ARKO Corp. Reports Third Quarter 2024 Results
Download as PDF November 07, 2024 4:05pm EST
RICHMOND, Va., Nov. 07, 2024 (GLOBE NEWSWIRE) -- ARKO Corp. (Nasdaq: ARKO) ("ARKO" or the "Company"), a Fortune 500 company and one of the largest convenience store operators in the United States, today announced financial results for the third quarter ended September 30, 2024.
Third Quarter 2024 Key Highlights (vs. Year-Ago Quarter)1,2
- Net income for the quarter was $9.7 million compared to $21.5 million.
- Adjusted EBITDA for the quarter was $78.8 million, as compared to $87.3 million for the prior year period; performance for the quarter was at the midpoint of the Company's previously issued guidance of $70 million to $86 million.
- Retail fuel margin for the quarter was 41.3 cents per gallon, as compared to 40.3 cents for the prior year period.
- Merchandise margin rate for the quarter was 32.8%, as compared to 31.7% for the prior year period.
- Merchandise contribution for the quarter was $154.0 million, as compared to $160.7 million for the prior year period.
- Retail fuel contribution for the quarter was $117.1 million, as compared to $121.3 million for the prior year period.
___________________
1 See Use of Non-GAAP Measures below.
2 All figures for fuel contribution and fuel margin per gallon exclude the estimated fixed margin or fixed fee paid to the Company's wholesale fuel distribution subsidiary, GPM Petroleum LP ("GPMP") for the cost of fuel (intercompany charges by GPMP).
Other Key Highlights
- As part of the Company's developing transformation plan, the Company converted 51 retail stores to dealer sites in the nine months ended on September 30, 2024. The Company expects to convert another approximately 100 retail stores by the end of the fourth quarter of 2024, which together with the initial 51 stores is expected to represent a cumulative annualized benefit to combined wholesale segment and retail segment Operating Income of approximately $8.5 million. Such conversions are part of our channel optimization strategy, which is expected to yield a cumulative annualized benefit to combined wholesale segment and retail segment Operating Income of approximately $15 million to $20 million.
- The Company has expanded its pipeline to eight NTI (new to industry) stores, including two Dunkin' locations. During the quarter, the Company opened a NTI Handy Mart store in Newport, North Carolina. The Company expects to open three more NTI stores later this year, with the balance over the course of 2025.
- The Board declared a quarterly dividend of $0.03 per share of common stock to be paid on December 3, 2024 to stockholders of record as of November 19, 2024.
"As our customers continue to face macroeconomic pressure related to inflation and elevated prices for everyday goods, we continue to focus on delivering essential value to our customers," said Arie Kotler, Chairman, President, and CEO of ARKO.
Mr. Kotler continued: "Our focus on operational excellence, improving customer offerings, and strengthening store-level performance remains a top priority. We believe that we are well-positioned to manage near-term macroeconomic challenges, and we remain confident in ARKO's long-term potential for sustained growth. We believe the improvements in our operations and investments in our stores will guide us through the current environment and build the foundation for our multi-year transformation."
Third Quarter 2024 Segment Highlights
Retail
| For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (in thousands) | |
Fuel gallons sold | | 283,189 | | | | 300,796 | | | | 822,134 | | | | 843,286 | |
Same store fuel gallons sold decrease (%) 1 | | (6.6%) | | | | (5.3%) | | | | (6.6%) | | | | (4.5%) | |
Fuel contribution 2 | $ | 117,090 | | | $ | 121,266 | | | $ | 328,004 | | | $ | 325,986 | |
Fuel margin, cents per gallon 3 | | 41.3 | | | | 40.3 | | | | 39.9 | | | | 38.7 | |
Same store fuel contribution 1,2 | $ | 113,192 | | | $ | 118,250 | | | $ | 306,673 | | | $ | 317,828 | |
Same store merchandise sales (decrease) increase (%) 1 | | (7.7%) | | | | 0.1% | | | | (5.7%) | | | | 1.4% | |
Same store merchandise sales excluding cigarettes (decrease) increase (%) 1 | | (5.7%) | | | | 1.0% | | | | (4.3%) | | | | 3.9% | |
Merchandise revenue | $ | 469,616 | | | $ | 506,425 | | | $ | 1,358,519 | | | $ | 1,391,274 | |
Merchandise contribution 4 | $ | 154,019 | | | $ | 160,726 | | | $ | 444,696 | | | $ | 438,349 | |
Merchandise margin 5 | | 32.8% | | | | 31.7% | | | | 32.7% | | | | 31.5% | |
Same store merchandise contribution 1,4 | $ | 147,223 | | | $ | 154,719 | | | $ | 413,992 | | | $ | 424,789 | |
Same store site operating expenses 1 | $ | 192,548 | | | $ | 195,334 | | | $ | 557,425 | | | $ | 555,631 | |
| | | | | | | | | | | |
1 Same store is a common metric used in the convenience store industry. We consider a store a same store beginning in the first quarter in which the store had a full quarter of activity in the prior year. Refer to Use of Non-GAAP Measures below for discussion of this measure. | |
| | | | | | | | | | | |
2 Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel. | |
| | | | | | | | | | | |
3 Calculated as fuel contribution divided by fuel gallons sold. | |
| | | | | | | | | | | |
4 Calculated as merchandise revenue less merchandise costs. | |
| | | | | | | | | | | |
5 Calculated as merchandise contribution divided by merchandise revenue. | |
Total merchandise contribution for the third quarter of 2024 decreased $6.7 million, or 4.2%, compared to the third quarter of 2023, primarily due to a decrease in same store merchandise contribution of approximately $7.5 million and a decrease from underperforming retail stores that were closed or converted to dealers, which was partially offset by approximately $2.7 million in incremental merchandise contribution from recent acquisitions. Same store merchandise contribution decreased primarily due to lower same store sales caused by a decline in customer transactions reflecting the challenging macro-economic environment. The impact of the same store sales decline was partially offset by an increase in same store merchandise margin rate, which increased 100 basis points as compared to the year-ago period.
For the third quarter of 2024, retail fuel contribution decreased $4.2 million to $117.1 million compared to the prior year period, with gallon demand declines reflecting the challenging macro-economic environment. The impact of the gallon demand decline was partially offset by resilient fuel margin capture of 41.3 cents per gallon, which was up 1.0 cent per gallon compared to the third quarter of 2023. The decline in retail fuel contribution was caused by a reduction in same store fuel contribution of $5.1 million and a decrease from underperforming retail stores that were closed or converted to dealers, which was partially offset by incremental fuel contribution from recent acquisitions of approximately $2.2 million.
Wholesale
| For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (in thousands) | |
Fuel gallons sold – fuel supply locations | | 203,187 | | | | 205,836 | | | | 593,479 | | | | 601,399 | |
Fuel gallons sold – consignment agent locations | | 39,155 | | | | 45,365 | | | | 115,997 | | | | 127,861 | |
Fuel contribution 1 – fuel supply locations | $ | 12,077 | | | $ | 13,222 | | | $ | 35,926 | | $ | | 36,896 | |
Fuel contribution 1 – consignment locations | $ | 11,283 | | | $ | 13,107 | | | $ | 32,150 | | $ | | 34,412 | |
Fuel margin, cents per gallon 2 – fuel supply locations | | 5.9 | | | | 6.4 | | | | 6.1 | | | | 6.1 | |
Fuel margin, cents per gallon 2 – consignment agent locations | | 28.8 | | | | 28.9 | | | | 27.7 | | | | 26.9 | |
| | | | | | | | | | | |
1 Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel. | |
| | | | | | | | | | | |
2 Calculated as fuel contribution divided by fuel gallons sold. | |
In wholesale, total fuel contribution was approximately $23.4 million for the third quarter of 2024 compared to $26.3 million for the third quarter of 2023. Fuel contribution for the third quarter of 2024 at fuel supply locations decreased by $1.2 million, and fuel contribution at consignment agent locations decreased by $1.8 million, compared to the prior year period, with corresponding decreases in fuel margin per gallon, primarily due to decreased prompt pay discounts related to lower fuel costs and lower volumes. For the third quarter of 2024, site operating expenses decreased by $0.2 million compared to the prior year period.
Fleet Fueling
| For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (in thousands) | |
Fuel gallons sold – proprietary cardlock locations | | 34,089 | | | | 34,277 | | | | 103,216 | | | | 97,710 | |
Fuel gallons sold – third-party cardlock locations | | 3,105 | | | | 2,985 | | | | 9,575 | | | | 6,631 | |
Fuel contribution 1 – proprietary cardlock locations | $ | 15,699 | | | $ | 13,497 | | | $ | 46,789 | | $ | | 41,539 | |
Fuel contribution 1 – third-party cardlock locations | $ | 482 | | | $ | 794 | | | $ | 1,168 | | $ | | 971 | |
Fuel margin, cents per gallon 2 – proprietary cardlock locations | | 46.1 | | | | 39.4 | | | | 45.3 | | | | 42.5 | |
Fuel margin, cents per gallon 2 – third-party cardlock locations | | 15.5 | | | | 26.6 | | | | 12.2 | | | | 14.6 | |
| | | | | | | | | | | |
1 Calculated as fuel revenue less fuel costs; excludes the estimated fixed fee paid to GPMP for the cost of fuel. | |
| | | | | | | | | | | |
2 Calculated as fuel contribution divided by fuel gallons sold. | |
In fleet fueling, fuel contribution increased by $1.9 million compared to the third quarter of 2023. At proprietary cardlocks, fuel contribution increased by $2.2 million, and fuel margin per gallon also increased for the third quarter of 2024 compared to the third quarter of 2023. At third-party cardlock locations, fuel contribution decreased by $0.3 million, and fuel margin per gallon also decreased for the third quarter of 2024 compared to the third quarter of 2023. These changes were primarily due to differing market conditions impacting the third quarters of 2024 and 2023.
Site Operating Expenses
For the quarter ended September 30, 2024, convenience store operating expenses decreased $3.1 million, or 1.5%, as compared to the prior year period, primarily due to a decrease in same store expenses of $2.8 million, or 1.4%, and a decrease from underperforming retail stores that were closed or converted to dealers. This decline in same store expenses was primarily related to lower personnel costs and lower credit card fees. These decreases were partially offset by $3.8 million of incremental expenses related to recent acquisitions.
Liquidity and Capital Expenditures
As of September 30, 2024, the Company's total liquidity was approximately $869 million, consisting of approximately $292 million of cash and cash equivalents and approximately $577 million of availability under lines of credit. Outstanding debt was $885 million, resulting in net debt, excluding lease related financing liabilities, of approximately $593 million. Capital expenditures were approximately $29.3 million for the quarter ended September 30, 2024.
Quarterly Dividend and Share Repurchase Program
The Company's ability to return cash to its stockholders through its cash dividend program and share repurchase program is consistent with its capital allocation framework and reflects the Company's confidence in the strength of its cash generation ability and strong financial position.
The Board declared a quarterly dividend of $0.03 per share of common stock to be paid on December 3, 2024 to stockholders of record as of November 19, 2024.
There was approximately $25.7 million remaining under the share repurchase program as of September 30, 2024.
Company-Operated Retail Store Count and Segment Update
The following tables present certain information regarding changes in the retail, wholesale and fleet fueling segments for the periods presented:
| For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
Retail Segment | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Number of sites at beginning of period | | 1,548 | | | | 1,547 | | | | 1,543 | | | | 1,404 | |
Acquired sites | | — | | | | 7 | | | | 21 | | | | 166 | |
Newly opened or reopened sites | | 1 | | | | 1 | | | | 2 | | | | 4 | |
Company-controlled sites converted to consignment or fuel supply locations, net | | (49) | | | | (2) | | | | (51) | | | | (13) | |
Closed or divested sites | | (9) | | | | (1) | | | | (24) | | | | (9) | |
Number of sites at end of period | | 1,491 | | | | 1,552 | | | | 1,491 | | | | 1,552 | |
| For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
Wholesale Segment 1 | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Number of sites at beginning of period | | 1,794 | | | | 1,824 | | | | 1,825 | | | | 1,674 | |
Acquired sites | | — | | | | — | | | | — | | | | 190 | |
Newly opened or reopened sites 2 | | 10 | | | | 34 | | | | 30 | | | | 58 | |
Consignment or fuel supply locations converted from Company-controlled or fleet fueling sites, net | | 49 | | | | 2 | | | | 51 | | | | 13 | |
Closed or divested sites | | (21) | | | | (35) | | | | (74) | | | | (110) | |
Number of sites at end of period | | 1,832 | | | | 1,825 | | | | 1,832 | | | | 1,825 | |
| | | | | | | | | | | |
1 Excludes bulk and spot purchasers. | |
2 Includes all signed fuel supply agreements irrespective of fuel distribution commencement date.
| |
| For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
Fleet Fueling Segment | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Number of sites at beginning of period | | 294 | | | | 293 | | | | 298 | | | | 183 | |
Acquired sites | | — | | | | — | | | | — | | | | 111 | |
Closed or divested sites | | (14) | | | | (2) | | | | (18) | | | | (3) | |
Number of sites at end of period | | 281 | | | | 295 | | | | 281 | | | | 295 | |
Fourth Quarter and Full Year 2024 Guidance
The Company currently expects fourth quarter 2024 Adjusted EBITDA to range between $53 million and $63 million, with an assumed range of average retail fuel margin from 38 to 42 cents per gallon. This outlook translates to a full year 2024 Adjusted EBITDA range of $245 million to $255 million.
The Company is not providing guidance on net income at this time due to the volatility of certain required inputs that are not available without unreasonable efforts, including future fair value adjustments associated with its stock price, as well as depreciation and amortization related to its capital allocation as part of its focus on accelerating organic growth.
Conference Call and Webcast Details
The Company will host a conference call today to discuss these results at 5:00 p.m. Eastern Time. Investors and analysts interested in participating in the live call can dial 800-343-4136 or 203-518-9848.
A simultaneous, live webcast will also be available on the Investor Relations section of the Company's website at The webcast will be archived for 30 days.
About ARKO Corp.
ARKO Corp. (Nasdaq: ARKO) is a Fortune 500 company that owns 100% of GPM Investments, LLC and is one of the largest operators of convenience stores and wholesalers of fuel in the United States. Based in Richmond, VA, we operate A Family of Community Brands that offer delicious, prepared foods, beer, snacks, candy, hot and cold beverages, and multiple popular quick serve restaurant brands. Our high value fas REWARDS loyalty program offers exclusive savings on merchandise and gas. We operate in four reportable segments: retail, which includes convenience stores selling merchandise and fuel products to retail customers; wholesale, which supplies fuel to independent dealers and consignment agents; GPM Petroleum, which sells and supplies fuel to our retail and wholesale sites and charges a fixed fee, primarily to our fleet fueling sites; and fleet fueling, which includes the operation of proprietary and third-party cardlock locations, and issuance of proprietary fuel cards that provide customers access to a nationwide network of fueling sites. To learn more about GPM stores, visit: . To learn more about ARKO, visit: .
Forward-Looking Statements
This document includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may address, among other things, the Company's expected financial and operational results and the related assumptions underlying its expected results. These forward-looking statements are distinguished by use of words such as "anticipate," "aim," "believe," "continue," "could," "estimate," "expect," "guidance," "intends," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "will," "would" and the negative of these terms, and similar references to future periods. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to, among other things, changes in economic, business and market conditions; the Company's ability to maintain the listing of its common stock and warrants on the Nasdaq Stock Market; changes in its strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans; expansion plans and opportunities; changes in the markets in which it competes; changes in applicable laws or regulations, including those relating to environmental matters; market conditions and global and economic factors beyond its control; and the outcome of any known or unknown litigation and regulatory proceedings. Detailed information about these factors and additional important factors can be found in the documents that the Company files with the Securities and Exchange Commission, such as Form 10-K, Form 10-Q and Form 8-K. Forward-looking statements speak only as of the date the statements were made. The Company does not undertake an obligation to update forward-looking information, except to the extent required by applicable law.
Use of Non-GAAP Measures
The Company discloses certain measures on a "same store basis," which is a non-GAAP measure. Information disclosed on a "same store basis" excludes the results of any store that is not a "same store" for the applicable period. A store is considered a same store beginning in the first quarter in which the store had a full quarter of activity in the prior year. The Company believes that this information provides greater comparability regarding its ongoing operating performance. Neither this measure nor those described below should be considered an alternative to measurements presented in accordance with generally accepted accounting principles in the United States ("GAAP").
The Company defines EBITDA as net income before net interest expense, income taxes, depreciation and amortization. Adjusted EBITDA further adjusts EBITDA by excluding the gain or loss on disposal of assets, impairment charges, acquisition and divestiture costs, share-based compensation expense, other non-cash items, and other unusual or non-recurring charges.
At the segment level, the Company defines Operating Income, as adjusted, as operating income excluding the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel. Each of Operating Income, as adjusted, EBITDA and Adjusted EBITDA is a non-GAAP financial measure.
The Company uses EBITDA and Adjusted EBITDA for operational and financial decision-making and believe these measures are useful in evaluating its performance because they eliminate certain items that it does not consider indicators of its operating performance. Additionally, the Company believes Operating Income, as adjusted provides greater comparability regarding its ongoing segment operating performance by eliminating intercompany charges at the segment level. EBITDA and Adjusted EBITDA are also used by many of its investors, securities analysts, and other interested parties in evaluating its operational and financial performance across reporting periods. The Company believes that the presentation of EBITDA and Adjusted EBITDA provides useful information to investors by allowing an understanding of key measures that it uses internally for operational decision-making, budgeting, evaluating acquisition targets, and assessing its operating performance.
Operating Income, as adjusted, EBITDA and Adjusted EBITDA are not recognized terms under GAAP and should not be considered as a substitute for net income or any other financial measure presented in accordance with GAAP. These measures have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of its results as reported under GAAP. The Company strongly encourages investors to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.
Because non-GAAP financial measures are not standardized, same store measures, Operating Income, as adjusted, EBITDA and Adjusted EBITDA, as defined by the Company, may not be comparable to similarly titled measures reported by other companies. It therefore may not be possible to compare the Company's use of these non-GAAP financial measures with those used by other companies.
Company Contact
Jordan Mann
ARKO Corp.
investors@gpminvestments.com
Investor Contact
Sean Mansouri, CFA
Elevate IR
(720) 330-2829
ARKO@elevate-ir.com
| | |
| Condensed Consolidated Statements of Operations | |
| | | | | |
| For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (in thousands) | |
Revenues: | | | | | | | | | | | |
Fuel revenue | $ | 1,783,871 | | $ | | 2,086,392 | | | $ | 5,302,734 | | $ | | 5,705,156 | |
Merchandise revenue | | 469,616 | | | | 506,425 | | | | 1,358,519 | | | | 1,391,274 | |
Other revenues, net | | 25,749 | | | | 29,237 | | | | 78,600 | | | | 83,141 | |
Total revenues | | 2,279,236 | | | | 2,622,054 | | | | 6,739,853 | | | | 7,179,571 | |
Operating expenses: | | | | | | | | | | | |
Fuel costs | | 1,626,399 | | | | 1,923,869 | | | | 4,855,462 | | | | 5,262,854 | |
Merchandise costs | | 315,597 | | | | 345,699 | | | | 913,823 | | | | 952,925 | |
Site operating expenses | | 222,744 | | | | 226,698 | | | | 665,366 | | | | 637,383 | |
General and administrative expenses | | 38,636 | | | | 44,116 | | | | 123,230 | | | | 127,192 | |
Depreciation and amortization | | 33,132 | | | | 33,713 | | | | 98,425 | | | | 94,949 | |
Total operating expenses | | 2,236,508 | | | | 2,574,095 | | | | 6,656,306 | | | | 7,075,303 | |
Other expenses, net | | 1,159 | | | | 3,885 | | | | 3,896 | | | | 11,561 | |
Operating income | | 41,569 | | | | 44,074 | | | | 79,651 | | | | 92,707 | |
Interest and other financial income | | 3,135 | | | | 9,371 | | | | 26,462 | | | | 18,897 | |
Interest and other financial expenses | | (26,759) | | | | (23,950) | | | | (73,910) | | | | (67,238) | |
Income before income taxes | | 17,945 | | | | 29,495 | | | | 32,203 | | | | 44,366 | |
Income tax expense | | (8,300) | | | | (7,993) | | | | (9,139) | | | | (10,849) | |
Income (loss) from equity investment | | 29 | | | | (14) | | | | 79 | | | | (77) | |
Net income | $ | 9,674 | | $ | | 21,488 | | | $ | 23,143 | | $ | | 33,440 | |
Less: Net income attributable to non-controlling interests | | — | | | | 48 | | | | — | | | | 149 | |
Net income attributable to ARKO Corp. | $ | 9,674 | | $ | | 21,440 | | | $ | 23,143 | | $ | | 33,291 | |
Series A redeemable preferred stock dividends | | (1,446) | | | | (1,449) | | | | (4,305) | | | | (4,301) | |
Net income attributable to common shareholders | $ | 8,228 | | $ | | 19,991 | | | $ | 18,838 | | $ | | 28,990 | |
Net income per share attributable to common shareholders – basic | $ | 0.07 | | | $ | 0.17 | | | $ | 0.16 | | | $ | 0.24 | |
Net income per share attributable to common shareholders – diluted | $ | 0.07 | | | $ | 0.17 | | | $ | 0.16 | | | $ | 0.24 | |
Weighted average shares outstanding: | | | | | | | | | | | |
Basic | | 115,771 | | | | 118,389 | | | | 116,262 | | | | 119,505 | |
Diluted | | 117,888 | | | | 120,292 | | | | 117,342 | | | | 120,602 | |
| | |
| Condensed Consolidated Balance Sheets | |
| | | | | |
| September 30, 2024 | | | December 31, 2023 | |
| (in thousands) | |
Assets | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | $ | 291,697 | | | $ | 218,120 | |
Restricted cash | | 27,314 | | | | 23,301 | |
Short-term investments | | 5,132 | | | | 3,892 | |
Trade receivables, net | | 117,890 | | | | 134,735 | |
Inventory | | 236,487 | | | | 250,593 | |
Other current assets | | 101,428 | | | | 118,472 | |
Total current assets | | 779,948 | | | | 749,113 | |
Non-current assets: | | | | | |
Property and equipment, net | | 740,761 | | | | 742,610 | |
Right-of-use assets under operating leases | | 1,406,429 | | | | 1,384,693 | |
Right-of-use assets under financing leases, net | | 159,110 | | | | 162,668 | |
Goodwill | | 300,032 | | | | 292,173 | |
Intangible assets, net | | 187,999 | | | | 214,552 | |
Equity investment | | 2,964 | | | | 2,885 | |
Deferred tax asset | | 58,573 | | | | 52,293 | |
Other non-current assets | | 52,485 | | | | 49,377 | |
Total assets | $ | 3,688,301 | | | $ | 3,650,364 | |
Liabilities | | | | | |
Current liabilities: | | | | | |
Long-term debt, current portion | $ | 15,372 | | | $ | 16,792 | |
Accounts payable | | 209,102 | | | | 213,657 | |
Other current liabilities | | 173,578 | | | | 179,536 | |
Operating leases, current portion | | 70,120 | | | | 67,053 | |
Financing leases, current portion | | 11,175 | | | | 9,186 | |
Total current liabilities | | 479,347 | | | | 486,224 | |
Non-current liabilities: | | | | | |
Long-term debt, net | | 869,323 | | | | 828,647 | |
Asset retirement obligation | | 87,331 | | | | 84,710 | |
Operating leases | | 1,424,834 | | | | 1,395,032 | |
Financing leases | | 211,380 | | | | 213,032 | |
Other non-current liabilities | | 236,081 | | | | 266,602 | |
Total liabilities | | 3,308,296 | | | | 3,274,247 | |
| | | | | |
Series A redeemable preferred stock | | 100,000 | | | | 100,000 | |
| | | | | |
Shareholders' equity: | | | | | |
Common stock | | 12 | | | | 12 | |
Treasury stock | | (106,123) | | | | (74,134) | |
Additional paid-in capital | | 272,604 | | | | 245,007 | |
Accumulated other comprehensive income | | 9,119 | | | | 9,119 | |
Retained earnings | | 104,393 | | | | 96,097 | |
Total shareholders' equity | | 280,005 | | | | 276,101 | |
Non-controlling interest | | — | | | | 16 | |
Total equity | | 280,005 | | | | 276,117 | |
Total liabilities, redeemable preferred stock and equity | $ | 3,688,301 | | | $ | 3,650,364 | |
| | |
| Condensed Consolidated Statements of Cash Flows | |
| | | | | | | | | | | |
| For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (in thousands) | |
Cash flows from operating activities: | | | | | | | | | | | |
Net income | $ | 9,674 | | | $ | 21,488 | | | $ | 23,143 | | | $ | 33,440 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | |
Depreciation and amortization | | 33,132 | | | | 33,713 | | | | 98,425 | | | | 94,949 | |
Deferred income taxes | | 2,269 | | | | 10,087 | | | | (3,660) | | | | (4,028) | |
Loss on disposal of assets and impairment charges | | 1,752 | | | | 2,265 | | | | 5,137 | | | | 5,543 | |
Foreign currency (gain) loss | | (16) | | | | 72 | | | | 41 | | | | 130 | |
Gain from issuance of shares as payment of deferred consideration related to business acquisition | | — | | | | — | | | | (2,681) | | | | — | |
Gain from settlement related to business acquisition | | — | | | | — | | | | (6,356) | | | | — | |
Amortization of deferred financing costs and debt discount | | 668 | | | | 644 | | | | 2,000 | | | | 1,857 | |
Amortization of deferred income | | (3,757) | | | | (2,373) | | | | (10,126) | | | | (6,302) | |
Accretion of asset retirement obligation | | 628 | | | | 572 | | | | 1,871 | | | | 1,690 | |
Non-cash rent | | 3,634 | | | | 3,860 | | | | 10,805 | | | | 10,418 | |
Charges to allowance for credit losses | | 92 | | | | 448 | | | | 733 | | | | 1,021 | |
(Income) loss from equity investment | | (29) | | | | 14 | | | | (79) | | | | 77 | |
Share-based compensation | | 2,149 | | | | 4,614 | | | | 8,262 | | | | 13,238 | |
Fair value adjustment of financial assets and liabilities | | 1,443 | | | | (6,379) | | | | (10,763) | | | | (11,627) | |
Other operating activities, net | | 66 | | | | 1,303 | | | | 752 | | | | 2,279 | |
Changes in assets and liabilities: | | | | | | | | | | | |
Decrease (increase) in trade receivables | | 37,596 | | | | (44,314) | | | | 16,112 | | | | (62,487) | |
Decrease (increase) in inventory | | 14,655 | | | | (9,178) | | | | 17,427 | | | | (17,386) | |
Decrease (increase) in other assets | | 8,066 | | | | (17,464) | | | | 13,909 | | | | (28,429) | |
(Decrease) increase in accounts payable | | (32,614) | | | | 15,087 | | | | (6,137) | | | | 29,667 | |
Increase in other current liabilities | | 23,768 | | | | 16,643 | | | | 17,844 | | | | 8,992 | |
(Decrease) increase in asset retirement obligation | | (163) | | | | — | | | | (283) | | | | 46 | |
Increase in non-current liabilities | | 6,143 | | | | 1,719 | | | | 22,754 | | | | 5,719 | |
Net cash provided by operating activities | | 109,156 | | | | 32,821 | | | | 199,130 | | | | 78,807 | |
Cash flows from investing activities: | | | | | | | | | | | |
Purchase of property and equipment | | (29,269) | | | | (25,565) | | | | (77,781) | | | | (75,603) | |
Purchase of intangible assets | | — | | | | (10) | | | | — | | | | (45) | |
Proceeds from sale of property and equipment | | 1,058 | | | | 10,621 | | | | 51,353 | | | | 307,106 | |
Business acquisitions, net of cash | | (91) | | | | (13,268) | | | | (54,549) | | | | (494,904) | |
Loans to equity investment, net | | 14 | | | | — | | | | 42 | | | | — | |
Net cash used in investing activities | | (28,288) | | | | (28,222) | | | | (80,935) | | | | (263,446) | |
Cash flows from financing activities: | | | | | | | | | | | |
Receipt of long-term debt, net | | — | | | | 4,600 | | | | 47,556 | | | | 78,833 | |
Repayment of debt | | (6,714) | | | | (6,006) | | | | (20,563) | | | | (16,517) | |
Principal payments on financing leases | | (1,274) | | | | (1,325) | | | | (3,580) | | | | (4,237) | |
Early settlement of deferred consideration related to business acquisition | | — | | | | — | | | | (17,155) | | | | — | |
Proceeds from sale-leaseback | | — | | | | — | | | | — | | | | 80,397 | |
Payment of Ares Put Option | | — | | | | — | | | | — | | | | (9,808) | |
Common stock repurchased | | — | | | | (11,636) | | | | (31,989) | | | | (25,199) | |
Dividends paid on common stock | | (3,473) | | | | (3,559) | | | | (10,542) | | | | (10,775) | |
Dividends paid on redeemable preferred stock | | (1,446) | | | | (1,449) | | | | (4,305) | | | | (4,301) | |
Net cash (used in) provided by financing activities | | (12,907) | | | | (19,375) | | | | (40,578) | | | | 88,393 | |
Net increase (decrease) in cash and cash equivalents and restricted cash | | 67,961 | | | | (14,776) | | | | 77,617 | | | | (96,246) | |
Effect of exchange rate on cash and cash equivalents and restricted cash | | 11 | | | | (62) | | | | (27) | | | | (83) | |
Cash and cash equivalents and restricted cash, beginning of period | | 251,039 | | | | 235,278 | | | | 241,421 | | | | 316,769 | |
Cash and cash equivalents and restricted cash, end of period | $ | 319,011 | | | $ | 220,440 | | | $ | 319,011 | | | $ | 220,440 | |
Supplemental Disclosure of Non-GAAP Financial Information
| | Reconciliation of EBITDA and Adjusted EBITDA | |
| | | | | | | | | | | | |
| | For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
| | (in thousands) | |
Net income | | $ | 9,674 | | | $ | 21,488 | | | $ | 23,143 | | | $ | 33,440 | |
Interest and other financing expenses, net | | | 23,624 | | | | 14,579 | | | | 47,448 | | | | 48,341 | |
Income tax expense | | | 8,300 | | | | 7,993 | | | | 9,139 | | | | 10,849 | |
Depreciation and amortization | | | 33,132 | | | | 33,713 | | | | 98,425 | | | | 94,949 | |
EBITDA | | | 74,730 | | | | 77,773 | | | | 178,155 | | | | 187,579 | |
Acquisition and divestiture costs (a) | | | 1,729 | | | | 1,127 | | | | 3,919 | | | | 7,980 | |
Loss on disposal of assets and impairment charges (b) | | | 1,752 | | | | 2,265 | | | | 5,137 | | | | 5,543 | |
Share-based compensation expense (c) | | | 2,149 | | | | 4,614 | | | | 8,262 | | | | 13,238 | |
(Income) loss from equity investment (d) | | | (29) | | | | 14 | | | | (79) | | | | 77 | |
Fuel and franchise taxes received in arrears (e) | | | (862) | | | | — | | | | (1,427) | | | | — | |
Adjustment to contingent consideration (f) | | | (706) | | | | 952 | | | | (998) | | | | (672) | |
Other (g) | | | 14 | | | | 558 | | | | (957) | | | | 726 | |
Adjusted EBITDA | | $ | 78,777 | | | $ | 87,303 | | | $ | 192,012 | | | $ | 214,471 | |
| | | | | | | | | | | | |
Additional information | | | | | | | | | | | | |
Non-cash rent expense (h) | | $ | 3,634 | | | $ | 3,860 | | | $ | 10,805 | | | $ | 10,418 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(a) Eliminates costs incurred that are directly attributable to business acquisitions and divestitures (including conversion of retail stores to dealer sites) and salaries of employees whose primary job function is to execute the Company's acquisition and divestiture strategy and facilitate integration of acquired operations. | |
| | | | | | | | | | | | |
(b) Eliminates the non-cash loss from the sale of property and equipment, the loss recognized upon the sale of related leased assets, and impairment charges on property and equipment and right-of-use assets related to closed and non-performing sites. | |
| | | | | | | | | | | | |
(c) Eliminates non-cash share-based compensation expense related to the equity incentive program in place to incentivize, retain, and motivate employees, certain non-employees and members of the Board. | |
| | | | | | | | | | | | |
(d) Eliminates the Company's share of (income) loss attributable to its unconsolidated equity investment. | |
| | | | | | | | | | | | |
(e) Eliminates the receipt of historical fuel and franchise tax amounts for multiple prior periods. | |
| | | | | | | | | | | | |
(f) Eliminates fair value adjustments to the contingent consideration owed to the seller for the 2020 Empire acquisition. | |
| | | | | | | | | | | | |
(g) Eliminates other unusual or non-recurring items that the Company does not consider to be meaningful in assessing operating performance. | |
| | | | | | | | | | | | |
(h) Non-cash rent expense reflects the extent to which GAAP rent expense recognized exceeded (or was less than) cash rent payments. GAAP rent expense varies depending on the terms of the Company's lease portfolio. For newer leases, rent expense recognized typically exceeds cash rent payments, whereas, for more mature leases, rent expense recognized is typically less than cash rent payments. | |
Supplemental Disclosures of Segment Information
Retail Segment
| For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (in thousands) | |
Revenues: | | | | | | | | | | | |
Fuel revenue | $ | 929,783 | | $ | | 1,086,405 | | | $ | 2,730,583 | | $ | | 2,945,243 | |
Merchandise revenue | | 469,616 | | | | 506,425 | | | | 1,358,519 | | | | 1,391,274 | |
Other revenues, net | | 16,082 | | | | 19,750 | | | | 49,496 | | | | 57,302 | |
Total revenues | | 1,415,481 | | | | 1,612,580 | | | | 4,138,598 | | | | 4,393,819 | |
Operating expenses: | | | | | | | | | | | |
Fuel costs | | 826,765 | | | | 980,161 | | | | 2,443,499 | | | | 2,661,406 | |
Merchandise costs | | 315,597 | | | | 345,699 | | | | 913,823 | | | | 952,925 | |
Site operating expenses | | 202,097 | | | | 205,216 | | | | 602,664 | | | | 578,496 | |
Total operating expenses | | 1,344,459 | | | | 1,531,076 | | | | 3,959,986 | | | | 4,192,827 | |
Operating income | | 71,022 | | | | 81,504 | | | | 178,612 | | | | 200,992 | |
Intercompany charges by GPMP 1 | | 14,072 | | | | 15,022 | | | | 40,920 | | | | 42,149 | |
Operating income, as adjusted | $ | 85,094 | | | $ | 96,526 | | $ | | 219,532 | | | $ | 243,141 | |
| | | | | | | | | | | |
1 Represents the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel. | |
The table below shows financial information and certain key metrics of recent acquisitions in the Retail Segment that do not have (or have only partial) comparable information for any of the prior periods.
| For the Three Months Ended September 30, 2024 | | | For the Nine Months Ended September 30, 2024 | |
| Speedy's 1 | | | SpeedyQ 2 | | | Total | | | Speedy's 1 | | | SpeedyQ 2 | | | Total | |
| (in thousands) | |
Date of Acquisition: | Aug 15, 2023 | | | Apr 9, 2024 | | | | | | Aug 15, 2023 | | | Apr 9, 2024 | | | | |
Revenues: | | | | | | | | | | | | | | | | | |
Fuel revenue | $ | 4,894 | | | $ | 14,222 | | | $ | 19,116 | | $ | | 14,248 | | | $ | 27,578 | | | $ | 41,826 | |
Merchandise revenue | | 2,668 | | | | 7,512 | | | | 10,180 | | | | 7,577 | | | | 14,250 | | | | 21,827 | |
Other revenues, net | | 50 | | | | 271 | | | | 321 | | | | 156 | | | | 498 | | | | 654 | |
Total revenues | | 7,612 | | | | 22,005 | | | | 29,617 | | | | 21,981 | | | | 42,326 | | | | 64,307 | |
Operating expenses: | | | | | | | | | | | | | | | | | |
Fuel costs | | 4,400 | | | | 12,466 | | | | 16,866 | | | | 12,873 | | | | 24,280 | | | | 37,153 | |
Merchandise costs | | 1,713 | | | | 5,363 | | | | 7,076 | | | | 4,806 | | | | 10,236 | | | | 15,042 | |
Site operating expenses | | 1,195 | | | | 3,329 | | | | 4,524 | | | | 3,307 | | | | 6,387 | | | | 9,694 | |
Total operating expenses | | 7,308 | | | | 21,158 | | | | 28,466 | | | | 20,986 | | | | 40,903 | | | | 61,889 | |
Operating income | | 304 | | | | 847 | | | | 1,151 | | $ | | 995 | | | $ | 1,423 | | | $ | 2,418 | |
Intercompany charges by GPMP 3 | | 79 | | | | 212 | | | | 291 | | | | 229 | | | | 405 | | | | 634 | |
Operating income, as adjusted | $ | 383 | | | $ | 1,059 | | | $ | 1,442 | | $ | | 1,224 | | | $ | 1,828 | | | $ | 3,052 | |
Fuel gallons sold | | 1,590 | | | | 4,240 | | | | 5,830 | | | | 4,593 | | | | 8,097 | | | | 12,690 | |
Fuel contribution 4 | $ | 573 | | | $ | 1,968 | | | $ | 2,541 | | | $ | 1,604 | | | $ | 3,703 | | | $ | 5,307 | |
Merchandise contribution 5 | $ | 955 | | | $ | 2,149 | | | $ | 3,104 | | | $ | 2,771 | | | $ | 4,014 | | | $ | 6,785 | |
Merchandise margin 6 | | 35.8% | | | | 28.6% | | | | | | | 36.6% | | | | 28.2% | | | | |
| | | | | | | | | | | | | | | | | |
1 Acquisition of seven Speedy's retail stores. | |
| | | | | | | | | | | | | | | | | |
2 Acquisition of 21 SpeedyQ retail stores. | |
| | | | | | | | | | | | | | | | | |
3 Represents the estimated fixed margin paid to GPMP for the cost of fuel. | |
| | | | | | | | | | | | | | | | | |
4 Calculated as fuel revenue less fuel costs; excludes the estimated fixed margin paid to GPMP for the cost of fuel. | |
| | | | | | | | | | | | | | | | | |
5 Calculated as merchandise revenue less merchandise costs. | |
| | | | | | | | | | | | | | | | | |
6 Calculated as merchandise contribution divided by merchandise revenue. | |
Wholesale Segment
| For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (in thousands) | |
Revenues: | | | | | | | | | | | |
Fuel revenue | $ | 720,646 | | | $ | 843,891 | | | $ | 2,147,853 | | | $ | 2,339,878 | |
Other revenues, net | | 6,751 | | | | 6,265 | | | | 20,459 | | | | 18,866 | |
Total revenues | | 727,397 | | | | 850,156 | | | | 2,168,312 | | | | 2,358,744 | |
Operating expenses: | | | | | | | | | | | |
Fuel costs | | 709,408 | | | | 830,121 | | | | 2,115,367 | | | | 2,305,098 | |
Site operating expenses | | 9,817 | | | | 10,009 | | | | 28,682 | | | | 29,303 | |
Total operating expenses | | 719,225 | | | | 840,130 | | | | 2,144,049 | | | | 2,334,401 | |
Operating income | | 8,172 | | | $ | 10,026 | | | $ | 24,263 | | | $ | 24,343 | |
Intercompany charges by GPMP 1 | | 12,122 | | | | 12,559 | | | | 35,590 | | | | 36,528 | |
Operating income, as adjusted | $ | 20,294 | | | $ | 22,585 | | $ | | 59,853 | | | $ | 60,871 | |
| | | | | | | | | | | |
1 Represents the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel. | |
Fleet Fueling Segment
| For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (in thousands) | |
Revenues: | | | | | | | | | | | |
Fuel revenue | $ | 125,933 | | | $ | 145,496 | | | $ | 398,266 | | | $ | 394,136 | |
Other revenues, net | | 2,335 | | | | 2,575 | | | | 7,004 | | | | 5,202 | |
Total revenues | | 128,268 | | | | 148,071 | | | | 405,270 | | | | 399,338 | |
Operating expenses: | | | | | | | | | | | |
Fuel costs | | 111,554 | | | | 133,037 | | | | 355,761 | | | | 356,703 | |
Site operating expenses | | 5,876 | | | | 6,206 | | | | 18,861 | | | | 16,039 | |
Total operating expenses | | 117,430 | | | | 139,243 | | | | 374,622 | | | | 372,742 | |
Operating income | | 10,838 | | | | 8,828 | | | | 30,648 | | | | 26,596 | |
Intercompany charges by GPMP 1 | | 1,802 | | | | 1,832 | | | | 5,452 | | | | 5,077 | |
Operating income, as adjusted | $ | 12,640 | | | $ | 10,660 | | $ | | 36,100 | | | $ | 31,673 | |
| | | | | | | | | | | |
1 Represents the estimated fixed fee paid to GPMP for the cost of fuel. | |
Source: ARKO CORP.
Released November 7, 2024
ARKO公司公布2024年第三季度业绩报告
下载为PDF 2024年11月7日 下午4:05 EST
弗吉尼亚州里士满,2024年11月7日(环球新闻社) - ARKO公司(纳斯达克:ARKO)("ARKO"或"公司"),一家财富500强的公司,也是美国最大的便利店经营商之一,今天宣布了截至2024年9月30日第三季度的财务业绩。
2024年第三季度要点(与去年同期相比)1,2
- 本季度的净利润为970万美元,而去年同期为2150万美元。
- 本季度调整后的EBITDA为7880万美元,而去年同期为8730万美元;本季度表现处于公司先前发布的7000万美元至8600万美元指导范围的中间位置。
- 本季度零售燃料毛利为每加仑41.3美分,而上一财年同期为40.3美分。
- 本季度商品毛利率为32.8%,而上一财年同期为31.7%。
- 本季度商品贡献为15400万美元,而上一财年同期为16070万美元。
- 本季度零售燃料贡献为11710万美元,而上一财年同期为12130万美元。
___________________
请参阅下文关于非通用会计准则的使用。
所有燃料贡献和每加仑燃料毛利的数字不包括支付给公司的批发燃料分销子公司GPm Petroleum LP(“GPMP”)燃料成本的估计固定毛利或固定费用(由GPMP提供的公司间费用)。
其他重点亮点
- 作为公司发展转型计划的一部分,公司在截至2024年9月30日的9个月内将51家零售店转为经销商站点。公司预计在2024年第四季度结束前再转换约100家零售店,加上最初的51家店面,预计将为批发业务部门和零售业务部门的运营收入合计带来约850万美元的年化收益。这些转换是我们渠道优化策略的一部分,预计将为批发业务部门和零售业务部门的运营收入合计带来约1500万至2000万美元的年化收益。
- 公司已将其管道扩展至8家NTI(新行业)商店,包括2家Dunkin'店。在本季度,公司在北卡罗来纳州新波特市开设了一家NTI Handy Mart店。公司预计在今年晚些时候开设三家NTI商店,余下的商店将在2025年陆续开业。
- 董事会宣布每股普通股支付0.03美元的季度股息,支付日期为2024年12月3日,记录日期为2024年11月19日的股东。
“随着我们的客户继续面临与通货膨胀和日常商品价格上涨有关的宏观经济压力,我们继续专注于为客户提供基本价值,”ARKO的董事长、总裁兼首席执行官艾瑞·科特勒说。
科特勒先生接着说:“我们专注于运营卓越、改进客户供应以及加强门店绩效仍然是我们的首要任务。我们相信我们有能力应对短期的宏观经济挑战,并对ARKO的长期潜力持续增长充满信心。我们相信我们在运营方面的改进和对门店的投资将带领我们度过当前的局面,并为我们多年的转型打下基础。”
2024年第三季度业务重点
零售业
| 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (以千为单位) | |
燃油加仑出售 | | 283,189 | | | | 300,796 | | | | 822,134 | | | | 843,286 | |
同店销售汽油加仑下降 (%) 1 | | (6.6%) | | | | (5.3%) | | | | (6.6%) | | | | (4.5%) | |
燃料币贡献2 | $ | 117,090 | | | $ | 121,266 | | | $ | 328,004 | | | $ | 325,986 | |
每加仑燃料边际,以美分计算3 | | 41.3 | | | | 40.3 | | | | 39.9 | | | | 38.7 | |
Same store fuel contribution 1,2 | $ | 113,192 | | | $ | 118,250 | | | $ | 306,673 | | | $ | 317,828 | |
同店销售商品销量(下降)增长(%)1 | | (27,655) | | | | 0.1% | | | | (5.7%) | | | | 1.4% | |
同店销售商品(不包括香烟)减少增加(%)1 | | (5.7%) | | | | 1.0% | | | | (4.3%) | | | | 3.9% | |
商品营业收入 | $ | 469,616 | | | $ | 506,425 | | | $ | 1,358,519 | | | $ | 1,391,274 | |
商品贡献 4 | $ | 154,019 | | | $ | 160,726 | | | $ | 444,696 | | | $ | 438,349 | |
Merchandise margin 5 | | 32.8% | | | | 31.7% | | | | 32.7% | | | | 31.5% | |
同店销售商品贡献 1,4 | $ | 147,223 | | | $ | 154,719 | | | $ | 413,992 | | | $ | 424,789 | |
同店铺网站的营业费用1 | $ | 192,548 | | | $ | 195,334 | | | $ | 557,425 | | | $ |
| |
| | | | | | | | | | | |
同店销售额是便利店行业常用的指标。我们认为,在上一年度该店铺有一整个季度的活动的第一季度开始,该店铺就是同店铺。有关该指标的讨论,请参阅下文的非通用会计准则措施。 | |
| | | | | | | | | | | |
2 是指燃料收入减去燃料成本得出;不包括支付给GPMP的固定保证金或固定费用来支付燃料成本。 | |
| | | | | | | | | | | |
3是通过燃料贡献除以售出燃料加仑得出的。 | |
| | | | | | | | | | | |
4 是指商品销售收入减去商品成本计算得出的。 | |
| | | | | | | | | | | |
5是按商品毛利除以商品营收计算的。 | |
2024年第三季度总商品贡献减少了670万美元,或4.2%,与2023年第三季度相比,主要是由于同店商品贡献减少了约750万美元,以及由于关闭或转为经销商的表现不佳零售店铺造成的减少,其中部分补偿了来自最近收购的约270万美元的增量商品贡献。同店商品贡献的减少主要是由于同店销售下降,反映了具有挑战性的宏观经济环境导致的客户交易下降。同店销售下降的影响部分被同店商品毛利率的增加抵消,与去年同期相比增加了100个基点。
2024年第三季度零售燃料贡献减少420万美元,达到11710万美元,与去年同期相比,加仑需求下降反映了具有挑战性的宏观经济环境。加仑需求下降的影响部分被41.3美分的弹性燃料毛利捕获所抵消,相比于2023年第三季度,每加仑提高了1.0美分。零售燃料贡献下降是由同店燃料贡献减少510万美元以及由于关闭或转为经销商的表现不佳零售店铺造成的减少,这部分被近期收购的约220万美元的燃料贡献所部分抵消。
批发
| 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (以千为单位) | |
燃料加仑销售量 - 燃料供应地点 | | 203,187 | | | | 205,836 | | | | 593,479 | | | | 601,399 | |
燃料加仑销售-寄售代理位置 | | 39,155 | | | | 45,365 | | | | 115,997 | | | | 127,861 | |
燃料供应地点1 - 燃料供应地点 | $ | 12,077 | | | $ | 13,222 | | | $ | 35,926 | | $ | | 36,896 | |
Fuel contribution 1 – consignment locations | $ | 11,283 | | | $ | 13,107 | | | $ | 32,150 | | $ | | 34,412 | |
每加仑燃油利润,中心 2 - 燃料供应地点 | | 5.9 | | | | 6.4 | | | | 6.1 | | | | 6.1 | |
每加仑燃油毛利,2分-寄售代理位置 | | 28.8 | | | | 28.9 | | | | 27.7 | | | | 26.9 | |
| | | | | | | | | | | |
计算的方法是燃料币收入减去燃料费用;不包括支付给GPMP用于燃料成本的固定保证金或固定费用。 | |
| | | | | | | | | | | |
2 是以燃料捐献除以售出的燃油加仑计算得出的。 | |
批发业务中,2024年第三季度的总燃料贡献约为2340万美元,而2023年第三季度为2630万美元。与2023年第三季度相比,2024年第三季度在燃料供应点的燃料贡献减少了120万美元,寄售代理商地点的燃料贡献减少了180万美元,与前一年同期相比,每加仑燃料毛利相应下降,主要是由于与较低燃料成本和较低成交量相关的即时支付折扣减少导致的。2024年第三季度,站点运营费用相比前一年同期减少了20万美元。
车队加油
| 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (以千为单位) | |
燃料加仑销量 – 专有卡锁定位置 | | 34,089 | | | | 34,277 | | | | 103,216 | | | | 97,710 | |
第三方卡锁定位置销售的燃料加仑数 | | 3,105 | | | | 2,985 | | | | 9,575 | | | | 6,631 | |
燃料贡献1–专有卡锁定位置 | $ | 15,699 | | | $ | 13,497 | | | $ | 46,789 | | $ | | 41,539 | |
燃料币贡献1 – 第三方卡锁定位置 | $ | 482 | | | $ | 794 | | | $ | 1,168 | | $ | | 971 | |
每加仑燃料利润,2美分-专用卡锁位置 | | 46.1 | | | | 39.4 | | | | 45.3 | | | | 42.5 | |
每加仑2美分的燃料币-第三方卡锁定位置 | | 15.5 | | | | 26.6 | | | | 不可抗力:由于我们不能够控制的任何原因导致我们未能履行本协议项下的任何义务,或者未能按期履行本协议项下的任何义务,我们不承担任何责任。这包括但不限于:上帝之手、任何通讯、计算机设施、传输、网络安全事件、清算或结算设施、工业行动、战争、内战、敌对行动(无论是否宣战)、流行病、大流行病、革命、叛乱、内乱、政府或超国家机构或当局的行为和规定或任何相关监管或自我监管组织的规则或任何此类机构、当局或组织因任何原因未能履行其义务。我们将及时向您提供导致这种履行延迟或不履行的原因,或未能履行我们在本协议项下的义务,并尽力协助您找到替代托管人,如果上述任何事件阻止我们履行本协议项下的义务。 | | | | 14.6 | |
| | | | | | | | | | | |
经燃料收入减去燃料成本计算;不包括支付给GPMP的燃料成本估计固定费用。 | |
| | | | | | | | | | | |
2 是以燃料捐献除以售出的燃油加仑计算得出的。 | |
在车队加油中,同比2023年第三季度,燃油贡献增加了$1.9 million。在专有卡锁上,燃油贡献增加了$2.2 million,每加仑燃油利润也比2023年第三季度增加了第三季度2024年。在第三方卡锁位置,燃油贡献减少了$0.3 million,每加仑燃油利润也比2023年第三季度减少了第三季度2024年。这些变化主要是由影响2024年第三季度和2023年第三季度的不同市场条件所致。
业务营业费用
截至2024年9月30日季度结束,便利店营业费用下降了310万美元,或1.5%,与去年同期相比主要是由于同店铺费用下降了280万美元,或1.4%,以及由于关闭或转换为经销商的表现不佳的零售店的费用下降。同店铺费用的下降主要与人员成本和信用卡手续费降低有关。这些降低部分被最近收购相关的380万美元的额外费用抵消。
流动性和资本支出
截至2024年9月30日,公司总流动性约为86900万美元,包括现金及现金等价物大约为29200万美元,以及信贷额度下约为57700万美元。未偿债务为88500万美元,导致净债务(不包括与租赁相关的融资负债)约为59300万美元。截至2024年9月30日季度结束,资本支出约为2930万美元。
季度股息和股份回购计划
公司通过现金股息计划和股份回购计划向股东返现的能力与其资本配置框架一致,并反映出公司对其现金生成能力和坚固财务状况的信心。
董事会宣布每股普通股支付0.03美元的季度股息,支付日期为2024年12月3日,记录日期为2024年11月19日的股东。
截至2024年9月30日,股份回购计划剩余约2570万美元。
公司运营的零售店数量和业务更新
以下表格显示了所述时期内零售、批发和车队加油业务领域的变化情况:
| 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
零售业务 | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Number of sites at beginning of period | | 所有板块 | | | | 1,547 | | | | 1,543 | | | | 1,404 | |
Acquired sites | | — | | | | 7 | | | | 21 | | | | 166 | |
新开或重新开放的站点 | | 1 | | | | 1 | | | | 2 | | | | 4 | |
公司控制的站点转变为寄售或燃料供应地点,净额 | | (49) | | | | (2) | | | | (51) | | | | (13) | |
关闭或分拆的场所 | | (9) | | | | (1) | | | | (24) | | | | (9) | |
Number of sites at end of period | | 1,491 | | | | 1,552 | | | | 1,491 | | | | 1,552 | |
| 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
批发部门 1 | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Number of sites at beginning of period | | 1,794 | | | | 1,824 | | | | 1,825 | | | | 1,674 | |
Acquired sites | | — | | | | — | | | | — | | | | 190 | |
新开或重新开设的网站 2 | | 10 | | | | 34 | | | | 30 | | | | 58 | |
从公司控制或车队加油站转换而来的寄售或燃料供应地点,净额 | | 49 | | | | 2 | | | | 51 | | | | 13 | |
关闭或分拆的场所 | | (21) | | | | (35) | | | | (74) | | | | (110) | |
Number of sites at end of period | | 1,832 | | | | 1,825 | | | | 1,832 | | | | 1,825 | |
| | | | | | | | | | | |
1. 不包括大宗和现货采购者。 | |
2. 包括所有签订的燃料供应协议,无论燃料分销开始日期如何。
| |
| 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
车队加油业务板块 | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Number of sites at beginning of period | | 294 | | | | 293 | | | | 298 | | | | 183 | |
Acquired sites | | — | | | | — | | | | — | | | | 111 | |
关闭或分拆的场所 | | (14) | | | | (2) | | | | (18) | | | | (3) | |
Number of sites at end of period | | 281 | | | | 295 | | | | 281 | | | | 295 | |
2024年第四季度和全年指导
公司目前预计2024年第四季度调整后的EBITDA区间在$5300万和$6300万之间,平均零售燃料毛利范围为每加仑38至42美分。这一展望相当于2024年整年调整后的EBITDA范围在$24500万至$25500万之间。
公司目前不提供净利润指引,原因是某些必需的输入数据变动较大,无法在不合理努力的情况下获得,包括与股价相关的未来公允价值调整,以及与资本分配相关的折旧和摊销,同时这也是公司专注于加速有机增长的一部分。
电话会议和网络直播细节
公司将于今天下午5:00举行电话会议,讨论这些成果。有兴趣参与现场通话的投资者和分析师可以拨打800-343-4136或203-518-9848。
公司网站的投资者关系部门还将提供同步直播。该网络直播将被存档30天。
ARKO Corp. (纳斯达克:ARKO) 是一家Fortune 500公司,全资拥有GPM Investments,LLC,是美国便利店和燃油批发商中最大的运营商之一。总部位于弗吉尼亚州里士满市,我们极具辨识度的社区品牌系列提供美味的预制食品、啤酒、零食、糖果、冷热饮料和多个受欢迎的快餐品牌。我们的高价值fas REWARDS忠诚计划可以为商品和汽油提供独家优惠。我们分为四个报告段:零售,包括向零售客户销售商品和燃油产品的便利店;批发,向独立经销商和寄售代理商提供燃料;GPM石化公司向我们的零售和批发站点销售和供应燃料,并向我们的车队加油站收取固定费用;车队加油站,包括使用专有和第三方卡锁位置和发行专有加油卡,为客户提供访问遍布全国的加油站网络。要了解有关GPM店铺的更多信息,请访问:。要了解更多有关ARKO的信息,请访问:
ARKO Corp. (纳斯达克:ARKO) 是一家《财富》500强公司,拥有GPm Investments, LLC 100%,是美国最大的便利店运营商和燃料批发商之一。总部位于弗吉尼亚州里士满,我们经营一家社区品牌家族,提供美味的现成食品、啤酒、小吃、糖果、冷热饮料以及多个知名快餐连锁品牌。我们高价值的Fas REWARDS忠诚计划为商品和汽油提供独家优惠。我们在四个可报告的板块中运营:零售部门包括向零售客户销售商品和燃料产品的便利店;批发部门向独立经销商和寄售代理供应燃料;GPm Petroleum 部门向我们的零售和批发站点销售和供应燃料,并向我们的车队加油站收取固定费用;车队加油部门包括专有和第三方卡锁定位置的运营,发行专有燃料卡,为客户提供访问全国燃油站网络的便利。了解更多关于GPm商店的信息,请访问: . 了解更多关于ARKO的信息,请访问: .
前瞻性声明
本文件包含《1995年私人证券诉讼改革法案》中规定的某些"前瞻性声明"。这些前瞻性声明可能涉及公司预期的财务和运营结果及其预期结果的相关假设。这些前瞻性声明以"预期"、"瞄准"、"相信"、"继续"、"可能"、"估计"、"期望"、"指导"、"打算"、"可能"、"潜在"、"预测"、"计划"、"有可能"、"潜在"、"应该"、"将会"等词语以及这些术语的反义词和对未来期间的类似内容为特征。这些声明基于管理层目前的预期,可能会受到不确定性和情况变化的影响。由于经济、商业和市场状况的变化;公司能否维持其普通股和认股权证在纳斯达克证券市场的上市;其战略、未来运营、财务状况、预计收入和亏损、预期成本、前景和计划的变化;扩张计划和机会;其竞争市场的变化;适用法律或法规的变化,包括与环境事务有关的法律;市场状况和其无法控制的全球经济因素的变化;以及任何已知或未知诉讼和监管程序的结果,实际结果可能与这些预期有实质性差异。关于这些因素的详细信息以及其他重要因素可在公司向证券交易委员会提交的文件中找到,如10-K表、10-Q表和8-K表。前瞻性声明仅代表发表声明时的日期。公司不承担更新前瞻性信息的义务,除非根据适用法律的要求。
使用非通用会计准则衡量指标
公司披露了一些"同店销售基础"的指标,这是一项非通用会计准则指标。以"同店销售基础"披露的信息不包括任何在适用期间不属于"同店销售基础"的店铺的结果。从店铺在前一年度全季度活跃的第一季度开始,被视为同店销售。公司认为这些信息可以更好地比较其持续营业业绩。这项指标及下文描述的指标均不应视为美国普遍通行会计准则("GAAP")所呈现的衡量方式的替代。
公司将EBITDA定义为税息前净利润,扣除利息支出、所得税、折旧和摊销费用。调整后的EBITDA通过排除资产处置收益或亏损、减值损失、收购和剥离成本、股份补偿费用、其他非现金项目和其他飞凡或非经常性费用而进一步调整EBITDA。
在部门层面上,公司将调整后的营业收入定义为扣除支付给GPMP用于燃料成本的固定利润率或固定费用后的营业收入。调整后的营业收入、EBITDA和调整后的EBITDA均为非通用会计准则财务指标。
公司在运营和财务决策中使用EBITDA和调整后的EBITDA,并认为这些指标有助于评估其业绩,因为它们消除了一些公司不认为是其营运业绩指标的项目。此外,公司认为调整后的营业收入可提供更明确的可比性,因为它在分部级别消除了分部间费用。EBITDA和调整后的EBITDA也被许多投资者、证券分析师和其他利益相关方用于评估公司跨报告期的运营和财务表现。公司相信EBITDA和调整后的EBITDA的呈现为投资者提供了有用信息,使其能够理解公司在内部用于运营决策、预算编制、评估收购目标和评估其运营绩效的关键指标。
调整后的营业收入、EBITDA和调整后的EBITDA不是根据通用会计准则(GAAP)承认的术语,不应视为净利润或任何其他按照GAAP提交的财务指标的替代。这些指标作为分析工具具有局限性,不应孤立使用或作为对其根据GAAP报告的结果进行分析的替代。公司强烈建议投资者审阅其全部财务报表和公开提交的报告,而不是依赖于任何单一财务指标。
由于非GAAP财务指标没有标准化,公司所定义的相同店铺指标、调整后的营业收入、EBITDA和调整后的EBITDA可能无法与其他公司报告的类似命名的指标相媲美。因此,可能无法将公司对这些非GAAP财务指标的使用与其他公司的使用进行比较。
公司联系方式
Jordan Mann
ARKO Corp.
investors@gpminvestments.com
投资者联系方式
Sean Mansouri,CFA
提高IR
(720) 330-2829
ARKO@elevate-ir.com
| | |
| 合并简明利润表 | |
| | | | | |
| 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (以千为单位) | |
营业收入: | | | | | | | | | | | |
燃料币营业收入 | $ | 1,783,871 | | $ | | 2,086,392 | | | $ | 5,302,734 | | $ | | 5,705,156 | |
商品营业收入 | | 469,616 | | | | 506,425 | | | | 1,358,519 | | | | 1,391,274 | |
其他收益,净额 | | 25,749 | | | | 29,237 | | | | 78,600 | | | | 83,141 | |
总收入 | | 2,279,236 | | | | 2,622,054 | | | | 6,739,853 | | | | 7,179,571 | |
运营费用: | | | | | | | | | | | |
燃料成本 | | 1,626,399 | | | | 1,923,869 | | | | 4,855,462 | | | | 5,262,854 | |
商品成本 | | 315,597 | | | | 345,699 | | | | 913,823 | | | | 952,925 | |
站点营业费用 | | 222,744 | | | | 226,698 | | | | 665,366 | | | | 637,383 | |
一般和行政费用 | | 38,636 | | | | 44,116 | | | | 123,230 | | | | 127,192 | |
折旧和摊销 | | 33,132 | | | | 33,713 | | | | 98,425 | | | | 94,949 | |
总营业费用 | | 2,236,508 | | | | 2,574,095 | | | | 6,656,306 | | | | 7,075,303 | |
其他费用,净额 | | 1,159 | | | | 3,885 | | | | 3,896 | | | | 11,561 | |
营业收入 | | 41,569 | | | | 44,074 | | | | 79,651 | | | | 92,707 | |
利息及其他金融收入 | |
埃洛伊丝·玛丽·科尔曼2016信托所有
12,931 | | | | 9,371 | | | | 26,462 | | | | 18,897 | |
利息和其他金融费用 | | (26,759) | | | | (23,950) | | | | (73,910) | | | | (67,238) | |
税前收入 | | 17,945 | | | | 29,495 | | | | 32,203 | | | | 成交量44,366 | |
所得税费用 | | (8,300) | | | | (7,993) | | | | (9,139) | | | | (10,849) | |
股权投资的收益(损失) | | 29 | | | | (14) | | | | 79 | | | | (77) | |
净利润 | $ | 9,674 | | $ | | 21,488 | | | $ | 23,143 | | $ | | 33,440 | |
净利润归属于非控制权益 | | — | | | | 48 | | | | — | | | | 149 | |
归属于ARKO公司的净利润 | $ | 9,674 | | $ | | 21,440 | | | $ | 23,143 | | $ | | 33,291 | |
A系可赎回优先股分红派息 | | (1,446) | | | | (1,449) | | | | (4,305) | | | | (4,301) | |
净利润归属于普通股股东 | $ | 8,228 | | $ | | 19,991股 | | | $ | 18,838 | | $ | | 28,990 | |
Net income per share attributable to common shareholders – basic | $ | 0.07 | | | $ | 0.17 | | | $ | 0.16 | | | $ | 0.24 | |
每股净利润(摊薄)归属于普通股股东 | $ | 0.07 | | | $ | 0.17 | | | $ | 0.16 | | | $ | 0.24 | |
加权平均股数: | | | | | | | | | | | |
基本 | | 115,771 | | | | 118,389 | | | | 116,262 | | | | 119,505 | |
摊薄 | | 117,888 | | | | 120,292 | | | | 117,342 | | | | 120,602 | |
| | |
| 汇编的综合资产负债表 | |
| | | | | |
| 2024年9月30日 | | | 2023年12月31日 | |
| (以千为单位) | |
资产 | | | | | |
流动资产: | | | | | |
现金及现金等价物 | $ | 291,697 | | | $ | 218,120 | |
受限现金 | | 业务 | | | | 23,301 | |
短期投资 | | 5,132 | | | | 3,892 | |
交易应收账款净额 | | 117,890 | | | | 134,735 | |
存货 | | 236,487 | | | | 250,593 | |
其他流动资产 | | 101,428 | | | | 118,472 | |
总流动资产 | | 779,948 | | | | 749,113 | |
非流动资产: | | | | | |
物业和设备,净值 | | 740,761 | | | | 742,610 | |
营运租赁下的使用权资产 | | 1,406,429 | | | | 1,384,693 | |
融资租赁下的承租权资产净额 | | 159,110 | | | | 162,668 | |
商誉 | | 300,032 | | | | 292,173 | |
无形资产-净额 | | 187,999 | | | | 214,552 | |
股权投资 | | 2,964 | | | | 2,885 | |
递延所得税资产 | | 58,573 | | | | 52,293 | |
其他非流动资产 | | 52,485 | | | | 49,377 | |
总资产 | $ | 3,688,301 | | | $ | 3,650,364 | |
负债 | | | | | |
流动负债: | | | | | |
长期债务,流动部分 | $ | 15,372 | | | $ | 16,792 | |
应付账款 | | 209,102 | | | | 213,657 | |
其他流动负债 | | 173,578 | | | | 179,536 | |
经营租赁,流动部分 | | 70,120 | | | | 67,053 | |
融资租赁,流动部分 | | 11,175 | | | | 9,186 | |
总流动负债 | | 479,347 | | | | 486,224 | |
非流动负债: | | | | | |
长期负债净额 | | 869,323 | | | | 828,647 | |
资产退役义务 | | 87,331 | | | | 84,710 | |
经营租赁 | | 1,424,834 | | | | 1,395,032 | |
融资租赁 | | 211,380 | | | | 213,032 | |
其他非流动负债 | | 236,081 | | | | 266,602 | |
总负债 | | 3,308,296 | | | | 3,274,247 | |
| | | | | |
A系可赎回优先股 | | 100,000 | | | | 100,000 | |
| | | | | |
股东权益: | | | | | |
普通股 | | 12 | | | | 12 | |
自家保管的股票 | | (106,123) | | | | (74,134) | |
追加实收资本 | | | | | | 245,007 | |
累计其他综合收益 | | 9,119 | | | | 9,119 | |
留存收益 | | 104,393 | | | | 96,097 | |
股东权益合计 | | 280,005 | | | | 276,101 | |
非控制权益 | | — | | | | 16 | |
总股本 | | 280,005 | | | | 276,117 | |
总负债、可赎回优先股和权益 | $ | 3,688,301 | | | $ | 3,650,364 | |
| | |
| 简明的综合现金流量表 | |
| | | | | | | | | | | |
| 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (以千为单位) | |
经营活动现金流量: | | | | | | | | | | | |
净利润 | $ | 9,674 | | | $ | 21,488 | | | $ | 23,143 | | | $ | 33,440 | |
调整净利润以计入经营活动现金流量: | | | | | | | | | | | |
折旧和摊销 | | 33,132 | | | | 33,713 | | | | 98,425 | | | | 94,949 | |
递延所得税 | | 2,269 | | | | 10,087 | | | | (3,660) | | | | (4,028) | |
资产处置损失及减值损失 | | 1,752 | | | | 2,265 | | | | 5,137 | | | | 5,543 | |
外币(收益)损失 | | (16) | | | | 72 | | | | 41 | | | | 130 | |
股份发行收益,用于支付与业务收购相关的递延款项 | | — | | | | — | | | | (2,681) | | | | — | |
与业务收购相关的结算收益 | | — | | | | — | | | | (6,356) | | | | — | |
延期融资成本和贴现债务摊销 | | 668 | | | | 644 | | | | 2,000 | | | | 1,857 | |
递延收入摊销 | | (3,757) | | | | (2,373) | | | | (10,126) | | | | (6,302) | |
资产退休责任的累积 | | 628 | | | | 572 | | | | 1,871 | | | | 1,690 | |
非现金租金 | | 3,634 | | | | 3,860 | | | | 10,805 | | | | 10,418 | |
信用损失准备金提存 | | 92 | | | | 448 | | | | 733 | | | | 1,021 | |
(收入)公允价值变动损失 | | (29) | | | | 14 | | | | (79) | | | | 77 | |
基于股份的薪酬 | | 2,149 | | | | 4,614 | | | | 8,262 | | | | 13,238 | |
金融资产和负债的公允价值调整 | | 1,443 | | | | (6,379) | | | | (10,763) | | | | (11,627) | |
其他经营活动,净额 | | 66 | | | | 1,303 | | | | 752 | | | | 2,279 | |
资产和负债变动: | | | | | | | | | | | |
购买无形资产 | | 37,596 | | | | (44,314) | | | | 16,112 | | | | (62,487) | |
存货的减少(增加) | | 14,655 | | | | (9,178) | | | | 17,427 | | | | (17,386) | |
其他资产减少(增加) | | 8,066 | | | | (17,464) | | | | 13,909 | | | | $ | |
应付账款的(减少)增加 | | (32,614) | | | | 15,087 | | | | (6,137) | | | | 29,667 | |
其他流动负债的增加 | | 23,768 | | | | 16,643 | | | | 17,844 | | | | 8,992 | |
资产退休义务的减少(增加) | | (163) | | | | — | | | | (283) | | | | 46 | |
非流动负债增加 | | 6,143 | | | | 1,719 | | | | 22,754 | | | | 5,719 | |
经营活动产生的净现金流量 | | 109,156 | | | | 32,821 | | | | 199,130 | | | | 78,807 | |
投资活动现金流量: | | | | | | | | | | | |
购置固定资产等资产支出 | | (29,269) | | | | (25,565) | | | | (77,781) | | | | (75,603) | |
收购成本(b) | | — | | | | (10) | | | | — | | | | (45) | |
出售房产和设备的收益 | | 1058 | | | | 10,621 | | | | 51,353 | | | | 307,106 | |
营业收购,净现金 | | (91) | | | | (13,268) | | | | (54,549) | | | | (494,904) | |
贷款给股权投资净额 | | 14 | | | | — | | | | 42 | | | | — | |
投资活动中使用的净现金 | | (28,288) | | | | (28,222) | | | | (80,935) | | | | (263,446) | |
融资活动的现金流: | | | | | | | | | | | |
长期债务净额收据 | | — | | | | 4,600 | | | | 47,556 | | | | 78,833 | |
偿还债务 | | (6,714) | | | | (6,006) | | | | (20,563) | | | | (16,517) | |
融资租赁的本金偿还 | | (1,274) | | | | (1,325) | | | | (3,580) | | | | (4,237) | |
业务收购相关递延考虑的提前结算 | | — | | | | — | | | | (17,155) | | | | — | |
出售后租回的收益 | | — | | | | — | | | | — | | | | 80,397 | |
支付阿瑞斯看跌期权 | | — | | | | — | | | | — | | | | (9,808) | |
已回购普通股 | | — | | | | (11,636) | | | | (31,989) | | | | (25,199) | |
普通股股息派发 | | (3,473) | | | | (3,559) | | | | (10,542) | | | | (10,775) | |
可赎回优先股派发的分红派息 | | (1,446) | | | | (1,449) | | | | (4,305) | | | | (4,301) | |
筹资活动的净现金流量(使用)/提供的净现金流量 | | (12,907) | | | | (19,375) | | | | (40,578) | | | | 88,393 | |
现金及现金等价物和受限制的现金净增(减)额 | | 67,961 | | | | (14,776) | | | | 77,617 | | | | (96,246) | |
汇率对现金及现金等价物和受限现金的影响 | | 11 | | | | (62) | | | | (27) | | | | (83) | |
现金及现金等价物和受限制的现金期初余额 | | 251,039 | | | | 235,278 | | | | 241,421 | | | | 316,769 | |
现金及现金等价物和受限制的现金期末余额 | $ | 319,011 | | | $ | 220,440 | | | $ | 319,011 | | | $ | 220,440 | |
非根据通用会计准则编制的财务信息补充披露
| | EBITDA和调整后的EBITDA的调和 | |
| | | | | | | | | | | | |
| | 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
| | 2024 | | | 2023 | | | 2024 | | | 2023 | |
| | (以千为单位) | |
净利润 | | $ | 9,674 | | | $ | 21,488 | | | $ | 23,143 | | | $ | 33,440 | |
利息及其他融资费用,净额 | | | 23,624 | | | | 14,579 | | | | 47,448 | | | | 48,341 | |
所得税费用 | | | 8,300 | | | | 7,993 | | | | 9,139 | | | | 10,849 | |
折旧和摊销 | | | 33,132 | | | | 33,713 | | | | 98,425 | | | | 94,949 | |
EBITDA | | | 74,730 | | | | 77,773 | | | | 178,155 | | | | 187,579 | |
收购和剥离成本(a) | | | 1,729 | | | | 1,127 | | | | 3,919 | | | | 7,980 | |
资产处置损失和减值损失 (b) | | | 1,752 | | | | 2,265 | | | | 5,137 | | | | 5,543 | |
以股份为基础的薪酬费用(c) | | | 2,149 | | | | 4,614 | | | | 8,262 | | | | 13,238 | |
(投资收益)权益投资损失 (d) | | | (29) | | | | 14 | | | | (79) | | | | 77 | |
收到的燃料币和特许税款(e) | | | (862) | | | | — | | | | (1,427) | | | | — | |
对应不股票表现的调整 (f) | | | (706) | | | | 952 | | | | (998) | | | | (672) | |
其他 (克) | | | 14 | | | | 558 | | | | (957) | | | | 726 | |
调整后的EBITDA | | $ | 78,777 | | | $ | 87,303 | | | $ | 192,012 | | | $ | 214,471 | |
| | | | | | | | | | | | |
其他信息 | | | | | | | | | | | | |
非现金租金费用 (h) | | $ | 3,634 | | | $ | 3,860 | | | $ | 10,805 | | | $ | 10,418 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(a) 消除直接归因于业务收购和剥离(包括将零售店转换为经销商网站)以及主要工作职能是执行公司收购和剥离策略并促进收购业务整合的员工的薪水产生的费用。 | |
| | | | | | | | | | | | |
(b)消除了因出售财产和设备产生的非现金损失、与租赁资产相关的出售损失以及与关闭和未达标地点有关的财产和设备以及权益租赁资产的减值损失。 | |
| | | | | | | | | | | | |
(c) 将与旨在激励、留住和激励员工、某些非员工和董事会成员的权益激励计划相关的非现金股份补偿费用排除在外。 | |
| | | | | | | | | | | | |
(d) 取消公司对其非合并股权投资所属收入(损失)的份额。 | |
| | | | | | | | | | | | |
(e) 消除多个过去时期历史燃料和特许税金额的收款。 | |
| | | | | | | | | | | | |
(f) 取消对2020年帝国收购中欠卖方的待确定对价的公允值调整。 | |
| | | | | | | | | | | | |
(g) 淘汰公司不认为在评估运营绩效中具有意义的其他非常规或非经常性项目。 | |
| | | | | | | | | | | | |
(h) 非现金租金费用反映了根据公司租赁组合条款承认的GAAP租金费用超过(或少于)现金租金支付的程度。根据不同租赁条款,GAAP租金费用会有所不同。对于新租赁,承认的租金费用通常超过现金租金支付,而对于更成熟的租赁,承认的租金费用通常少于现金租金支付。 | |
业务分部信息的附加披露
零售业务
| 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (以千为单位) | |
营业收入: | | | | | | | | | | | |
燃料币营业收入 | $ | 929,783 | | $ | | 1,086,405 | | | $ | 2,730,583 | | $ | | 2,945,243 | |
商品营业收入 | | 469,616 | | | | 506,425 | | | | 1,358,519 | | | | 1,391,274 | |
其他收益,净额 | | 16,082 | | | | 19,750 | | | | 49,496 | | | | 57,302 | |
总收入 | | 1,415,481 | | | | 1,612,580 | | | | 4,138,598 | | | | 4,393,819 | |
运营费用: | | | | | | | | | | | |
燃料成本 | | 826,765 | | | | 980,161 | | | | 2,443,499 | | | | 2,661,406 | |
商品成本 | | 315,597 | | | | 345,699 | | | | 913,823 | | | | 952,925 | |
站点营业费用 | | 202,097 | | | | 205,216 | | | | 602,664 | | | | 578,496 | |
总营业费用 | | 1,344,459 | | | | 1,531,076 | | | | 3,959,986 | | | | 4,192,827 | |
营业收入 | | 71,022 | | | | 81,504 | | | | 178,612 | | | | 200,992 | |
GPMP 1的内部公司费用 | | 14,072 | | | | 15,022 | | | | 40,920 | | | | 42,149 | |
调整后的营业收入 | $ | 85,094 | | | $ | 96,526 | | $ | | 219,532 | | | $ | 243,141 | |
| | | | | | | | | | | |
1代表向GPMP支付燃料成本的预估固定保证金或固定费用。 | |
下表显示最近在零售部门进行的并且在之前时期没有(或仅有部分)可比信息的收购的财务信息和某些关键指标。
| 截至三个月结束 2024年9月30日 | | | 截至九个月结束 2024年9月30日 | |
| Speedy's 1 | | | SpeedyQ 2 | | | 总计 | | | Speedy's 1 | | | SpeedyQ 2 | | | 总计 | |
| (以千为单位) | |
收购日期: | 2023年8月15日 | | | 2024年4月9日 | | | | | | 2023年8月15日 | | | 2024年4月9日 | | | | |
营业收入: | | | | | | | | | | | | | | | | | |
燃料币营业收入 | $ | 4,894 | | | $ | 14,222 | | | $ | 19,116 | | $ | | 14,248 | | | $ | 27,578 | | | $ | 41,826 | |
商品营业收入 | | 2,668 | | | | 7,512 | | | | 10,180 | | | | 7,577 | | | | 14,250 | | | | 21,827 | |
其他收益,净额 | | 50 | | | | 271 | | | | 321 | | | | 156 | | | | 498 | | | | 654 | |
总收入 | | 7,612 | | | | 22,005 | | | | 29,617 | | | | 21,981 | | | | 42,326 | | | | 64,307 | |
运营费用: | | | | | | | | | | | | | | | | | |
燃料成本 | | 4,400 | | | | 12,466 | | | | 16,866 | | | | 12,873 | | | | 24,280 | | | | 37,153 | |
商品成本 | | 1,713 | | | | 5,363 | | | | 7,076 | | | | 4,806 | | | | 10,236 | | | | 15,042 | |
站点营业费用 | | 1,195 | | | | 3,329 | | | | 4,524 | | | | 3,307 | | | | 6,387 | | | | 9,694 | |
总营业费用 | | 7,308 | | | | 21,158 | | | | 28,466 | | | | 20,986 | | | | 40,903 | | | | 61,889 | |
营业收入 | | 304 | | | | 847 | | | | 1,151 | | $ | | 995 | | | $ | 1,423 | | | $ | 2,418 | |
由GPMP进行的公司内部费用 | | 79 | | | | 212 | | | | 291 | | | | 229 | | | | 405 | | | | 634 | |
调整后的营业收入 | $ | 383 | | | $ | 1,059 | | | $ | 1,442 | | $ | | 1,224 | | | $ | 1,828 | | | $ | 3,052 | |
燃油加仑出售 | | 1,590 | | | | 4,240 | | | | 5,830 | | | | 4,593 | | | | 8,097 | | | | 12,690 | |
Fuel contribution 4 | $ | 573 | | | $ | 1,968 | | | $ | 2,541 | | | $ | 1,604 | | | $ | 3,703 | | | $ | 5,307 | |
Merchandise contribution 5 | $ | 955 | | | $ | 2,149 | | | $ | 3104 | | | $ | 2,771 | | | $ | 4,014 | | | $ | 6,785 | |
商品毛利6 | | 35.8% | | | | 28.6% | | | | | | | 36.6% | | | | 28.2% | | | | |
| | | | | | | | | | | | | | | | | |
收购七家Speedy的零售店。 | |
| | | | | | | | | | | | | | | | | |
收购了21家SpeedyQ零售店。 | |
| | | | | | | | | | | | | | | | | |
3代表支付给GPMP燃料成本的固定边际费用。 | |
| | | | | | | | | | | | | | | | | |
4 计算为燃料收入减去燃料成本;不包括支付给GPMP用于燃料成本的估定固定毛利。 | |
| | | | | | | | | | | | | | | | | |
5被计算为商品营业收入减去商品成本。 | |
| | | | | | | | | | | | | | | | | |
6 是指商品贡献值除以商品收入计算得出的。 | |
批发业务板块
| 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (以千为单位) | |
营业收入: | | | | | | | | | | | |
燃料币营业收入 | $ | 720,646 | | | $ | 843,891 | | | $ | 2,147,853 | | | $ | 2,339,878 | |
其他收益,净额 | | 6,751 | | | | 6,265 | | | | 20,459 | | | | 18,866 | |
总收入 | | 727,397 | | | | 850,156 | | | | 2,168,312 | | | | 2,358,744 | |
运营费用: | | | | | | | | | | | |
燃料成本 | | 709,408 | | | | 830,121 | | | | 2,115,367 | | | | 2,305,098 | |
站点营业费用 | | 9,817 | | | | 10,009 | | | | 28,682 | | | | 29,303 | |
总营业费用 | | 719,225 | | | | 840,130 | | | | 2,144,049 | | | | 2,334,401 | |
营业收入 | | 8,172 | | | $ | 10,026 | | | $ | 24,263 | | | $ | 24,343 | |
GPMP 1的内部公司费用 | | 12,122 | | | | 12,559 | | | | 35,590 | | | | 36,528 | |
调整后的营业收入 | $ | 20,294 | | | $ | 22,585 | | $ | | 59,853 | | | $ | 60,871 | |
| | | | | | | | | | | |
1代表向GPMP支付燃料成本的预估固定保证金或固定费用。 | |
车队加油业务板块
| 为了三个月 截至9月30日, | | | 九个月内 截至9月30日, | |
| 2024 | | | 2023 | | | 2024 | | | 2023 | |
| (以千为单位) | |
营业收入: | | | | | | | | | | | |
燃料币营业收入 | $ | 125,933 | | | $ | 145,496 | | | $ | 398,266 | | | $ | 394,136 | |
其他收益,净额 | | 2,335 | | | | 2,575 | | | | 7,004 | | | | 5,202 | |
总收入 | | 128,268 | | | | 148,071 | | | | 405,270 | | | | 399,338 | |
运营费用: | | | | | | | | | | | |
燃料成本 | | 111,554 | | | | 133,037 | | | | 355,761 | | | | 356,703 | |
站点营业费用 | | 5,876 | | | | 6,206 | | | | 18,861 | | | | 16,039 | |
总营业费用 | | 117,430 | | | | 139,243 | | | | 374,622 | | | | 372,742 | |
营业收入 | | 10,838 | | | | 8,828 | | | | $ | | | | 26,596 | |
GPMP 1的内部公司费用 | | 1,802 | | | | 1,832 | | | | 5,452 | | | | 5,077 | |
调整后的营业收入 | $ | 12,640 | | | $ | 10,660 | | $ | | 36,100 | | | $ | 31,673 | |
| | | | | | | | | | | |
1代表支付给GPMP的固定费用,用于燃料成本。 | |
来源: ARKO CORP.
2024年11月7日发布