share_log

Natural Gas Services Group, Inc. Reports Significant Third Quarter Growth and Increases 2024 Financial Guidance

Natural Gas Services Group, Inc. Reports Significant Third Quarter Growth and Increases 2024 Financial Guidance

天然气服务集团公司报告了第三季度显著增长,并提高了2024年财务指导。
Quiver Quantitative ·  11/14 16:23

Natural Gas Services Group, Inc. reports significant Q3 growth in revenue and net income, boosting 2024 EBITDA guidance.

Quiver AI Summary

Natural Gas Services Group, Inc. (NGS) reported strong financial results for the third quarter of 2024, with rental revenue reaching $37.4 million, up 35% from the same period last year. The company posted a net income of $5 million, or $0.40 per share, a significant increase from $2.2 million a year earlier. Adjusted EBITDA rose to $18.2 million, compared to $11.8 million in Q3 2023, driven by increased rental revenues and improved margins. NGS also updated its full-year guidance, raising expectations for Adjusted EBITDA to between $67 million and $69 million, while anticipating growth capital expenditures of $65 million to $75 million for 2024, and $90 million to $110 million for 2025. CEO Justin Jacobs expressed optimism about future growth opportunities, citing strong demand in the Permian Basin and plans for fleet optimization and capital investments to enhance shareholder value. The company remains committed to a target return on invested capital of at least 20%.

Potential Positives

  • Rental revenue for the third quarter of 2024 increased by 35% year-over-year, reflecting strong demand and effective pricing strategies.
  • Adjusted EBITDA for the third quarter of 2024 rose by 53.7% compared to the same period in 2023, indicating improved operational performance.
  • The company has raised its guidance for FY 2024 Adjusted EBITDA to a range of $67 million to $69 million, up from previous estimates, showcasing confidence in future growth.
  • The rental fleet's horsepower utilization improved to 82.0%, an increase of 330 basis points from the previous year, demonstrating enhanced efficiency in asset usage.

Potential Negatives

  • Cash and cash equivalents decreased significantly to approximately $0.4 million from $2.7 million, indicating potential liquidity issues.
  • Increasing selling, general, and administrative expenses raised concerns about rising operational costs, growing to $5.2 million from $2.8 million in the prior year.
  • The company experienced impairments of $136,000 which can indicate a decline in asset value or operational challenges.

FAQ

What were NGS's third quarter 2024 financial highlights?

In Q3 2024, NGS reported $37.4 million in rental revenue, a 35% increase, and net income of $5.0 million.

How has NGS adjusted its financial guidance for 2024?

NGS now expects Adjusted EBITDA for 2024 to range between $67 million and $69 million, up from previous guidance.

What is the outlook for NGS's growth capital expenditures in 2025?

NGS anticipates growth capital expenditures of $90 million to $110 million for FY 2025, reflecting ongoing investment in its fleet.

How did NGS perform in terms of cash flow in Q3 2024?

NGS generated cash flow from operating activities of $25.9 million in Q3 2024, totaling $57.0 million for the first nine months of the year.

What does NGS project for its target return on invested capital?

NGS maintains a target return on invested capital of at least 20%, focusing on sustainable growth and value creation.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$NGS Insider Trading Activity

$NGS insiders have traded $NGS stock on the open market 6 times in the past 6 months. Of those trades, 1 have been purchases and 5 have been sales.

Here's a breakdown of recent trading of $NGS stock by insiders over the last 6 months:

  • STEPHEN CHARLES TAYLOR has traded it 5 times. They made 0 purchases and 5 sales, selling 17,871 shares.
  • JUSTIN JACOBS (Chief Executive Officer) purchased 2,500 shares.

To track insider transactions, check out Quiver Quantitative's insider trading dashboard.

$NGS Hedge Fund Activity

We have seen 46 institutional investors add shares of $NGS stock to their portfolio, and 42 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

  • JANE STREET GROUP, LLC removed 119,897 shares (-100.0%) from their portfolio in Q2 2024
  • SUSQUEHANNA INTERNATIONAL GROUP, LLP removed 104,900 shares (-100.0%) from their portfolio in Q2 2024
  • FIRST EAGLE INVESTMENT MANAGEMENT, LLC added 104,316 shares (+inf%) to their portfolio in Q3 2024
  • MORGAN STANLEY added 59,346 shares (+103.0%) to their portfolio in Q2 2024
  • NORTHERN TRUST CORP added 58,611 shares (+174.8%) to their portfolio in Q3 2024
  • BLACKROCK, INC. added 53,857 shares (+6.8%) to their portfolio in Q3 2024
  • MARSHALL WACE, LLP added 38,751 shares (+100.7%) to their portfolio in Q2 2024

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



Midland, Texas, Nov. 14, 2024 (GLOBE NEWSWIRE) -- Natural Gas Services Group, Inc. ("NGS" or the "Company") (NYSE:NGS), a leading provider of natural gas compression equipment, technology, and services to the energy industry, today announced financial results for the three months ended September 30, 2024. The Company also updated its prior guidance for the full year, increasing its outlook for Adjusted EBITDA, along with providing a preliminary view of expected level of FY 2025 growth capital expenditures.




Third


Quarter


2024


Highlights



  • Rental revenue of $37.4 million, an increase of 35% when compared to the third quarter of 2023 and 7% sequentially.

  • Net income of $5.0 million, or $0.40 per basic share, as compared to $2.2 million, or $0.18 per basic share in the comparable year-ago period and $4.2 million, or $0.34 per basic share for the quarter ended June 30, 2024.

  • Adjusted EBITDA of $18.2 million, compared to $11.8 million in the third quarter of 2023 and $16.5 million in the second quarter of 2024. Please see Non-GAAP Financial Measures - Adjusted EBITDA, below.

  • Cash flow generated from operating activities of $25.9 million for the third quarter of 2024 and $57.0 million for the nine months ended September 30, 2024

  • Leverage ratio at September 30, 2024 of 2.25.

  • Rented horsepower at quarter end of 475,534, a 19% increase over prior year and 5% sequentially.

  • Horsepower utilization of 82.0%, up 330 basis points from September 30, 2023.



Management Commentary and Outlook

"We delivered another quarter of significant top and bottom-line growth, as well as a material increase in net cash provided by operating activities, as we further grow and optimize our business," said Justin Jacobs, Chief Executive Officer. "Compression demand, particularly in the Permian Basin, remains robust. We continue to capitalize on our favorable industry position, innovative compression units, and strong customer relationships to increase investments in our large horsepower fleet as we look to drive growth in rental fleet horsepower, rental revenue, and cash flow."



Jacobs continued, "We continue to evaluate new growth capital expenditure opportunities, which will help us further diversify our customer mix and generate strong returns in the years ahead. The pricing environment remains favorable and we feel that we have opportunities to continue our recent growth in horsepower at returns on invested capital projected above our target rate of 20%. We remain bullish on natural gas compression and the opportunities ahead, and we believe this higher level of investment will lead to meaningful and sustainable value creation for all NGS stakeholders."




Corporate Guidance —


2024 and 2025


Outlook



The Company today provided updated guidance for the 2024 Fiscal Year ending December 31, 2024. Based on its performance through three quarters and outlook for the remainder of the year, the Company now expects Adjusted EBITDA to be in the range of $67 million to $69 million, an increase from its previously announced outlook of $64 million to $68 million. Note the Company entered Fiscal Year 2024 anticipating Adjusted EBITDA to be in the range of $58 million to $65 million.



Further, the Company now anticipates 2024 growth capital expenditures to be in the range of $65 million to $75 million, an update from its previously announced guidance of approximately $60 million to $80 million. The range of the FY 2024 guidance has tightened from the previous guidance as a result of a better view on the timing of the growth capital expenditures over the next five quarters. The range of expected growth capital expenditures for FY 2025 is $90 million to $110 million. To reiterate, all of the new units in construction are already under long-term contracts with customers. Maintenance capital expenditures for 2024 remain unchanged and are anticipated to be in the range of $8 million to $11 million. Similarly, the Company's target return on invested capital remains unchanged at 20%.






























Outlook



FY 2024 Adjusted EBITDA


$67 million - $69 million


FY 2024 Growth Capital Expenditures


$65 million - $75 million


FY 2024 Maintenance Capital Expenditures


$8 million - $11 million


FY 2025 Growth Capital Expenditures


$90 million - $110 million


Target Return on Invested Capital


At least 20%


Jacobs concluded, "We have multiple pathways to build on our industry-leading growth and drive shareholder value: fleet optimization, asset utilization (both unutilized units and non-cash assets), new rental units (both electric motor and natural gas engine), and accretive mergers and acquisitions. Given our strong balance sheet, low relative leverage, and meaningful borrowing capacity, we are well positioned to continue to take advantage of the opportunities to continue significant growth beyond 2024."




2024 Third Quarter Financial Results




Revenue:

Total revenue for the three months ended September 30, 2024, increased 29.7% to $40.7 million from $31.4 million for the three months ended September 30, 2023. This increase was due primarily to an increase in rental revenues. Rental revenue increased 34.8% to $37.4 million in the third quarter of 2024 from $27.7 million in the third quarter of 2023 due to the addition of higher horsepower packages and pricing improvements. As of September 30, 2024, we had 1,229 rented units (475,534 horsepower) compared to 1,233 rented units (400,727 horsepower) as of September 30, 2023, reflecting a 18.7% increase in total utilized horsepower. Sequentially, total revenue increased to $40.7 million in the third quarter of 2024 compared to $38.5 million in the second quarter of 2024 due to a 6.9% increase in rental revenues and a 15.3% increase in aftermarket service revenue primarily related to services for setting and installing new units.




Gross Margins:

Total gross margins, including depreciation expense increased to $14.9 million for the three months ended September 30, 2024, compared to $7.9 million for the same period in 2023 and $13.4 million for the three months ended June 30, 2024. Total adjusted gross margin, exclusive of depreciation expense, for the three months ended September 30, 2024, increased to $22.9 million compared to $14.6 million for the three months ended September 30, 2023, and $21.0 million for the second quarter of 2024. These increases in year over year performance primarily are attributable to increased rental revenues and a continuation of our relatively high rental adjusted gross margin.




Operating Income:

Operating income for the three months ended September 30, 2024, was $9.5 million compared to operating income of $4.9 million for the three months ended September 30, 2023, and operating income of $8.5 million, during the second quarter of 2024.




Net Income:

Net income for the three months ended September 30, 2024, was $5.0 million, or $0.40 per basic share compared to net income of $2.2 million or $0.18 per basic share for the three months ended September 30, 2023, and $4.2 million or $0.34 per basic share for the second quarter of 2024. The increase in net income during the third quarter of 2024 was mainly due to increased rental revenue and rental gross margin. Sequentially, the net income increase of $0.8 million was primarily due to higher rental gross margin partially offset by increased SG&A costs during the third quarter of 2024.




Adjusted EBITDA:

Adjusted EBITDA increased 53.7% to $18.2 million for the three months ended September 30, 2024, from $11.8 million for the same period in 2023. This increase was primarily attributable to higher rental revenue and rental adjusted gross margin. Sequentially, adjusted EBITDA increased 10.5% to $18.2 million for the three months ended September 30, 2024, compared to adjusted EBITDA of $16.5 million for the three months ended June 30, 2024.




Cash Flows:

At September 30, 2024, cash and cash equivalents were approximately $0.4 million, while working capital was $25.5 million. For the nine months of 2024, cash flows provided by operating activities were $57.0 million, while cash flows used in investing activities was $56.7 million. Cash flow used in investing activities included $57.4 million in capital expenditures.




Debt:

Outstanding debt on our revolving credit facility as of September 30, 2024, was $163 million. Our leverage ratio at September 30, 2024, was 2.25 and our fixed charge coverage ratio was 2.71. The Company is in compliance with all terms, conditions and covenants of the credit agreement.




Selected data:

The tables below show revenue by product line, gross margin and adjusted gross margin for the trailing five quarters. Adjusted gross margin is the difference between revenue and cost of sales, exclusive of depreciation.











































































































Revenues




Three months ended




September 30, 2023



December 31, 2023



March 31, 2024



June 30, 2024



September 30, 2024




($ in 000)




($ in 000)




($ in 000)




($ in 000)




($ in 000)



Rentals

$

27,705


$

31,626


$

33,734


$

34,926


$

37,350


Sales


1,413



2,921



2,503



2,270



1,843


Aftermarket services


2,251



1,674



670



1,295



1,493


Total

$

31,369


$

36,221


$

36,907


$

38,491


$

40,686





































































































































Gross Margin




Three months ended




September 30, 2023



December 31, 2023



March 31, 2024



June 30, 2024



September 30, 2024




($ in 000)




($ in 000)




($ in 000)




($ in 000)




($ in 000)



Rentals

$

7,683




12,366



13,761



13,211



$

15,043



Sales


(156

)



553



253



(50

)



(258

)


Aftermarket services


373




421



163



269




151



Total

$

7,900



$

13,340


$

14,177


$

13,430



$

14,936


































































































































Adjusted Gross Margin



(1)





Three months ended




September 30, 2023



December 31, 2023



March 31, 2024



June 30, 2024



September 30, 2024




($ in 000)




($ in 000)




($ in 000)




($ in 000)




($ in 000)



Rentals


14,243




19,199



20,620



20,698



22,908



Sales


(92

)



620



323



21



(185

)


Aftermarket services


405




440



170



283



169



Total

$

14,556



$

20,259


$

21,113


$

21,002


$

22,892



















































































































Adjusted Gross Margin %





Three months ended





September 30, 2023




December 31, 2023




March 31, 2024




June 30, 2024




September 30, 2024




% margin


% margin


% margin


% margin


% margin

Rentals


51.4

%


60.7

%


61.1

%


59.3

%


61.3

%

Sales


(6.5) %


21.2

%


12.9

%


0.9

%


(10.0) %

Aftermarket services


18.0

%


26.3

%


25.4

%


21.9

%


11.3

%

Total


46.4

%


55.9

%


57.2

%


54.6

%


56.3

%












































































































































Compression Units (at end of period):




Three months ended




September 30, 2023




December 31, 2023




March 31, 2024




June 30, 2024




September 30, 2024


Horsepower Utilized

400,727



420,432



444,220



454,568



475,534


Total Horsepower

509,198



520,365



542,256



552,599



579,699


Horsepower Utilization

78.7

%


80.8

%


81.9

%


82.3

%


82.0

%











Units Utilized

1,233



1,247



1,245



1,242



1,229


Total Units

1,947



1,876



1,894



1,899



1,909


Unit Utilization

63.3

%


66.5

%


65.7

%


65.4

%


64.4

%


(1) For a reconciliation of adjusted gross margin to its most directly comparable financial measure calculated and presented in accordance with GAAP, please read "Non-GAAP Financial Measures - Adjusted Gross Margin" below.




Non-GAAP Financial Measure - Adjusted Gross Margin:

"Adjusted Gross Margin" is defined as total revenue less cost of sales (excluding depreciation expense). Adjusted gross margin is included as a supplemental disclosure because it is a primary measure used by management as it represents the results of revenue and cost of sales (excluding depreciation expense), which are key operating components. Adjusted gross margin differs from gross margin in that gross margin includes depreciation expense. We believe adjusted gross margin is important because it focuses on the current operating performance of our operations and excludes the impact of the prior historical costs of the assets acquired or constructed that are utilized in those operations. Depreciation expense reflects the systematic allocation of historical property and equipment values over the estimated useful lives.



Adjusted gross margin has certain material limitations associated with its use as compared to gross margin. Depreciation expense is a necessary element of our costs and our ability to generate revenue. Management uses this non-GAAP measure as a supplemental measure to other GAAP results to provide a more complete understanding of the Company's performance. As an indicator of operating performance, adjusted gross margin should not be considered an alternative to, or more meaningful than, gross margin as determined in accordance with GAAP. Adjusted Gross margin may not be comparable to a similarly titled measure of another Company because other entities may not calculate adjusted gross margin in the same manner.



The following table shows gross margin, the most directly comparable GAAP financial measure, and reconciles it to adjusted gross margin:
















































































































































Three months ended




September 30, 2023



December 31, 2023



March 31, 2024



June 30, 2024



September 30, 2024




(in thousands)


Total revenue

$

31,369


$

36,221


$

36,907


$

38,491


$

40,686


Costs of revenue, exclusive of depreciation


(16,813

)


(15,962

)


(15,794

)


(17,489

)


(17,794

)

Depreciation allocable to costs of revenue


(6,656

)


(6,919

)


(6,936

)


(7,572

)


(7,956

)

Gross margin


7,900



13,340



14,177



13,430



14,936


Depreciation allocable to costs of revenue


6,656



6,919



6,936



7,572



7,956


Adjusted Gross Margin

$

14,556


$

20,259


$

21,113


$

21,002


$

22,892




Non-GAAP Financial Measures - Adjusted EBITDA:

"Adjusted EBITDA" reflects net income or loss before interest, taxes, depreciation and amortization, non-cash stock compensation expense, severance expenses, impairment expenses, increases in inventory allowance and retirement of rental equipment. Adjusted EBITDA is a measure used by management, analysts and investors as an indicator of operating cash flow since it excludes the impact of movements in working capital items, non-cash charges and financing costs. Therefore, Adjusted EBITDA gives the investor information as to the cash generated from the operations of a business. However, Adjusted EBITDA is not a measure of financial performance under accounting principles GAAP, and should not be considered a substitute for other financial measures of performance. Adjusted EBITDA as calculated by NGS may not be comparable to Adjusted EBITDA as calculated and reported by other companies. The most comparable GAAP measure to Adjusted EBITDA is net income (loss).



The following table reconciles our net income, the most directly comparable GAAP financial measure, to Adjusted EBITDA:




































































































































































































Three months ended




September 30, 2023




December 31, 2023




March 31, 2024




June 30, 2024




September 30, 2024




(in thousands)


Net income

$

2,171



1,702


$

5,098


$

4,250


$

5,014

Interest expense


1,600



2,297



2,935



2,932



3,045

Income tax expense (benefit)


1,046



431



1,479



1,294



1,383

Depreciation and amortization


6,807



7,160



7,087



7,705



8,086

Non-cash stock compensation expense


209



228



274



242



522

Severance expenses














33





Impairment


















136

Inventory allowance






3,965













Retirement of rental equipment






505



5









Adjusted EBITDA

$

11,833


$

16,288


$

16,878


$

16,456


$

18,186



Conference Call Details:

The Company will host a conference call to review second-quarter financial results on Friday, November 15, 2024 at 8:30 a.m. (EST), 7:30 a.m. (CST). To join the conference call, kindly access the Investor Relations section of our website at or dial in at (800) 550-9745 and enter conference ID 167298 at least five minutes prior to the scheduled start time. Please note that using the provided dial-in number is necessary for participation in the Q&A section of the call. A recording of the conference will be made available on our Company's website following its conclusion. Thank you for your interest in our Company's updates.




About Natural Gas Services Group, Inc. (NGS):

NGS is a leading provider of natural gas compression equipment, technology and services to the energy industry. The Company manufactures, fabricates, rents, sells and maintains natural gas compressors for oil and natural gas production and plant facilities. NGS is headquartered in Midland, Texas, with a fabrication facility located in Tulsa, Oklahoma, a rebuild shop located in Midland, Texas, and service facilities located in major oil and natural gas producing basins in the U.S. Additional information can be found at .




Forward-Looking Statements



Certain statements herein (and oral statements made regarding the subjects of this release) constitute "forward-looking statements" within the meaning of the federal securities laws. Words such as "may," "might," "should," "believe," "expect," "anticipate," "estimate," "continue," "predict," "forecast," "project," "plan," "intend" or similar expressions, or statements regarding intent, belief, or current expectations, are forward-looking statements. These forward-looking statements are based upon current estimates and assumptions.



These forward–looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties and factors that could cause actual results to differ materially from such statements, many of which are outside the control of the Company. Forward–looking information includes, but is not limited to statements regarding: guidance or estimates related to EBITDA growth, projected capital expenditures; returns on invested capital, fundamentals of the compression industry and related oil and gas industry, valuations, compressor demand assumptions and overall industry outlook, and the ability of the Company to capitalize on any potential opportunities.



While the Company believes that the assumptions concerning future events are reasonable, investors are cautioned that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business. Some of these factors that could cause results to differ materially from those indicated by such forward-looking statements include, but are not limited to: (i) achieving increased utilization of assets, including rental fleet utilization and unlocking other non-cash balance sheet assets; (ii) failure of projected organic growth due to adverse changes in the oil and gas industry, including depressed oil and gas prices, oppressive environmental regulations and competition; (iii) inability to finance capital expenditures; (iv) adverse changes in customer, employee or supplier relationships; (v) adverse regional and national economic and financial market conditions, including in our key operating areas; (vi) impacts of world events, including pandemics; the financial condition of the Company's customers and failure of significant customers to perform their contractual obligations; (vii) the Company's ability to economically develop and deploy new technologies and services, including technology to comply with health and environmental laws and regulations; and (viii) failure to achieve accretive financial results in connection with any acquisitions the Company may make.



In addition, these forward-looking statements are subject to other various risks and uncertainties, including without limitation those set forth in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2023. Thus, actual results could be materially different. The Company expressly disclaims any obligation to update or alter statements whether as a result of new information, future events or otherwise, except as required by law.
















For More Information, Contact:

Anna Delgado, Investor Relations


(432) 262-2700
ir@ngsgi.com




























































































































































































































































































































NATURAL GAS SERVICES GROUP, INC.


CONDENSED CONSOLIDATED BALANCE SHEETS


(in thousands, except par value)


(unaudited)








September 30,


2024




December 31, 2023



ASSETS






Current Assets:





Cash and cash equivalents

$

410



$

2,746


Trade accounts receivable, net of allowance for credit losses of $1,248 and $823, respectively


24,809




39,186


Inventory, net of allowance for obsolescence of $2,836 for each of the dates presented, respectively


20,175




21,639


Federal income tax receivable


11,382




11,538


Prepaid expenses and other


2,207




1,162


Total current assets


58,983




76,271


Long-term inventory, net of allowance for obsolescence of $1,168 for each of the dates presented, respectively


1,043




701


Rental equipment, net of accumulated depreciation of $211,841 and $191,745, respectively


407,761




373,649


Property and equipment, net of accumulated depreciation of $18,609 and $17,649, respectively


21,538




20,550


Intangibles, net of accumulated amortization of $2,478 and $2,384, respectively


681




775


Other assets


8,063




6,783



Total assets


$

498,069



$

478,729



LIABILITIES AND STOCKHOLDERS' EQUITY






Current Liabilities:





Accounts payable

$

26,473



$

17,628


Accrued liabilities


7,041




15,085


Total current liabilities


33,514




32,713


Long-term debt


163,000




164,000


Deferred income tax liability


45,691




41,636


Other long-term liabilities


4,678




4,486


Total liabilities


246,883




242,835


Commitments and contingencies





Stockholders' Equity:





Preferred stock, 5,000 shares authorized, no shares issued or outstanding










Common stock, 30,000 shares authorized, par value $0.01; 13,741 and 13,688 shares issued, respectively


137




137


Additional paid-in capital


117,410




116,480


Retained earnings


148,643




134,281


Treasury shares, at cost, 1,310 shares for each of the dates presented, respectively


(15,004

)



(15,004

)

Total stockholders' equity


251,186




235,894



Total liabilities and stockholders' equity


$

498,069



$

478,729





























































































































































































































































































































































































































































































































NATURAL GAS SERVICES GROUP, INC.


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


(in thousands, except earnings per share)


(unaudited)








Three months ended




Nine months ended




September 30,




September 30,





2024






2023






2024






2023




Revenue:









Rental

$

37,350



$

27,705



$

106,010



$

74,533


Sales


1,843




1,413




6,616




6,000


Aftermarket services


1,493




2,251




3,458




4,413


Total revenue


40,686




31,369




116,084




84,946



Operating costs and expenses:









Cost of rentals, exclusive of depreciation stated separately below


14,442




13,462




41,784




36,450


Cost of sales, exclusive of depreciation stated separately below


2,028




1,505




6,457




6,618


Cost of aftermarket services, exclusive of depreciation stated separately below


1,324




1,846




2,836




3,424


Selling, general and administrative expenses


5,213




2,845




14,706




12,267


Depreciation and amortization


8,086




6,807




22,878




19,390


Impairments


136









136




779


Retirement of rental equipment












5







Total operating costs and expenses


31,229




26,465




88,802




78,928



Operating income



9,457




4,904




27,282




6,018



Other income (expense):









Interest expense


(3,045

)



(1,600

)



(8,912

)



(1,785

)

Other income (expense), net


(15

)



(87

)



148




254


Total other expense


(3,060

)



(1,687

)



(8,764

)



(1,531

)


Income before provision for income taxes



6,397




3,217




18,518




4,487


Income tax expense


(1,383

)



(1,046

)



(4,156

)



(1,442

)


Net income


$

5,014



$

2,171



$

14,362



$

3,045



Earnings per share:









Basic

$

0.40



$

0.18



$

1.16



$

0.25


Diluted

$

0.40



$

0.18



$

1.15



$

0.25



Weighted average shares outstanding:









Basic


12,427




12,378




12,404




12,295


Diluted


12,526




12,403




12,511




12,372













































































































































































































































































































































































































































NATURAL GAS SERVICES GROUP, INC.


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


(in thousands)


(unaudited)




Nine months ended




September 30,





2024






2023




CASH FLOWS FROM OPERATING ACTIVITIES:






Net income


$

14,362



$

3,045



Adjustments to reconcile net income to net cash provided by operating activities:





Depreciation and amortization


22,878




19,390


Amortization of debt issuance costs


530




287


Deferred income tax expense


4,055




1,408


Stock-based compensation


1,038




1,826


Provision for credit losses


433




199


Impairments


136




779


Gain on sale of assets


(475

)



(281

)

Retirement of rental equipment


5







Gain on company owned life insurance


(152

)



49



Changes in operating assets and liabilities:





Trade accounts receivables


13,944




(13,572

)

Inventory


1,122




(2,608

)

Prepaid expenses and prepaid income taxes


(1,025

)



(281

)

Accounts payable and accrued liabilities


1,271




14,951


Deferred income


(418

)



(37

)

Other


(667

)



543



NET CASH PROVIDED BY OPERATING ACTIVITIES



57,037




25,698



CASH FLOWS FROM INVESTING ACTIVITIES:





Purchase of rental equipment, property and other equipment


(57,350

)



(128,563

)

Purchase of company owned life insurance


(13

)



(378

)

Proceeds from sale of property and equipment


504




231


Proceeds from sale of deferred compensation mutual fund


178








NET CASH USED IN INVESTING ACTIVITIES



(56,681

)



(128,710

)


CASH FLOWS FROM FINANCING ACTIVITIES:





Proceeds from credit facility borrowings


8,000




103,000


Repayment of credit facility borrowings


(9,000

)






Payments of other long-term liabilities, net


(622

)



(50

)

Payments of debt issuance cost


(962

)



(2,131

)

Proceeds from exercise of stock options


70







Taxes paid related to net share settlement of equity awards


(178

)



(982

)


NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES



(2,692

)



99,837



NET CHANGE IN CASH AND CASH EQUIVALENTS



(2,336

)



(3,175

)


CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD



2,746




3,372



CASH AND CASH EQUIVALENTS AT END OF PERIOD


$

410



$

197



SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:





Interest paid

$

14,445



$

4,347



NON-CASH TRANSACTIONS





Transfer of rental equipment components to inventory

$





$

708


Right of use assets acquired through a finance lease

$

2,174



$

63


Right of use asset acquired through an operating lease

$

520



$








声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发