Flow Capital Announces Strong Q3 2024 Financial Results
Flow Capital Announces Strong Q3 2024 Financial Results
Loan Interest Revenue up 46% year-over-year.
贷款利息收入同比增长46%。
TORONTO, ON, Nov. 19, 2024 (GLOBE NEWSWIRE) -- Flow Capital Corp. (TSXV:FW), a leading provider of growth venture debt to high-growth companies, announces its unaudited financial and operating results for the third quarter ended September 30, 2024.
2024年11月19日,安大略省多伦多(GLOBE NEWSWIRE)- Flow Capital Corp.(tsxv:fw)是一家领先的向高增长公司提供增长创业债务的提供商,宣布其截至2024年9月30日第三季度的未经审计财务和运营业绩。
Performance Highlights
业绩亮点
- Loan Interest Revenue up 46% year-over-year, and 18% from Q2 2024, to a record $2.5 million. Our 5th consecutive quarter of Loan Interest Revenue growth.
- 169% year-over-year increase in Recurring Free Cash Flow1 to $638K in Q3 2024 from $237K in Q3 2023.
- $1.225 book value per share, down slightly from $1.255 on June 30, 2023, and up 29% over the past two years.
- $71.4 million in total assets, up 12% since December 31, 2023.
- $10.3 million in new investments during the quarter and $29 million over the past 12 months.
- 贷款利息收入同比增加46%,比2024年第二季度增长18%,创下250万美元的历史纪录。我们连续第5个季度的贷款利息收入增长。
- 2024年第三季度,每季度循环自由现金流增长169%,从2023年第三季度的23.7万美元增至63.8万美元。
- 每股1.225美元的账面价值,略低于2023年6月30日的1.255美元,过去两年增长29%。
- 总资产达到7140万美元,比2023年12月31日增长了12%。
- 季度内新增投资1030万美元,过去12个月累计2900万美元。
"This was a strong quarter and an indication of the growth and profitability our business model can support." said Alex Baluta, CEO of Flow Capital. "We are pleased with the ongoing growth of our business and its continued strong free cash flows. Loan Interest Revenue of $2.5 million was a quarterly record, while Recurring Free Cash Flow1 was up materially at $638K for the quarter,"
“这是一个强劲的季度,也表明了我们的业务模式能够支持增长和盈利能力,”Flow Capital首席执行官Alex Baluta表示。“我们对业务的持续增长及其持续强劲的自由现金流感到满意。贷款利息收入为250万美元,创下季度记录,而固定自由现金流为63.8万美元,大幅增长。”
"In addition, we continue to maintain a solid long-term portfolio-level internal rate of return (IRR), driven by the interest we earn on our loans and the returns on the warrant or equity positions we hold. Since March 2018 through September 30, 2024, we have achieved a portfolio-level IRR of 24.8% from our senior secured loan book," said Mr. Baluta.
“此外,我们继续保持强劲的长期投资组合内部收益率(IRR),这得益于我们在贷款上赚取的利息以及我们持有的认股权或股权的回报。自2018年3月至2024年9月30日,我们从我们的优先担保贷款组成的投资组合中实现了24.8%的投资组合IRR,”Baluta先生表示。
"Looking forward, we remain focused on being a flexible and supportive partner to our investee companies. When they succeed, we succeed," added Mr. Baluta.
“展望未来,我们将继续专注成为我们投资公司的灵活和支持性合作伙伴。当他们成功时,我们也会成功,”Baluta先生补充道。
Detailed Financial Results are available on our website at or on
详细的财务业绩可以在我们的网站 上或
Results of Operations
业务运营结果
Three months ended September 30, 2024 |
Three months ended September 30, 2023 | ||||
Loan Interest Revenue | 2,484,110 | 1,697,147 | |||
Total Revenues per IFRS | 1,248,405 | 1,003,477 | |||
Net income/(loss) | (752,121) | 20,229 | |||
Recurring Free Cash Flow (1) | 637,515 | 236,941 | |||
Basic Earnings per share | (0.0246) | 0.0006 | |||
Diluted Earnings per share | (0.0246) | 0.0006 | |||
Book Value per outstanding share (2) | $ | 1.225 | $ | 1.198 | |
Weighted basic average number of shares outstanding | 30,606,053 | 32,462,803 | |||
Weighted diluted average number of shares outstanding | 30,636,203 | 32,608,230 |
2024年9月30日止三个月 |
2023年9月30日结束的三个月 | ||||
贷款利息收入 | 2,484,110 | 1,697,147 | |||
根据IFRS的总收益 | 1,248,405 | 1,003,477 | |||
净收入/(损失) | (752,121) | 20,229 | |||
再现自由现金流 (1) | 637,515 | 236,941 | |||
基本每股收益 | (0.0246) | 0.0006 | |||
摊薄每股收益 | (0.0246) | 0.0006 | |||
每股账面价值(2) | $ | 1.225 | $ | 1.198 | |
加权基本平均股数 | 30,606,053 | 32,462,803 | |||
加权摊薄平均股数 | 30,636,203 | 32,608,230 |
(1) Recurring Free Cash Flow is an internally defined, non-IFRS measure calculated as loan interest revenue less loan amortization income, one-time payments, salaries, professional fees, office and general administrative expenses, and financing expenses. See the section "Use of Non-IFRS Financial Measures".
(2) Calculated by taking Total Shareholders' Equity as reported on the Statements of Financial Position over the number of outstanding shares at period end. See the section "Use of Non-IFRS Financial Measures".
(1) 自由现金流是一个内部定义的非IFRS指标,计算方法是贷款利息收入减去贷款摊销收入、一次性付款、工资、专业费用、办公和一般行政费用以及融资费用。请参阅“使用非IFRS财务指标”部分。
(2) 通过将资产负债表中报告的总股东权益除以期末未偿还股份的数量进行计算。请参阅“使用非IFRS财务指标”部分。
Conference Call Details
电话会议详情
Flow Capital will host a conference call to discuss these results at 9:00 a.m. Eastern Time, on Wednesday, November 20, 2024. Participants should call +1 800-717-1738 or +1 289-514-5100 and ask an operator for the Flow Capital Earnings Call, Conference ID 85629. Please dial in 10 minutes prior to the call to secure a line. A replay will be available shortly after the call. To access the replay, please dial +1 888-660-6264 or +1 289-819-1325 and enter passcode 85629#. The replay recording will be available until 11:59 p.m. Eastern Time, December 04, 2025.
Flow Capital将于2024年11月20日星期三美国东部时间上午9:00举行电话会议,讨论这些结果。参与者应拨打+1 800-717-1738或+1 289-514-5100,并向运营商要求Flow Capital业绩电话会议,会议ID 85629。请在通话开始前10分钟拨入以确保线路畅通。通话结束后不久将提供回放。要访问回放,请拨打+1 888-660-6264或+1 289-819-1325,并输入密码85629#。回放录音将持续到2025年12月04日晚上11:59美国东部时间。
An audio recording of the conference call will be also available on the investors' page of Flow Capital's website at .
电话会议的音频记录也可以在Flow Capital网站的投资者页面上获得。
About Flow Capital
关于 Flow Capital
Flow Capital Corp. is a publicly listed growth venture debt lender dedicated to supporting high-growth companies. Since its inception in 2018, the company has provided financing to businesses in the US, the UK, and Canada, helping them achieve accelerated growth without the dilutive impact of equity financing or the complexities of traditional bank loans. Flow Capital focuses on revenue-generating, VC-backed, and founder-owned companies seeking $2 to $10 million in capital to drive their continued expansion. Learn more at
Flow Capital corp.是一家上市的成长型创业公司贷款人,致力于支持高增长的创业公司。自2018年成立以来,该公司为美国、英国、加拿大的企业提供融资,帮助它们实现加速增长,同时避免股权融资带来的稀释影响或传统银行贷款的复杂性。Flow Capital专注于产生营收、得到风险投资支持、由创始人所有的企业,这些企业寻求2至1000万美元的资本来推动持续扩张。了解更多信息请查看
For further information, please contact:
如需更多信息,请联系:
Flow Capital Corp.
Alex Baluta
Chief Executive Officer
alex@flowcap.com
Flow Capital Corp.
Alex Baluta
首席执行官
alex@flowcap.com
47 Colborne St, Suite 303,
Toronto, Ontario M5E 1P8
Colborne St,47号,303号套房,
安大略省多伦多市M5E 1P8
Non-IFRS Financial Measures
非IFRS财务指标
This press release includes references to the non-IFRS financial measure "Recurring Free Cash Flow." This financial measure is employed by the Company to measure its operating and economic performance, to assist in business decision-making, and to provide key performance information to senior management. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors and analysts use this information to evaluate the company's operating and financial performance. This financial measure is not defined under IFRS nor does it replace or supersede any standardized measure under IFRS. Other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure. Reconciliations of non-IFRS measures to the nearest IFRS measure can be found in this press release under "Reconciliation of Non-IFRS Measures."
本新闻稿包含对非IFRS财务指标“重复的自由现金流”的参考。公司采用此财务指标衡量其运营和经济绩效,协助业务决策,并向高级管理层提供关键绩效信息。公司认为,除了按照IFRS准则编制的传统指标外,某些投资者和分析师使用此信息评估公司的运营和财务绩效。此财务指标未在IFRS下定义,也不取代或取代IFRS下的任何标准化指标。我们行业中的其他公司可能会以不同的方式计算此指标,从而限制了它作为比较指标的有用性。非IFRS措施与最接近的IFRS措施的调节可以在本新闻稿的“非IFRS措施协调”部分找到。
Reconciliation of Non-IFRS Measures
非IFRS度量调和
The table below reconciles Recurring Free Cash Flow for the periods indicated.
下表调解了所示时间段的可重复自由现金流。
Recurring Free Cash Flow is an internally defined, non-IFRS measure calculated as loan interest and royalty income less loan amortization income, one-time payments, salaries, professional fees, office and general administrative expenses, and financing expenses.
可重复自由现金流是一个内部定义的非IFRS指标,计算为贷款利息和版税收入减去贷款摊销收入,一次性支付,工资,专业费用,办公和一般行政费用以及融资费用。
Three-months ended September 30, 2024 | Three-months ended June 30, 2024 | Three-months ended March 31, 2024 | Three-months ended December 31, 2023 | Three-months ended September 30, 2023 | |
Loan Interest and Royalty Income | $ 2,484,110 | $ 2,112,885 | $ 2,005,586 | $ 1,882,908 | $ 1,697,147 |
Less: Loan Amortization Income | (246,358) | (254,691) | (248,033) | (236,251) | (195,054) |
Less: One-time payments | - | - | - | - | - |
Less: Salaries | (510,126) | (510,233) | (427,280) | (463,971) | (426,714) |
Less: Professional fees | (132,015) | (188,451) | (99,100) | (18,167) | (132,767) |
Less: One-time non-cash expense | - | - | - | (538,640) | - |
Less: Office and general administrative | (146,295) | (193,431) | (171,202) | (336,873) | (180,284) |
Less: Financing Expense | (811,800) | (683,043) | (644,120) | (624,869) | (525,387) |
Total Adjustments | (1,846,594) | (1,575,158) | (1,341,702) | (1,308,774) | (1,265,152) |
Recurring Free Cash Flow | $ 637,515 | $ 283,036 | $ 415,851 | $ 337,883 | $ 236,941 |
2024年9月30日结束的三个月 | 2024年6月30日结束的三个月 | 2024年3月31日结束的三个月 | 2023年12月31日结束的三个月 | 2023年9月30日结束的三个月 | |
贷款利息和版税收入 | $ 2,484,110 | $ 2,112,885 | $ 2,005,586 | $ 1,882,908 | $ 1,697,147 |
减:贷款摊销收益 | (246,358) | (254,691) | (248,033) | (236,251) | (195,054) |
减:一次性付款 | - | - | - | - | - |
减:薪资 | (510,126) | (510,233) | (427,280) | (463,971) | (426,714) |
减:专业费用 | (132,015) | (188,451) | (99,100) | (18,167) | (132,767) |
减:一次性非现金费用 | - | - | - | (538,640) | - |
减:办公和一般管理费用 | (146,295) | (193,431) | (171,202) | (336,873) | (180,284) |
减:融资费用 | (811,800) | (683,043) | (644,120) | (624,869) | (525,387) |
总调整 | (1,846,594) | (1,575,158) | (1,341,702) | (1,308,774) | (1,265,152) |
重复自由现金流 | $ 637,515 | $ 283,036 | $ 415,851 | $ 337,883 | $ 236,941 |
Forward-Looking Information and Statements
前瞻性信息和声明
Certain statements herein may be "forward-looking" statements that involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Flow or the industry to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such results will be achieved. A number of factors could cause actual results to vary significantly from the results discussed in the forward-looking statements. These forward-looking statements reflect current assumptions and expectations regarding future events and operating performance and are made as of the date hereof and Flow assumes no obligation, except as required by law, to update any forward-looking statements to reflect new events or circumstances.
本文中的某些声明可能是涉及已知或未知风险、不确定性和其他因素的“前瞻性”言论,这些风险、不确定性和其他因素可能导致Flow或该行业的实际结果、业绩或成就与任何未来的结果、业绩或成就存在实质性差异的表达或暗示。前瞻性声明涉及重大风险和不确定性,不应被视为未来业绩或结果的保证,并且不一定是准确的指示,无论是否将实现这样的结果。许多因素可能导致实际结果与前瞻性声明所讨论的结果显著不同。这些前瞻性声明反映了未来事件和运营绩效的当前假设和期望,并于此发布之日起生效,Flow假定没有责任,除非法律要求,更新任何前瞻性声明以反映新事件或情况。