Quarterly revenue of $0.9 million, and year-to-date revenue of $1.50 millionQuarterly Adjusted EBITDA was $(37.7) million, an improvement of 2% versus Q3 2023Adjusted Net Loss Per Share was $(0.54), a 67% improvement versus $(1.71) in Q3 2023 and comparable to $(0.61) per share in Q2 2024Quarterly cash outflow of $31.3 million in Q3 2024, compared to cash outflow of $39.4 million in Q2, 2024, a 20.7% reduction between Q3 and Q2 2024, and a 58.6% reduction from Q3 2023.Our consolidation of operations from California to Texas and Oklahoma will result in estimated future savings of approximately $12 million - $14 million on an annualized basis, with potential for additional savings. JUSTIN, Texas, Nov. 13, 2024 (GLOBE NEWSWIRE) -- Canoo Inc. (Nasdaq: GOEV), a high-tech advanced mobility company, today announced its financial results for the third quarter of 2024. "We are grateful for the support of our customers, partners, their belief in us, and in our amazing product. While we focus on our core markets we must continue to take aggressive actions to consolidate our operations, reduce costs, and catch-up to our plan. This starts from the top led by a committed Executive team, which is willing to take short-term pay cuts for long-term incentives and believes in the value we create for our customers, associates and shareholders." said Tony Aquila, Investor, Executive Chairman, and CEO. "This will continue to be a difficult and critical period as we do everything we can to get the capital in place, bring jobs back online, and get back on track with our step-level manufacturing plan." Third Quarter and Recent Business Updates: North America realignment and relocation of corporate headquarters from California to TexasConsolidating our facilities from six to three, which has and will continue to impact our workforce until we are back on track with our step level manufacturingAchieved final activation of Oklahoma City facility Foreign Trade ZoneUK Market: Established legal entity, launched commercial operations, received regulatory Individual Vehicle Approval with less than 2% changes to bill of materials, and signed service partnersCommenced first pilot in the UK with one of the country's largest fleet operators Third Quarter Financial Highlights: As of September 30, 2024, we had cash, cash equivalents and restricted cash of $16 million.GAAP net income (loss) and comprehensive income (loss) of $3 million and $(112) million for the three and nine months ended September 30, 2024, compared to a GAAP net loss and comprehensive loss of $(112) million and $(274) million for the three and nine months ended September 30, 2023. The GAAP net loss and comprehensive loss for the three and nine months ended September 30, 2024 included a gain of $62 million and gain of $101 million on the fair value change of the warrant and derivative liability, respectively.Adjusted EBITDA of $(38) million and $(125) million for the three and nine months ended September 30, 2024, compared to $(40) million and $(170) million for the three and nine months ended September 30, 2023.Adjusted Net Loss of $(43) million and $(143) million for the three and nine months ended September 30, 2024, compared to $(46) million and $(187) million for the three and nine months ended September 30, 2023.Adjusted EPS per share of $(0.54) and $(2.14) for the three and nine months ended September 30, 2024, compared to $(1.71) and $(8.34) for the three and nine months ended September 30, 2023.Net cash used in operating activities totaled $110 million for the nine months ended September 30, 2024, compared to $191 million for the nine months ended September 30, 2023.Net cash used in investing activities was $10 million during the nine months ended September 30, 2024, compared to $45 million during the nine months ended September 30, 2023.Net cash provided by financing activities was $115 million during the nine months ended September 30, 2024, compared to $209 million during the nine months ended September 30, 2023. Q4 2024 Business Outlook Based on our current projections, Canoo expects the following guidance for Q4, 2024: Cash Outflow - $30 million to $40 millionAdjusted EBITDA - $(30) million to $(35) million See "Non-GAAP Financial Measures" section herein for an explanation of Adjusted EBITDA. The Company is unable to provide a reconciliation for forward-looking guidance of Adjusted EBITDA to net loss, the most closely comparable GAAP measure, because certain material reconciling items, such as depreciation and amortization and interest expense cannot be estimated due to factors outside of the Company's control and could have a material impact on the reported results. A reconciliation is not available without unreasonable effort. Conference Call Information Canoo will host a conference call to discuss the results today, November 13, 2024, at 5:00 PM ET. To listen to the conference call via telephone dial (877) 407-9169 (U.S.) and (201) 493-6755 (international callers/U.S. toll) and enter the conference ID number 13750015. To listen to the webcast, please go to investors.canoo.com. A telephone replay will be available until November 27, 2024, at (877) 660-6853 (U.S.) and (201) 612-7415 (international callers/U.S. toll), with Conference ID number 13750015. To listen to the webcast replay, please go to investors.canoo.com. About Canoo Founded in 2017, Canoo Inc. (NASDAQ: GOEV) is an automotive tech company that manufactures electric cargo vehicles, built to deliver, for large commercial, government and fleet customers globally. The company has developed design-forward innovative electric vehicles with steer-by-wire technology on its common modular platform with end-to-end software plus power solutions. Canoo's platform is purpose-built to maximize the vehicle interior space and is customizable to support a wide range of business and government applications. Headquartered in Justin, Texas, Canoo has teams located in California, Michigan and Oklahoma with world-class vehicle and battery facilities in Oklahoma City. For more information please visit and investors.canoo.com. Third Quarter 2024 Financial Results CANOO INC.CONDENSED CONSOLIDATED BALANCE SHEETS(in thousands, except par values)UNAUDITED September 30,2024 December 31,2023Assets Current assets Cash and cash equivalents$1,533 $6,394 Restricted cash, current 3,936 3,905 Inventory 9,913 6,153 Prepaids and other current assets 13,597 16,099 Total current assets 28,979 32,551 Property and equipment, net 368,740 377,100 Restricted cash, non-current 10,600 10,600 Operating lease right-of-use assets 30,194 36,241 Deferred warrant asset 50,175 50,175 Deferred battery supplier cost, non-current 28,900 30,000 Other non-current assets 5,701 5,338 Total assets$523,289 $542,005 Liabilities and stockholders' equity Liabilities Current liabilities Accounts payable$81,015 $65,306 Accrued expenses and other current liabilities 75,085 63,901 Convertible debt, current 42,640 51,180 Derivative liability, current — 860 Financing liability, current 3,604 3,200 Total current liabilities 202,344 184,447 Contingent earnout shares liability — 41 Operating lease liabilities, non-current 33,158 35,722 Derivative liability, non-current 9,888 25,919 Financing liability, non-current 28,620 28,910 Warrant liability, non-current 26,618 17,390 Other liabilities 702 — Total liabilities$301,330 $292,429 Commitments and contingencies (Note 12) Redeemable preferred stock, $0.0001 par value; 10,000 authorized, 62 and 45 shares issued and outstanding as of September 30, 2024, and December 31, 2023, respectively.$8,780 $5,607 Stockholders' equity Common stock, $0.0001 par value; 2,000,000 authorized as of September 30, 2024, and December 31, 2023, respectively; 87,195 and 37,591 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively (1) 9 4 Additional paid-in capital (1) 1,807,403 1,725,809 Accumulated deficit (1,594,233) (1,481,844) Total preferred stock and stockholders' equity 221,959 249,576 Total liabilities, preferred stock and stockholders' equity$523,289 $542,005 (1) Periods presented have been adjusted to reflect the 1-for-23 reverse stock split on March 8, 2024. CANOO INC.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(in thousands, except per share values)UNAUDITED Three months ended September 30, Nine months ended September 30, 2024 2023 2024 2023 Revenue$891 $519 $1,497 $519 Cost of revenue 170 903 2,015 903 Gross margin 721 (384) (518) (384) Operating Expenses Research and development expenses, excluding depreciation 17,502 21,965 60,676 107,651 Selling, general and administrative expenses, excluding depreciation 22,604 24,925 77,276 85,195 Depreciation 3,752 1,495 10,505 10,632 Reorganization and related exit costs 16,055 — 16,055 — Total operating expenses 59,913 48,385 164,512 203,478 Loss from operations (59,192) (48,769) (165,030) (203,862) Other (Expense) Income Interest expense (2,398) (4,195) (9,572) (6,755) Gain on fair value change in contingent earnout shares liability — 279 41 2,843 Gain on fair value change in warrant and derivative liability 61,771 17,126 100,607 40,091 Loss on fair value change in derivative asset — (3,761) — (3,761) Gain (Loss) on fair value change in convertible debt and other 4,890 (69,615) (62,226) (69,615) Gain (Loss) on extinguishment of debt and other (1,812) (2,573) 22,650 (30,261) Other income (expense), net (1) (466) 1,141 (2,256) Income (Loss) before income taxes 3,258 (111,974) (112,389) (273,576) Provision for income taxes — — — — Net income (loss) and comprehensive income (loss) attributable to Canoo 3,258 $(111,974) (112,389) (273,576) Less: dividends on redeemable preferred stock 1,235 — 3,174 — Net income (loss) and comprehensive loss available to common shareholders$2,023 $(111,974) $(115,563) $(273,576) Per Share Data (1): Net income (loss) per share, basic$0.03 $(4.15) $(1.73) $(12.20) Net income (loss) per share, diluted$(0.31) $(4.15) $(1.73) $(12.20) Weighted-average shares outstanding, basic 79,395 27,012 66,645 22,430 Weighted-average shares outstanding, diluted 93,004 27,012 66,645 22,430 (1) Periods presented have been adjusted to reflect the 1-for-23 reverse stock split on March 8, 2024. CANOO INC.CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(in thousands)UNAUDITED Nine months ended September 30, 2024 2023 Cash flows from operating activities: Net loss$(112,389) $(273,576) Adjustments to reconcile net loss to net cash used in operating activities: — Depreciation and amortization 10,597 10,632 Non-cash operating lease expense 2,647 2,504 Reorganization and related exit costs 16,055 — Inventory write-downs — 366 Stock-based compensation expense 13,730 23,451 Gain on fair value change of contingent earnout shares liability (41) (2,843) Gain on fair value change in warrants liability (60,463) (37,093) Gain on fair value change in derivative liability (40,144) (2,998) Gain on extinguishment of debt and other (22,650) 30,261 Loss on fair value change in derivative asset — 3,761 Loss on in fair value change in convertible debt and other 62,226 69,615 Non-cash debt discount 3,142 5,010 Non-cash interest expense 4,220 2,234 Financing charges incurred upon issuance of PPAs 1,820 — Other 849 839 Changes in assets and liabilities: Inventory (3,759) (3,096) Prepaid expenses and other current assets 2,502 (3,445) Other assets 737 (2,511) Accounts payable, accrued expenses, and other current liabilities 10,983 (14,546) Net cash used in operating activities (109,938) (191,435) Cash flows from investing activities: Purchases of property and equipment (9,730) (45,376) Net cash used in investing activities (9,730) (45,376) Cash flows from financing activities: Proceeds from sale of employee retention credits 9,013 — Payment of offering costs — (400) Proceeds from exercise of YA warrants — 21,223 Proceeds from issuance of shares under PIPEs — 11,750 Proceeds from employee stock purchase plan 128 866 Proceeds from issuance of shares under RDO, net of issuance cost — 50,961 Proceeds from convertible debenture — 107,545 Payment of transaction costs — (949) Proceeds for issuance of shares under ATM 3,681 1,155 Payment made on I-40 lease (2,314) — Proceeds from PPA, net of issuance costs 135,995 16,751 Repayment of PPAs (48,165) — Proceeds from preferred shares transaction 16,500 — Net cash provided by financing activities 114,838 208,902 Net decrease in cash, cash equivalents, and restricted cash (4,830) (27,909) Cash, cash equivalents, and restricted cash Cash, cash equivalents, and restricted cash, beginning of period 20,899 50,615 Cash, cash equivalents, and restricted cash, end of period$16,069 $22,706 — Reconciliation of cash, cash equivalents, and restricted cash to the Condensed Consolidated Balance Sheets — Cash and cash equivalents at end of period 1,533 8,260 Restricted cash, current at end of period 3,936 3,846 Restricted cash, non-current at end of period 10,600 10,600 Total cash, cash equivalents, and restricted cash at end of period shown in the Condensed Consolidated Statements of Cash Flows$16,069 $22,706 Non-GAAP Financial Measures EBITDA, Adjusted EBITDA, Adjusted Net Loss and Adjusted Earnings Per Share ("EPS") "EBITDA" is defined as net loss before interest expense, income tax expense or benefit, and depreciation and amortization. "Adjusted EBITDA" is defined as EBITDA adjusted for stock-based compensation, restructuring charges, asset impairments, non-routine legal fees, and other costs associated with exit and disposal activities, acquisition and related costs, changes to the fair value of contingent earnout shares liability, changes to the fair value of warrant and derivative liability, changes to the fair value of the derivative asset, changes to the fair value of convertible debt, loss on extinguishment of debt, and any other one-time non-recurring transaction amounts impacting the statement of operations during the year. "Adjusted Net Loss" is defined as net loss adjusted for stock-based compensation, restructuring charges, asset impairments, non-routine legal fees, and other costs associated with exit and disposal activities, acquisition and related costs, changes to the fair value of contingent earnout shares liability, changes to the fair value of warrants and derivative liability, changes to the fair value of the derivative asset, changes to the fair value of convertible debt, loss on extinguishment of debt, and any other one-time non-recurring transaction amounts impacting the statement of operations during the year. "Adjusted EPS" is defined as Adjusted Net Loss on a per share basis using the weighted average shares outstanding. EBITDA, Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS are intended as a supplemental measure of our performance that is neither required by, nor presented in accordance with, GAAP. We believe EBITDA, Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS when combined with net loss and net loss per share are beneficial to an investor's complete understanding of our operating performance. We believe that the use of EBITDA, Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors. However, you should be aware that when evaluating EBITDA, Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS we may incur future expenses similar to those excluded when calculating these measures. In addition, our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Our computation of EBITDA, Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS may not be comparable to other similarly titled measures computed by other companies, because all companies may not calculate EBITDA, Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS in the same fashion. Because of these limitations, EBITDA, Adjusted EBITDA Adjusted Net Loss, and Adjusted EPS should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We manage our business utilizing EBITDA, Adjusted EBITDA, Adjusted Net Loss, and Adjusted EPS as supplemental performance measures. CANOO INC. NON-GAAP RECONCILIATION TABLE(in thousands) These non-GAAP financial measures, when presented, are reconciled to the most closely comparable U.S. GAAP measure as disclosed below for the three and nine months ended September 30, 2024 and 2023, respectively (in thousands): Three Months Ended September 30, 2024 2023 EBITDA Adjusted EBITDA Adjusted Net Loss EBITDA Adjusted EBITDA Adjusted Net LossNet income (loss) $3,258 $3,258 $3,258 $(111,974) $(111,974) $(111,974) Interest expense (a) 1,138 1,138 — 4,195 4,195 — Provision for income taxes — — — — — — Depreciation 3,752 3,752 — 1,495 1,495 — Reorganization and related exit costs — 16,055 16,055 — — — Gain on fair value change in contingent earnout shares liability — — — — (279) (279) Gain on fair value change in warrant and derivative liability — (61,771) (61,771) — (17,126) (17,126) Loss on fair value change in derivative asset — — — 3,761 3,761 Gain (Loss) on fair value change in convertible debt and other — (4,890) (4,890) — 69,615 69,615 Gain (Loss) on extinguishment of debt and other — 1,812 1,812 — 2,573 2,573 Other income (expense), net — 1 1 — 466 466 Financing charges incurred upon issuance of PPAs — 1,260 1,260 — — — Stock-based compensation — 1,647 1,647 — 6,908 6,908 Adjusted Non-GAAP amount $8,148 $(37,737) $(42,627) $(106,284) $(40,366) $(46,056) (a) Excluding $1,260 in non-recurring financing charges incurred upon issuance of PPAs shown separately above, as applicable, during 2024. US GAAP net income (loss) per share Basic N/A N/A $0.03 N/A N/A $(4.15) Diluted N/A N/A $(0.31) N/A N/A $(4.15) Adjusted Non-GAAP net income (loss) per share (Adjusted EPS): Basic N/A N/A $(0.54) N/A N/A $(1.71) Diluted N/A N/A $(0.54) N/A N/A $(1.71) Weighted-average common shares outstanding: Diluted N/A N/A 93,004 N/A N/A 27,012 Nine Months Ended September 30, 2024 2023 EBITDA Adjusted EBITDA Adjusted Net Loss EBITDA Adjusted EBITDA Adjusted Net LossNet income (loss) (112,389) (112,389) (112,389) $(273,576) $(273,576) $(273,576) Interest expense (a) 7,402 7,402 — 6,755 6,755 — Provision for income taxes — — — — — — Depreciation (b) 10,506 10,506 — 10,632 10,632 — Reorganization and related exit costs — 16,055 16,055 — — — Gain on fair value change in contingent earnout shares liability — (41) (41) — (2,843) (2,843) Gain on fair value change in warrant and derivative liability — (100,607) (100,607) — (40,091) (40,091) Loss on fair value change in derivative asset — — — — 3,761 3,761 Gain (Loss) on fair value change in convertible debt and other — 62,226 62,226 — 69,615 69,615 Gain (Loss) on extinguishment of debt and other — (22,650) (22,650) — 30,261 30,261 Other income (expense), net — (1,141) (1,141) — 2,256 2,256 Financing charges incurred upon issuance of PPAs — 2,170 2,170 — — — Stock-based compensation — 13,730 13,730 — 23,451 23,451 Adjusted Non-GAAP amount $(94,481) $(124,740) $(142,648) $(256,189) $(169,779) $(187,166) (a) Excluding $2,170 in non-recurring financing charges incurred upon issuance of PPAs shown separately above, as applicable, during 2024. (b) Includes $$92 recorded in cost of revenue during 2024 US GAAP net loss per share Basic N/A N/A $(1.73) N/A N/A $(12.20) Diluted N/A N/A $(1.73) N/A N/A $(12.20) Adjusted Non-GAAP net loss per share (Adjusted EPS): Basic N/A N/A $(2.14) N/A N/A $(8.34) Diluted N/A N/A $(2.14) N/A N/A $(8.34) Weighted-average common shares outstanding: Basic N/A N/A 66,645 N/A N/A 22,430 Diluted N/A N/A 66,645 N/A N/A 22,430 Forward-Looking Statements The information in this press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "estimate," "plan," "project," "forecast," "intend," "will," "expect," "anticipate," "believe," "seek," "target" or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding access to capital, estimates and forecasts of financial and performance metrics, expectations and timing related to commercial product launches and the achievement of operational milestones, including the ability to meet and/or accelerate anticipated production timelines, Canoo's ability to capitalize on commercial opportunities, current or anticipated customer orders, and expectations regarding the development of facilities. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Canoo's management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Canoo. These forward-looking statements are subject to a number of risks and uncertainties, including changes in domestic and foreign business, market, financial, political and legal conditions; Canoo's ability to continue as a going concern; Canoo's ability to access existing and future sources of capital via debt or equity markets, which will impact execution of its business plans and could require Canoo to terminate or significantly curtail its operations; Canoo's history of losses; Canoo's ability to adequately control the costs associated with its operations; Canoo's ability to successfully build and tool its manufacturing facilities, establish or continue a relationship with a contract manufacturer or failure of operation of Canoo's facilities ; the rollout of Canoo's business and the timing of expected business milestones and commercial launch; future market adoption of Canoo's offerings; risks related to Canoo's go-to-market strategy and manufacturing strategy; the effects of competition on Canoo's future business, and those factors discussed under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Canoo's Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (the "SEC") on April 1, 2024, as well as its past and future Quarterly Reports on Form 10-Q and other filings with the SEC, copies of which may be obtained by visiting Canoo's Investors Relations website at investors.canoo.com or the SEC's website at www.sec.gov. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Canoo does not presently know or that Canoo currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Canoo's expectations, plans or forecasts of future events and views as of the date of this press release. Canoo anticipates that subsequent events and developments will cause Canoo's assessments to change. However, while Canoo may elect to update these forward-looking statements at some point in the future, Canoo specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Canoo's assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.
季度营业收入为90万美元,年初至今的营业收入为150万美元;调整后的季度EBITDA为3770万美元,与2023年第三季度相比改善了2%;每股调整后净亏损为0.54美元,较2023年第三季度的1.71美元改善67%,与2024年第二季度每股的0.61美元相当;2024年第三季度的现金流出为3130万美元,相比2024年第二季度的3940万美元减少了20.7%,而与2023年第三季度相比减少了58.6%。我们将加州的运营整合到德克萨斯州和俄克拉荷马州,预计年均节省约1200万至1400万美元,并有潜在的额外节省。杰斯廷,德克萨斯州,2024年11月13日(全球新闻网)——Canoo Inc.(纳斯达克:GOEV),一家高科技先进出行公司,今天宣布其2024年第三季度的财务业绩。"我们感谢客户、合作伙伴的支持,他们对我们的信任,以及对我们出色产品的信心。在关注核心市场的同时,我们必须继续采取激进措施来整合我们的运营,降低成本,以及跟上我们的计划。我们将从高层开始,由一个致力于此项工作的执行团队领导,他们愿意为长期激励措施而进行短期减薪,并相信我们为客户、员工和股东创造的价值。" 投资者、执行董事会主席兼首席执行官托尼·阿基拉表示,"由于我们将尽一切努力获得资金、恢复就业,并重新回到我们的逐步制造计划,这将继续是一个艰难而关键的时期。" 第三季度及近期业务更新:北美重新调整,企业总部从加州迁至德克萨斯州;将我们的设施从六个整合到三个,这将继续影响我们的员工,直到我们重新回到逐步制造水平;实现了俄克拉荷马城设施的最终激活;外贸区;英国市场:建立了法律实体,启动了商业运营,获得了监管个体车辆审批,材料清单的变更不足2%,并签署了服务合作伙伴;与该国最大的车队运营商之一在英国开展了首次试点。第三季度财务亮点:截至2024年9月30日,我们的现金、现金等价物和受限现金为1600万美元。2024年9月30日,2024年第三季度和九个月的GAAP净收入(亏损)和全面收入(亏损)分别为300万美元和1.12亿美元,而2023年第三季度和九个月的GAAP净亏损和全面损失为1.12亿美元和2.74亿美元。2024年9月30日,2024年第三季度和九个月的GAAP净亏损和全面损失中包括来自warrant和衍生负债公允价值变更的6200万美元和10100万美元的收益。2024年9月30日,2024年第三季度和九个月的调整后EBITDA分别为3800万美元和1.25亿美元,而2023年第三季度和九个月的调整后EBITDA分别为4000万美元和1.7亿美元。2024年9月30日,2024年第三季度和九个月的调整后净亏损为4300万美元和1.43亿美元,而2023年第三季度和九个月的调整后净亏损分别为4600万美元和1.87亿美元。2024年9月30日,2024年第三季度和九个月的每股调整后每股收益为0.54美元和2.14美元,而2023年第三季度和九个月的每股收益分别为1.71美元和8.34美元。2024年9月30日结束的九个月中的经营活动净现金使用总额为1.1亿美元,而2023年9月30日结束的九个月中为1.91亿美元。2024年9月30日结束的九个月中,投资活动使用的净现金为1000万美元,而2023年9月30日结束的九个月为4500万美元。2024年9月30日结束的九个月中,融资活动提供的净现金为1.15亿美元,而2023年9月30日结束的九个月为2.09亿美元。2024年第四季度业务展望 根据我们的当前预测,Canoo预计2024年第四季度的指导为:现金流出 - 3000万美元至4000万美元;调整后的EBITDA - 3000万美元至3500万美元。请参阅本文的"非GAAP财务指标"部分以了解调整后EBITDA的解释。公司无法提供调整后EBITDA与最接近的GAAP指标(净亏损)的前瞻性指导的调节,因为某些重要的调节项目,如折旧和摊销及利息费用,因超出公司控制的因素无法估计,并且可能对报告结果产生重大影响。没有合理的努力,无法提供调节。电话会议信息 Canoo将在2024年11月13日下午5点(东部时间)召开电话会议讨论财务业绩。拨打电话(美国)877-407-9169和(国际电话/美国收费)201-493-6755,输入会议识别号13750015以收听电话会议。要收听网络广播,请访问investors.canoo.com。电话重播将持续至2024年11月27日,可拨打(美国)877-660-6853和(国际电话/美国收费)201-612-7415,会议识别号为13750015。要收听网络重播,请访问investors.canoo.com。关于Canoo Canoo成立于2017年(NASDAQ:GOEV),是一家汽车科技公司,专注于制造电动货运车辆,专为大型商业、政府和车队客户提供服务。该公司已经开发出以设计为中心的创新电动车,具有在其通用模块平台上使用的线控技术,配备全面的软件加电解决方案。Canoo的平台专为最大化车辆内部空间而设计,并可定制以支持广泛的业务和政府应用。Canoo总部位于德克萨斯州杰斯廷,团队分布在加利福尼亚州、密歇根州和俄克拉荷马州,拥有世界级的车辆和电池设施位于俄克拉荷马城。有关更多信息,请访问投资者.canoo.com。2024年第三季度财务业绩 CANOO INC. 简要合并资产负债表(以千为单位,除面值外)未经审计 2024年9月30日 2023年12月31日 资产 当前资产 现金和现金等价物 1,533 6,394 受限现金,当前 3,936 3,905 存货 9,913 6,153 预付账款及其他流动资产 13,597 16,099 总流动资产 28,979 32,551 净物业和设备 368,740 377,100 受限现金,非流动 10,600 10,600 营业租赁使用权资产 30,194 36,241 递延warrant资产 50,175 50,175 递延电池供应商成本,非流动 28,900 30,000 其他非流动资产 5,701 5,338 总资产 523,289 542,005 负债及股东权益 负债 当前负债 应付账款 81,015 65,306 应计费用及其他流动负债 75,085 63,901 可转换债务,当前 42,640 51,180 衍生负债,当前 - 860 融资负债,当前 3,604 3,200 总流动负债 202,344 184,447 有条件的收益股票负债 - 41 非流动营业租赁负债 33,158 35,722 非流动衍生负债 9,888 25,919 非流动融资负债 28,620 28,910 非流动warrant负债 26,618 17,390 其他负债 702 - 总负债 301,330 292,429 承诺和或有事项(注释12) 可赎回优先股,面值0.0001美元;10,000个授权,2024年9月30日和2023年12月31日发行和流通的62和45股,分别为8,780 5,607 股东权益 普通股,面值0.0001美元;截至2024年9月30日和2023年12月31日,授权2,000,000;截至2024年9月30日和2023年12月31日,流通87,195和37,591股,(1)9 4 额外实收资本(1)1,807,403 1,725,809 累计亏损(1,594,233) (1,481,844) 优先股和股东权益总额 221,959 249,576 负债、优先股和股东权益总额 523,289 542,005 (1)所示的期间已调整为反映2024年3月8日的1比23反向股票拆分。 CANOO INC. 简要合并营业报表(以千为单位,除每股价值外)未经审计 2024年9月30日结束的三个月 2024年9月30日结束的九个月 2024 2023 2024 2023 营业收入 891 519 1,497 519 营业成本 170 903 2,015 903 毛利率 721 (384) (518) (384) 营业费用 研究与开发费用(不包括折旧) 17,502 21,965 60,676 107,651 销售、一般和行政费用(不包括折旧) 22,604 24,925 77,276 85,195 折旧 3,752 1,495 10,505 10,632 重组及相关退出成本 16,055 - 16,055 - 总营业费用 59,913 48,385 164,512 203,478 营业亏损 (59,192) (48,769) (165,030) (203,862) 其他(费用)收益 利息费用 (2,398) (4,195) (9,572) (6,755) 有条件收益股票负债公允价值变更收益 - 279 41 2,843 warrant和衍生负债公允价值变更收益 61,771 17,126 100,607 40,091 衍生资产公允价值变更亏损 - (3,761) - (3,761) 可转换债务和其他公允价值变更收益(亏损) 4,890 (69,615) (62,226) (69,615) 债务及其他的偿还收益(亏损) (1,812) (2,573) 22,650 (30,261) 其他收益(费用),净 (1) (466) 1,141 (2,256) 所得税前的收益(亏损) 3,258 (111,974) (112,389) (273,576) 所得税费用 - - - - Canoo的净收入(亏损)及综合收入(亏损) 3,258 $(111,974) (112,389) (273,576) 减:可赎回优先股分红 1,235 - 3,174 - 可供普通股股东的净收入(亏损)及综合亏损 2,023 $(111,974) $(115,563) $(273,576) 每股数据(1): 每股净收入(亏损),基本 $0.03 $(4.15) $(1.73) $(12.20) 每股净收入(亏损),摊薄 $(0.31) $(4.15) $(1.73) $(12.20) 加权平均流通股,基本 79,395 27,012 66,645 22,430 加权平均流通股,摊薄 93,004 27,012 66,645 22,430 (1)所示的期间已调整为反映2024年3月8日的1比23反向股票拆分。 CANOO INC. 简要合并现金流量表(以千为单位)未经审计 2024年9月30日结束的九个月 2024 2023 经营活动现金流量: 净亏损 $(112,389) $(273,576) 调整以调和净亏损与经营活动现金使用: - 折旧和摊销 10,597 10,632 非现金营业租赁费用 2,647 2,504 重组及相关退出成本 16,055 - 存货减值 - 366 基于股票的补偿费用 13,730 23,451 有条件收益股票负债公允价值变更收益(亏损) (41) (2,843) warrant负债公允价值变更收益(亏损) (60,463) (37,093) 衍生负债公允价值变更收益(亏损) (40,144) (2,998) 债务及其他的偿还收益(亏损) (22,650) 30,261 衍生资产公允价值变更亏损 - 3,761 可转换债务及其他公允价值变更亏损 62,226 69,615 非现金债务折扣 3,142 5,010 非现金利息费用 4,220 2,234 发行PPA时发生的融资费用 1,820 - 其他 849 839 资产及负债变动: 存货 (3,759) (3,096) 预付费用及其他流动资产 2,502 (3,445) 其他资产 737 (2,511) 应付账款、应计费用和其他流动负债 10,983 (14,546) 经营活动中使用的净现金 (109,938) (191,435) 投资活动现金流量: 购置物业和设备 (9,730) (45,376) 投资活动中使用的净现金 (9,730) (45,376) 融资活动现金流量: 员工保留信贷的销售收益 9,013 - 发行费用的支付 - (400) warrant行使的收益 - 21,223 根据PIPE发行的股份的收益 - 11,750 员工股票购买计划的收益 128 866 根据RDO发行的股份的收益(扣除发行费用) - 50,961 可转换债券的收益 - 107,545 交易费用的支付 - (949) 根据ATM发行股份的收益 3,681 1,155 I-40租赁的支付 (2,314) - 根据PPA的收益(扣除发行费用) 135,995 16,751 收回PPA (48,165) - 可赎回优先股交易的收益 16,500 - 融资活动中提供的净现金 114,838 208,902 现金、现金等价物及受限现金的净减少 (4,830) (27,909) 现金、现金等价物及受限现金 现金、现金等价物及受限现金,期初余额 20,899 50,615 现金、现金等价物及受限现金,期末余额 16,069 22,706 - 现金、现金等价物及受限现金与简要合并资产负债表的调节 - 期末现金及现金等价物 1,533 8,260 期末受限现金,当前 3,936 3,846 期末受限现金,非流动 10,600 10,600 期末显示的现金、现金等价物及受限现金总额在简要合并现金流量表中为 16,069 22,706 非GAAP财务指标 EBITDA、调整后EBITDA、调整后净亏损和调整后每股收益("每股收益")"EBITDA"定义为利息费用、所得税费用或收益、折旧和摊销之前的净亏损。"调整后EBITDA"定义为调整了股票基础补偿、重组费用、资产减值、非常规法律费用以及与退出和处置活动相关的其他费用的EBITDA,收购及相关费用、条件收益股票负债的公允价值变化、warrant和衍生负债的公允价值变化、衍生资产的公允价值变化、可转换债务的公允价值变化、债务的偿还损失和任何其他影响年度运营报表的非经常性交易金额的调整的净亏损。"调整后净亏损"定义为调整了股票基础补偿、重组费用、资产减值、非例行法律费用和其他与退出和处置活动相关的费用的净亏损,收购及相关费用、条件收益股票负债的公允价值变化、warrant和衍生负债的公允价值变化、衍生资产的公允价值变化、可转换债务的公允价值变化、债务的偿还损失和任何其他影响年度运营报表的非经常性交易金额的调整的净亏损。"调整后每股收益"定义为使用加权平均流通股的每股调整后净亏损。EBITDA、调整后EBITDA、调整后净亏损和调整后每股收益作为我们业绩的补充措施,不是根据GAAP的要求,也不按GAAP呈现。我们相信EBITDA、调整后EBITDA、调整后净亏损和调整后每股收益与净亏损和每股净亏损结合,有助于投资者全面了解我们的运营绩效。我们认为,如果将EBITDA、调整后EBITDA、调整后净亏损和调整后每股收益与净亏损和每股净亏损结合使用,无疑可以为投资者评估持续的运营结果和趋势提供额外的指标,并与其他可能向投资者呈现类似非GAAP财务指标的公司进行比较。然而,您应该明白,在评估EBITDA、调整后EBITDA、调整后净亏损和调整后每股收益时,我们可能会发生与计算这些指标时排除的未来费用相似的费用。此外,我们展示这些指标并不构成暗示,即我们的未来结果将不受飞凡或非经常性项目的影响。我们计算EBITDA、调整后EBITDA、调整后净亏损和调整后每股收益可能无法与其他公司计算的类似标题的指标相比较,因为所有公司可能并不以相同的方式计算EBITDA、调整后EBITDA、调整后净亏损和调整后每股收益。由于这些限制,EBITDA、调整后EBITDA、调整后净亏损和调整后每股收益不应被孤立看待或作为根据GAAP计算的绩效指标的替代品。我们在管理我们的业务时使用EBITDA、调整后EBITDA、调整后净亏损和调整后每股收益作为补充绩效指标。 CANOO INC. 非GAAP调节表(以千为单位)这些非GAAP财务指标在展示时与以下针对2024年9月30日和2023年9月30日结束的三个月和九个月期间最接近的美国GAAP指标调节(以千为单位): 2024年9月30日结束的三个月 2024 2023 EBITDA 调整后EBITDA 调整后净亏损 EBITDA 调整后EBITDA 调整后净亏损 净收入(亏损) $3,258 $3,258 $3,258 $(111,974) $(111,974) $(111,974) 利息费用 (a) 1,138 1,138 - 4,195 4,195 - 所得税费用 - - - - - - 折旧 3,752 3,752 - 1,495 1,495 - 重组及相关退出成本 - 16,055 16,055 - - - 条件收益股票负债公允价值变更收益 - - - - (279) (279) warrant和衍生负债公允价值变更收益 - (61,771) (61,771) - (17,126) (17,126) 衍生资产公允价值变更亏损 - - - 3,761 3,761 收益(亏损)对可转换债务和其他的公允价值变更 - (4,890) (4,890) - 69,615 69,615 债务及其他的偿还收益 - 1,812 1,812 - 2,573 2,573 其他收益(费用),净 - 1 1 - 466 466 发行PPA时发生的融资费用 - 1,260 1,260 - - - 基于股票的补偿 - 1,647 1,647 - 6,908 6,908 调整后的非GAAP金额 $8,148 $(37,737) $(42,627) $(106,284) $(40,366) $(46,056) (a) 不包括2024年首次发行PPA时发生的1,260美元一次性融资费用。 美国GAAP每股净收入(亏损)基本 N/A N/A $0.03 N/A N/A $(4.15) 摊薄 N/A N/A $(0.31) N/A N/A $(4.15) 调整后的非GAAP每股净收入(亏损)(调整后的每股收益):基本 N/A N/A $(0.54) N/A N/A $(1.71) 摊薄 N/A N/A $(0.54) N/A N/A $(1.71) 加权平均流通股: 摊薄 N/A N/A 93,004 N/A N/A 27,012 2024年9月30日结束的九个月 2024 2023 EBITDA 调整后EBITDA 调整后净亏损 EBITDA 调整后EBITDA 调整后净亏损 净收入(亏损) (112,389) (112,389) (112,389) $(273,576) $(273,576) $(273,576) 利息费用 (a) 7,402 7,402 - 6,755 6,755 - 所得税费用 - - - - - - 折旧 (b) 10,506 10,506 - 10,632 10,632 - 重组及相关退出成本 - 16,055 16,055 - - - 条件收益股票负债公允价值变更收益 - (41) (41) - (2,843) (2,843) warrant和衍生负债公允价值变更收益 - (100,607) (100,607) - (40,091) (40,091) 衍生资产公允价值变更亏损 - - - - 3,761 3,761 收益(亏损)对可转换债务和其他的公允价值变更 - 62,226 62,226 - 69,615 69,615 债务及其他的偿还收益 - (22,650) (22,650) - 30,261 30,261 其他收益(费用),净 - (1,141) (1,141) - 2,256 2,256 发行PPA时发生的融资费用 - 2,170 2,170 - - - 基于股票的补偿 - 13,730 13,730 - 23,451 23,451 调整后的非GAAP金额 $(94,481) $(124,740) $(142,648) $(256,189) $(169,779) $(187,166) (a) 不包括2024年首次发行PPA时发生的2,170美元一次性融资费用。 (b) 包括在2024年期间录入营业收入的92美元。 美国GAAP每股净亏损基本 N/A N/A $(1.73) N/A N/A $(12.20) 摊薄 N/A N/A $(1.73) N/A N/A $(12.20) 调整后的非GAAP每股净亏损(调整后的每股收益):基本 N/A N/A $(2.14) N/A N/A $(8.34) 摊薄 N/A N/A $(2.14) N/A N/A $(8.34) 加权平均流通股: 基本 N/A N/A 66,645 N/A N/A 22,430 摊薄 N/A N/A 66,645 N/A N/A 22,430 前瞻性声明 本新闻稿中的信息包括1995年美国私人证券诉讼改革法案的"安全港"条款所涵盖的"前瞻性声明"。前瞻性声明可能通过使用诸如“估计”、“计划”、“项目”、“预测”、“意图”、“将”、“期待”、“预期”、“相信”、“寻求”、“目标”或其他类似表达来识别,这些表达预测或指示未来事件或趋势,或不涉及历史事项的陈述。这些前瞻性声明包括但不限于关于资本获得、财务和绩效指标的估计和预测、与商业产品推出及实现运营里程碑相关的期望和时间安排,包括满足和/或加速预期生产时间表的能力,Canoo利用商业机会的能力,当前或预期的客户订单,以及对设施开发的期望。这些陈述基于各种假设,无论这些假设是否在本新闻稿中明确指出,基于Canoo管理层的当前预期,并非对实际业绩的预测。这些前瞻性声明仅用于说明目的,并不旨在作为,也不应被任何投资者作为保证、担保、预测或事实或概率的明确陈述而依赖。实际事件和情况是困难或不可能预测的,并将与假设有差异。许多实际事件和情况超出了Canoo的控制。上述前瞻性声明受到多种风险和不确定性的影响,包括国内外的商业、市场、财务、政治和法律条件的变化;Canoo继续作为持续经营主体的能力;Canoo通过债务或股权市场获取现有和未来资本来源的能力,这将影响其业务计划的执行,并可能要求Canoo终止或大幅缩减其运营;Canoo的亏损历史;Canoo在经营活动中有效控制成本的能力;Canoo成功建立和装备其制造设施、与合同制造商建立或继续关系的能力或Canoo设施的运营失败;Canoo商业的推进和预期商业里程碑和商品推出的时间;Canoo产品的未来市场采纳;与Canoo的市场准入战略和制造战略相关的风险;竞争对Canoo未来业务的影响,及在Canoo截至2023年12月31日的年度报告10-k中讨论的"风险因素"和"管理层讨论与分析"中讨论的那些因素,以及其过去和未来的季度报告10-Q和其他向美国证券交易委员会("SEC")提交的文件的副本,可以访问Canoo的投资者关系网站investors.canoo.com或SEC的网站www.sec.gov获取。如果任何这些风险变成现实,或者我们的假设被证明是不正确的,实际结果可能与这些前瞻性声明所暗示的结果有重大不同。可能还有其他风险Canoo现在不知情或Canoo当前认为微不足道,这也可能导致实际结果与前瞻性声明中的结果不同。此外,前瞻性声明反映了Canoo对未来事件的期望、计划或预测及视图,截至本新闻稿日期。Canoo预计后续事件和发展将导致Canoo的评估发生变化。然而,虽然Canoo可能会选择在未来某个时刻更新这些前瞻性声明,Canoo特此明确声明没有这样做的义务。这些前瞻性声明不应被视为Canoo在本新闻稿日期后的任何日期的评估。因此,不应过分依赖前瞻性声明。