The Oncology Institute Reports Third Quarter 2024 Financial Results
The Oncology Institute Reports Third Quarter 2024 Financial Results
CERRITOS, Calif., Nov. 13, 2024 (GLOBE NEWSWIRE) -- The Oncology Institute, Inc. (NASDAQ: TOI) ("TOI" or the "Company"), one of the largest value-based community oncology groups in the United States, today reported financial results for its three and nine months ended September 30, 2024.
2024年11月13日,加州西里托斯(GLOBE NEWSWIRE)——肿瘤学研究所股份有限公司(纳斯达克:TOI)("TOI"或"公司"),美国最大的以价值为基础的社区肿瘤学集团之一,今天宣布了截至2024年9月30日的三个和九个月的财务业绩。
Recent Operational Highlights Include
最近的运营亮点包括
- 79.9% increase in Dispensary segment revenue compared to prior year quarter
- Welcomed Rob Carter, as our new Chief Financial Officer
- 3 new capitation contracts signed across 2 states including both medical and radiation oncology services, which brings to 13 our 2024 newly signed capitation contracts
- Started second capitation contract in Florida directly with a health plan partner, bringing total estimated Medicare Advantage lives to 27,000 in this state
- Achieved certification to start radiopharmaceutical therapy in California, one of the few community-based centers to offer this outside of the hospital setting
- Opened first two clinics in Oregon, in Portland and Salem, aligned to first capitation contract start in this state
- 6% reduction in SG&A expenses and revenue increase of 21.8% compared to prior year quarter
- 与上一年度季度相比,药房部门收入增长79.9%
- 欢迎Rob Carter加入我们,担任新任首席财务官
- 在包括医疗和放射肿瘤学服务的2个州签署了3个新的按人头收费合同,使我们2024年新签的按人头收费合同总数达到13个
- 在佛罗里达州与一个健康计划合作伙伴启动了第二个按人头收费合同,使该州的预计医疗保险优势人群总数达到27,000人。
- 获得了加利福尼亚州放射性药物治疗的认证,成为少数几家在医院环境外提供此项服务的社区中心之一。
- 在俄勒冈州的波特兰和塞勒姆开设了前两家诊所,与该州首个按人头收费合同的启动一致。
- 与去年同期相比,SG&A费用减少了6%,营业收入增长了21.8%。
Third Quarter 2024 Financial Highlights
2024年第三季度财务亮点
- Consolidated revenue of $99.9 million, an increase of 21.8% from $82.0 million in the prior year quarter
- Gross profit of $14.4 million, a decrease of 10.1% compared to the prior year quarter, and gross margin of 14.4%, a decrease from 19.5% in the prior year quarter
- Net loss of $16.1 million compared to net loss of $17.4 million for the prior year quarter
- Basic and diluted (loss) earnings per share of $(0.18) compared to $(0.19) for the prior year quarter
- Adjusted EBITDA of $(8.2) million compared to $(5.3) million for the prior year quarter
- Cash and cash equivalents of $47.4 million as of September 30, 2024
- 合并收入为9990万,较去年同期的8200万增长了21.8%。
- 毛利润为1440万,较去年同期下降了10.1%,毛利率为14.4%,低于去年同期的19.5%。
- 净亏损为1610万,而去年同期净亏损为1740万。
- 基本和稀释后的每股(亏损)收益为$(0.18),而去年同期为$(0.19)
- 调整后的EBITDA为$(8.2)百万,而去年同期为$(5.3)百万
- 2024年9月30日现金及现金等价物为4740万美元
Management Commentary
管理层评论
Daniel Virnich, CEO of TOI, commented, "We are pleased to report strong results for the third quarter of 2024, which reflect our continued focus on growth, operational efficiency, and delivering value to our customers and shareholders. During this period, we continued to break monthly fill records for our oral drug revenue. We recorded a revenue increase of 21.8% compared to prior year quarter, while further reducing SG&A. Our performance underscores the effectiveness of our strategy and the commitment of our team, particularly as we navigate a dynamic environment."
TOI的首席执行官丹尼尔·维尔尼赫评论道:\"我们很高兴报告2024年第三季度的强劲业绩,这反映了我们对增长、运营效率和为客户及股东创造价值的持续关注。在此期间,我们继续打破每月的口服药物收入记录。与去年同期相比,我们的收入增长了21.8%。与此同时,我们进一步减少了SG&A。我们的表现凸显了我们策略的有效性以及团队的承诺,尤其是在我们应对动态环境时。\"
Third Quarter 2024 Results (for the three months ended September 30, 2024)
2024年第三季度业绩(截至2024年9月30日的三个月)
Consolidated revenue for Q3 2024 was $99.9 million, an increase of 21.8% compared to Q3 2023, and a 1.3% increase compared to Q2 2024.
2024年第三季度合并营业收入为$9990万,较2023年第三季度增长21.8%,较2024年第二季度增长1.3%
Revenue for patient services was $49.8 million, down 7.2% compared to Q3 2023. Dispensary revenue increased 79.9% compared to Q3 2023 primarily due to an increase in the number of filled prescriptions for our California pharmacy. Clinical trials & other revenue increased by 20.5% compared to Q3 2023 primarily due to an increase in California Proposition 56 revenue and TOI Clinical Research revenue.
患者服务的营业收入为4980万美元,较2023年第三季度下降了7.2%。药房营收相比2023年第三季度大幅增长了79.9%,主要是由于我们加州药房处方开具数量增加。临床试验和其他收入相比2023年第三季度增长了20.5%,主要是由于加利福尼亚提案56的收入和TOI临床研究的收入增加。
Gross profit in Q3 2024 was $14.4 million, a decrease of 10.1% compared to Q3 2023. The decrease was primarily driven by ongoing cost management fluctuations and DIR fee run out of oral and IV drugs. Gross profit is calculated by subtracting direct costs of patient services, dispensary, and clinical trials and other from consolidated revenues.
2024年第三季度的毛利润为1440万美元,比2023年第三季度减少了10.1%。减少主要是由于持续的成本管理波动以及口服和静脉药物的DIR费用耗尽。毛利润是通过从合并收入中减去患者服务、药剂房、临床试验及其他的直接成本计算得出的。
Selling, general and administrative ("SG&A") expenses in Q3 2024 were $26.6 million or 26.7% of revenue, compared with $28.2 million, or 34.4% of revenue, in Q3 2023. During Q3 2024, share-based compensation expense was $2.4 million. The decrease in SG&A expenses was due to a re-alignment and negotiations with our vendors and a decrease in share-based compensation expense of approximately $2.3 million compared to the same quarter prior year.
2024年第三季度的销售、一般及行政费用("SG&A")为2660万美元,占营业收入的26.7%,而2023年第三季度为2820万美元,占营业收入的34.4%。在2024年第三季度,股份补偿费用为240万美元。SG&A费用的减少是由于与供应商重新调整和谈判以及股份补偿费用减少约230万美元,与去年同期相比。
Net loss for Q3 2024 was $16.1 million, a decrease of $1.3 million compared to Q3 2023 primarily due to a change in the fair value of derivative liabilities of $20 thousand resulting in a gain in Q3 2024 as compared to $1.5 million loss in Q3 2023.
2024年第三季度的净损失为1610万美元,比2023年第三季度减少了130万美元,主要是由于衍生负债公允价值变化的2万美元,导致2024年第三季度的收益与2023年第三季度的150万美元损失相比。
Adjusted EBITDA was $(8.2) million, a decrease of $2.9 million compared to Q3 2023, primarily due to a decrease in gross profit.
调整后的息税折旧摊销前利润(EBITDA)为(820)万美元,比2023年第三季度减少了290万美元,主要是由于毛利润的下降。
Nine Months ended 2024 Results (for the nine months ended September 30, 2024)
2024年九个月的结果(截至2024年9月30日的九个月)
Consolidated revenue for the nine months ended September 30, 2024 was $293.1 million, an increase of 22.9% compared to the same period prior year.
截至2024年9月30日的九个月合并收入为29310万美元,比上年同期增加了22.9%。
Revenue for patient services in the nine months ended September 30, 2024 was $154.7 million, down 1.7% compared to the same period prior year. Dispensary revenue increased 73.6% compared to the same period prior year due to an increase in the number of filled prescriptions related to our California pharmacy. Clinical trials & other revenue increased by 25.8% compared to the same period prior year primarily due to an increase in California Proposition 56 revenue and TOI Clinical Research revenue.
2024年9月30日结束的九个月内,患者服务收入为15470万美元,较去年同期下降了1.7%。由于加州药房处方数量增加,药房收入同比增长73.6%。临床试验及其他收入同比增长25.8%,主要是由于加州56号提案收入和TOI临床研究收入增加。
Gross profit for the nine months ended September 30, 2024 was $39.4 million, a decrease of 12.9% compared to the same period prior year. The decrease was primarily driven by ongoing cost management fluctuations. Gross profit is calculated by subtracting direct costs of patient services, dispensary, and clinical trials and other from consolidated revenues.
截至2024年9月30日的九个月毛利润为3940万美元,比上年同期减少了12.9%。减少主要是由于持续的成本管理波动。毛利润是通过从合并收入中减去患者服务、药剂房、临床试验及其他的直接成本计算得出的。
SG&A expenses for nine months ended September 30, 2024 were $83.0 million or 28.3% of revenue, compared with $85.8 million or 36.0% of revenue, for the same period prior year. During the nine months ended September 30, 2024, share-based compensation expense was $9.9 million compared to $13.7 million for the same period of 2023.
截至2024年9月30日的九个月SG&A费用为8300万美金,占营业收入的28.3%,而去年同期期为8580万美金,占营业收入的36.0%。截至2024年9月30日的九个月,股票奖励补偿费用为990万美金,而2023年同期为1370万美金。
Net loss for the nine months ended September 30, 2024 was $51.5 million, a decrease of $12.8 million compared to the same period prior year, primarily due to a $16.9 million goodwill impairment for the nine months ended September 30, 2023 that did not occur in the same period of 2024, partially offset by the change in the fair value of derivative liabilities.
2024年9月30日止九个月的净亏损为5150万美元,比去年同期减少1280万美元,主要是因为2023年9月30日止九个月的1690万美元商誉减值在2024年同期未发生,部分抵消了衍生负债公允价值变动。
Adjusted EBITDA was $(27.8) million, a decrease of $8.2 million compared to the same period prior year, primarily due to a decrease in gross profit.
调整后的EBITDA为(27.8)百万美元,比去年同期减少820万美元,主要是由于毛利减少导致。
Review of Strategic Alternatives
战略替代方案审核
TOI has completed its review of strategic, financial, and operational alternatives. After a thorough and careful assessment of a range of options, the Company's Board of Directors has determined that the best course of action is to continue with its current strategic plan. This decision reflects the Board's confidence in the Company's core strengths, market position, and growth potential in light of our recent positive business development activity.
TOI已完成对战略、财务和业务替代方案的审查。经过全面和慎重的评估一系列选项后,公司董事会决定继续执行目前的战略计划。这一决定反映了董事会对公司核心优势、市场地位以及最近积极的业务发展活动增长潜力的信心。
Webcast and Conference Call
网络直播和业绩电话会议
TOI will host a conference call on Wednesday, November 13, 2024 at 5:00 p.m. (Eastern Time) to discuss third quarter results and management's outlook for future financial and operational performance.
TOI将于2024年11月13日星期三下午5:00(东部时间)举行电话会议,讨论第三季度业绩以及管理层对未来财务和业务表现的展望。
The conference call can be accessed live over the phone by dialing 1-877-407-0789, or for international callers, 1-201-689-8562. A replay will be available two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the live call and the replay is 13744947. The replay will be available until August 20, 2024.
通过拨打1-877-407-0789(美国),或1-201-689-8562(国际),可以电话直播参加电话会议。会后两小时将提供回放,拨打1-844-512-2921(美国),或1-412-317-6671(国际)即可。现场直播和回放的通行证是13744947。回放将在2024年8月20日之前提供。
Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the Investor Relations section of TOI's website at
有兴趣的投资者和其他相关方也可以通过登录TOI网站的投资者关系部分,同时收听电话会议的网络直播。
About The Oncology Institute, Inc.
关于The Oncology Institute公司。
Founded in 2007, TOI is advancing oncology by delivering highly specialized, value-based cancer care in the community setting. TOI offers cutting-edge, evidence-based cancer care to a population of approximately 1.9 million patients including clinical trials, transfusions, and other services traditionally associated with the most advanced care delivery organizations. With nearly 120 employed clinicians and more than 700 teammates in over 72 clinic locations and growing. TOI also provides some management services to an additional 14 independent oncology practices. TOI is changing oncology for the better. For more information visit .
成立于2007年,TOI正在通过在社区环境中提供高度专业化、以价值为基础的癌症护理来推动肿瘤学的发展。TOI为大约190万患者提供尖端的、以证据为基础的癌症护理,包括临床试验、输血以及其他传统上与最先进护理机构相关联的服务。凭借近120名雇员临床医生和超过700名队友,TOI遍布72多个诊所地点并不断壮大。TOI还向另外14家独立肿瘤学诊所提供一些管理服务。TOI正在为改善肿瘤学做出贡献。欲了解更多信息,请访问。
Forward-Looking Statements
前瞻性声明
This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "preliminary," "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "project," "predict," "potential," "guidance," "approximately," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding projections, anticipated financial results, estimates and forecasts of revenue and other financial and performance metrics and projections of market opportunity and expectations. These statements are based on various assumptions and on the current expectations of TOI and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by anyone as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of TOI. These forward-looking statements are subject to a number of risks and uncertainties, including the accuracy of the assumptions underlying the 2024 outlook discussed herein, the outcome of judicial and administrative proceedings to which TOI may become a party or investigations to which TOI may become or is subject that could interrupt or limit TOI's operations, result in adverse judgments, settlements or fines and create negative publicity; changes in TOI's patient or payors' preferences, prospects and the competitive conditions prevailing in the healthcare sector; failure to address the need to meet stock exchange continued listing standards and the possibility that the Company may have to effect a reverse stock split; the impact of COVID-19 on TOI's business; those factors discussed in the documents of TOI filed, or to be filed, with the SEC, including the Item 1A. "Risk Factors" section of TOI's Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 28, 2024 and any subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that TOI currently is evaluating or does not presently know or that TOI currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect TOI's plans or forecasts of future events and views as of the date of this press release. TOI anticipates that subsequent events and developments will cause TOI's assessments to change. TOI does not undertake any obligation to update any of these forward-looking statements. These forward-looking statements should not be relied upon as representing TOI's assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.
本新闻稿包含一些并非历史事实而是前瞻性陈述,用于美国1995年《私人证券诉讼改革法》的安全港条款。前瞻性陈述通常伴有诸如“初步”、“相信”、“可能”、“将”、“估计”、“继续”、“预期”、“打算”、“期望”、“应该”、“会”、“计划”、“项目”、“预测”、“潜在”、“指导”、“大约”、“似乎”、“寻求”、“将来”、“展望”等预测或指示未来事件或趋势的表达,或者不是历史事件的陈述。这些前瞻性陈述包括但不限于对前景,预期财务结果,营收和其他财务和业绩指标的估计和预测,市场机会和预期的预测。这些陈述基于各种假设和TOI当前的期望,并非对实际业绩的预测。这些前瞻性陈述仅供说明目的,并不打算作为任何人的担保、保证、预测或确定的事实或概率依赖。实际事件和情况难以预测或不可能预测,并会有所不同于假设。许多实际事件和情况超出了TOI的控制范围。这些前瞻性陈述受到一系列风险和不确定性的影响,包括支持本文中讨论的2024年展望的假设的准确性,TOI可能成为当事方或正受调查而可能中断或限制TOI的运营,导致不利判决、和解或罚款,并带来负面宣传的司法和行政诉讼结果;TOI的患者或付款人的偏好和前景以及卫生保健行业竞争条件的变化;未能满足股票交易所持续上市标准的需要以及公司可能不得不实施股票的回拆分;COVID-19对TOI业务的影响;TOI提交给SEC的文件中讨论的因素,包括TOI于2024年3月28日向SEC提交的截至2023年12月31日年度报告第1A条“风险因素”部分以及任何随后的季度报告或8-k表格。如果风险出现或假设证明不正确,实际结果可能大大不同于这些前瞻性陈述所蕴含的结果。TOI目前正在评估的或目前不知道的额外风险,可能也会导致实际结果与前瞻性陈述中所含内容有所不同。此外,前瞻性陈述反映了TOI对未来事件和观点的计划或预测,截至本新闻稿日期。TOI预计随后的事件和发展将导致TOI的评估发生变化。TOI不承诺更新任何这些前瞻性陈述。这些前瞻性陈述不应作为代表TOI在本新闻稿日期之后的任何日期的评估的依赖。因此,不应过度依赖这些前瞻性陈述。
Financial Information; Non-GAAP Financial Measures
财务信息; 非GAAP财务措施
Some of the financial information and data contained in this press release, such as Adjusted EBITDA, have not been prepared in accordance with United States generally accepted accounting principles ("GAAP"). TOI's non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial measures determined in accordance with GAAP. Because of the limitations of non-GAAP financial measures, you should consider the non-GAAP financial measures presented in this press release in conjunction with TOI's financial statements and the related notes thereto.
本新闻稿中包含的某些财务信息和数据,如调整后利润和税前收入,未按照美国通用会计准则(GAAP)制定。TOI的非GAAP财务指标可能与其他公司使用的非GAAP财务指标不同。非GAAP财务指标的介绍并不意味着将其与按照GAAP确定的财务指标孤立地或作为GAAP财务指标的替代或优越方式进行考虑。由于非GAAP财务指标的局限性,您应该将本新闻稿中提供的非GAAP财务指标与TOI的财务报表和其相关注释一起考虑。因为非GAAP财务指标的局限性,您应该将本新闻稿中提供的非GAAP财务指标与TOI的财务报表和其相关注释一起考虑。
TOI believes that the use of Adjusted EBITDA provides an additional tool to assess operational performance and results of our performance to plan and forecast future periods, and factors and trends in, and in comparing our financial measures with, other similar companies, many of which present similar non-GAAP financial measures to investors. The principal limitation of Adjusted EBITDA is that it excludes significant expenses and income that are required by GAAP to be recorded in TOI's financial statements.
TOI认为,使用调整后的税前利润提供了一种额外的工具,用于评估经营业绩和结果,评估我们的计划并预测未来时期的因素和趋势,以及在与其他类似公司的财务比较和比较时,这些公司中的因素和趋势,其中许多公司将类似的非GAAP财务指标向投资者展示。调整后的税前利润的主要局限性在于它排除了根据GAAP在TOI的财务报表中记录的重大费用和收益。
TOI defines Adjusted EBITDA as net (loss) income plus depreciation, amortization, interest, taxes, non-cash items, share-based compensation, goodwill impairment charges, change in fair value of liabilities, unrealized gains or losses on investments and other adjustments to add-back the following: consulting and legal fees related to acquisitions, one-time consulting and legal fees related to certain advisory projects, software implementations and debt or equity financings, severance expense and temporary labor and recruiting charges to build out our corporate infrastructure. A reconciliation of Adjusted EBITDA to net loss, the most comparable GAAP metric, is set forth below.
TOI将调整后的税前收益定义为净(亏损)收入加上折旧、摊销、利息、税收、非现金项目、以股票为基础的薪酬、商誉减值费用、负债公允价值变化、投资的未实现收益或损失以及添加以下的其他调整:与收购有关的咨询和法律费用、与某些咨询性项目有关的一次性咨询和法律费用、软件实施和债务或股权融资、裁员费用、暂时性劳动力和招聘费用以建立我们的公司基础设施。调整后的税前收益与最相似的GAAP指标——净亏损之间的对比情况如下:
Adjusted EBITDA Reconciliation | ||||||||||||||
Three Months Ended September 30, |
Change | |||||||||||||
(dollars in thousands) | 2024 | 2023 | $ | % | ||||||||||
Net loss | $ | (16,113) | $ | (17,419) | $ | 1,306 | (7.5)% | |||||||
Depreciation and amortization | 1,573 | 1,698 | (125) | (7.4)% | ||||||||||
Interest expense, net | 2,225 | 1,755 | 470 | 26.8% | ||||||||||
Income tax expense | — | 136 | (136) | (100.0)% | ||||||||||
Non-cash addbacks(1) | (102) | (13) | (89) | 684.6% | ||||||||||
Share-based compensation | 2,388 | 4,658 | (2,270) | (48.7)% | ||||||||||
Changes in fair value of liabilities | (20) | 1,464 | (1,484) | (101.4)% | ||||||||||
Unrealized (gains) losses on investments | (18) | (156) | 138 | (88.5)% | ||||||||||
Practice acquisition-related costs(2) | — | 41 | (41) | (100.0)% | ||||||||||
Post-combination compensation expense(3) | 45 | 399 | (354) | (88.7)% | ||||||||||
Consulting and legal fees(4) | 352 | 1 | 351 | 35,100.0% | ||||||||||
Infrastructure and workforce costs(5) | 1,473 | 1,978 | (505) | (25.5)% | ||||||||||
Transaction costs(6) | — | 112 | (112) | (100.0)% | ||||||||||
Adjusted EBITDA | $ | (8,197) | $ | (5,346) | $ | (2,851) | 53.3% |
调整后的息税折旧及摊销前利润(EBITDA)调节表 | ||||||||||||||
三个月结束 9月30日, |
变化 | |||||||||||||
(以千美元为单位) | 2024 | 2023 | $ | % | ||||||||||
净亏损 | $ | (16,113) | $ | (17,419) | $ | 1,306 | (7.5)% | |||||||
折旧和摊销 | 1,573 | 1,698 | (125) | (下降7.4%) | ||||||||||
利息费用,净额 | 2,225 | 1,755 | 470 | 26.8% | ||||||||||
所得税费用 | — | 136 | (136) | (100.0)% | ||||||||||
非现金补充(1) | (102) | (13) | (89) | 684.6% | ||||||||||
基于股份的薪酬 | 2,388 | 4,658 | (2,270) | (48.7)% | ||||||||||
负债公允价值变动 | (20) | 1,464 | (1,484) | (101.4)% | ||||||||||
投资的未实现(收益)损失 | (18) | (156) | 138 | (88.5)% | ||||||||||
实践收购相关成本(2) | — | 41 | (41) | (100.0)% | ||||||||||
合并后的补偿费用(3) | 45 | 399 | (354) | (88.7)% | ||||||||||
咨询和法律费用(4) | 352 | 1 | 351 | 35,100.0% | ||||||||||
基础设施和人力成本(5) | 1,473 | 1,978 | (505) | (25.5)% | ||||||||||
交易成本(6) | — | 112 | (112) | (100.0)% | ||||||||||
调整后的EBITDA | $ | (8,197) | $ | (5,346) | $ | (2,851) | 53.3% |
(1) During the three months ended September 30, 2024, non-cash addbacks were primarily comprised of non-cash rent of $104 offset by net credit loss of $2. During the three months ended September 30, 2023, non-cash addbacks were primarily comprised of net bad debt expense of $32 offset by non-cash rent of $45.
(1) 截至2024年9月30日的三个月内,非现金增项主要由104美元的非现金租金抵消了2美元的净信贷损失。截至2023年9月30日的三个月内,非现金增项主要由32美元的净坏账费用抵消了45美元的非现金租金。
(2) Practice acquisition-related costs were comprised of consulting and legal fees incurred to perform due diligence, execute, and integrate acquisitions of various oncology practices.
(2) 实践收购相关成本包括为执行各种肿瘤学实践的尽职调查、执行和整合而发生的咨询和法律费用。
(3) Deferred consideration payments for practice acquisitions that are contingent upon the seller's future employment at the Company.
为取得医疗实践业务,支付尚未实现的报酬性金的事项取决于卖方在公司的未来就业情况。
(4) Consulting and legal fees were comprised of a subset of the Company's total consulting and legal fees, and related to certain non-recurring advisory projects during the three months ended September 30, 2024. During the three months ended September 30, 2023, these fees related to non-recurring advisory projects, including software implementations.
(4) 咨询和法律费用包括了公司总咨询和法律费用的子集,并与2024年9月30日结束的三个月内某些非重复性咨询项目相关。在2023年9月30日结束的三个月内,这些费用涉及非重复性咨询项目,包括软件实施。
(5) Infrastructure and workforce costs were comprised of recruiting expenses to build out corporate infrastructure of $218 and $701, software implementation fees of $0 and $37, severance expenses resulting from cost rationalization programs of $67 and $633, temporary labor of $142 and $310 and non-recurring legal fees related to infrastructure build out of $948 and $2 during the three months ended September 30, 2024 and 2023, respectively.
(5) 基础设施和劳动力成本包括用于建立企业基础设施的招聘费用为218和701美元,软件实施费用为0和37美元,由于成本优化项目导致的解职费用为67和633美元,临时劳动力费用为142和310美元,以及与基础设施建设相关的一次性法律费用分别为948和2美元,在2024年和2023年9月30日结束的三个月内。
(6) Transaction costs incurred during the three months ended September 30, 2023 were comprised of consulting, legal, administrative and regulatory fees associated with non-recurring due diligence projects.
(6) 截至2023年9月30日三个月的交易成本包括与非经常性尽职调查项目相关的咨询、法律、行政和监管费用。
Nine Months Ended September 30, |
Change | |||||||||||||
(dollars in thousands) | 2024 | 2023 | $ | % | ||||||||||
Net loss | $ | (51,481) | $ | (64,314) | $ | 12,833 | (20.0)% | |||||||
Depreciation and amortization | 4,580 | 4,296 | 284 | 6.6% | ||||||||||
Interest expense, net | 6,328 | 4,836 | 1,492 | 30.9% | ||||||||||
Income tax expense | — | 278 | (278) | (100.0)% | ||||||||||
Non-cash addbacks(1) | (210) | 152 | (362) | (238.2)% | ||||||||||
Share-based compensation | 9,862 | 13,730 | (3,868) | (28.2)% | ||||||||||
Goodwill impairment charges | — | 16,867 | (16,867) | N/A | ||||||||||
Changes in fair value of liabilities | (3,140) | (2,884) | (256) | 8.9% | ||||||||||
Unrealized (gains) losses on investments | (134) | (31) | (103) | N/A | ||||||||||
Practice acquisition-related costs(2) | — | 112 | (112) | (100.0)% | ||||||||||
Post-combination compensation expense(3) | 361 | 1,561 | (1,200) | N/A | ||||||||||
Consulting and legal fees(4) | 772 | 1,515 | (743) | (49.0)% | ||||||||||
Infrastructure and workforce costs(5) | 5,197 | 4,095 | 1,102 | 26.9% | ||||||||||
Transaction costs(6) | 18 | 140 | (122) | (87.1)% | ||||||||||
Adjusted EBITDA | $ | (27,847) | $ | (19,647) | $ | (8,200) | 41.7% |
截至九个月 9月30日, |
变化 | |||||||||||||
(以千美元为单位) | 2024 | 2023 | $ | % | ||||||||||
净亏损 | $ | (51,481) | $ | (64,314) | $ | 12,833 | (20.0)% | |||||||
折旧和摊销 | 4,580 | 4,296 | 284 | 6.6% | ||||||||||
利息费用,净额 | 6,328 | 4,836 | 1,492 | 30.9% | ||||||||||
所得税费用 | — | 278 | (278) | (100.0)% | ||||||||||
非现金补充(1) | (210) | 152 | (362) | (238.2)% | ||||||||||
基于股份的薪酬 | 9,862 | 13,730 | (3,868) | (28.2)% | ||||||||||
商誉减值损失 | — | 16,867 | (16,867) | 不适用 | ||||||||||
负债公允价值变动 | (3,140) | (2,884) | (256) | 8.9% | ||||||||||
投资的未实现(收益)损失 | (134) | (31) | (103) | 不适用 | ||||||||||
实践收购相关成本(2) | — | 112 | (112) | (100.0)% | ||||||||||
合并后的补偿费用(3) | 361 | 1,561 | (1,200) | 不适用 | ||||||||||
咨询和法律费用(4) | 772 | 1,515 | (743) | (49.0)% | ||||||||||
基础设施和人力成本(5) | 5,197 | 4,095 | 1,102 | 26.9% | ||||||||||
交易成本(6) | 18 | 140 | (122) | (87.1)% | ||||||||||
调整后的EBITDA | $ | (27,847) | $ | (19,647) | $ | (8,200) | 41.7% |
(1) During the nine months ended September 30, 2024, non-cash addbacks were primarily comprised of non-cash rent of $261, offset by net reversal of bad debt recovery of $51. During the nine months ended September 30, 2023, non-cash addbacks were primarily comprised of non-cash rent of $120 and net credit losses of $31.
(1) 截至2024年9月30日的九个月内,非现金增加主要由261美元的非现金租金组成,减少了51美元的应收账款恢复。截至2023年9月30日的九个月内,非现金增加主要由120美元的非现金租金和31美元的净信贷损失组成。
(2) Practice acquisition-related costs were comprised of consulting and legal fees incurred to perform due diligence, execute, and integrate acquisitions of various oncology practices.
(2) 实践收购相关成本包括为执行各种肿瘤学实践的尽职调查、执行和整合而发生的咨询和法律费用。
(3) Deferred consideration payments for practice acquisitions that are contingent upon the seller's future employment at the Company.
为取得医疗实践业务,支付尚未实现的报酬性金的事项取决于卖方在公司的未来就业情况。
(4) Consulting and legal fees were comprised of a subset of the Company's total consulting and legal fees, and related to certain non-recurring advisory projects during the nine months ended September 30, 2024. During the nine months ended September 30, 2023, these fees related to non-recurring advisory projects, including software implementations.
(4) 咨询和法律费用是公司总咨询和法律费用的一个子集,与在2024年9月30日结束的九个月内的某些非一次性咨询项目有关。在2023年9月30日结束的九个月内,这些费用与非一次性咨询项目有关,包括软件实施。
(5) Infrastructure and workforce costs were primarily comprised of non-recurring legal fees related to infrastructure build out of $3,307 and 2,035, recruiting expenses to build out corporate infrastructure of $930 and $1,593, severance expenses resulting from cost rationalization programs of $219 and $898, and temporary labor of $468 and $1,217 during the nine months ended September 30, 2024 and 2023, respectively.
(5) 基础设施和劳动力成本主要包括非经常性的基础设施建设法律费用为3,307和2,035美元,用于构建公司基础设施的招聘费用为930和1,593美元,由成本优化计划导致的遣散费用为219和898美元,以及2024年和2023年截至9月30日的临时劳动力费468和1,217美元。
(6) Transaction costs incurred during the nine months ended September 30, 2024 were comprised of consulting, legal, administrative and regulatory fees associated with non-recurring due diligence projects.
(6) 在2024年截至9月30日的九个月内产生的交易成本主要包括与非经常性尽职调查项目相关的咨询、法律、行政和监管费用。
Key Business Metrics | |||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Clinics (1) | 86 | 84 | 86 | 84 | |||||||||||
Markets | 14 | 15 | 14 | 15 | |||||||||||
Lives under value-based contracts (millions) | 1.9 | 1.8 | 1.9 | 1.8 | |||||||||||
Adjusted EBITDA (in thousands) | $ | (8,196) | $ | (5,346) | $ | (27,847) | $ | (19,647) |
关键业务指标 | |||||||||||||||
三个月结束 9月30日, |
截至九个月 9月30日, |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
诊所(1) | 86 | 84 | 86 | 84 | |||||||||||
市场 | 14 | 15 | 14 | 15 | |||||||||||
根据基于价值的合同下的生命期(万) | 1.9 | 1.8 | 1.9 | 1.8 | |||||||||||
81,170 83,785 177,292 | $ | (8,196) | $ | (5,346) | $ | (27,847) | $ | (19,647) |
(1) Includes independent oncology practices to which we provide limited management services, but do not bear the operating costs.
(1)包括我们提供有限的管理服务但不承担运营成本的独立肿瘤医疗实践。
Consolidated Balance Sheets (Unaudited)
(in thousands except share data)
合并资产负债表(未经审计)
(以千为单位,除股数数据外)
September 30, 2024 |
December 31, 2023 |
||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 47,402 | $ | 33,488 | |||
Marketable securities | — | 49,367 | |||||
Accounts receivable, net | 54,502 | 42,360 | |||||
Other receivables | 358 | 551 | |||||
Inventories | 10,106 | 13,678 | |||||
Prepaid expenses and other current assets | 4,057 | 4,049 | |||||
Total current assets | 116,425 | 143,493 | |||||
Property and equipment, net | 12,274 | 10,883 | |||||
Operating right of use assets | 27,083 | 29,169 | |||||
Intangible assets, net | 15,583 | 17,904 | |||||
Goodwill | 7,230 | 7,230 | |||||
Other assets | 588 | 561 | |||||
Total assets | $ | 179,183 | $ | 209,240 | |||
Liabilities and stockholders' equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 24,572 | $ | 14,429 | |||
Current portion of operating lease liabilities | 6,749 | 6,363 | |||||
Accrued expenses and other current liabilities | 15,436 | 13,996 | |||||
Total current liabilities | 46,757 | 34,788 | |||||
Operating lease liabilities | 24,664 | 26,486 | |||||
Derivative warrant liabilities | 64 | 636 | |||||
Conversion option derivative liabilities | 514 | 3,082 | |||||
Long-term debt, net of unamortized debt issuance costs | 91,537 | 86,826 | |||||
Other non-current liabilities | 133 | 365 | |||||
Deferred income taxes liability | 32 | 32 | |||||
Total liabilities | 163,701 | 152,215 | |||||
Stockholders' equity: | |||||||
Common Stock, $0.0001 par value, authorized 500,000,000 shares; 77,292,849 shares issued and 75,559,075 shares outstanding at September 30, 2024 and 75,879,025 shares issued and 74,145,251 shares outstanding at December 31, 2023 | 8 | 8 | |||||
Series A Convertible Preferred Stock, $0.0001 par value, authorized 10,000,000 shares; 165,045 shares issued and outstanding at September 30, 2024 and December 31, 2023 | — | — | |||||
Additional paid-in capital | 214,124 | 204,186 | |||||
Treasury Stock at cost, 1,733,774 shares at September 30, 2024 and December 31, 2023 | (1,019) | (1,019) | |||||
Accumulated deficit | (197,631) | (146,150) | |||||
Total stockholders' equity | 15,482 | 57,025 | |||||
Total liabilities and stockholders' equity | $ | 179,183 | $ | 209,240 |
九月三十日, 2024 |
12月31日, 2023 |
||||||
资产 | |||||||
流动资产: | |||||||
现金及现金等价物 | $ | 47,402 | $ | 33,488 | |||
可交易证券 | — | 49,367 | |||||
应收账款,净额 | 54,502 | 42,360 | |||||
其他应收款 | 358 | 551 | |||||
存货 | 10,106 | 13,678 | |||||
预付费用及其他流动资产 | 4,057 | 4,049 | |||||
总流动资产 | 143,493 | ||||||
物业和设备,净值 | 12,274 | 10,883 | |||||
资产租赁权 | 27,083 | 29,169 | |||||
无形资产-净额 | 15,583 | 17,904 | |||||
商誉 | 7,230 | 7,230 | |||||
其他资产 | 588 | 561 | |||||
总资产 | $ | 179,183 | $ | 209,240 | |||
负债和股东权益 | |||||||
流动负债: | |||||||
应付账款 | $ | 24,572 | $ | 14,429 | |||
经营租赁负债流动部分 | 6,749 | 6,363 | |||||
应计费用和其他流动负债 | 15,436 | 13,996 | |||||
总流动负债 | 46,757 | 34,788 | |||||
营运租赁负债 | 24,664 | 26,486 | |||||
衍生认股权负债 | 64 | 636 | |||||
转换选择衍生负债 | 514 | 3,082 | |||||
开多期长期负债,减去未摊销债务发行成本净额 | 91,537 | 86,826 | |||||
其他非流动负债 | 133 | 365 | |||||
递延所得税负债 | 32 | 32 | |||||
总负债 | 163,701 | 152,215 | |||||
股东权益: | |||||||
普通股,面值$0.0001,授权发行5亿股;截至2024年9月30日,发行股份为77,292,849股,流通股份为75,559,075股;截至2023年12月31日,发行股份为75,879,025股,流通股份为74,145,251股。 | 8 | 8 | |||||
A轮可转换优先股,每股面值$0.0001,授权发行10,000,000股;截至2024年9月30日和2023年12月31日,发行并流通股数为165,045股 | — | — | |||||
追加实收资本 | 214,124 | 204,186 | |||||
2024年9月30日和2023年12月31日,按成本计价的库藏股1,733,774股 | (1,019) | (1,019) | |||||
累积赤字 | (197,631) | (146,150) | |||||
股东权益总额 | 15,482 | 57,025 | |||||
负债和股东权益合计 | $ | 179,183 | $ | 209,240 |
Consolidated Statements of Operations (Unaudited)
(in thousands except share data)
联合操作表(未经审计)
(以千为单位,除股数数据外)
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue | |||||||||||||||
Patient services | $ | 49,752 | $ | 53,634 | $ | 154,666 | $ | 157,333 | |||||||
Dispensary | 48,210 | 26,792 | 132,329 | 76,228 | |||||||||||
Clinical trials & other | 1,939 | 1,609 | 6,150 | 4,890 | |||||||||||
Total operating revenue | 99,901 | 82,035 | 293,145 | 238,451 | |||||||||||
Operating expenses | |||||||||||||||
Direct costs – patient services | 45,118 | 44,961 | 141,137 | 132,653 | |||||||||||
Direct costs – dispensary | 40,091 | 21,072 | 111,701 | 60,328 | |||||||||||
Direct costs – clinical trials & other | 326 | 24 | 946 | 276 | |||||||||||
Goodwill impairment charges | — | — | — | 16,867 | |||||||||||
Selling, general and administrative expense | 26,646 | 28,205 | 82,970 | 85,761 | |||||||||||
Depreciation and amortization | 1,573 | 1,698 | 4,580 | 4,296 | |||||||||||
Total operating expenses | 113,754 | 95,960 | 341,334 | 300,181 | |||||||||||
Loss from operations | (13,853) | (13,925) | (48,189) | (61,730) | |||||||||||
Other non-operating expense (income) | |||||||||||||||
Interest expense, net | 2,225 | 1,755 | 6,328 | 4,836 | |||||||||||
Change in fair value of derivative warrant liabilities | (20) | 203 | (572) | (58) | |||||||||||
Change in fair value of earnout liabilities | — | (23) | — | (792) | |||||||||||
Change in fair value of conversion option derivative liabilities | — | 1,284 | (2,568) | (2,034) | |||||||||||
Other, net | 55 | 140 | 104 | 354 | |||||||||||
Total other non-operating (income) loss | 2,260 | 3,359 | 3,292 | 2,306 | |||||||||||
Loss before provision for income taxes | (16,113) | (17,284) | (51,481) | (64,036) | |||||||||||
Income tax expense | — | (135) | — | (278) | |||||||||||
Net loss | $ | (16,113) | $ | (17,419) | $ | (51,481) | $ | (64,314) | |||||||
Net loss per share attributable to common stockholders: | |||||||||||||||
Basic | $ | (0.18) | $ | (0.19) | $ | (0.56) | $ | (0.71) | |||||||
Diluted | $ | (0.18) | $ | (0.19) | $ | (0.56) | $ | (0.71) | |||||||
Weighted-average number of shares outstanding: | |||||||||||||||
Basic | 75,524,823 | 73,469,101 | 74,838,340 | 73,679,454 | |||||||||||
Diluted | 75,524,823 | 73,469,101 | 74,838,340 | 73,679,454 |
三个月结束 9月30日, |
截至九个月 9月30日, |
||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
收入 | |||||||||||||||
患者服务 | $ | 49,752 | $ | 53,634 | $ | 154,666 | $ | 157,333 | |||||||
药房 | 48,210 | 26,792 | 132,329 | 76,228 | |||||||||||
临床试验和其他 | 1,939 | 1,609 | 6,150 | 4,890 | |||||||||||
营业收入总额 | 99,901 | 82,035 | 293,145 | 238,451 | |||||||||||
运营费用 | |||||||||||||||
直接成本-患者服务 | 45,118 | 44,961 | 141,137 | 132,653 | |||||||||||
直接成本-药房 | 40,091 | 21,072 | 111,701 | 60,328 | |||||||||||
直接成本-临床试验和其他 | 326 | 24 | 946 | 276 | |||||||||||
商誉减值损失 | — | — | — | 16,867 | |||||||||||
销售、一般及行政费用 | 26,646 | 28,205 | 82,970 | 85,761 | |||||||||||
折旧和摊销 | 1,573 | 1,698 | 4,580 | 4,296 | |||||||||||
总营业费用 | 113,754 | 95,960 | 341,334 | 300,181 | |||||||||||
营业损失 | (13,853) | (13,925) | (48,189) | (61,730) | |||||||||||
其他非营业费用(收入) | |||||||||||||||
利息费用,净额 | 2,225 | 1,755 | 6,328 | 4,836 | |||||||||||
衍生权证负债公允价值变动 | (20) | 203 | (572) | (58) | |||||||||||
出售公司预留业绩股权变化 | — | (23) | — | (792) | |||||||||||
转换期权衍生货币负债的公允价值变动 | — | 1,284 | (2,568) | (2,034) | |||||||||||
其他,净数 | 55 | 140 | 104 | 354 | |||||||||||
其他非营业性损益总计 | 2,260 | 3,359 | 3,292 | 2,306 | |||||||||||
税前亏损 | (16,113) | (17,284) | (51,481) | (64,036) | |||||||||||
所得税费用 | — | (135) | — | (278) | |||||||||||
净亏损 | $ | (16,113) | $ | (17,419) | $ | (51,481) | $ | (64,314) | |||||||
每股普通股股东应占净亏损: | |||||||||||||||
基本 | $ | (0.18) | $ | (0.19) | $ | (0.56) | $ | (0.71) | |||||||
摊薄 | $ | (0.18) | $ | (0.19) | $ | (0.56) | $ | (0.71) | |||||||
加权平均外流通股数: | |||||||||||||||
基本 | 75,524,823 | 73,469,101 | 74,838,340 | 73,679,454 | |||||||||||
摊薄 | 75,524,823 | 73,469,101 | 74,838,340 | 73,679,454 |
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
合并现金流量表(未经审计)
(以千为单位)
Nine Months Ended September 30, |
|||||||
2024 | 2023 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (51,481) | $ | (64,314) | |||
Adjustments to reconcile net loss to cash and cash equivalents used in operating activities: | |||||||
Depreciation and amortization | 4,580 | 4,296 | |||||
Amortization of debt issuance costs and debt discount | 4,711 | 4,633 | |||||
Goodwill impairment charges | — | 16,867 | |||||
Share-based compensation | 9,863 | 13,731 | |||||
Change in fair value of liability classified warrants | (572) | (58) | |||||
Change in fair value of liability classified earnouts | — | (792) | |||||
Change in fair value of liability classified conversion option derivatives | (2,568) | (2,034) | |||||
Realized loss on sale of investments | — | 11 | |||||
Unrealized (gain) loss on investments | (134) | (44) | |||||
Accretion of discount on investment securities | (499) | (712) | |||||
Deferred taxes | — | 50 | |||||
Credit losses | — | 31 | |||||
Loss on disposal of property and equipment | 51 | — | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (12,142) | (8,657) | |||||
Other receivables | 193 | 153 | |||||
Inventories | 3,572 | (2,913) | |||||
Prepaid expenses and other current assets | (8) | 2,728 | |||||
Operating right-of-use assets | 2,086 | 4,448 | |||||
Other assets | (27) | (83) | |||||
Accounts payable | 8,476 | 3,961 | |||||
Current and long-term operating lease liabilities | (1,436) | (3,909) | |||||
Accrued expenses and other current liabilities | 4,815 | 579 | |||||
Income taxes payable | — | — | |||||
Other non-current liabilities | (204) | (394) | |||||
Net cash and cash equivalents used in operating activities | (30,724) | (32,422) | |||||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (2,034) | (3,706) | |||||
Cash paid for practice acquisitions, net | — | (4,300) | |||||
Purchases of marketable securities/investments | — | (9,683) | |||||
Sales of marketable securities/investments | 50,000 | 68,702 | |||||
Net cash and cash equivalents provided by investing activities | 47,966 | 51,013 | |||||
Cash flows from financing activities: | |||||||
Payments made for financing of insurance payments | (1,002) | (3,010) | |||||
Payment of deferred consideration liability for acquisition | (2,372) | (959) | |||||
Principal payments on financing leases | (29) | (91) | |||||
Common stock repurchase | — | (1,019) | |||||
Common stock issued for options exercised | 75 | 13 | |||||
Net cash and cash equivalents used in financing activities | (3,328) | (5,066) | |||||
Net increase in cash and cash equivalents | 13,914 | 13,525 | |||||
Cash and cash equivalents at beginning of period | 33,488 | 14,010 | |||||
Cash and cash equivalents at end of period | $ | 47,402 | $ | 27,535 |
截至九个月 9月30日, |
|||||||
2024 | 2023 | ||||||
经营活动现金流量: | |||||||
净亏损 | $ | (51,481) | $ | (64,314) | |||
调整为将净损失调解为经营活动中使用的现金及现金等价物: | |||||||
折旧和摊销 | 4,580 | 4,296 | |||||
债务发行成本和债务折扣的摊销 | 4,711 | 4,633 | |||||
商誉减值损失 | — | 16,867 | |||||
基于股份的薪酬 | 9,863 | 13,731 | |||||
调整公允价值分类权证的价值变化 | (572) | (58) | |||||
计入其他应付款的公允价值变动 | — | (792) | |||||
计入负债中的转换选择权金融工具公允价值变动 | (2,568) | (2,034) | |||||
投资收益的实现损失 | — | 11 | |||||
投资未实现收益(损失) | (134) | (44) | |||||
金融投资证券折价累计计息 | (499) | (712) | |||||
递延所得税 | — | 50 | |||||
信用损失 2016年6月,FASB发布了会计准则更新No.2016-13,金融工具-信用损失(主题326):测量摊销成本基础上金融工具的信用损失,该标准引入了预期信用损失方法来测量按摊销成本基础计量的金融资产上的信用损失,取代了先前的已发生损失计量方法。2019年11月,FASB发布了ASU 2019-10,强调了采纳时间表。对于较小的报告实体,主题326对于从2022年12月15日开始的年度报告有效,包括这些财政年度的中间时段,在2023年4月1日对于公司进行有效。此标准的采纳对公司的财务报表没有产生实质性影响。 | — | 31 | |||||
处置固定资产和设备的损失 | 51 | — | |||||
运营资产和负债的变化: | |||||||
应收账款 | (12,142) | (8,657) | |||||
其他应收款 | 193 | 153 | |||||
存货 | 3,572 | (2,913) | |||||
预付费用及其他流动资产 | (8) | 2,728 | |||||
租赁权资产 | 2,086 | 4,448 | |||||
其他资产 | (27) | (83) | |||||
应付账款 | 8,476 | 3,961 | |||||
经营租赁负债的当前部分和长期部分 | (1,436) | (3,909) | |||||
应计费用和其他流动负债 | 4,815 | 579 | |||||
应付所得税 | — | — | |||||
其他非流动负债 | (204) | (394) | |||||
运营活动使用净现金及现金等价物 | (30,724) | (32,422) | |||||
投资活动现金流量: | |||||||
购买物业和设备 | (2,034) | (3,706) | |||||
购买练习收购清单的净额 | — | (4,300) | |||||
购买市场证券/投资 | — | (9,683) | |||||
出售市场证券/投资 | 50,000 | 68,702 | |||||
投资活动提供的净现金及现金等价物 | 47,966 | 51,013 | |||||
融资活动的现金流: | |||||||
用于支付保险支付的融资支出 | (1,002) | (3,010) | |||||
支付关于收购的延期应付款负债 | (2,372) | (959) | |||||
融资租赁的本金偿还 | (29) | (91) | |||||
普通股回购 | — | (1,019) | |||||
期权行权发行的普通股 | 75 | 13 | |||||
筹资活动使用的净现金及现金等价物 | (3,328) | (5,066) | |||||
现金及现金等价物净增加额 | 13,914 | 13,525 | |||||
期初现金及现金等价物余额 | 33,488 | 16,559 | |||||
期末现金及现金等价物 | $ | 47,402 | $ | 27,535 |
Contacts
联系方式
Media
媒体
The Oncology Institute, Inc.
Daniel Virnich, MD
danielvirnich@theoncologyinstitute.com
(562) 735-3226 x 81125
注册持有人所提供的普通股
丹尼尔•弗尼奇,博士
danielvirnich@theoncologyinstitute.com
(562) 735-3226 x 81125
Revive
Michael Petrone
mpetrone@reviveagency.com
(615) 760-4542
复苏
迈克尔•佩特朗
mpetrone@reviveagency.com
(615) 760-4542
Investors
投资者
Solebury Strategic Communications
investors@theoncologyinstitute.com
Solebury Strategic Communications
investors@theoncologyinstitute.com