisons of operating results.

调整后的EBITDAS(利息、税、折旧、摊销和股份报酬前收益)是一项非GAAP财务指标,并已与适用财务期间的收益/(损失)相对照,是按照IFRS会计准则计算的最直接可比较的指标。管理层利用调整后的EBITDAS作为补充利润/(损失)的有用衡量指标,以及提供经营结果的有意义的比较。

The items included in this calculation of adjusted EBITDA have been specifically identified as they are non-cash in nature, subject to significant volatility between periods, and / or not relevant to our principal business activities. Items adjusted in the non-GAAP calculation of adjusted EBITDA, are as follows:

此调整后的EBITDA涉及到的项目被明确标识,因为它们是非现金性质的,不同期间之间具有重大波动性,或者与我们的主要业务活动无关。在非GAAP调整后的EBITDA计算中,进行的调整项目如下:

  • Non-cash expenditures, including depreciation, amortization, impairment of non-financial assets, and equity-settled share-based compensation;

  • Consideration as to how the Company chose to generate financial income and incur financial expenses, including foreign exchange expenses and finance costs;

  • Taxation in various jurisdictions; and

  • Other income / expense which generally results from the disposition of equipment, as these transactions generally do not reflect quarterly operational field activity.

  • 非现金支出,包括折旧、摊销、非金融资产减值和劳务报酬股份支付;

  • 考虑公司选择产生财务收入和支出的方式,包括外汇费用和财务成本;

  • 各个司法管辖区的税收;

  • 其他收入/费用通常来自设备处置,因为这些交易通常不反映季度运营现场活动。

The item adjusted in the non-GAAP calculation of adjusted EBITDAS from adjusted EBITDA, is as follows:

非GAAP调整后EBITDA中进行的调整项目是:

  • Cash-settled share-based compensation.
  • 现金支付的劳务报酬股份支付。
($ thousands; unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Profit for the period (IFRS financial measure)
24,479

36,375

16,227

81,881

92,248
Adjustments:









Cost of sales - depreciation and amortization
18,350

17,318

19,033

55,805

55,827
Administrative expenses - depreciation
964

907

999

2,930

2,771
Current income tax expense
6,871

10,973

5,281

22,919

28,065
Deferred income tax expense
972

430

1,308

4,358

518
Finance costs and amortization of debt issuance
costs
545

514

510

1,826

1,943
Foreign exchange (gain) / loss
(101)
(42)
135

116

175
Other income
(1,924)
(937)
(2,791)
(6,237)
(2,849)
Administrative expenses - equity-settled
share-based compensation
1

128

7

69

507
Adjusted EBITDA
50,157

65,666

40,709

163,667

179,205
Administrative expenses - cash-settled
share-based compensation
2,901

2,830

4,476

8,956

5,115
Adjusted EBITDAS
53,058

68,496

45,185

172,623

184,320
Certain financial measures in this news release - namely adjusted EBITDA, adjusted EBITDAS, adjusted EBITDA percentage, adjusted EBITDAS percentage and free cash flow are not prescribed by IFRS and are considered non-GAAP measures. These measures may not be comparable to similar measures presented by other issuers and should not be viewed as a substitute for measures reported under IFRS. These financial measures are reconciled to IFRS measures in the Non-GAAP disclosure section of this news release. Other non-standard measures are described in the Non-Standard Measures section of this news release. Stainless steel fluid ends were historically expensed as depreciation prior to December 2017. Not all hydraulic fracturing companies apply the accounting policy for stainless steel fluid ends consistently.
(千美元,未经审计)
截至三个月结束时

截至九月底的九个月的营业租赁成本


截至2023年9月30日年 度报告
2024

截至2023年9月30日年 度报告
2023

6月30日
2024

截至2023年9月30日年 度报告
2024

截至2023年9月30日年 度报告
2023
本期利润(IFRS财务指标)
24,479

36,375

16,227

81,881

92,248
调整:









销售成本-折旧和摊销
18,350

17,318

19,033

55,805

55,827
管理费用-折旧
964

907

999

2,930

2,771
当期所得税费用
6,871

10,973

5,281

22,919

28,065
递延所得税费用
972

430

1,308

4,358

518
财务成本和债务发行摊销
费用
545

514

510

1,826

1,943
汇率期货(盈利)/损失
(101)
-42
135

279 

175
其他收入
(1,924)
(937)
(2,791)
(6,237)
(2,849)
行政费用 - 以股权结算方式
股份补偿
1

128

7

69

507
调整后的EBITDA
50,157

65,666

40,709

163,667

179,205
管理费用 - 现金结算
股份补偿
2,901

2,830

4,476

8,956

5,115
调整后的EBITDAS
53,058

68,496

45,185

172,623

184,320
本新闻稿中的某些财务指标(即调整后的EBITDA、调整后的EBITDAS、调整后的EBITDA百分比、调整后的EBITDAS百分比和自由现金流)未得到IFRS的规定,被认为是非GAAP的财务指标。这些指标可能与其他发行人呈现的类似指标不可比,并且不应被视为IFRS下报告的指标的替代品。这些财务指标在本新闻稿的非GAAP披露部分中与IFRS措施相调整。本新闻稿的其他非标准措施在非标准措施部分中进行了描述。在2017年12月之前,不锈钢液压端已经被历史性地列为折旧费用。并非所有的水力压裂公司都能够一致地应用不锈钢液压端的会计政策。

Adjusted EBITDA % and Adjusted EBITDAS %

调整后的EBITDA%和调整后的EBITDAS%

Adjusted EBITDA percentage and adjusted EBITDAS percentage are non-GAAP financial ratios that are determined by dividing adjusted EBITDA and adjusted EBITDAS, respectively, by revenue. The components of the calculations are presented below:

调整后的EBITDA百分比和调整后的EBITDAS百分比是非GAAP财务比率,是通过将调整后的EBITDA和调整后的EBITDAS分别除以营业收入而确定的。计算的组成部分如下:

($ thousands; unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023


June 30,
2024


September 30,
2024


September 30,
2023
Adjusted EBITDA
50,157

65,666

40,709

163,667

179,205
Revenue
221,587

252,498

211,811

705,323

717,765
Adjusted EBITDA %
23%

26%

19%

23%

25%











($ thousands, unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023


June 30,
2024


September 30,
2024


September 30,
2023
Adjusted EBITDAS
53,058

68,496

45,185

172,623

184,320
Revenue
221,587

252,498

211,811

705,323

717,765
Adjusted EBITDAS %
24%

27%

21%

24%

26%
(千美元,未经审计)
截至三个月结束时

截至九月底的九个月的营业租赁成本


截至2023年9月30日年 度报告
2024


截至2023年9月30日年 度报告
2023


6月30日
2024


截至2023年9月30日年 度报告
2024


截至2023年9月30日年 度报告
2023
调整后的EBITDA
50,157

65,666

40,709

163,667

179,205
营业收入
221,587

252,498

211,811

705,323

首位抵押期贷款
调整后的EBITDA %
23%

26%

19%

23%

25%











(千美元,未经审计)
截至三个月结束时

截至九月底的九个月的营业租赁成本


截至2023年9月30日年 度报告
2024


截至2023年9月30日年 度报告
2023


6月30日
2024


2020年9月30日
2024


截至2023年9月30日年 度报告
2023
调整后的EBITDAS
53,058

68,496

45,185

172,623

184,320
营业收入
221,587

252,498

211,811

705,323

首位抵押期贷款
调整后EBITDAS%
24%

27%

21%

24%

26%

Free Cash Flow and Free Cash Flow per Share

自由现金流和自由现金流每股

Free cash flow and free cash flow per share are non-GAAP financial measures which Management believes to be key measures of capital management as they demonstrate the Company's ability to generate monies available to fund future growth through capital investments and return capital to our shareholders.

自由现金流和每股自由现金流是非GAAP财务指标,管理层认为它们是资本管理的关键指标,因为它们展示了公司通过资本投资来产生可用于未来增长的资金,并将资本返还给我们的股东的能力。

Free cash flow has been reconciled to cash flow from operations for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS. Management adjusts for other (income) / loss, realized (gain) / loss, current income tax, income taxes paid, maintenance capital expenditures included within purchase of property and equipment from the statement of cash flows, net changes in other liabilities and change in non-cash operating working capital.

自由现金流已经与适用财务期间的经营活动现金流量表中的现金流量对账,此表计算符合IFRS的最直接可比的衡量标准。管理层会对其他(收益)/损失,已实现收益/损失,当前所得税,支付的所得税,当前包含在购买资产和设备的现金流量表中的维护资本支出,其他负债的净变化和非现金营运工作资本的变化进行调整。

Management reconciles free cash flow from adjusted EBITDA for the applicable financial periods by adjusting for interest paid, current income tax expense, and maintenance capital expenditures included within purchase of property and equipment from the statement of cash flows as they are considered non-discretionary.

管理层通过调整为防范行为而考虑的利息支付、当前所得税费用和现金流量表中购买资产和设备的维护资本支出,将自由现金流从调整后的EBITDA中对账适用的财务期间。

In 2023, the Company moved into a cash taxable position due to improved operating results and utilization of its available non-capital loss pools. The Company previously elected to defer its 2023 current income tax installments which was remitted in combination with the 2024 current income tax installments in the period. The Company elected to present current income tax expense as a reduction of free cash flow in the respective period to clearly adjust for the effects of timing and show the impact of such non-discretionary items.

在2023年,由于业绩改善和利用其可用的非资本损失池,公司进入了现金应税地位。该公司以前选择延缓其2023年的所得税分期付款,这与2024年的所得税分期付款结合在一起在该期间汇款。公司选择将当前的所得税费用作为该期的自由现金流减少,以清楚地调整时序的影响,并显示这种非自由裁量性项目的影响。

Free cash flow per share is calculated by dividing free cash flow by the Company's basic or diluted weighted average common shares outstanding.

自由现金流每股的计算方法是将自由现金流除以公司基本或摊薄的加权平均普通股份。

Free cash flow and free cash flow per share are not standardized measures and therefore may not be comparable with the calculation of similar measures by other entities.

自由现金流和自由现金流每股不是标准化衡量标准,因此可能与其他实体计算类似衡量标准的计算结果不可比。

($ thousands, unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Cash flow from operations (IFRS financial measure)
23,700

43,498

86,536

72,704

166,547
Adjustments:









Other income
(531)
(601)
(642)
(2,242)
(1,798)
Realized foreign exchange (gain) / loss
(68)
(77)
102

340

321
Current income tax expense
(6,871)
(10,973)
(5,281)
(22,919)
(28,065)
Maintenance capital expenditures
(10,403)
(6,462)
(14,062)
(35,925)
(26,408)
Net changes in other liabilities
(1,206)
(1,623)
729

(1,398)
(358)
Change in non-cash operating working capital
21,123

23,980

(56,383)
36,362

12,622
Income taxes paid
6,641

-

9,904

56,217

-
Free cash flow
32,385

47,742

20,903

103,139

122,861
(千美元,未经审计)
截至三个月结束时

截至九月底的九个月的营业租赁成本


截至2023年9月30日年 度报告
2024

截至2023年9月30日年 度报告
2023

6月30日
2024

截至2023年9月30日年 度报告
2024

截至2023年9月30日年 度报告
2023
来自运营控件的现金流(国际财务报告准则财务指标)
23,700

43,498

86,536

72,704

166,547
调整:









其他收入
(531)
(601)
开多642
(2,242)
(1,798)
实现外汇(收益)/亏损
(68)
(77)
102

340

321
当期所得税费用
(6,871)
(10,973)
(5,281)
(22,919)
(28,065)
维护资本支出
(10,403)
(6,462)
(14,062)
(35,925)
(26,408)
其他负债的净变动
(1,206)
(1,623)个
729

(1,398)
(358)
非现金营运工作资本变动
21,123

23,980

(56,383)
36,362

12,622
所得税已缴纳
6,641

-

9,904

56,217

-
自由现金流
32,385

47,742

2.0903万

103,139

122,861
($ thousands, unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Adjusted EBITDA
50,157

65,666

40,709

163,667

179,205
Interest paid
(498)
(489)
(463)
(1,684)
(1,871)
Current income tax expense
(6,871)
(10,973)
(5,281)
(22,919)
(28,065)
Maintenance capital expenditures
(10,403)
(6,462)
(14,062)
(35,925)
(26,408)
Free cash flow
32,385

47,742

20,903

103,139

122,861
(千美元,未经审计)
截至三个月结束时

截至九月底的九个月的营业租赁成本


截至2023年9月30日年 度报告
2024

2020年9月30日
2023

6月30日,
2024

截至2023年9月30日年 度报告
2024

截至2023年9月30日年 度报告
2023
调整后的EBITDA
50,157

65,666

40,709

163,667

179,205
利息支付
(498)
(489)
(463)
(1,684)
Six Months Ended July 31,
当期所得税费用
(6,871)
(10,973)
(5,281)
(22,919)
(28,065)
维护资本支出
(10,403)
(6,462)
(14,062)
(35,925)
(26,408)
自由现金流
32,385

47,742

2.0903万

103,139

122,861
($ thousands, unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Purchase of property and equipment
15,214

27,082

25,937

56,411

60,990
Growth capital expenditures
4,811

20,620

11,875

20,486

34,582
Maintenance capital expenditures
10,403

6,462

14,062

35,925

26,408
(千美元,未经审计)
截至三个月结束时

截至九月底的九个月的营业租赁成本


截至2023年9月30日年 度报告
2024

截至2023年9月30日年 度报告
2023

6月30日
2024

截至2023年9月30日年 度报告
2024

截至2023年9月30日年 度报告
2023
购置固定资产等资产支出
15,214



25,937

56,411

60,990
增长资本支出
4,811

20,620

11,875

20,486

34,582
维护资本支出
10,403

6,462

14,062

35,925

26,408
($ thousands, except $ per share amounts. Weighted average shares is stated in thousands; unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Free cash flow
32,385

47,742

20,903

103,139

122,861
Weighted average shares outstanding - basic
197,041

211,887

203,613

202,876

218,955
Free cash flow per share - basic
0.16

0.23

0.10

0.51

0.56











($ thousands, except $ per share amounts. Weighted average shares is stated in thousands; unaudited)
Three months ended

Nine months ended


September 30,
2024


September 30,
2023

June 30,
2024

September 30,
2024


September 30,
2023
Free cash flow
32,385

47,742

20,903

103,139

122,861
Weighted average shares outstanding - diluted
200,069

216,766

207,210

206,363

223,518
Free cash flow per share - diluted
0.16

0.22

0.10

0.50

0.55
(金额以千元为单位,每股加权平均股份显示为千股,未经审计)
截至三个月结束时

截至九月底的九个月的营业租赁成本


截至2023年9月30日年 度报告
2024

截至2023年9月30日年 度报告
2023

6月30日,
2024

截至2023年9月30日年 度报告
2024

截至2023年9月30日年 度报告
2023
自由现金流
32,385

47,742

2.0903万

103,139

122,861
加权平均基本股本
197,041

211,887

203,613

202,876

218,955
基本每股自由现金流
0.16

0.23

0.10

0.51

0.56











(金额以千元为单位,每股加权平均股份显示为千股,未经审计)
截至三个月结束时

截至九月底的九个月的营业租赁成本


截至2023年9月30日年 度报告
2024

2020年9月30日
2023

6月30日,
2024

截至2023年9月30日年 度报告
2024

2020年9月30日
2023
自由现金流
32,385

47,742

2.0903万

103,139

122,861
加权平均流通股数-摊薄
200,069

216,766

207,210

206,363

223,518
摊薄每股自由现金流
0.16

0.22

0.10

0.50

0.55

OTHER NON-STANDARD FINANCIAL TERMS

其他非标准财务术语

In addition to the above non-GAAP financial measures and ratios, this News Release makes reference to the following non-standard financial terms. These terms may differ and may not be comparable to similar terms used by other companies.

此新闻稿除上述非GAAP财务指标和比率外,还使用以下非标准财务术语。这些术语可能不同,并且可能与其他公司使用的类似术语不可比。

Revenue Per Job

每项工作的营业收入

Calculation is determined based on total revenue divided by total job count. This calculation is significantly impacted by factors such as the relative revenue contribution by service line, changes in pricing and the magnitude of customer supplied consumables and inputs.

该计算是基于总收入除以总工作数量确定的。这个计算受到许多因素的影响,比如服务线相对收入的贡献,价格变化以及客户提供的消耗品和输入的大小。

Maintenance and Growth Capital

维护和增长资本

Term that refers to capital additions as maintenance or growth capital. Maintenance capital are expenditures in respect of capital additions, replacements or improvements required to maintain ongoing business operations. Growth capital refers to expenditures primarily for new items and/or equipment that will expand our revenue and/or reduce our expenditures through operating efficiencies. The determination of what constitutes maintenance capital expenditures versus growth capital involves judgement by management.

指代资本增加的术语,即维护或增长资本。维护资本是指为了维持业务持续运行所需的资本增加、替换或改进方面的支出。增长资本是指主要用于新物品和/或设备的支出,将通过运营效率扩大我们的营收和/或减少支出。对于什么构成维护资本支出与增长资本支出的界定涉及管理层的判断。

FORWARD-LOOKING STATEMENTS

前瞻性声明

Certain statements contained in this document constitute forward-looking information and statements (collectively "forward-looking statements"). These statements relate to future events or our future performance. All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "anticipate", "achieve", "believe", "can", "could", "estimate", "expect", "intend", "may", "plan", "planned", "should", "would" and other similar terms and phrases. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. We believe the expectations reflected in these forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this document should not be unduly relied upon. These statements speak only as of the date of this document.

本文件中包含的某些声明构成前瞻性信息和声明(统称为“前瞻性声明”)。这些声明涉及未来事件或我们的未来表现。除了历史事实陈述之外,所有陈述均可能构成前瞻性声明。前瞻性声明通常但并非始终通过使用诸如“预期”、“实现”、“相信”、“可以”、“可能”、“估计”、“期望”、“打算”、“可能”、“计划”、“计划中”、“应该”、“将”等类似术语和短语来识别。这些声明涉及已知和未知的风险、不确定性和其他因素,可能导致实际结果或事件与此类前瞻性声明中预期的有重大不同。我们认为这些前瞻性声明所反映的期望是合理的,但不能保证这些期望会被证明是正确的,因此不应过分依赖包含在本文件中的这些前瞻性声明。这些声明仅反映本文件的日期。

In particular, this document contains forward-looking statements pertaining to, but not limited to, the following:

特别是,本文件包含以下前瞻性陈述:

  • our business plans and prospects;

  • statements under the Outlook section of this News Release;

  • that we have sufficient liquidity to support operations, meet our commitments, invest in new opportunities, improve our competitive position and drive profitable growth;

  • the impact of escalated geopolitical tensions, including the conflicts in the Middle East and the Russian invasion of Ukraine, OPEC+ policy changes, and the associated effect on worldwide demand for oil and gas;

  • anticipated industry activity levels, rig counts and outlook as well as expectations regarding our customers' work and capital programs and the associated impact on the Company's equipment utilization levels and demand for our services in 2024;

  • the impact of inflation and existence of inflationary pressures;

  • expectations as to the type of pressure pumping equipment required and which operating regions the equipment is appropriate to operate in;

  • expectations regarding supply and demand fundamentals and commodity pricing levels;

  • expectations that we are adequately staffed for current industry activity levels, that we will be able to retain and attract staff;

  • expectations regarding the trends and factors affecting the pricing environment for the Company's services;

  • expectations regarding the Company's financial results, working capital levels, liquidity and profits;

  • expectations regarding Trican's capital spending plans and sources of capital;

  • expectations regarding the equipment upgrades and the environmental and performance impacts thereof;

  • expectations regarding Trican's utilization of its NCIB program;

  • expectations regarding Trican's ability to pay dividends;

  • expectations that adjusted EBITDA will help predict future earnings;

  • expectations regarding customer performance and financial flexibility;

  • anticipated compliance with debt and other covenants under our revolving credit facilities;

  • expectations that the Company can maintain its market leading position in the fracturing and cementing service lines and strengthen auxiliary services;

  • expectations regarding the nature and focus of our share-based compensation programs;

  • expectations regarding Trican's policy of adjusting its capital budget on a quarterly basis;

  • expectations regarding provincial income tax rates and ongoing tax evaluations; and

  • expectations surrounding weather and seasonal slowdowns.

  • 我们的业务计划和前景;

  • 在本新闻发布中的展望部分的声明;

  • 我们拥有足够的流动性来支持运营、履行承诺、投资新机遇、提高我们的竞争地位和推动盈利增长;

  • 升级的地缘政治紧张局势(包括中东冲突和俄罗斯入侵乌克兰),OPEC+政策变化以及其对世界范围内油气需求的影响;

  • 预期行业活动水平、钻机数量和展望以及关于我们客户的工作和资本计划,以及这些计划对公司设备利用率和对我们服务需求的影响;

  • 通货膨胀的影响以及存在通货膨胀压力;

  • 期望所需的压裂设备类型,以及设备适宜运营的区域;

  • 乙烷的供求基本面和商品定价水平的预期;

  • 预期我们为目前行业活动水平提供了适当的工作人员,并且将能够保留和吸引员工;

  • 预计影响公司服务定价环境的趋势和因素;

  • 预计公司的财务结果、营运资本水平、流动性和利润;

  • 关于特朗肯的资本支出计划和资本来源的预期;

  • 关于设备升级及其环保和性能影响的期望;

  • 关于Trican利用其NCIB计划的期望;

  • 关于Trican支付股息的期望;

  • 调整后的EBITDA将有助于预测未来收益的期望;

  • 关于客户表现和财务灵活性的期望;

  • 期望依照我们的循环信贷设施承诺满足债务和其他契约要求;

  • 预计公司能够保持在压裂和胶凝服务领域的市场领先地位,并加强辅助服务;

  • 关于我们股票激励计划的性质和重点的期望;

  • 关于Trican按季度调整其资本预算政策的期望;

  • 关于省级所得税率和持续税务评估的期望;和

  • 关于天气和季节性放缓的预期。

Our actual results could differ materially from those anticipated in these forward-looking statements as a result of the risk factors set forth herein and in the "Risk Factors" section of our AIF for the year ended December 31, 2023, available on SEDAR+ ().

由于本文所述的风险因素以及我们的年度AIF的风险因素部分中所述,我们的实际结果可能与这些前瞻性陈述所预期的有所不同,该AIF可在SEDAR+()上获得。

Readers are cautioned that the foregoing lists of factors are not exhaustive. Forward-looking statements are based on a number of factors and assumptions, which have been used to develop such statements and information, but which may prove to be incorrect. Although management of Trican believes that the expectations reflected in such forward-looking statements or information are reasonable, undue reliance should not be placed on forward-looking statements because Trican can give no assurance that such expectations will prove to be correct. In addition to other factors and assumptions which may be identified in this document, assumptions have been made regarding, among other things: crude oil and natural gas prices; the impact of increasing competition; the general stability of the economic and political environment; the timely receipt of any required regulatory approvals; industry activity levels; Trican's policies with respect to acquisitions; the ability of Trican to obtain qualified staff, equipment and services in a timely and cost efficient manner; the ability to operate our business in a safe, efficient and effective manner; the ability of Trican to obtain capital resources and adequate sources of liquidity; the performance and characteristics of various business segments; the regulatory framework; the timing and effect of pipeline, storage and facility construction and expansion; and future commodity, currency, exchange and interest rates.

读者们应该注意,前述因素列表并非全面的。前瞻性陈述是基于多个因素和假设的,这些因素和假设被用于发展这些陈述和信息,但这些因素和假设可能被证明是不正确的。虽然Trican管理层认为这些前瞻性陈述或信息反映了合理的期望,但不应过度依赖前瞻性陈述,因为Trican不能保证这些期望将被证明是正确的。除本文档中可以确定的其他因素和假设外,它们还包括以下假设:原油和天然气价格;竞争加剧的影响;经济和政治环境一般的稳定性;及时收到任何必要的监管批准;行业活动水平;Trican的收购政策;Trican能够及时、成本高效地获得合格的人员、设备和服务的能力;Trican以安全、高效和有效的方式经营业务的能力;Trican能够获得资本资源和充足的流动性来源;各个业务部门的业绩和特点;监管框架;管道、储存设施和设施建设和扩建的时间和效果;以及未来商品、货币、汇率和利率。

The forward-looking statements contained in this document are expressly qualified by this cautionary statement. We do not undertake any obligation to publicly update or revise any forward-looking statements except as required by applicable law.

本文中所含的前瞻性陈述明确受到此警告声明的限制。 除依照适用法律规定而必须进行的更新或修订外,我们不会公开更新或修订任何前瞻性陈述。

Additional information regarding Trican including Trican's most recent AIF, is available under Trican's profile on SEDAR+ ().

有关Trican的其他信息,包括Trican最新的AIF文件,请查看SEDER上Trican资料页()。

CONFERENCE CALL AND WEBCAST DETAILS

会议电话和网络广播详细信息

The Company will host a conference call on Wednesday, October 30, 2024 at 10:00 a.m. MT (12:00 p.m. ET) to discuss its results for the Third Quarter 2024.

公司将于2024年10月30日星期三上午10:00(东部时间下午12:00)举行电话会议,讨论2024年第三季度的业绩。

To listen to the webcast of the conference call, please enter the following URL in your web browser: .

请在您的网络浏览器中输入以下网址以收听电话会议的网络广播:。

You can also visit the "Investors" section of our website at and click on "Reports".

您还可以访问我们网站的"投资者"部分,并点击"报告"。

To participate in the Q&A session, please call the conference call operator at 1-844-763-8274 (North America) or 1-647-484-8814 (outside North America) 10 minutes prior to the call's start time and ask for the "Trican Well Service Ltd. Third Quarter 2024 Earnings Results Conference Call."

要参加问答环节,请在电话会议开始前10分钟致电电话会议运营商,北美请拨打1-844-763-8274,其他地区请拨打1-647-484-8814,并要求参加“Trican Well Service Ltd. 2024年第三季度收益电话会议”.

The conference call will be archived on Trican's website at .

会议通话将在Trican的网站上存档。

ABOUT TRICAN

关于TRICAN

Headquartered in Calgary, Alberta, Trican supplies oil and natural gas well servicing equipment and solutions to our customers through the drilling, completion and production cycles. Our team of technical experts provide state-of-the-art equipment, engineering support, reservoir expertise and laboratory services through the delivery of hydraulic fracturing, cementing, coiled tubing, nitrogen services and chemical sales for the oil and gas industry in Western Canada. Trican is the largest pressure pumping service company in Canada.

Trican总部位于艾伯塔省的卡尔加里,为客户提供在钻井、完井和生产周期中的油气井维护设备和解决方案。我们的技术专家团队通过提供压裂、水泥浆注、线卷管、氮气服务和化学品销售等服务,向加拿大西部的油气行业提供先进设备、工程支持、储层专业知识和实验室服务。Trican是加拿大最大的压裂服务公司。

Requests for further information should be directed to:

进一步的信息请求应该直接发送至:

Bradley P.D. Fedora
President and Chief Executive Officer

Bradley P.D. Fedora
总裁兼首席执行官

Scott E. Matson
Chief Financial Officer

Scott E. Matson
首席财务官

Phone: (403) 266-0202
2900, 645 - 7th Avenue S.W.
Calgary, Alberta T2P 4G8

电话:(403)266-0202
2900,645-7th Avenue SW.
卡尔加里,阿尔伯塔省T2P 4G8

Please visit our website at .

请访问我们的网站。

声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发