Cenntro Announces Third Quarter 2024 Financial Results
Cenntro Announces Third Quarter 2024 Financial Results
FREEHOLD, N.J.--(BUSINESS WIRE)--Nov. 12, 2024--Cenntro Inc. (NASDAQ: CENN) ("Cenntro" or "the Company"), a pioneering electric commercial vehicle company with advanced, market-validated, and purpose-built vehicles, has reported its financial and operational results for the third quarter ended September 30, 2024.
新泽西自由保有--(商业线)--2024年11月12日--Cenntro公司(纳斯达克:CENN)(“Cenntro”或“该公司”),一家拥有先进、市场验证和专为用途打造的电商用车公司,已公布截至2024年9月30日第三季度的财务和运营结果。
Third Quarter 2024 Financial and Operational Highlights:
2024年第三季度财务和运营亮点:
- Third quarter 2024 net revenue of $16.7 million increased 190% compared to $5.8 million for the third quarter of 2023.
- United States ("US") sales volume increased to $10.3 million in the third quarter of 2024 from $0.2 million for the third quarter of 2023.
- Adjusted EBITDA loss for the third quarter of 2024 of $7.5 million compared to a loss of $12.1 million for the third quarter of 2023.
- Sold 662 Electric Commercial Vehicles in the third quarter of 2024.
- Sold 78 Logistar 400 Class 4 vehicles in the US market compared to 1 vehicle in the third quarter of 2023.
- Sold 334 Avantier vehicles in Europe and South American markets in the third quarter of 2024 compared to 21 vehicles in the third quarter of 2023.
- Sold 230 iChassis kits in the third quarter of 2024 compared to 103 kits in the third quarter of 2023.
- 2024年第三季度净营业收入为1670万美元,比2023年第三季度的580万美元增长了190%。
- 美国销售额在2024年第三季度增至1030万美元,而2013年第三季度为20万美元。
- 2024年第三季度调整后的EBITDA亏损为750万美元,而2013年第三季度亏损为1210万美元。
- 在2024年第三季度销售了662辆电商用车。
- 在美国市场上,在2024年第三季度销售了78辆Logistar 400级别的车辆,而2013年第三季度仅销售了1辆车。
- 在2024年第三季度,Avantier车辆在欧洲和南美市场销售了334辆,而2013年第三季度仅销售了21辆。
- 2024年第三季度销售了230套iChassis套件,而在2023年第三季度仅销售了103套。
Peter Wang, Chief Executive Officer illustrated: "In the third quarter of 2024, we continued our steady growth in the US market, selling and delivering Cenntro products as we positioned the Company for a longer-term profitable future. During the third quarter, we sold a total of 662 vehicles across our portfolio, compared to 298 vehicles in the prior year period. Additionally, we sold 230 units of our iChassis in the third quarter, although these units are not inclusive of the number of vehicles sold because iChassis is not considered a complete vehicle. We expect a significant revenue increase in the US market as we continue to shift our strategy to focus towards North American sales, and introduction of additional new models in the US market.
首席执行官彼得·王解释道:“在2024年第三季度,我们在美国市场持续稳步增长,销售和交付Cenntro产品,为公司未来长期盈利做好准备。在第三季度,我们在各车型系列共售出662辆车,相比之下,前一年同期售出298辆车。此外,我们在第三季度销售了230台iChassis单元,尽管这些单元不包括所售车辆的数量,因为iChassis并不被视为一辆完整的车辆。随着我们继续调整策略以专注于北美销售,并在美国市场推出更多新车型,我们预计美国市场的营业收入将大幅增加。”
"For new models during the quarter, we announced our newest Class 4 addition to our Logistar series, the Logistar 450 ("LS450") model for sale and distribution in the US and global markets. The new LS450 has received California Air Resources Board Executive Order ("CARB") Certification and a Certificate of Conformity from the US Environmental Protection Agency ("EPA"). The LS450 is equipped with a 128Kwh battery capacity, offering an improved range compared to its predecessor model, the LS400. We also obtained a CARB Executive Order and a Certificate of Conformity from the EPA for the Logistar 300 model, a Class 3 delivery truck. We introduced the Deepstar 864 ("DS864"), a Class 8 drayage truck in October 2024, at our 'Cenntro Day 2024' at the Ontario Convention Center in Ontario, California. Lastly, we recently announced that Avantier Motors Corporation, our wholly owned subsidiary, launched two new electric vehicle models tailored for the European market following the strong reception of the Avantier C; the Avantier Ex, a mini electric commercial vehicle, and the Avantier Commuter, an entry-level electric passenger car. Both models join Avantier's existing product line as the company continues its mission to revolutionize urban mobility through innovative, sustainable electric vehicles.
“关于本季度的新车型,我们宣布向美国和全球市场销售我们Logistar系列的最新Class 4产品——Logistar 450(LS450)型号。新的LS450已获得加利福尼亚空气资源局("CARB")的执照认证以及美国环境保护署("EPA")的符合性证书。LS450配备了128Kwh的电池容量,相比前一代LS400型号,提供了更长的续航里程。此外,我们还为Logistar 300型号,一款Class 3送货卡车,获得了CARB执照和EPA符合性证书。我们于2024年10月在加州安大略的安大略会议中心举办了“Cenntro Day 2024”,推出了一款Class 8拖运卡车Deepstar 864("DS864")。最后,我们最近宣布,我们的全资子公司Avantier Motors Corporation推出了两款针对欧洲市场定制的新电动车型,这是作为Avantier C获得热烈欢迎后的延续:Avantier Ex,一款迷你电动商用车,以及Avantier Commuter,一款入门级电动乘用车。这两款车型将加入Avantier现有产品线,公司将继续通过创新、可持续的电动车型改变城市交通流动。”
"At our California-based electric commercial vehicles ("ECVs") production and distribution assembly facility in Ontario, CA, we are now producing the Metro, LS400, LS450 and LS300, with full-scale production capabilities for these and future models. As of October 2024, the facility has assembled and delivered over 150 vehicles to customers in the North American west coast. With the ramp-up of this facility, we are increasing vehicle delivery efficiency as we continue to expand sales in North America's west coast market.
在我们位于加州安大略市的电动商用车("ECVs")生产和分销装配设施,我们现在正在生产Metro,LS400,LS450和LS300,并且具有这些和未来车型的大规模生产能力。截至2024年10月,该设施已经组装和交付超过150辆车辆给北美西海岸的客户。随着该设施的逐步扩大,我们正在提高车辆交付效率,并在继续扩大北美西海岸市场销售的同时。
"Looking ahead, we are diligently working to diversify our portfolio and develop new vehicle models that align with market demands, and keep pace with new regulations, technologies and features. We are focused on expanding our geographic footprint for production, distribution, and service infrastructure, especially in the US market. Taken together, we believe our strategy is positioning us to become a significant presence in commercial EV sales and production," concluded Mr. Wang.
展望未来,我们正在努力多元化我们的产品组合,并开发符合市场需求的新型车型,并与新规定、技术和特性保持同步。我们专注于扩大生产、分销和服务基础设施的地理覆盖范围,尤其是在美国市场。综合而言,我们相信我们的策略正在让我们在商用电动车销售和生产领域成为一个重要存在。"王先生总结道。
Third Quarter 2024 Financial Results
2024年第三季度财务结果
Net Revenue
净营业收入
Net revenues for the three months ended September 30, 2024 were approximately $16.7 million, an increase of 190% from approximately $5.8 million for the three months ended September 30, 2023. The increase was primarily due to an increase in vehicle sales, spare parts sales, and sales of iChassis.
2024年9月30日结束的三个月的净营业收入约为1670万美元,较2023年9月30日结束的三个月的约580万美元增长190%。增长主要是由于车辆销售、备件销售和iChassis销售的增加。
Gross Profit
毛利润
Gross Profit for the three months ended September 30, 2024 was approximately $4.0 million, an increase of approximately $3.3 million from approximately $0.7 million of gross profit for the three months ended September 30, 2023. For the three months ended September 30, 2024 and 2023, our overall gross margin was approximately 24.2% and 12.4%, respectively. Our gross margin of vehicle sales for the three months ended September 30, 2024 and 2023 was 23.5% and 15.7%, respectively. The increase of our overall gross profit was mainly caused by an increase in the gross profit of our vehicle sales and spare-part sales of approximately $6.8 million and $0.5 million, respectively, offset by the increase in the inventory write-down of approximately $4.0 million.
2024年9月30日结束的三个月的毛利润约为400万美元,较2023年9月30日结束的三个月的毛利润约70万美元增长约330万美元。截至2024年9月30日和2023年9月30日结束的三个月,我们的总体毛利率分别约为24.2%和12.4%。我们2024年9月30日和2023年9月30日结束的三个月车辆销售的毛利率分别为23.5%和15.7%。我们总体毛利润的增加主要是由车辆销售的毛利润和备件销售的约680万美元和50万美元的增加引起的,部分抵消了约400万美元的存货跌价的增加。
Operating Expenses
研究和开发
Total operating expenses were approximately $14.4 million in the third quarter of 2024, compared to $13.3 million in the third quarter of 2023.
2024年第三季度的总营业费用约为1440万美元,而2023年第三季度为1330万美元。
Selling and marketing expenses for the three months ended September 30, 2024, were approximately $5.0 million, an increase of approximately $2.4 million or approximately 91.4% from approximately $2.6 million for the three months ended September 30, 2023. The increase in selling and marketing expenses was primarily attributed to the increase in marketing expenses and marketing related professional fee of approximately $2.3 million and $0.3 million, respectively, offset by a decrease in freight of approximately $0.2 million.
2024年9月30日结束的三个月内,销售和市场营销费用约为500万美元,比2013年9月30日结束的三个月的260万美元增加了约240万美元,增幅约91.4%。销售和市场营销费用的增加主要归因于市场营销费用的增加和约230万美元和30万美元的市场相关专业费用,分别抵消了大约20万美元的运费减少。
General and administrative expenses for the three months ended September 30, 2024 were approximately $7.9 million, a decrease of approximately $1.1 million or approximately 12.5% from approximately $9.1 million for the three months ended September 30, 2023. The decrease in general and administrative expenses in 2024 was primarily attributed to a decrease in share-based compensation, legal and professional fee and salary, lease ROU amortization and social insurance of $1.1 million, $0.6 million, $0.1 million and $0.2 million, respectively, offset by the increase in leasehold improvement depreciation, rental expense and others of approximately $0.3 million, $0.2 million and $0.4 million, respectively, the increase in others was mainly caused by the increase in fees related to garage liability insurance.
2024年9月30日结束的三个月内,一般和管理费用约为790万美元,比2013年9月30日结束的三个月的910万美元减少约110万美元,降幅约12.5%。2024年一般和管理费用的减少主要归因于股权报酬、法律和专业费用、薪酬、租赁ROU摊销以及社会保险的减少分别为110万美元、60万美元、10万美元和20万美元,抵消了租赁改良折旧、租金支出和其他支出分别增加约30万美元、20万美元和40万美元,其他支出的增加主要是由于车库责任保险费用相关费用的增加。
Research and development expenses for the three months ended September 30, 2024 were approximately $1.5 million, a decrease of approximately $0.2 million or approximately 9.7% from approximately $1.6 million for the three months ended September 30, 2023. The decrease in research and development expenses in 2024 was primarily attributed to the decrease in design and development expenditures, share-based compensations and others of approximately $0.06 million, $0.09 million and $0.06 million, respectively.
2024年9月30日结束的三个月内,研发费用约为150万美元,比2013年9月30日结束的三个月的160万美元减少约20万美元,降幅约9.7%。2024年研发费用的减少主要归因于设计和开发支出、股权报酬和其他支出分别减少约6万美元、9万美元和6万美元。
Net Loss
净损失
Net loss was approximately $9.0 million in the third quarter of 2024, compared with net loss of $16.1 million in the third quarter of 2023.
2024年第三季度净亏损约为900万美元,而2013年第三季度为1610万美元净亏损。
Adjusted EBITDA
调整后的EBITDA
Adjusted EBITDA was approximately ($7.5) million in the third quarter of 2024, compared with Adjusted EBITDA of ($12.1) million in the third quarter of 2023.
2024年第三季度调整后的EBITDA约为($7.5)百万美元,而2023年第三季度的调整后EBITDA为($12.1)百万美元。
Nine Months 2024 Financial Results
2024年九个月财务业绩
Net Revenue
净收入
Net revenues for the nine months ended September 30, 2024 were approximately $28.4 million, an increase of approximately $15.0 million or 111.2% from approximately $13.5 million for the nine months ended September 30, 2023. The increase was primarily due to an increase in vehicle sales, spare parts sales, and sales of iChassis.
截至2024年9月30日的九个月净收入约为$2840万,较2023年9月30日的九个月约$1350万增加约$1500万,增幅达到111.2%。增长主要是由于汽车销售、备件销售和iChassis销售增加所致。
Gross Profit
毛利润
Gross Profit for the nine months ended September 30, 2024 was approximately $5.3 million, an increase of approximately $3.2 million from approximately $2.1 million of gross loss for the nine months ended September 30, 2023. For the nine months ended September 30, 2024 and 2023, our overall gross margin was approximately 18.6% and 15.3%, respectively. Our gross margin of vehicle sales for the nine months ended September 30, 2024 and 2023 was 19.2% and 16.3%, respectively. The increase of our overall gross profit was mainly caused by an increase in the gross profit of our vehicle sales and spare-part sales of approximately $8.5 million and $0.4 million, respectively, offset by the increase in the inventory write-down of approximately $5.7 million.
截至2024年9月30日的九个月毛利润约为$530万,比2023年9月30日的九个月毛亏$210万增加约$320万。2024年9月30日和2023年9月30日的整体毛利率分别约为18.6%和15.3%。截至2024年9月30日的九个月车辆销售毛利率为19.2%,2023年为16.3%。我们整体毛利润增长主要是由于车辆销售毛利润和备件销售毛利润分别增加约$850万和$40万,抵消了库存减值约$570万的增加。
Operating Expenses
营业费用
Total operating expenses were approximately $33.9 million for the nine months ended September 30, 2024, compared with $38.3 million in the nine months ended September 30, 2023.
截至2024年9月30日的九个月总营业费用约为$3390万,而2023年9月30日的九个月为$3830万。
Selling and marketing expenses for the nine months ended September 30, 2024 were approximately $7.7 million, an increase of approximately $0.4 million or approximately 5.7% from approximately $7.2 million for the nine months ended September 30, 2023. The increase in selling and marketing expenses in 2024 was primarily attributed to the increase in marketing expenses and marketing related professional fee of approximately $1.7 million and $0.7 million, respectively, offset by the decrease in salary expense, freight and share-based compensations of approximately $1.0 million, $0.6 million and $0.4 million, respectively.
2024年9月30日止九个月的销售和营销费用约为770万美元,比2023年9月30日止九个月的约720万美元增加约40万美元,增长约5.7%。2024年销售和营销费用的增加主要归因于约170万美元和70万美元的市场营销费用和市场营销相关专业费用增加,分别抵消了约100万美元、60万美元和40万美元的工资支出、运费和股份补偿下降。
General and administrative expenses for the nine months ended September 30, 2024 were approximately $21.9 million, a decrease of approximately $3.8 million or approximately 14.7% from approximately $25.7 million for the nine months ended September 30, 2023. The decrease in general and administrative expenses in 2024 was primarily attributed to a decrease in legal and professional fees, office expenses and share-based compensations of approximately $2.1 million, $1.7 million and $1.5 million, respectively, offset by the increase in salary and social insurance expense, lease ROU amortization, amortization, leasehold improvement depreciation and others of approximately $0.7 million, $0.3 million, $0.2 million, $0.3 million and $0.1 million, respectively.
2024年9月30日止九个月的一般和行政费用约为2190万美元,比2023年9月30日止九个月的约2570万美元减少约380万美元,降幅约为14.7%。2024年一般和行政费用的减少主要归因于约210万美元、约170万美元和约150万美元的法律和专业费用、办公费用和股份补偿下降,分别抵消了约70万美元、约30万美元、约20万美元、约30万美元和约10万美元的工资和社会保险支出、租赁ROU摊销、摊销、租赁改良折旧和其他费用增加。
Research and development expenses for the nine months ended September 30, 2024 were approximately $4.3 million, a decrease of approximately $1.1 million or approximately 19.7% from approximately $5.3 million for the nine months ended September 30, 2023. The decrease in research and development expenses in 2024 was primarily attributed to the decrease in design and testing material expenditures of approximately $1.3 million, offset by the increase in salary expense of approximately $0.4 million.
2024年9月30日止九个月的研发费用约为430万美元,比2023年9月30日止九个月的约530万美元减少约110万美元,降幅约为19.7%。2024年研发费用的减少主要归因于约130万美元的设计和测试材料支出减少,抵消了约40万美元的工资支出增加。
Net Loss
净亏损
Net loss was approximately $27.4 million in the nine months ended September 30, 2024, compared with net loss of $41.3 million in the nine months ended September 30, 2023.
2024年9月30日止九个月的净亏损约为2740万美元,而2023年9月30日止九个月的净亏损为4130万美元。
Balance Sheet
资产负债表:
Cash and cash equivalents were approximately $21.8 million as of September 30, 2024, compared with $29.4 million as of December 31, 2023.
截至2024年9月30日,现金及现金等价物约为2180万美元,相比于2023年12月31日的2940万美元。
Adjusted EBITDA
调整后的EBITDA
Adjusted EBITDA was approximately ($23.1) million in the nine months ended September 30, 2024, compared with Adjusted EBITDA of $(33.9) million in the nine months ended September 30, 2023.
2024年9月30日结束的九个月内,调整后的EBITDA约为(23.1)百万美元,而2023年9月30日结束的九个月内调整后的EBITDA为(33.9)百万美元。
We define Adjusted EBITDA as net income (or net loss) before net interest expense, income tax expense, depreciation and amortization as further adjusted to exclude the impact of stock-based compensation expense and other non-recurring expenses including expenses related to TME Acquisition, expenses related to one-off payment inherited from the original Naked Brand Group, impairment of goodwill, convertible bond issuance fee, loss on redemption of convertible promissory notes, loss on exercise of warrants, and change in fair value of convertible promissory notes and derivative liability. We present Adjusted EBITDA because we consider it to be an important supplemental measure of our performance and believe it is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management believes that investors' understanding of our performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing our ongoing results of operations.
我们将调整后EBITDA定义为税息折旧和摊销前的净利润(或净亏损),并进一步调整以排除股权激励费用和其他非经常性费用,包括与TME收购相关的费用、继承自原裸品集团的一次性付款相关的费用、商誉减值、可转换债券发行费、可转换可兑换票据偿还损失、认购权证行权损失和可转换可兑换票据和衍生负债公允价值变动。我们提供调整后的EBITDA,因为我们认为它是评估我们产业中的公司的性能的重要补充指标,被证券分析师、投资者和其他利益相关方广泛使用。管理层认为,包括这一非依据通用会计准则的财务指标有助于提升投资者对我们绩效的理解,为比较我们持续的营运结果提供合理依据。
US-GAAP NET INCOME (LOSS) TO ADJUSTED EBITDA RECONCILIATION | ||||||||||||
Three Months ended September |
Nine Months ended |
|||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||
(Expressed in U.S. Dollars) |
(Unaudited) |
(Unaudited) |
||||||||||
Net loss |
$ |
(8,981,587) |
$ |
(16,103,199) |
$ |
(27,405,605) |
$ |
(41,294,342) |
||||
Interest expense, net |
34,198 |
84,573 |
58,744 |
137,726 |
||||||||
Income tax expense |
(12,434) |
(384) |
(47,149) |
25,084 |
||||||||
Depreciation and amortization |
630,270 |
425,217 |
1,605,514 |
1,213,489 |
||||||||
Share-based compensation expense |
870,094 |
2,154,710 |
2,643,214 |
4,565,000 |
||||||||
Loss on redemption of convertible promissory notes |
- |
(966) |
- |
(865) |
||||||||
Loss on exercise of warrants |
(910) |
1,134 |
(910) |
228,749 |
||||||||
Change in fair value of convertible promissory notes and derivative liability |
6,724 |
(15,143) |
(1,808) |
(88,568) |
||||||||
Loss from acquisition of Antric |
- |
1,316,772 |
- |
1,316,772 |
||||||||
Adjusted EBITDA |
$ |
(7,453,645) |
$ |
(12,137,286) |
$ |
(23,148,000) |
$ |
(33,896,955) |
美国通用会计准则净利润(损失)调整为调整后的EBITDA对账 | ||||||||||||
截至9月份的三个月 |
截至九个月 |
|||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||
(以美元表示) |
(未经审计) |
(未经审计) |
||||||||||
净损失 |
$ |
(8,981,587) |
$ |
(16,103,199) |
$ |
(27,405,605) |
$ |
(41,294,342) |
||||
利息支出,净额 |
数量为34,198 |
84,573 |
58,744 |
137,726 |
||||||||
所得税开支 |
(12,434) |
(384) |
(47,149) |
25,084 |
||||||||
折旧和摊销 |
630,270 |
425,217 |
1,605,514 |
1,213,489 |
||||||||
股票补偿费用 |
870,094 |
2,154,710 |
2,643,214 |
4,565,000 |
||||||||
赎回可转换票据的损失 |
- |
(966) |
- |
(865) |
||||||||
行权权证损失 |
(910) |
1,134 |
(910) |
228,749 |
||||||||
可转换应付票据和衍生责任公允价值变动 |
6,724 |
(15,143) |
(1,808) |
(88,568) |
||||||||
Antric收购亏损 |
- |
1,316,772 |
- |
1,316,772 |
||||||||
调整后的EBITDA |
$ |
(7,453,645) |
$ |
(12,137,286) |
$ |
(23,148,000) |
$ |
(33,896,955) |
Represents a non-GAAP financial measure.
代表着一个非GAAP财务指标。
About Cenntro
关于Cenntro
Cenntro (NASDAQ: CENN) is a leading maker and provider of electric commercial vehicles ("ECVs"). Cenntro's purpose-built ECVs are designed to serve a variety of commercial applications inclusive of its line of class 1 to class 8 trucks. Cenntro is building a globalized supply-chain, as well as the manufacturing, distribution, and service capabilities for its innovative and reliable products. Cenntro continues to evolve its products capabilities through advanced battery, powertrain, and smart driving technologies. For more information, please visit Cenntro's website at: .
Cenntro (纳斯达克: CENN) 是新能源车行业领先的制造商和供应商。Cenntro专门设计的新能源车旨在满足各种商业应用需求,包括其一系列的1至8类卡车。Cenntro正在构建全球化的供应链,并为其创新可靠的产品建立制造、分销和服务能力。Cenntro通过先进的电池、动力总成和智能驾驶技术不断提升其产品能力。欲了解更多信息,请访问Cenntro的网站:
Forward-Looking Statements
前瞻性声明
This communication contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical facts. Such statements may be, but need not be, identified by words such as "may," "believe," "anticipate," "could," "should," "intend," "plan," "will," "aim(s)," "can," "would," "expect(s)," "estimate(s)," "project(s)," "forecast(s)," "positioned," "approximately," "potential," "goal," "strategy," "outlook" and similar expressions. Examples of forward-looking statements include, among other things, statements regarding assembly and distribution capabilities, decentralized production, and fully digitalized autonomous driving solutions. All such forward-looking statements are based on management's current beliefs, expectations and assumptions, and are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the results expressed or implied in this communication. For additional risks and uncertainties that could impact Cenntro's forward-looking statements, please see disclosures contained in Cenntro's public filings with the SEC, including the "Risk Factors" in Cenntro's Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 1, 2024 and which may be viewed at www.sec.gov.
本通信包含根据美国1995年《证券诉讼改革法》安全港规定的“前瞻性陈述”。 前瞻性声明包括所有非历史事实陈述。 这类声明可能被识别出来,但无需被识别,例如“可能”、“认为”、“预计”、‘’可能‘’、‘’应该‘’、‘’打算‘’、‘’计划‘’、‘’将‘’、“宗旨”、“能”、“会”、“期望”、“估计”、“项目”、“预测”、“定位”、“大约”、“潜在”、“目标”、“策略”、“展望”等。 前瞻性声明的示例包括关于装配和分销能力、分散式生产和完全数字化的自动驾驶解决方案的声明。 所有此类前瞻性声明都基于管理层的当前信念、预期和假设,并且受到风险、不确定性和其他可能导致实际结果与本通信中表达或暗示的结果有所不同的因素的影响。 有关可能影响Cenntro前瞻性声明的其他风险和不确定性,请参见Cenntro向SEC提交的公开文件中的披露,包括Cenntro于2024年4月1日向证券交易委员会提交的《年度报告》中的“风险因素”,并可在www.sec.gov中查看。
CENNTRO INC. | ||||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
(Expressed in U.S. dollars, except for the number of shares) | ||||||||||
September |
December 31, |
|||||||||
(Unaudited) |
||||||||||
ASSETS |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ |
21,822,485 |
$ |
29,375,727 |
||||||
Restricted cash |
1,009,263 |
196,170 |
||||||||
Short-term investment |
9,647 |
4,236,588 |
||||||||
Accounts receivable, net |
4,556,857 |
6,530,801 |
||||||||
Inventories |
35,882,436 |
43,909,564 |
||||||||
Prepayment and other current assets |
20,971,578 |
20,391,150 |
||||||||
Amounts due from related parties - current |
524,892 |
287,439 |
||||||||
Total current assets |
84,777,158 |
104,927,439 |
||||||||
Non-current assets: |
||||||||||
Long-term investment, net |
4,078,386 |
4,685,984 |
||||||||
Investment in equity securities |
26,341,901 |
26,158,474 |
||||||||
Property, plant and equipment, net |
20,175,445 |
20,401,521 |
||||||||
Goodwill |
225,171 |
223,494 |
||||||||
Intangible assets, net |
6,623,871 |
6,873,781 |
||||||||
Right-of-use assets |
16,049,893 |
20,039,625 |
||||||||
Other non-current assets, net |
1,563,361 |
2,227,672 |
||||||||
Total non-current assets |
75,058,028 |
80,610,551 |
||||||||
Total Assets |
$ |
159,835,186 |
$ |
185,537,990 |
||||||
LIABILITIES AND EQUITY |
||||||||||
LIABILITIES |
||||||||||
Current liabilities: |
||||||||||
Accounts payable |
$ |
6,164,060 |
$ |
6,797,852 |
||||||
Short-term loans and current portion of long-term loans |
262,836 |
- |
||||||||
Accrued expenses and other current liabilities |
5,349,282 |
4,263,887 |
||||||||
Contractual liabilities |
4,958,315 |
3,394,044 |
||||||||
Operating lease liabilities, current |
4,605,336 |
4,741,599 |
||||||||
Convertible promissory notes |
9,952,000 |
9,956,000 |
||||||||
Contingent liabilities |
45,333 |
26,669 |
||||||||
Deferred government grant, current |
104,076 |
108,717 |
||||||||
Amounts due to related parties |
- |
10,468 |
||||||||
Total current liabilities |
31,441,238 |
29,299,236 |
||||||||
Non-current liabilities: |
||||||||||
Long-term loans |
361,400 |
- |
||||||||
Contingent liabilities non-current |
213,326 |
230,063 |
||||||||
Deferred tax liabilities |
196,887 |
228,086 |
||||||||
Deferred government grant, non-current |
1,875,786 |
1,929,733 |
||||||||
Derivative liability - investor warrant |
12,141,241 |
12,189,508 |
||||||||
Derivative liability - placement agent warrant |
3,457,052 |
3,456,578 |
||||||||
Operating lease liabilities, non-current |
13,288,324 |
16,339,619 |
||||||||
Total non-current liabilities |
31,534,016 |
34,373,587 |
||||||||
Total Liabilities |
$ |
62,975,254 |
$ |
63,672,823 |
||||||
Commitments and contingencies |
||||||||||
EQUITY |
||||||||||
Common stock (No par value;30,866,614 and 30,828,778 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively) |
- |
- |
||||||||
Additional paid in capital |
405,029,683 |
402,337,393 |
||||||||
Accumulated deficit |
(301,408,251) |
(274,023,501) |
||||||||
Accumulated other comprehensive loss |
(6,913,396) |
(6,444,485) |
||||||||
Total equity attributable to shareholders |
96,708,036 |
121,869,407 |
||||||||
Non-controlling interests |
151,896 |
(4,240) |
||||||||
Total Equity |
$ |
96,859,932 |
$ |
121,865,167 |
||||||
Total Liabilities and Equity |
$ |
159,835,186 |
$ |
185,537,990 |
CENNTRO 公司。 | ||||||||||
未经审计的简明合并资产负债表 | ||||||||||
(以美元表示,股份数量除外) | ||||||||||
九月 |
12月31日, |
|||||||||
(未经审核) |
||||||||||
资产 |
||||||||||
流动资产: |
||||||||||
现金及现金等价物 |
$ |
21,822,485 |
$ |
29,375,727 |
||||||
限制性现金 |
1,009,263 |
196,170 |
||||||||
开空投资 |
9,647 |
4,236,588 |
||||||||
应收账款净额 |
4,556,857 |
6,530,801 |
||||||||
存货 |
35,882,436 |
43,909,564 |
||||||||
预付款和其他流动资产 |
20,971,578 |
20,391,150 |
||||||||
与有关方款项 - 流动资产 |
524,892 |
287,439 |
||||||||
总流动资产 |
84,777,158 |
104,927,439 |
||||||||
非流动资产: |
||||||||||
长期投资,净额 |
4,078,386 |
4,685,984 |
||||||||
股权投资 |
26,341,901 |
26,158,474 |
||||||||
物业、厂房和设备,净值 |
20,175,445 |
20,401,521 |
||||||||
商誉 |
225,171 |
223,494 |
||||||||
无形资产, 净额 |
6,623,871 |
6,873,781 |
||||||||
使用权资产 |
16,049,893 |
20,039,625 |
||||||||
其他非流动资产,净额 |
1,563,361 |
2,227,672 |
||||||||
总非流动资产 |
75,058,028 |
80,610,551 |
||||||||
总资产 |
$ |
159,835,186 |
$ |
185,537,990 |
||||||
负债和股东权益 |
||||||||||
负债 |
||||||||||
流动负债: |
||||||||||
应付账款 |
$ |
6,164,060 |
$ |
6,797,852 |
||||||
短期贷款和长期贷款的流动部分 |
262,836 |
- |
||||||||
应计费用及其他流动负债 |
5,349,282 |
4,263,887 |
||||||||
合同负债 |
4,958,315 |
3,394,044 |
||||||||
经营租赁负债,流动负债 |
4,605,336 |
4,741,599 |
||||||||
可转换的可转换票据 |
9,952,000 |
9,956,000 |
||||||||
或有债务 |
45,333 |
26,669 |
||||||||
政府延缓补助,现行 |
104,076 |
108,717 |
||||||||
到相关方款项 |
- |
10,468,完全涉及限制性股票单位奖励。截至2023年7月31日,未认可的非公开股票单位相关的“保留补偿成本”为 |
||||||||
流动负债合计 |
31,441,238 |
29,299,236 |
||||||||
非流动负债: |
||||||||||
长期贷款 |
361,400 |
- |
||||||||
长期的或有负债 |
213,326 |
230,063 |
||||||||
递延税款负债 |
196,887 |
228,086 |
||||||||
长期未决政府补助 |
1,875,786 |
1,929,733 |
||||||||
衍生负债-投资者认股权证 |
12,141,241 |
12,189,508 |
||||||||
衍生负债-放置代理人认股权证 |
3,457,052 |
3,456,578 |
||||||||
非流动经营租赁负债 |
13,288,324 |
16,339,619 |
||||||||
所有非流动负债 |
31,534,016 |
34,373,587 |
||||||||
总负债 |
$ |
62,975,254 |
$ |
63,672,823 |
||||||
承诺和 contingencies |
||||||||||
股东权益 |
||||||||||
普通股 (无面值;截至2024年9月30日和2023年12月31日,已发行并流通股数量分别为30,866,614股和30,828,778股) |
- |
- |
||||||||
股票认购应收款项。 |
405,029,683 |
402,337,393 |
||||||||
累积赤字 |
(301,408,251) |
(274,023,501) |
||||||||
累计其他综合损失 |
(6,913,396) |
(6,444,485) |
||||||||
归属于股东的普通股权益合计 |
96,708,036 |
121,869,407 |
||||||||
非控股权益 |
151,896 |
(4,240) |
||||||||
总股本 |
$ |
96,859,932 |
$ |
121,865,167 |
||||||
总负债和股权 |
$ |
159,835,186 |
$ |
185,537,990 |
CENNTRO INC. | ||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS | ||||||||||||||||||
(Expressed in U.S. dollars, except for the number of shares) | ||||||||||||||||||
For the Three Months Ended |
For the Nine Months Ended |
|||||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||||
Net revenues |
$ |
16,731,340 |
$ |
5,762,831 |
$ |
28,443,831 |
$ |
13,470,895 |
||||||||||
Cost of goods sold |
(12,688,393) |
(5,045,364) |
(23,161,743) |
(11,411,439) |
||||||||||||||
Gross profit |
4,042,947 |
717,467 |
5,282,088 |
2,059,456 |
||||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||
Selling and marketing expenses |
(5,027,864) |
(2,626,829) |
(7,651,305) |
(7,238,563) |
||||||||||||||
General and administrative expenses |
(7,934,755) |
(9,071,910) |
(21,945,891) |
(25,715,387) |
||||||||||||||
Research and development expenses |
(1,476,684) |
(1,634,796) |
(4,292,153) |
(5,347,785) |
||||||||||||||
Total operating expenses |
(14,439,303) |
(13,333,535) |
(33,889,349) |
(38,301,735) |
||||||||||||||
Loss from operations |
(10,396,356) |
(12,616,068) |
(28,607,261) |
(36,242,279) |
||||||||||||||
OTHER EXPENSE: |
||||||||||||||||||
Interest expense, net |
(34,198) |
(84,573) |
(58,744) |
(137,726) |
||||||||||||||
Loss from long-term investment |
(11,152) |
(107,069) |
(28,262) |
(236,672) |
||||||||||||||
Loss from acquisition of Antric Gmbh |
- |
(1,316,772) |
- |
(1,316,772) |
||||||||||||||
Loss from acquisition of Hezhe |
- |
- |
(149,872) |
- |
||||||||||||||
Impairment of long-term investment |
- |
(2,668) |
- |
(1,157,334) |
||||||||||||||
Gain on redemption of convertible promissory notes |
- |
966 |
- |
865 |
||||||||||||||
Gain/(Loss) on exercise of warrants |
910 |
(1,134) |
910 |
(228,749) |
||||||||||||||
Change in fair value of convertible promissory notes and derivative liability |
(6,724) |
15,143 |
1,807 |
88,568 |
||||||||||||||
Change in fair value of equity securities |
262,417 |
(1,879,593) |
756,868 |
(1,166,125) |
||||||||||||||
Foreign currency exchange gain (loss), net |
1,838,505 |
(311,204) |
1,108,826 |
(1,667,475) |
||||||||||||||
(Loss)/ Gain from cross-currency swaps |
(705) |
- |
882 |
- |
||||||||||||||
Other (expense) income, net |
(646,718) |
199,389 |
(477,908) |
794,441 |
||||||||||||||
Loss before income taxes |
(8,994,021) |
(16,103,583) |
(27,452,754) |
(41,269,258) |
||||||||||||||
Income tax benefit (expense) |
12,434 |
384 |
47,149 |
(25,084) |
||||||||||||||
Net loss |
(8,981,587) |
(16,103,199) |
(27,405,605) |
(41,294,342) |
||||||||||||||
Less: net loss attributable to non-controlling interests |
(9,815) |
(534) |
(20,855) |
(159,244) |
||||||||||||||
Net loss attributable to the Company's shareholders |
$ |
(8,971,772) |
$ |
(16,102,665) |
(27,384,750) |
(41,135,098) |
||||||||||||
OTHER COMPREHENSIVE LOSS |
||||||||||||||||||
Foreign currency translation adjustment |
916,164 |
(931,345) |
(461,126) |
(3,419,038) |
||||||||||||||
Total comprehensive loss |
(8,065,423) |
(17,034,544) |
(27,866,731) |
(44,713,380) |
||||||||||||||
Less: total comprehensive loss attributable to non-controlling interests |
(5,226) |
(534) |
(13,070) |
(183,812) |
||||||||||||||
Total comprehensive loss to the Company's shareholders |
$ |
(8,060,197) |
$ |
(17,034,010) |
(27,853,661) |
(44,529,568) |
||||||||||||
Weighted average number of shares outstanding, basic and diluted * |
30,841,106 |
30,444,909 |
30,832,928 |
30,400,293 |
||||||||||||||
Loss per share, basic and diluted * |
(0.29) |
(0.53) |
(0.89) |
(1.35) |
CENNTRO 公司。 | ||||||||||||||||||
未经审计的简明合并利润及综合损失表 | ||||||||||||||||||
(以美元表示,股份数量除外) | ||||||||||||||||||
截至三个月结束时 |
截至九个月结束时 |
|||||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||||
净收入 |
$ |
16,731,340 |
$ |
5,762,831 |
$ |
28,443,831 |
$ |
13,470,895 |
||||||||||
营业成本 |
(12,688,393) |
(5,045,364) |
(23,161,743) |
(11,411,439) |
||||||||||||||
毛利润 |
4,042,947 |
717,467 |
5,282,088 |
2,059,456 |
||||||||||||||
营业费用: |
||||||||||||||||||
销售和市场费用 |
(5,027,864) |
(2,626,829) |
(7,651,305) |
(7,238,563) |
||||||||||||||
General and administrative expenses |
(7,934,755) |
(9,071,910) |
(21,945,891) |
(25,715,387) |
||||||||||||||
研发费用 |
(1,476,684) |
(1,634,796) |
(4,292,153) |
(5,347,785) |
||||||||||||||
总营业费用 |
(14,439,303) |
(13,333,535) |
(33,889,349) |
(38,301,735) |
||||||||||||||
营运亏损 |
(10,396,356) |
(12,616,068) |
(28,607,261) |
(36,242,279) |
||||||||||||||
其他费用: |
||||||||||||||||||
利息支出,净额 |
(34,198) |
(84,573) |
(58,744) |
(137,726) |
||||||||||||||
长期投资损失 |
(11,152) |
(107,069) |
(28,262) |
(236,672) |
||||||||||||||
收购Antric Gmbh 的损失 |
- |
(1,316,772) |
- |
(1,316,772) |
||||||||||||||
由收购赫哲造成的损失 |
- |
- |
(149,872) |
- |
||||||||||||||
长期投资减值损失 |
- |
(2,668) |
- |
(1,157,334) |
||||||||||||||
转换可转换票据时的收益 |
- |
966 |
- |
865 |
||||||||||||||
权证行使产生的盈亏 |
910 |
(1,134) |
910 |
(228,749) |
||||||||||||||
可转换应付票据和衍生责任公允价值变动 |
(6,724) |
15,143 |
1,807 |
88,568 |
||||||||||||||
股权证券公允价值变动 |
262,417 |
(1,879,593) |
756,868 |
(1,166,125) |
||||||||||||||
净外汇收益(损失) |
1,838,505 |
(311,204) |
1,108,826 |
(1,667,475) |
||||||||||||||
跨货币互换导致的(亏损)收益 |
(705) |
- |
882 |
- |
||||||||||||||
其他(费用)收益,净额 |
(646,718) |
199,389 |
(477,908) |
794,441 |
||||||||||||||
税前亏损 |
(8,994,021) |
(16,103,583) |
(27,452,754) |
(41,269,258) |
||||||||||||||
所得税收益(费用) |
12,434 |
384 |
47,149 |
(25,084) |
||||||||||||||
净损失 |
(8,981,587) |
(16,103,199) |
(27,405,605) |
(41,294,342) |
||||||||||||||
减:非控制权益净亏损 |
(9,815) |
(534) |
(20,855) |
(159,244) |
||||||||||||||
归属于公司股东的净亏损 |
$ |
(8,971,772) |
$ |
(16,102,665) |
(27,384,750) |
(41,135,098) |
||||||||||||
其他综合损失 |
||||||||||||||||||
外币资产负债调整 |
916,164 |
(931,345) |
(461,126) |
(3,419,038) |
||||||||||||||
综合损失总额 |
(8,065,423) |
(17,034,544) |
(27,866,731) |
(44,713,380) |
||||||||||||||
减:归属于非控制权益的综合损失 |
(5,226) |
(534) |
(13,070) |
(183,812) |
||||||||||||||
公司股东总综合损失 |
$ |
(8,060,197) |
$ |
(17,034,010) |
(27,853,661) |
(44,529,568) |
||||||||||||
基本和稀释后的加权平均股本数 * |
30,841,106 |
30,444,909 |
30,832,928 |
30,400,293 |
||||||||||||||
每股亏损,基本和稀释* |
(0.29) |
(0.53) |
(0.89) |
(1.35) |
CENNTRO INC. | ||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Expressed in U.S. dollars, except for the number of shares) | ||||||||
For the Nine Months Ended September 30, |
||||||||
2024 |
2023 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net cash used in operating activities |
$ |
(12,912,011) |
$ |
(45,588,906) |
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchase of equity investment |
- |
(680,932) |
||||||
Purchase of property, plant and equipment |
(720,445) |
(7,329,509) |
||||||
Purchase of land use right and property |
- |
(2,183,430) |
||||||
Purchase of other intangible assets |
- |
(7,502) |
||||||
Acquisition of CAE's equity interests |
- |
(1,924,557) |
||||||
Acquisition of Antric Gmbh's equity interests |
- |
(1) |
||||||
Cash acquired from acquisition of Antric Gmbh |
- |
1,376 |
||||||
Net of cash acquired of 60% of Hezhe's equity interests |
(355,400) |
- |
||||||
Purchase of short-term investment |
(4,167,970) |
- |
||||||
Proceeds from short-term investment |
8,431,348 |
- |
||||||
Cash dividend received |
55,573 |
- |
||||||
Proceeds from disposal of property, plant and equipment |
41,495 |
842 |
||||||
Loans provided to third parties |
- |
(790,000) |
||||||
Proceeds from interest and redemption of equity securities investment |
1,573,441 |
- |
||||||
Net cash provided by (used in) investing activities |
4,858,042 |
(12,913,713) |
||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Proceeds from bank loans |
662,836 |
- |
||||||
Repayment of bank loans |
(38,600) |
(602,477) |
||||||
Loans proceed from third parties |
708,832 |
- |
||||||
Repayment of loans to third parties |
(90,000) |
- |
||||||
Redemption of convertible promissory notes |
- |
(47,534,119) |
||||||
Net cash provided by (used in) financing activities |
1,243,068 |
(48,136,596) |
||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
70,752 |
(2,614,204) |
||||||
Net decrease in cash, cash equivalents and restricted cash |
(6,740,149) |
(109,253,419) |
||||||
Cash, cash equivalents and restricted cash at beginning of period |
29,571,897 |
154,096,801 |
||||||
Cash, cash equivalents and restricted cash at end of period |
$ |
22,831,748 |
$ |
44,843,382 |
||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||
Interest paid |
$ |
553,654 |
$ |
1,200,673 |
||||
Income tax paid |
$ |
- |
$ |
4,829 |
||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: |
||||||||
Convention from debt to equity interest of HW Electro Co., Ltd. |
$ |
- |
$ |
1,000,000 |
||||
Cashless exercise of warrants |
$ |
49,076 |
$ |
2,168,185 |
CENNTRO 公司。 | ||||||||
未经审计的简明合并现金流量表 | ||||||||
(以美元表示,股份数量除外) | ||||||||
截至九个月结束时 9月30日, |
||||||||
2024 |
2023 |
|||||||
经营活动产生的现金流量: |
||||||||
经营活动使用的净现金流量 |
$ |
(12,912,011) |
$ |
(45,588,906) |
||||
投资活动产生的现金流量: |
||||||||
) |
- |
(680,932) |
||||||
购买固定资产和设备 |
(720,445) |
(7,329,509) |
||||||
购买土地使用权和房产 |
- |
(2,183,430) |
||||||
购买其他无形资产 |
- |
(7,502) |
||||||
收购CAE的股权 |
- |
(1,924,557) |
||||||
收购了Antric Gmbh的股权份额 |
- |
(1) |
||||||
从收购Antric Gmbh获得的现金 |
- |
1,376 |
||||||
净现金收购Hezhe 60%的股权 |
(355,400) |
- |
||||||
(3,797,052) |
(4,167,970) |
- |
||||||
短期投资收益 |
8,431,348 |
- |
||||||
收到现金股息 |
55,573 |
- |
||||||
处置固定资产收益 |
41,495 |
842 |
||||||
Loans provided to third parties |
- |
(790,000) |
||||||
来自利息和赎回股权证券投资的收益 |
1,573,441 |
- |
||||||
投资活动产生的净现金流量 |
4,858,042 |
(12,913,713) |
||||||
筹资活动产生的现金流量: |
||||||||
银行贷款收到的款项 |
662,836 |
- |
||||||
偿还银行贷款 |
(38,600) |
(602,477) |
||||||
贷款来自第三方 |
708,832 |
- |
||||||
向第三方偿还贷款 |
(90,000) |
- |
||||||
赎回可转换票据 |
- |
(47,534,119) |
||||||
筹集资金的净现金流量 |
1,243,068 |
(48,136,596) |
||||||
汇率变动对现金、现金等价物及受限制资金的影响 |
70,752 |
(2,614,204) |
||||||
现金、现金等价物和受限制现金净减少额 |
(6,740,149) |
(109,253,419) |
||||||
期初现金、现金等价物及受限制的现金余额 |
29,571,897 |
154,096,801 |
||||||
期末现金、现金等价物及受限制的现金余额 |
$ |
22,831,748 |
$ |
44,843,382 |
||||
现金流量信息补充披露: |
||||||||
支付利息 |
$ |
553,654 |
$ |
1,200,673 |
||||
所缴纳所得税 |
$ |
- |
$ |
4,829 |
||||
非现金投资和筹资活动披露: |
||||||||
将HW Electro Co., Ltd.的债务转为股权权益。 |
$ |
- |
$ |
1,000,000 |
||||
无现金行权权证 |
$ |
49,076 |
$ |
2,168,185 |
View source version on businesswire.com:
在businesswire.com上查看源版本:
Investor Relations Contact:
Chris Tyson
MZ North America
CENN@mzgroup.us
949-491-8235
投资者关系联系人:
Chris Tyson
MZ北美
CENN@mzgroup.us
949-491-8235
Company Contact:
PR@cenntroauto.com
IR@cenntroauto.com
公司联系人:
PR@cenntroauto.com
IR@cenntroauto.com
Source: Cenntro Inc.
来源:Cenntro Inc。