Gladstone Land Announces Third Quarter 2024 Results
Gladstone Land Announces Third Quarter 2024 Results
Please note that the limited information that follows in this press release is a summary and is not adequate for making an informed investment decision.
请注意,下面这份新闻稿中有限的信息仅是摘要,不足以做出明智的投资决策。
MCLEAN, VA / ACCESSWIRE / November 6, 2024 / Gladstone Land Corporation (Nasdaq:LAND) ("Gladstone Land" or the "Company") today reported financial results for the third quarter ended September 30, 2024. A description of funds from operations ("FFO"), core FFO ("CFFO"), adjusted FFO ("AFFO"), and net asset value ("NAV"), all non-GAAP (generally accepted accounting principles in the United States) financial measures, appear at the end of this press release. All per-share references are to fully-diluted, weighted-average shares of common stock, unless noted otherwise. For further detail, please refer to the Quarterly Report on Form 10-Q (the "Form 10-Q"), which is available on the Investors section of the Company's website at .
2024年11月6日,维珍尼亚州麦克林/ACCESSWIRE/,高斯通股份公司(纳斯达克:LAND)("高斯通地产"或"公司")今日公布了截至2024年9月30日的第三季度财务业绩。资金运作("FFO"),核心FFO("CFFO"),调整后FFO("AFFO")和净资产价值("NAV")的说明,所有非GAAP(美国通行会计原则)财务指标,均在本新闻稿的末尾。所有每股数据均指全摊薄、加权平均普通股份,除非另有说明。有关更多详细信息,请参阅《10-Q表格季度报告》("10-Q表格"),该报告可在公司网站的投资者部分查看。 .
Third Quarter 2024 Activity:
2024年第三季度活动:
-
Portfolio Activity:
-
Lease Activity: Executed 21 amended or new lease agreements during the quarter as follows:
On annual row crop farms, we renewed or amended eight different leases that are expected to result in an aggregate increase in annual net operating income of approximately $309,000, or 11%, over that of the prior leases.
On permanent crop farms, we renewed or amended 13 different leases. With four of these leases, we changed the lease structure whereby we eliminated the base rent, and in some cases, provided the tenants with a cash allowance, in exchange for significantly increasing the participation rent component in these leases, the majority of which will be recognized in the second half of 2025. The remaining nine leases are expected to result in an aggregate decrease in annual net operating income of approximately $441,000, or 15%, from that of the prior leases.
Vacant, Direct-operated, and Non-accrual Properties: During all or a portion of the quarter, we had 20 farms (5 in California, 13 in Michigan, 1 in Oregon, and 1 in Washington) that were either vacant, direct-operated (via management agreements with unrelated third parties), or on which lease revenues were recognized on a cash basis. The year-over-year impact on our operations (Q3 2024 versus Q3 2023) as a result of these properties was a decrease in net operating income of approximately $638,000.
California Water Activity: Purchased 2,260 gross acre-feet (over 736 million gallons) of water at a cost of approximately $883,000, or approximately $391 per gross acre-foot.
-
Debt Activity-Loan Repayments: Repaid approximately $13.3 million of loans that were scheduled to either mature or reprice.
-
Equity Activity:
Series E Preferred Stock: Sold 3,595 shares of our 5.00% Series E Cumulative Redeemable Preferred Stock (the "Series E Preferred Stock") for net proceeds of approximately $81,000.
Repurchase Program: Repurchased a total of 176,045 shares of our 6.00% Series B Cumulative Redeemable Preferred Stock (the "Series B Preferred Stock") and our 6.00% Series C Cumulative Redeemable Preferred Stock (the "Series C Preferred Stock") at an average repurchase price of $21.22 per share for a total gain on repurchase of approximately $231,000.
Increased and Paid Distributions: Increased the distribution run rate on our common stock by 0.21% and paid monthly cash distributions totaling $0.1401 per share of common stock during the quarter ended September 30, 2024.
-
投资组合活动:
-
租赁活动:在本季度执行了21份修订或新的租赁协议,具体如下:
在年度田间作物农场上,我们续签或修改了八份不同的租赁合同,预计将使年度净营业收入比之前的租赁合同增加约309,000美元,增长11%。
在永久作物农场,我们续租或修改了13份不同的租赁合同。在这些合同中的四份中,我们改变了租金结构,取消了基础租金,并在某些情况下为租户提供现金补贴,以换取在这些租赁合同中显著增加的分成租金组成部分,其中大部分将在2025年下半年确认。另外九份租赁合同预计将导致年度净营业收入减少约441,000美元,相当于之前租赁合同的15%。
空置、直营和非计提物业:在本季度的全部或部分时间内,我们有20个农场(加州5个、密歇根州13个、俄勒冈州1个、华盛顿州1个),这些农场要么是空置的,要么是直营的(通过与不相关的第三方管理协议),要么是按现金基础确认租金收入。由于这些物业,我们的运营(2024年第三季度与2023年第三季度相比)对我们的影响是净营业收入减少约638,000美元。
加州水活动:购买了2,260亩/英尺(超过73600万加仑)的水,成本约为883,000美元,每亩/英尺约391美元。
-
债务活动-贷款偿还:偿还了约1330万美元的贷款,这些贷款原定到期或重新定价。
-
股权活动:
E系列优先股:出售了3,595股我们5.00% E系列累积可赎回优先股("E系列优先股"),净收益约为81,000美元。
回购计划:回购了总计176,045股我们6.00% b系列累积可赎回优先股("b系列优先股")和我们6.00% C系列累积可赎回优先股("C系列优先股"),平均回购价格为每股21.22美元,回购总收益约为231,000美元。
增加并支付分配:将我们普通股的分配运行速度提高了0.21%,并于2024年9月30日结束的季度内支付了每股普通股0.1401美元的月度现金分配。
Third Quarter 2024 Results:
2024年第三季度业绩结果:
Net income for the quarter was approximately $6,000, compared to net income of approximately $3.1 million in the prior-year quarter. Net loss to common stockholders during the quarter was approximately $5.8 million, or $0.16 per share, compared to a net loss to common stockholders of approximately $3.0 million, or $0.08 per share, in the prior-year quarter. AFFO for the quarter was approximately $4.5 million, or $0.13 per share, compared to approximately $5.4 million, or $0.15 per share, in the prior-year quarter. Common stock dividends declared were $0.14 per share for both periods.
本季度净利润约为$6,000,相比去年同期约为310万美元。本季度普通股股东净损失约为580万美元,或每股0.16美元,相比去年同期的普通股股东净损失约为300万美元,或每股0.08美元。本季度AFFO约为450万美元,每股0.13美元,相比去年同期的约为540万美元,每股0.15美元。声明的普通股股利为每股0.14美元。
Total cash lease revenues decreased, driven by lower fixed base cash rents on certain properties, partially offset by additional participation rents recorded during the current quarter. Fixed base cash rents decreased by approximately $2.6 million, primarily due to the sale of a large farm in Florida during the first quarter of 2024, as well as a decrease in revenue from certain vacant, direct-operated and non-accrual properties. Fixed base cash rents also decreased primarily due to the execution of certain lease agreements in 2024, pursuant to which we agreed to reduce the fixed base rent amounts and, in some cases, provided certain tenants with cash lease incentives in exchange for increasing the participation rent components in the leases, the majority of which will be recognized in the second half of 2025. Participation rents increased by approximately $1.1 million due to additional information related to prior years' harvest becoming available in the current quarter to allow us to estimate certain amounts. Based on the participation rents recorded thus far, the increase was primarily driven by stronger production (i.e., pounds per acre) on certain pistachio farms, partly due to the alternate-bearing nature of such tree crops.
总现金租赁收入下降,主要是由于某些物业的固定基础租金下降,部分抵消了本季度录得的额外参与租金。固定基础租金下降约260万美元,主要是由于2024年第一季度佛罗里达一大农场的出售,以及某些空置、直接运营和非计提物业的收入减少。固定基础租金的减少主要是由于2024年签订某些租赁协议,根据协议我们同意降低固定基础租金金额,并在某些情况下向某些租户提供现金租赁激励作为增加租约的一部分,其中大部分将在2025年下半年确认,导致固定基础租金减少。由于当前季度可获得有关前几年丰收的额外信息,参与租金增加了约110万美元,使我们能够估算一些金额。根据迄今录得的参与租金,增加主要是由于某些开心果农场的生产更强(即每英亩磅数),部分是由于这类树木作物的交替结果。
Aggregate related-party fees decreased by approximately $800,000 during the three months ended September 30, 2024, as compared to the prior-year period, primarily driven by an incentive fee earned by our investment adviser in the prior-year quarter. Excluding related-party fees, our recurring core operating expenses increased by approximately $666,000 due to higher property operating expenses and general and administrative expenses incurred in the current-year quarter. The increase in property operating expenses was primarily driven by higher costs incurred on properties that were either vacant, direct-operated, or on non-accrual status at some point during the quarter, including additional real estate taxes, third-party property management expenses, and legal fees associated with leasing and rent collection efforts. General and administrative costs increased primarily due to additional stockholder-related expenses incurred and higher professional fees.
在2024年9月30日结束的三个月内,关联方费用减少约80万美元,与去年同期相比,主要是由于投资顾问在去年同期获得的激励费用。在排除关联方费用的情况下,我们的核心营业费用增加约66.6万美元,主要是由于本年度季度所发生的更高物业运营费用和一般行政费用。物业运营费用的增加主要是由于在本季度某段时间内空置、直接运营或非计提状态的物业产生的更高成本,包括额外的房地产税、第三方物业管理费用以及与租赁和租金收取工作有关的法律费用。一般行政成本增加主要是由于增加的股东相关费用和更高的专业费用。
Cash flows from operations for the current quarter decreased by approximately $1.4 million from the prior-year quarter, largely due to the payment of certain cash allowances provided for in three leases that were executed in the current quarter and an increase in cash payments made towards the acquisition of water assets. This decrease was partially offset by an increase in cash receipts attributable to participation rents. Our estimated NAV per share decreased by $4.76 from the prior-year quarter to $15.57 at September 30, 2024, primarily due to valuation decreases in certain of our farms that were re-appraised over the past year and an increase in the fair value of our fixed, long-term borrowings and certain preferred securities (driven by changes in market interest rates and conditions).
本季度营运现金流与去年同期相比减少了约$1.4 million,主要是由于本季度执行的三份租赁合同中提供的一些现金津贴的支付,以及用于收购水资产的现金支付增加。 这一减少部分地被归功于参与分红租金而增加的现金收入。我们估计的每股净资产从去年同期的$4.76 下降到2024年9月30日的$15.57,主要是由于在过去一年中重新评估的我们的某些农场的估值下降以及我们的固定长期借款和某些优先证券的公允价值增加(受到市场利率和条件变化的影响)。
Subsequent to September 30, 2024:
2024年9月30日以后:
-
Portfolio Activity:
Disposition Activity: In October 2024, we entered into agreements to sell 11 blueberry farms located in Allegan and Van Buren, Michigan, for total consideration of approximately $5.0 million, exclusive of closing costs. We currently expect these sales to be completed during the three months ending December 31, 2024.
-
Equity Activity:
Common Stock-ATM Program: Issued and sold 346,216 shares of our common stock for net proceeds of approximately $4.6 million under our "at-the-market" program (the "ATM Program").
Fourth Quarter Distributions: Declared monthly cash distributions of $0.0467 per share of common stock for each of October, November, and December.
-
投资组合活动:
处置活动:2024年10月,我们达成协议,出售位于密歇根州阿莱根和范布伦的11个蓝莓农场,总交易金额约为$5 million,不包括交割费用。我们目前预计这些销售将在截至2024年12月31日的三个月内完成。
-
股权活动:
普通股票-ATm计划:在我们的“市价配售”计划(“ATm计划”)下发行并销售了346,216股我们的普通股,净收益约为$4.6 million。
第四季度分配:宣布每股普通股10月、11月和12月分别分配现金$0.0467。
Comments from David Gladstone, President and CEO of Gladstone Land: "Our annual row crop farms, including both those in California and Florida, continue to perform, both in terms of value appreciation and rent growth. The market for many permanent crop farms in the west has been negatively impacted by lower crop prices, higher input costs, and water uncertainty. As such, we've decided to take a different approach with the leases on a few of these farms, whereby we will grant the tenants a cash allowance to cover a portion of their costs in return for receiving a larger portion of the gross crop proceeds on the farms. While we intend for this to be a temporary structure, we believe this arrangement is the most profitable structure for this specific set of farms due to the history of high yields on these farms, which allows for strong crop insurance, and we continue to see prices of these crops trending upwards. Regarding the continuing tenancy issues on certain of our farms, we currently have six properties (encompassing 7 of our 168 farms) that are either vacant or being direct-operated via agreements with third-party management groups, and we have portions of four properties (encompassing 11 farms) that are held for sale. We expect these sales to close during the fourth quarter, and we also continue to be in discussions with various groups to either lease or buy certain other farms in our portfolio. We hope to have these remaining issues resolved by the end of the year, and such solutions may include listing certain farms at auction if not leased or sold beforehand. In the meantime, we continue to acquire more water at below-market prices, providing additional water security to our farms and those growers who lease them. Our balance sheet remains strong, with nearly 100% of our borrowings at fixed rates, and we continue to maintain high levels of liquidity and overall access to capital."
格拉德斯通土地总裁兼首席执行官大卫·格拉德斯通的评论:“我们的年度行列农场,包括加利福尼亚和佛罗里达的农场,继续表现良好,无论从价值升值还是租金增长方面都是如此。西部许多常设农场的市场受到低作物价格、较高投入成本和用水不确定性的不利影响。因此,我们决定采取与一些这些农场的租约不同的方式,我们将向承租人提供现金津贴,以支付一部分费用,以换取在这些农场获取更大部分的总作物收益。尽管我们打算将这种结构作为暂时的结构,但我们认为这种安排是针对这组特定农场最有利润的结构,因为这些农场一直以高产量为特点,可以提供强劲的作物保险,并且我们看到这些作物的价格仍在上涨。关于我们部分农场继续存在的租赁问题,我们目前有六处物业(包括168处农场中的7处),要么处于空置状态,要么通过与第三方管理团体签订协议进行直接运营,并且我们持有四处物业的一部分(涵盖11处农场)用于出售。我们希望这些销售能在第四季度完成,并且我们继续与各种团体商讨要么租借要么购买我们投资组合中的某些其他农场。我们希望在年底前解决这些未解决的问题,解决方案可能包括在未出租或售出之前将某些农场拍卖。与此同时,我们继续以低于市场价格收购更多的水,为我们的农场以及承租它们的种植者提供额外的水资源安全保障。我们的资产负债表仍然强劲,近100%的借款为固定利率,我们继续保持高额的流动性和对资本的全面访问。”
Quarterly Summary Information
(Dollars in thousands, except per-share amounts)
季度摘要信息
(单位:千美元,除每股金额外)
For and As of the Quarters Ended |
Change |
Change |
||||||||||||||
9/30/2024 |
9/30/2023 |
($/#) |
(%) |
|||||||||||||
Operating Data: |
||||||||||||||||
Total operating revenues |
$ |
22,571 |
$ |
23,534 |
$ |
(963) | (4.1)% | |||||||||
Total operating expenses |
(15,699) | (14,136) | (1,563) | 11.1% | ||||||||||||
Other (expenses), net |
(6,866) | (6,257) | (609) | 9.7% | ||||||||||||
Net income |
$ |
6 |
$ |
3,141 |
$ |
(3,135) | (99.8)% | |||||||||
Less: Aggregate dividends declared on and gain (loss) recognized on extinguishment of cumulative redeemable preferred stock, net(1)
|
(5,793) | (6,105) | 312 |
(5.1)% | ||||||||||||
Net (loss) income attributable to common stockholders and non-controlling OP Unitholders |
(5,787) | (2,964) | (2,823) | 95.2% | ||||||||||||
Plus: Real estate and intangible depreciation and amortization |
8,805 |
9,244 |
(439) | (4.7)% | ||||||||||||
Plus: Losses on dispositions of real estate assets, net |
832 |
4 |
828 |
20,700.0% | ||||||||||||
Plus: Impairment charges |
2,106 |
- |
2,106 |
-% | ||||||||||||
Adjustments for unconsolidated entities(2)
|
14 |
22 |
(8) | (36.4)% | ||||||||||||
FFO available to common stockholders and non-controlling OP Unitholders |
5,970 |
6,306 |
(336) | (5.3)% | ||||||||||||
Plus: Acquisition- and disposition-related expenses, net |
10 |
33 |
(23) | (69.7)% | ||||||||||||
Plus: Other nonrecurring charges, net(3)
|
288 |
50 |
238 |
476.0% | ||||||||||||
CFFO available to common stockholders and non-controlling OP Unitholders |
6,268 |
6,389 |
(121) | (1.9)% | ||||||||||||
Net adjustment for normalized cash rents(4)
|
(1,229) | (1,268) | 39 |
(3.1)% | ||||||||||||
Plus: Amortization of debt issuance costs |
221 |
247 |
(26) | (10.5)% | ||||||||||||
(Less) plus: Other (receipts) non-cash charges, net(5)
|
(734) | 1 |
(735) | (73,500.0)% | ||||||||||||
AFFO available to common stockholders and non-controlling OP Unitholders |
$ |
4,526 |
$ |
5,369 |
$ |
(843) | (15.7)% | |||||||||
Share and Per-Share Data: |
||||||||||||||||
Weighted-average common stock outstanding |
35,838,442 |
35,822,123 |
16,319 |
-% | ||||||||||||
Weighted-average common non-controlling OP Units outstanding |
- |
- |
- |
-% | ||||||||||||
Weighted-average shares of common stock outstanding, fully diluted |
35,838,442 |
35,822,123 |
16,319 |
-% | ||||||||||||
Diluted net loss per weighted-average common share |
$ |
(0.161) | $ |
(0.083) | $ |
(0.079) | 95.2% | |||||||||
Diluted FFO per weighted-average common share |
$ |
0.167 |
$ |
0.176 |
$ |
(0.009) | (5.4)% | |||||||||
Diluted CFFO per weighted-average common share |
$ |
0.175 |
$ |
0.178 |
$ |
(0.003) | (1.9)% | |||||||||
Diluted AFFO per weighted-average common share |
$ |
0.126 |
$ |
0.150 |
$ |
(0.024) | (15.7)% | |||||||||
Cash distributions declared per common share |
$ |
0.140 |
$ |
0.139 |
$ |
0.001 |
0.8% | |||||||||
Balance Sheet Data: |
||||||||||||||||
Net investments in real estate, at cost(6)
|
$ |
1,273,579 |
$ |
1,348,510 |
$ |
(74,931) | (5.6)% | |||||||||
Total assets |
$ |
1,317,935 |
$ |
1,406,112 |
$ |
(88,177) | (6.3)% | |||||||||
Total indebtedness(7)
|
$ |
593,635 |
$ |
647,672 |
$ |
(54,037) | (8.3)% | |||||||||
Total equity |
$ |
691,204 |
$ |
731,486 |
$ |
(40,282) | (5.5)% | |||||||||
Total common shares outstanding (fully diluted) |
35,838,442 |
35,838,442 |
- |
-% | ||||||||||||
Other Data: |
||||||||||||||||
Cash flows from operations |
$ |
(1,367) | $ |
80 |
$ |
(1,447) | (1,808.8)% | |||||||||
Farms owned |
168 |
169 |
(1) | (0.6)% | ||||||||||||
Acres owned |
111,836 |
115,593 |
(3,757) | (3.3)% | ||||||||||||
Occupancy rate(8)
|
99.5% | 100.0% | (0.5)% | (0.5)% | ||||||||||||
Farmland portfolio value |
$ |
1,462,362 |
$ |
1,579,331 |
$ |
(116,969) | (7.4)% | |||||||||
NAV per common share |
$ |
15.57 |
$ |
20.33 |
$ |
(4.76) | (23.4)% |
截至季度结束的情况 |
变化 |
变化 |
||||||||||||||
9/30/2024 |
9/30/2023 |
($/#) |
(%) |
|||||||||||||
经营数据: |
||||||||||||||||
总营收 |
$ |
22,571 |
$ |
23,534 |
$ |
(963) | (4.1)% | |||||||||
总营业费用 |
(15,699) | (14,136) | (1,563) | 11.1% | ||||||||||||
其他(支出),净额 |
(6,866) | (6,257) | (609) | 9.7% | ||||||||||||
净利润 |
$ |
6 |
$ |
3,141 |
$ |
(3,135) | (99.8)% | |||||||||
减:累计可赎回优先股所宣告的总分红派息及其灭失时所确认的收益(损失),净额(1) |
(5,793) | (6,105) | 312 |
(5.1)% | ||||||||||||
归属于普通股股东和非控制性运营单位持有者的净(亏损)利润 |
(5,787) | (2,964) | (2,823) | 95.2% | ||||||||||||
加:房地产和无形资产的折旧及摊销 |
8,805 |
9,244 |
(439) | (4.7)% | ||||||||||||
增加:房地产资产处置的净损失 |
832 |
4 |
828 |
20,700.0% | ||||||||||||
加:减值损失 |
2,106 |
- |
2,106 |
-% | ||||||||||||
对未合并实体的调整(2) |
14 |
22 |
(8) | (36.4)% | ||||||||||||
可供普通股股东和非控制性运营合伙单位持有者的FFO |
5,970 |
6,306 |
(336) | (5.3)% | ||||||||||||
Plus: 与收购和处置相关的费用,净额 |
10 |
33 |
(23) | (69.7)% | ||||||||||||
附加:其他非经常性费用,净额(3) |
288 |
50 |
238 |
476.0% | ||||||||||||
可供普通股东和非控股运营合伙人持有人的现金流自由操作 |
6,268 |
6,389 |
(121) | (1.9)% | ||||||||||||
标准化现金租金的净调整(4) |
(1,229) | (1,268) | 39 |
(3.1)% | ||||||||||||
加:债务发行成本的摊销 |
221 |
247 |
(26) | (10.5)% | ||||||||||||
(减少) 加上: 其他非现金费用净额(5) |
(734) | 1 |
(735) | (73,500.0)% | ||||||||||||
可用于普通股东和非控股运营单位持有人的AFFO |
$ |
4,526 |
$ |
5,369 |
$ |
(843) | (15.7)% | |||||||||
每股数据和分享数据: |
||||||||||||||||
加权平均普通股在外流通股数 |
35,838,442 |
35,822,123 |
16,319 |
-% | ||||||||||||
加权平均普通非控股运营单位流通总数 |
- |
- |
- |
-% | ||||||||||||
加权平均普通股在外流通股数,全摊薄处理 |
35,838,442 |
35,822,123 |
16,319 |
-% | ||||||||||||
每加权平均普通股份净亏损 |
$ |
(0.161) | $ |
(0.083) | $ |
(0.079) | 95.2% | |||||||||
每加权平均普通股的稀释FFO |
$ |
0.167 |
$ |
0.176 |
$ |
(0.009) | (5.4)% | |||||||||
稀释后的加权平均普通股每股现金流量 |
$ |
按年计0.175%的利率适用于信贷协议下的所有借款,其中包括使用替代基准利率(ABR)计算的利率较高的贷款,以及利率为调整之短期抵押隔夜融资利率、调整之澳币利率、调整之加币报价利率或调整之纽元利率的贷款,并对此类借款应适用的利率加上适用的费率。 |
$ |
0.178 |
$ |
(0.003) | (1.9)% | |||||||||
每加权平均普通股的摊薄AFFO |
$ |
0.126 |
$ |
0.150 |
$ |
(0.024) | (15.7)% | |||||||||
每股普通股宣告的现金分配 |
$ |
0.140 |
$ |
0.139 |
$ |
0.001 |
0.8% | |||||||||
资产负债表数据: |
||||||||||||||||
按成本计算的房地产业净投资(6) |
$ |
1,273,579 |
$ |
1,348,510 |
$ |
(74,931) | (5.6)% | |||||||||
总资产 |
$ |
1,317,935 |
$ |
1,406,112 |
$ |
(88,177) | (6.3)% | |||||||||
总负债(7) |
$ |
593,635 |
$ |
647,672 |
$ |
(54,037) | (8.3)% | |||||||||
总股本 |
$ |
691,204 |
$ |
731,486 |
$ |
(40,282) | (5.5)% | |||||||||
总普通股在外流通股本(全面摊薄) |
35,838,442 |
35,838,442 |
- |
-% | ||||||||||||
其他数据: |
||||||||||||||||
经营活动产生的现金流量 |
$ |
(1,367) | $ |
80 |
$ |
应享有的普通股股东持续经营业务收益(损失) | (1,808.8)% | |||||||||
拥有的农场 |
168 |
169 |
(1) | (0.6)% | ||||||||||||
拥有的英亩 |
111,836 |
115,593 |
(3,757) | (-3.3)% | ||||||||||||
入住率(8) |
99.5% | 100.0% | (0.5)% | (0.5)% | ||||||||||||
农田投资组合价值 |
$ |
1,462,362 |
$ |
1,579,331 |
$ |
(116,969) | (下降7.4%) | |||||||||
每股普通股的净资产值 |
$ |
15.57 |
$ |
20.33 |
$ |
(23.4)% |
(1) |
Includes cash dividends paid on our cumulative redeemable preferred stock and the net (gain) loss recognized as a result of shares of cumulative redeemable preferred stock that were redeemed. |
|
(2) |
Represents our pro-rata share of depreciation expense recorded in unconsolidated entities. |
|
(3) |
Consists primarily of (i) net property and casualty losses (recoveries) recorded and the cost of related repairs expensed as a result of the damage caused to certain improvements by natural disasters on certain of our farms and (ii) costs related to the amendment, termination, and listing of shares from the offering of our Series C Preferred Stock that were expensed. |
|
(4) |
This adjustment removes the effects of straight-lining rental income, as well as the amortization related to above-market lease values and certain noncash lease incentives and accretion related to below-market lease values, deferred revenue, and tenant improvements, resulting in rental income reflected on a modified accrual cash basis. The effect to AFFO is that cash rents received pertaining to a lease year are normalized over that respective lease year on a straight-line basis, resulting in cash rent being recognized ratably over the period in which the cash rent is earned. During the three months ended December 31, 2023, we adjusted our definition of AFFO to exclude from this adjustment the removal of lease incentives that were a result of previous cash disbursements made by us to or on behalf of our tenants. The results of all periods presented, including those of prior periods, have been adjusted to conform with this new definition. |
|
(5) |
Consists of (i) the net (gain) loss recognized as a result of shares of cumulative redeemable preferred stock that were redeemed, which were noncash (gains) charges, (ii) our remaining pro-rata share of (income) loss recorded from investments in unconsolidated entities, and (iii) less non-cash income recorded as a result of additional water assets received as consideration in certain transactions. |
|
(6) |
Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs associated with the properties, and adjusted for accumulated depreciation and amortization. |
|
(7) |
Consists of the principal balances outstanding of all indebtedness, including our lines of credit, notes and bonds payable, and our Series D Term Preferred Stock. |
|
(8) |
Based on farmable acreage. |
(1) |
包括对我们的累积可赎回优先股支付的现金股息以及因可赎回优先股股份的赎回而确认的净(收益)损失。 |
|
(2) |
代表我们在未合并实体记录的折旧费用的按比例份额。 |
|
(3) |
主要包括:(i)记录的净财产和意外事故造成的某些农场的改善损坏并将相关修复成本费用予以记入,以及(ii)与我们的C类优先股的发售有关的修订、终止以及上市股份的费用。 |
|
(4) |
此调整消除了直线计算租金收入的影响,以及与高于市场租金价值相关的摊销、某些非现金租约激励和与低于市场租金价值相关的息入,并带来了按修改后应计现金基础反映的租金收入。至于AFFO的影响是,与租约年度有关的现金租金收入被规范化,按照直线基础在各自的租约年度上进行了归一化,结果是在所赚取现金租金的期间内按比例确认现金租金。在2023年12月31日结束的三个月中,我们调整了我们对AFFO的定义,以排除此调整中排除我们以前向我们的租户支付或代表他们支付的现金支出产生的租赁激励。所有呈现的期间的结果,包括以前期间的结果,都已进行调整以符合这一新定义。 |
|
(5) |
包括:(i)由赎回的不可转让优先股份引起的已认可的净(收益)损失,这些净(收益)损失是非现金费用,(ii)我们在未纳入的实体投资中记录的剩余按比例分享的净收入(损失),以及(iii)由于在某些交易中获得的额外水资产记录的少量非现金收入。 |
|
(6) |
包括初次收购价格(包括分配给所购得的有形和无形资产以及承担的负债的成本),以及与物业相关的后续改善和其他资本化成本,并根据已计提的折旧和摊销进行调整。 |
|
(7) |
包括所有未偿还的负债主要余额,包括我们的信用额度,应付票据和债券,以及我们的D系列优先股。 |
|
(8) |
基于可耕种土地面积。 |
Conference Call for Stockholders: The Company will hold a conference call on Thursday, November 7, 2024, at 8:30 a.m. (Eastern Time) to discuss its earnings results. Please call (866) 424-3437 to join the conference call. An operator will monitor the call and set a queue for any questions. A conference call replay will be available after the call and will be accessible through November 14, 2024. To hear the replay, please dial (877) 660-6853, and use playback conference number 13748841. The live audio broadcast of the Company's conference call will also be available online on the Investors section of the Company's website, .
股东电话会议:公司将于2024年11月7日星期四上午8:30(东部时间)举行电话会议,讨论其收益结果。请拨打(866) 424-3437参加电话会议。运营商将监视通话并为任何问题设置一个队列。电话会议重播将在电话会议后提供,并可在2024年11月14日之前通过拨打(877) 660-6853收听,使用回放电话会议号码13748841。公司电话会议的实况广播也将在公司网站的投资者部分在线上提供。 .
About Gladstone Land Corporation:
关于Gladstone Land Corporation:
Founded in 1997, Gladstone Land is a publicly traded real estate investment trust that acquires and owns farmland and farm-related properties located in major agricultural markets in the U.S. The Company currently owns 168 farms, comprised of approximately 112,000 acres in 15 different states and nearly 54,000 acre-feet of water assets in California, valued at a total of approximately $1.5 billion. Gladstone Land's farms are predominantly located in regions where its tenants are able to grow fresh produce annual row crops, such as berries and vegetables, which are generally planted and harvested annually. The Company also owns farms growing permanent crops, such as almonds, apples, cherries, figs, lemons, olives, pistachios, and other orchards, as well as blueberry groves and vineyards, which are generally planted every 20-plus years and harvested annually. Approximately 30% of the Company's fresh produce acreage is either organic or in transition to become organic, and nearly 20% of its permanent crop acreage falls into this category. The Company may also acquire property related to farming, such as cooling facilities, processing buildings, packaging facilities, and distribution centers. Gladstone Land pays monthly distributions to its stockholders and has paid 141 consecutive monthly cash distributions on its common stock since its initial public offering in January 2013. The Company has increased its common distributions 35 times over the prior 39 quarters, and the current per-share distribution on its common stock is $0.0467 per month, or $0.5604 per year. Additional information, including detailed information about each of the Company's farms, can be found at .
成立于1997年,Gladstone Land是一家公开交易的房地产投资信托,收购并拥有位于美国主要农业市场的农田和农场相关物业。公司目前拥有168个农场,总面积约112,000英亩,分布在15个不同州,并在加利福尼亚拥有近54,000英亩的水资源,总价值约15亿美元。Gladstone Land的农场主要位于其租户能够种植新鲜农产品的地区,如浆果和蔬菜,通常每年种植和收获一次。公司还拥有种植永久作物的农场,如杏仁、苹果、樱桃、无花果、柠檬、橄榄、开心果和其他果园,以及蓝莓园和葡萄园,这些农场通常每20多年种植一次,每年收获一次。公司约30%的新鲜农产品种植面积要么是有机的,要么正在过渡为有机的,而近20%的永久作物面积属于这一类别。公司还可能收购与农业有关的物业,如冷藏设施、加工建筑、包装设施和配送中心。Gladstone Land向股东每月支付分配,并自2013年1月首次公开发行以来已连续支付了141次每月现金分配。公司已在前39个季度内35次增加其普通分配,目前其普通股每月每股分配为0.0467美元,年分配为0.5604美元。更多信息,包括有关公司每个农场的详细信息,可在 .
Owners or brokers who have farmland for sale in the U.S. should contact:
在美国出售农田的业主或经纪人应联系:
Western U.S. - Bill Reiman at (805) 263-4778 or Bill.R@GladstoneLand.com;
Midwestern U.S. and Mid-Atlantic U.S. - Joey Van Wingerden at (703) 287-5914 or Joe.V@GladstoneLand.com; or
Southeastern U.S. - Brett Smith at (904) 687-5284 or Brett.S@GladstoneLand.com.
美国西部 - Bill Reiman,电话:(805) 263-4778 或 Bill.R@GladstoneLand.com;
中西部美国和中大西洋美国- Joey Van Wingerden,电话(703) 287-5914或 Joe.V@GladstoneLand.com;或
美国东南部 - Brett Smith 可以拨打 (904) 687-5284 或 Brett.S@GladstoneLand.com.
Lenders who are interested in providing us with long-term financing on farmland should contact Jay Beckhorn at (703) 587-5823 or Jay.Beckhorn@Gladstone.com.
有兴趣为我们提供农田长期融资的贷款人请联系 Jay Beckhorn,电话 (703) 587-5823 或 Jay.Beckhorn@Gladstone.com.
For stockholder information on Gladstone Land, call (703) 287-5893. For Investor Relations inquiries related to any of the monthly dividend-paying Gladstone funds, please visit .
有关 Gladstone Land 的股东信息,请致电 (703) 287-5893。有关任何每月分红派息 Gladstone 基金的投资者关系询问,请访问 .
Non-GAAP Financial Measures:
非依据GAAP的财务指标:
FFO: The National Association of Real Estate Investment Trusts ("NAREIT") developed FFO as a relative non-GAAP supplemental measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO, as defined by NAREIT, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property and impairment losses on property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. The Company believes that FFO per share provides investors with an additional context for evaluating its financial performance and as a supplemental measure to compare it to other REITs; however, comparisons of its FFO to the FFO of other REITs may not necessarily be meaningful due to potential differences in the application of the NAREIT definition used by such other REITs.
FFO: The National Association of Real Estate Investment Trusts ("NAREIT") developed FFO as a relative non-GAAP supplemental measure of operating performance of an equity REIt in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO, as defined by NAREIt, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property and impairment losses on property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. The Company believes that FFO per share provides investors with an additional context for evaluating its financial performance and as a supplemental measure to compare it to other REITs; however, comparisons of its FFO to the FFO of other REITs may not necessarily be meaningful due to potential differences in the application of the NAREIt definition used by such other REITs.
CFFO: CFFO is FFO, adjusted for items that are not indicative of the results provided by the Company's operating portfolio and affect the comparability of the Company's period-over-period performance. These items include certain non-recurring items, such as acquisition- and disposition-related expenses, the net incremental impact of operations conducted through our taxable REIT subsidiary, income tax provisions, and property and casualty losses or recoveries. Although the Company's calculation of CFFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs, the Company believes it is a meaningful supplemental measure of its sustainable operating performance. Accordingly, CFFO should be considered a supplement to net income computed in accordance with GAAP as a measure of our performance. For a full explanation of the adjustments made to arrive at CFFO, please read the Form 10-Q, filed today with the SEC.
CFFO: CFFO is FFO, adjusted for items that are not indicative of the results provided by the Company's operating portfolio and affect the comparability of the Company's period-over-period performance. These items include certain non-recurring items, such as acquisition- and disposition-related expenses, the net incremental impact of operations conducted through our taxable REIt subsidiary, income tax provisions, and property and casualty losses or recoveries. Although the Company's calculation of CFFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs, the Company believes it is a meaningful supplemental measure of its sustainable operating performance. Accordingly, CFFO should be considered a supplement to net income computed in accordance with GAAP as a measure of our performance. For a full explanation of the adjustments made to arrive at CFFO, please read the Form 10-Q, filed today with the SEC.
AFFO: AFFO is CFFO, adjusted for certain non-cash items, such as the straight-lining of rents and amortizations into or against rental income (resulting in cash rent being recognized ratably over the period in which the cash rent is earned). Although the Company's calculation of AFFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs, the Company believes it is a meaningful supplemental measure of its sustainable operating performance on a cash basis. Accordingly, AFFO should be considered a supplement to net income computed in accordance with GAAP as a measure of our performance. For a full explanation of the adjustments made to arrive at AFFO, please read the Form 10-Q, filed today with the SEC.
AFFO: AFFO is CFFO, adjusted for certain non-cash items, such as the straight-lining of rents and amortizations into or against rental income (resulting in cash rent being recognized ratably over the period in which the cash rent is earned). Although the Company's calculation of AFFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs, the Company believes it is a meaningful supplemental measure of its sustainable operating performance on a cash basis. Accordingly, AFFO should be considered a supplement to net income computed in accordance with GAAP as a measure of our performance. For a full explanation of the adjustments made to arrive at AFFO, please read the Form 10-Q, filed today with the SEC.
A reconciliation of FFO (as defined by NAREIT), CFFO, and AFFO (each as defined above) to net income (loss), which the Company believes is the most directly-comparable GAAP measure for each, and a computation of fully-diluted net income (loss), FFO, CFFO, and AFFO per weighted-average share is set forth in the Quarterly Summary Information table above. The Company's presentation of FFO, CFFO, or AFFO, does not represent cash flows from operating activities determined in accordance with GAAP and should not be considered an alternative to net income as an indication of its performance or to cash flow from operations as a measure of liquidity or ability to make distributions.
FFO(由NAREIT定义)、CFFO和AFFO(上述定义)与净利润(损失)之间的调节,公司的立场是这些是每个最直接比较的GAAP量度,并且每个加权平均股份的完全摊薄净利润(损失)、FFO、CFFO和AFFO的计算在上述的季度概要信息表中列出。公司对FFO、CFFO或AFFO的展示并不代表根据GAAP确定的经营活动现金流,不应被视为净利润的替代指标,或将其表现的指示,或作为流动性或分配能力的衡量的经营现金流。
NAV: Pursuant to a valuation policy approved by our board of directors, our valuation team, with oversight from the chief valuation officer, provides recommendations of value for our properties to our board of directors, who then review and approve the fair values of our properties. Per our valuation policy, our valuations are derived based on either the purchase price of the property; values as determined by independent, third-party appraisers; or through an internal valuation process, which process is, in turn, based on values as determined by independent, third-party appraisers. In any case, we intend to have each property valued by an independent, third-party appraiser at least once every three years, or more frequently in some instances. Various methodologies are used, both by the appraisers and in our internal valuations, to determine the fair value of our real estate, including the sales comparison, income capitalization (or a discounted cash flow analysis), and cost approaches of valuation. NAV is a non-GAAP, supplemental measure of financial position of an equity REIT and is calculated as total equity available to common stockholders and non-controlling OP Unitholders, adjusted for the increase or decrease in fair value of our real estate assets and encumbrances relative to their respective cost bases. Further, we calculate NAV per share by dividing NAV by our total shares outstanding (inclusive of both our common stock and OP Units held by non-controlling third parties). A reconciliation of NAV to total equity, to which the Company believes is the most directly-comparable GAAP measure, is provided below (dollars in thousands, except per-share amount):
NAV:根据我们董事会批准的估值政策,我们的估值团队在首席估值官的监督下,向我们的董事会提供我们物业的价值建议,随后董事会审核并批准我们物业的公允价值。根据我们的估值政策,我们的估值基于以下两种方式:物业的购买价格;独立第三方评估师确定的价值;或通过内部估值过程,该过程又基于独立第三方评估师确定的价值。在任何情况下,我们打算每三年对每个物业进行一次独立第三方评估,某些情况下会更频繁。评估师和我们的内部估值均采用多种方法,来确定我们房地产业的公允价值,包括销售比较法、收入资本化(或折现现金流分析)和成本法。NAV是股权REIT的非GAAP补充财务状况量度,计算为可用于普通股股东和非控股OP单位持有者的总权益,经过我们房地产资产和负担公允价值相对于其各自成本基础的增加或减少进行调整。此外,通过将NAV除以我们发行的总股份(包括我们的普通股和由非控股第三方持有的OP单位)来计算NAV每股。NAV与总权益的调节,公司认为这是最直接可比的GAAP量度,详见下方(千美元,以每股金额为准):
Total equity per balance sheet |
$ |
691,204 |
||||||
Fair value adjustment for long-term assets: |
||||||||
Less: net cost basis of real estate holdings and related assets(1)
|
$ |
(1,273,579) | ||||||
Plus: estimated fair value of real estate holdings(2)
|
1,462,362 |
|||||||
Net fair value adjustment for real estate holdings |
188,783 |
|||||||
Fair value adjustment for long-term liabilities: |
||||||||
Plus: book value of aggregate long-term indebtedness(3)
|
593,435 |
|||||||
Less: fair value of aggregate long-term indebtedness(3)(4)
|
(559,136) | |||||||
Net fair value adjustment for long-term indebtedness |
34,299 |
|||||||
Estimated NAV |
914,286 |
|||||||
Less: aggregate fair value of cumulative redeemable preferred stock(5)
|
(356,302) | |||||||
Estimated NAV available to common stockholders and non-controlling OP Unitholders |
$ |
557,984 |
||||||
Total common shares and non-controlling OP Units outstanding |
35,838,442 |
|||||||
Estimated NAV per common share and non-controlling OP Unit |
$ |
15.57 |
每个资产负债表的总权益 |
$ |
691,204 |
||||||
长期资产的公允价值调整: |
||||||||
减:房地产业持有资产及相关资产的净成本基础(1) |
$ |
(1,273,579) | ||||||
加:房地产业持有资产的估计公允价值(2) |
1,462,362 |
|||||||
房地产持有的净公允价值调整 |
188,783 |
|||||||
长期负债的公允价值调整: |
||||||||
加:总长期债务的账面价值(3) |
593,435 |
|||||||
减:总长期债务的公允价值(3)(4) |
(559,136) | |||||||
长期债务的净公允价值调整 |
34,299 |
|||||||
预计净资产价值 |
914,286 |
|||||||
减:可赎回优先股的累计公允价值总额(5) |
(356,302) | |||||||
可供普通股东和非控制性运营合伙人单位持有人的预计净资产价值 |
$ |
557,984 |
||||||
流通中的普通股和非控股运营单位总数 |
35,838,442 |
|||||||
每股普通股和非控股运营单位的估算净资产值 |
$ |
15.57 |
(1) |
Consists of the initial acquisition price (including the costs allocated to both tangible and intangible assets acquired and liabilities assumed), plus subsequent improvements and other capitalized costs associated with the properties, and adjusted for accumulated depreciation and amortization. |
|
(2) |
As determined by the Company's valuation policy and approved by its board of directors. |
|
(3) |
Includes the principal balances outstanding of all long-term borrowings (consisting of notes and bonds payable) and the Series D Term Preferred Stock. |
|
(4) |
Long-term notes and bonds payable were valued using a discounted cash flow model. The Series D Term Preferred Stock was valued based on its closing stock price as of September 30, 2024. |
|
(5) |
The Series B Preferred Stock and Series C Preferred Stock were each valued based on their respective closing stock prices as of September 30, 2024, while the Series E Preferred Stock was valued at its liquidation value. |
(1) |
包括初次收购价格(包括分配给所购得的有形和无形资产以及承担的负债的成本),以及与物业相关的后续改善和其他资本化成本,并根据已计提的折旧和摊销进行调整。 |
|
(2) |
根据公司的估值政策确定,并经董事会批准。 |
|
(3) |
包括所有长期借款(包括应付票据和债券)和D系列优先股的未偿本金余额。 |
|
(4) |
长期票据和债券采用贴现现金流量模型进行估值。D系列优先股根据其2024年9月30日收盘股价进行估值。 |
|
(5) |
B系列优先股和C系列优先股分别根据它们各自2024年9月30日的收盘股价进行估值,而E系列优先股则按其清算价值进行估值。 |
Comparison of our estimated NAV and estimated NAV per share to similarly-titled measures for other REITs may not necessarily be meaningful due to possible differences in the calculation or application of the definition of NAV used by such REITs. In addition, the trading price of our common shares may differ significantly from our most recent estimated NAV per share calculation. The Company's independent auditors have neither audited nor reviewed our calculation of NAV or NAV per share. For a full explanation of our valuation policy, please read the Form 10-Q, filed today with the SEC.
我们估算的净资产价值(NAV)和每股估算净资产价值与其他信托的类似指标的比较可能没有实际意义,因为这些信托使用的净资产价值的计算或定义可能存在差异。此外,我们普通股的交易价格可能会与我们最近估算的每股净资产价值计算结果有显著差异。公司的独立审计师并未审核或复查我们的净资产价值或每股净资产价值的计算。有关我们估值政策的完整说明,请参阅今天提交给美国证券交易委员会的10-Q表格。
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS:
关于前瞻性声明的警告:
Certain statements in this press release, including, but not limited to, the Company's ability to maintain or grow its portfolio and FFO, expected increases in capitalization rates, benefits from increases in farmland values, increases in operating revenues, and the increase in NAV per share, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements inherently involve certain risks and uncertainties, although they are based on the Company's current plans that are believed to be reasonable as of the date of this press release. Factors that may cause actual results to differ materially from these forward-looking statements include, but are not limited to, the Company's ability to procure financing for investments, downturns in the current economic environment, the performance of its tenants, the impact of competition on its efforts to renew existing leases or re-lease real property, and significant changes in interest rates. Additional factors that could cause actual results to differ materially from those stated or implied by its forward-looking statements are disclosed under the caption "Risk Factors" within the Company's Form 10-K for the fiscal year ended December 31, 2023, as filed with the SEC on February 20, 2024, and certain other documents filed with the SEC from time to time. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.
本新闻稿中的某些声明,包括但不限于公司维护或增加其投资组合和FFO的能力,预期增加的资本化率,从土地增值中受益,营业收入的增加以及每股NAV的增加,都是“涉及前瞻性声明”的。1933年修改版人民法院法案第27A条和1934年修改版证券交易法案第21E条中规定的,而这些涉及前瞻性声明固有地涉及某些风险和不确定性,尽管它们是基于公司目前被认为是合理的计划,截至本新闻稿发布之日。可能导致实际结果与这些涉及前瞻性的基础陈述不同的因素包括但不限于公司为投资获得融资的能力,当前经济环境的下行风险,其租户的表现,竞争对其续签现有租约或再租用房地产的努力以及利率的显着变化。导致实际结果与其前瞻性声明所述或暗示的不同的其他因素在于 filed 提交给SEC的2023年12月31日的Form 10-k表格下标题为“风险因素”的披露以及某些其他不时提交给SEC的文件。公司警告读者不要对任何此类涉及前瞻性声明寄予过高期望,这些声明仅在发布之日作出。公司没有义务公开更新或修改任何涉及前瞻性的声明,除非法律要求。
Gladstone Land Corporation, (703) 287-5893
Gladstone Land Corporation, (703) 287-5893
SOURCE: Gladstone Land Corporation
消息来源:Gladstone Land Corporation