share_log

Alarum Technologies Ltd. Reports Record Q3 2024 Revenues of $7.2 Million and Net Profit of $4.2 Million

Alarum Technologies Ltd. Reports Record Q3 2024 Revenues of $7.2 Million and Net Profit of $4.2 Million

Alarum Technologies Ltd.报告2024年第三季度创纪录的营收为720万美元,净利润为420万美元
Quiver Quantitative ·  2024/11/25 04:42

Alarum Technologies reported $7.2 million in Q3 revenues, $4.2 million net profit, and strong growth in NetNut revenues.

Alarum科技在第三季度报告了720万美元的营业收入,420万美元的净利润,以及NetNut营业收入的强劲增长。

Quiver AI Summary

Quiver AI 概要

Alarum Technologies Ltd. has reported strong financial results for the third quarter of 2024, achieving revenues of $7.2 million—within its guidance—and a record net profit of $4.2 million, with an Adjusted EBITDA of $1.4 million. The company saw significant growth in its NetNut division, with revenues increasing 63% year-over-year in the first nine months of 2024, surpassing the total revenues from the full year 2023. CEO Shachar Daniel highlighted a strategic focus on the data collection and labeling markets, particularly the successful launch of their Website Unblocker product which has garnered significant client interest, including from a Fortune 200 company. Additionally, the company's cash position remains strong at $24 million, allowing for continued investment in growth opportunities. Alarum anticipates fourth-quarter revenues of approximately $7.5 million and expects to maintain its positive financial trajectory.

Alarum科技有限公司在2024年第三季度报告了强劲的财务业绩,实现了720万美元的营业收入——在其指导范围内——以及创纪录的420万美元净利润,调整后的EBITDA为140万美元。该公司在NetNut部门实现了显著增长,2024年前九个月的营业收入同比增长63%,超过2023年全年的总营业收入。首席执行官Shachar Daniel强调了战略集中于数据收集和标记市场,特别是成功推出的Website Unblocker产品引起了包括财富200强公司的大量客户兴趣。此外,公司在季度末的现金及现金等价物保持在2400万美元,允许继续投资于增长机会。Alarum预计第四季度的营业收入约为750万美元,并期望维持其积极的财务轨迹。

Potential Positives

潜在的积极因素

  • Achieved record quarterly revenues of $7.2 million and a net profit of $4.2 million, demonstrating strong financial performance.
  • NetNut revenues grew 63% year-over-year and surpassed full year 2023 revenues within the first nine months of 2024, indicating successful strategic focus on this business unit.
  • Strong cash generation with $24.0 million in cash and equivalents at quarter end, providing a solid financial foundation for future growth opportunities.
  • Improved net retention rate (NRR) of 1.42, reflecting positive customer satisfaction and expansion within the existing customer base.
  • 创纪录的季度营业收入为720万美元,净利润为420万美元,展示了强劲的财务表现。
  • NetNut的营业收入同比增长63%,并在2024年前九个月内超过了2023年的全年营业收入,这表明在这一业务单元的战略重点取得了成功。
  • 强劲的现金产生,季度结束时现金及现金等价物达到2400万美元,为未来的增长机会提供了坚实的财务基础。
  • 改善后的净留存率(NRR)为1.42,反映出客户满意度及现有客户基础的扩展良好。

Potential Negatives

潜在负面因素

  • Increase in total operating expenses from $3.7 million to $4.1 million in Q3 2024 indicates rising costs despite revenue growth.
  • Inability to present a reconciliation of estimated Adjusted EBITDA to net profit due to uncertainties surrounding expenses might raise concerns about financial transparency.
  • Significant increase in costs related to the company's strategic shift, especially in the NetNut segment, may indicate potential risks in managing operational expenditures effectively.
  • 2024年第三季度总营业费用从370万增至410万,尽管营业收入增长,成本却在上升。
  • 由于对营业费用的各种不确定因素,无法呈现调整后EBITDA与净利润的对账,可能引发对财务透明度的担忧。
  • 与公司战略转型相关的成本显著增加,特别是在NetNut业务方面,可能表明在有效管理营业费用方面存在潜在风险。

FAQ

常见问题

What were Alarum Technologies' revenues for Q3 2024?

Alarum Technologies在2024年第三季度的营业收入是多少?

Alarum Technologies reported revenues of $7.2 million for Q3 2024, achieving the top-end of their guidance.

Alarum Technologies在2024年第三季度报告了720万的营业收入,达到了他们指导的上限。

How much cash did Alarum have at the end of Q3 2024?

到2024年第三季度末,Alarum的现金有多少?

As of September 30, 2024, Alarum Technologies had $24.0 million in cash and cash equivalents.

截至2024年9月30日,Alarum Technologies的现金及现金等价物为2400万。

What growth did NetNut experience in 2024?

NetNut在2024年经历了什么样的增长?

NetNut's revenues grew 63% year-over-year, surpassing its full year 2023 revenues in just the first nine months of 2024.

NetNut的营业收入同比增长63%,在2024年的前九个月就超过了2023年的全年营业收入。

What was Alarum's Adjusted EBITDA for Q3 2024?

Alarum在2024年第三季度的调整后EBITDA是多少?

The Adjusted EBITDA for Alarum in Q3 2024 was $1.4 million, exceeding their guidance expectations.

Alarum在2024年第三季度的调整后EBITDA为140万美元,超过了他们的指导预期。

Who should I contact for more information about Alarum?

我应该联系谁以获取更多关于Alarum的信息?

For inquiries, you can reach Alarum Technologies' investor relations at investors@alarum.io.

如需咨询,可以通过 investors@alarum.io 联系Alarum Technologies的投资者关系。

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.

免责声明:这是由GlobeNewswire分发的新闻稿的人工智能生成摘要。用于总结这份稿件的模型可能会出错。请在这里查看完整发布。


$ALAR Hedge Fund Activity

$ALAR对冲基金活动

We have seen 19 institutional investors add shares of $ALAR stock to their portfolio, and 26 decrease their positions in their most recent quarter.

我们看到19家机构投资者在其投资组合中增加了$ALAR股票的股份,26家在最近一个季度减少了持仓。

Here are some of the largest recent moves:

以下是最近的一些重大变动:

  • CANTOR FITZGERALD, L. P. removed 253,806 shares (-100.0%) from their portfolio in Q3 2024
  • RENAISSANCE TECHNOLOGIES LLC removed 136,000 shares (-85.6%) from their portfolio in Q3 2024
  • ACADIAN ASSET MANAGEMENT LLC removed 107,960 shares (-100.0%) from their portfolio in Q3 2024
  • CUBIST SYSTEMATIC STRATEGIES, LLC added 77,539 shares (+inf%) to their portfolio in Q3 2024
  • ALTSHULER SHAHAM LTD removed 77,424 shares (-100.0%) from their portfolio in Q3 2024
  • ARK INVESTMENT MANAGEMENT LLC added 73,749 shares (+inf%) to their portfolio in Q3 2024
  • HSBC HOLDINGS PLC removed 61,982 shares (-100.0%) from their portfolio in Q3 2024
  • CANTOR FITZGERALD, L. P. 在2024年第三季度从其投资组合中移除了253,806股(-100.0%)。
  • RENAISSANCE TECHNOLOGIES LLC 在2024年第三季度从其投资组合中移除了136,000股(-85.6%)。
  • ACADIAN ASSET MANAGEMENT LLC 在2024年第三季度从其投资组合中移除了107,960股(-100.0%)。
  • CUBIST SYSTEMATIC STRATEGIES, LLC 在2024年第三季度向其投资组合中添加了77,539股(+inf%)。
  • ALTSHULER SHAHAM LTD 在2024年第三季度从其投资组合中移除了77,424股(-100.0%)。
  • ARK投资管理公司在2024年第三季度增加了73,749股(+inf%)到他们的投资组合中
  • 汇丰持仓在2024年第三季度移除了61,982股(-100.0%)从他们的投资组合中

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

要跟踪对冲基金的股票投资组合,请查看Quiver Quantitative的机构持有情况仪表。

Full Release

完整发布




Achieves quarterly revenues of $7.2 million at top-end of guidance, record net profit of $4.2 million and Adjusted EBITDA outperformed guidance at $1.4 million; strong cash generation and $24.0 million in cash and equivalents at quarter end



实现季度营业收入720万,达到指引上限,创纪录的净利润420万,调整后的EBITDA超出指引为140万;强劲的现金生成,季度末现金及现金等价物为2400万。




NetNut

1

revenues in first nine months of 2024 grew 6


3


% year-over-year


and


surpassed full year 2023 revenues



NetNut

1

2024年前九个月的营业收入增长了6


3


% 年同比





超过2023年全年的营业收入



TEL AVIV, Israel, Nov. 25, 2024 (GLOBE NEWSWIRE) -- Alarum Technologies Ltd. (Nasdaq, TASE: ALAR) ("Alarum" or the "Company"), a global provider of internet access and web data collection solutions, today announced financial results for the third quarter ended September 30, 2024.


以色列特拉维夫,2024年11月25日(环球新闻)-- Alarum Technologies Ltd.(纳斯达克,TASE: ALAR)("Alarum"或"公司"),一家全球互联网接入和网络数据收集解决方案提供商,今天公布了截至2024年9月30日的第三季度财务结果。



"In the third quarter of 2024, we continued to bear the fruits of our strategic shift to focusing on NetNut, our data collection business unit. Our profitable business model, with strong cash generation and a solid balance sheet, supports our long-term value creation strategy," said Mr. Shachar Daniel, Chief Executive Officer of Alarum.


"在2024年的第三季度,我们继续收获我们战略转移到NetNut(我们的数据收集业务单元)的成果。我们的盈利业务模式,强劲的现金产生能力和稳健的资产负债表,支持我们的长期价值创造策略," Alarum的首席执行官Shachar Daniel先生表示。



"Consistent with our strategy and long-term vision, we significantly advanced our main growth engines. We increased our footprint in the IP Proxy Network ("IPPN") segment and further penetrated the Data Collection and Labelling market. Notably, we recently reached a major milestone with our Website Unblocker product, a key enabler for our entry into the multi-billion-dollar Data Collection and Labeling Market. A Fortune 200 company that began using our IPPN product in the third quarter expanded its subscription by adopting our unique Website Unblocker, in less than three months, following an extensive larger-scale evaluation.


"与我们的策略和长期愿景一致,我们显著推动了主要增长引擎。我们扩大了在IP代理网络("IPPN")领域的足迹,并进一步渗透数据收集和标记市场。值得注意的是,我们最近在我们的Website Unblocker产品上达到了一个重要里程碑,成为我们进入数十亿美元的数据收集和标记市场的关键助推器。 一家财富200强公司在第三季度开始使用我们的IPPN产品,在进行了一次全面的大规模评估后,在不到三个月的时间里扩展了其订阅,采用了我们独特的Website Unblocker。"



By focusing on building the most comprehensive data collection and insights offering, we are well-positioned to address evolving market needs and drive long-term value for our stakeholders," Mr. Daniel concluded.


"通过专注于构建最全面的数据收集和洞察产品,我们能够很好地应对不断变化的市场需求,并为我们的利益相关者创造长期价值,"丹尼尔先生总结道。




Recent Business Highlights



最新业务亮点



  • IP Proxy Network: The Company has significantly enhanced its infrastructure, coverage, and endpoints. Additionally, the launch of a new dashboard, which significantly improves customer experience, is receiving excellent feedback from existing and potential customers

  • Data Collection and Labeling: The Company achieved an important milestone in executing its strategy, with a cross-sell IPPN and Website Unblocker win. A growing pipeline of opportunities has emerged for the Website Unblocker, which has been tested and rated by industry experts as the best on the market

  • Net Retention Rate ("NRR")

    2

    reached 1.42 as of September 30, 2024

  • IP代理网络:公司显著增强了其基础设施、覆盖范围和端点。此外,新仪表板的推出显著改善了客户体验,并获得了现有客户和潜在客户的良好反馈

  • 数据收集与标注:公司在执行其策略上取得了重要里程碑,成功交叉销售了IPPN和网站解锁器。网站解锁器的机会 pipeline 正在不断增长,该产品经过行业专家测试并评估为市场上最佳

  • 净留存率("NRR")

    2

    截至2024年9月30日,达到1.42








































































































































































































































































































































































Summary of Financial Results


3



(in millions of U.S. dollars, rounded, except per share amounts and margins)






For the


Nine Months Ended


September 30,




For the


Three Months Ended


September 30,





2024





2023




2024






2023





(Unaudited)





(Unaudited)




(Unaudited)






(Unaudited)














Total Revenue




24.5




19.4




7.2




6.7



of which, NetNut Revenue was




23.7




14.5




7.0




6.1


Gross profit



18.6




13.5




5.2




5.2


Gross margin (in percentage)



75.9

%



69.4

%



71.8

%



77.1

%


Non-IFRS gross margin (in percentage)





77.7



%





73.2


%




73.6



%





79.4


%

Total operating expenses



12.2




20.7




4.1




3.7


Finance income (expense), net



0.1




(0.5

)



3.5




(0.7

)

Tax benefit (expense)



(1.1

)



0.5




(0.3

)



0.3


Net profit (loss) from continuing operations



5.3




(7.3

)



4.2




1.1



Adjusted EBITDA from continuing operations




7.9




3.0




1.4




1.9


Basic earnings (loss) per ADS from continuing operations (in U.S. dollars)


$

0.80



$

(2.05

)


$

0.60



$

0.28


Non-IFRS basic earnings per ADS from continuing operations (in U.S. dollars)


$

1.05



$

0.69



$

0.20



$

0.25

















Cash, cash equivalents

4




24.0




7.7




24.0




7.7


Shareholders' equity

4




25.0




10.9




25.0




10.9



财务结果摘要


3



(以百万美元为单位,四舍五入,除每股金额和毛利率外)






对于


截至九个月


九月三十日




对于


截至三个月


九月三十日





2024





2023




2024






2023





(未经审计)





(未经审计)




(未经审计)






(未经审计)














总营业收入




24.5




19.4




7.2




6.7



其中,净收入为




23.7




14.5




7.0




6.1


毛利润



18.6




13.5




5.2




5.2


毛利率(百分比)



75.9

%



69.4

%



71.8

%



77.1

%


非国际财务报告准则毛利率(百分比)





77.7



%





73.2


%




73.6



%





79.4


%

总营业费用



12.2




20.7




4.1




3.7


金融收入(费用),净额



0.1




(0.5

)



3.5




(0.7

)

税收收益(支出)



(1.1

)



0.5




(0.3

)



0.3


继续经营净利润(亏损)



5.3




(7.3

)



4.2




1.1



来自持续运营的调整后 EBITDA




7.9




3.0




1.4




1.9


来自持续经营的每ADS基本收益(损失)(以美元计)


$

0.80



$

(2.05

)


$

0.60



$

0.28


非国际财务报告准则的每个ADS来自持续经营的基本收益(以美元计)


$

1.05



$

0.69



$

0.20



$

0.25

















现金,现金等价物

4




24.0




7.7




24.0




7.7


股东权益

4




25.0




10.9




25.0




10.9




Third Quarter and First Nine Months 2024 Financial Analysis



2024年第三季度和前九个月财务分析



  • Q3 2024 revenues grew 7% year-over-year to $7.2 million (Q3 2023: $6.7 million). The increase is attributed to the enterprise internet access business, NetNut, which grew to $7.0 million in Q3 2024, up from $6.1 million in Q3 2023. Revenues for the first nine months of 2024 grew 26.0%, increasing to a Company record $24.5 million (first nine months of 2023: $19.4 million). NetNut's revenues reached a record $23.7 million in the first nine months of 2024, achieving 63% year-over-year growth (first nine months of 2023: $14.5 million).

  • Cost of revenues in Q3 2024 totaled $2.0 million (Q3 2023: $1.5 million). The year-over-year change is mainly due to the investments in NetNut's IP network. In the first nine months of 2024, cost of revenues totaled $5.9 million, the same as in the same period in 2023. During this period, NetNut's IP network costs increased, offset by the decrease in the Company's consumer Internet access (CyberKick) cost of revenues, in line with the Company's strategic decision in July 2023 to focus on its enterprise internet access business and scale down its consumer internet access business operations.

  • Operating expenses in Q3 2024 totaled $4.1 million (Q3 2023: $3.7 million). The quarterly change was driven mainly by the increase in NetNut's operations, mainly research and development salary costs. First nine months 2024 operating expenses totaled $12.2 million (first nine months of 2023: $20.7 million). The nine-month year-over-year lower expenses resulted mainly from last year's impairment costs of goodwill and intangible assets and the strategic decision to scale down the Company's consumer internet access business operations, partially offset by the increase in NetNut's operation expenses.

  • Finance income, net, in Q3 2024 was $3.5 million (Q3 2023: finance expense of $0.7 million). The increase is mainly due to a decrease in the fair value of derivative financial instruments (warrants issued in 2019 and 2020), the decrease in the Company's share price during the third quarter, an increase in interest income from cash deposits as well as a decrease in finance expenses related to short- and long-term loans. Finance income, net, for the first nine months of 2024 was $0.1 million (first nine months of 2023: finance expense of $0.5 million). This switch to finance income, net, from an expense, net, was mainly due to the increase in interest income from cash deposits as well as lower finance expenses related to short- and long-term loans.

  • First nine months 2024 cash flow from operating activities rose to approximately $8.1 million (first nine months of 2023: approximately $1.4 million).

  • As of September 30, 2024, shareholders' equity totaled $25.0 million, significantly higher than the $10.9 million as of September 30, 2023, and $13.2 million as of December 31, 2023. The increase was driven by the higher first nine months of 2024 net profit as well as warrants and options exercises.

  • Outstanding ordinary share count as of September 30, 2024, was about 68.7 million, or 6.9 million in ADSs.

  • 2024年第三季度营业收入同比增长7%,达720万(2023年第三季度:670万)。增长归因于企业互联网接入业务NetNut,该业务在2024年第三季度增长至700万,较2023年第三季度的610万有所上升。2024年前九个月的营业收入增长26.0%,创下公司记录,达到2450万(2023年前九个月:1940万)。NetNut在2024年前九个月的营业收入达到创纪录的2370万,同比增长63%(2023年前九个月:1450万)。

  • 2024年第三季度的营业成本总计为200万(2023年第三季度:150万)。同比变化主要是由于对NetNut IP网络的投资。在2024年前九个月,营业成本总计为590万,与2023年同期持平。在此期间,NetNut的IP网络成本增加,而公司的消费互联网接入(CyberKick)营业成本下降,这与公司在2023年7月作出的专注于企业互联网接入业务和缩减消费互联网接入业务运营的战略决策一致。

  • 2024年第三季度的营业费用总计410万美元(2023年第三季度:370万美元)。季度变化主要是由于NetNut的运营增加,主要是研究和开发的薪资成本。2024年前九个月的营业费用总计1220万美元(2023年前九个月:2070万美元)。前九个月同比降低的费用主要是由于去年的商誉和无形资产减值成本,以及策略决定缩减公司的消费互联网接入业务运营,部分被NetNut的运营费用增加所抵消。

  • 2024年第三季度的净财务收入为350万美元(2023年第三季度:财务费用70万美元)。增加主要是由于2019年和2020年发行的衍生金融工具(Warrants)的公允价值下降,以及公司股价在第三季度的下降,现金存款的利息收入增加和短期及长期贷款相关的财务费用减少。2024年前九个月的净财务收入为10万美元(2023年前九个月:财务费用50万美元)。从支出转为净财务收入的变化主要是由于现金存款的利息收入增加,以及与短期和长期贷款相关的财务费用降低。

  • 2024年前九个月的经营活动现金流增长至约810万美元(2023年前九个月:约140万美元)。

  • 截至2024年9月30日,股东权益总计2500万美元,显著高于2023年9月30日的1090万美元以及2023年12月31日的1320万美元。增长主要得益于2024年前九个月的净利润增加,以及Warrants和期权的行使。

  • 截至2024年9月30日,普通股的流通股本约为6870万股,或690万ADS。



Financial Outlook



财务展望



"Total third quarter 2024 revenues hit the high-end of our guidance, as revenues came in at $7.2 million, of which $7.0 million were attributed to NetNut. We exceeded our third quarter 2024 Adjusted EBITDA guidance, recording an Adjusted EBITDA of $1.4 million, and demonstrated once again continued success in cashflow generation, testament to our profitable business model," said Mr. Shai Avnit, Chief Financial Officer of Alarum.


"2024年第三季度的总营业收入达到了我们指导的高端,收入为720万美元,其中700万美元归因于NetNut。我们超过了2024年第三季度调整后EBITDA的指导,记录的调整后EBITDA为140万美元,再次证明了我们在现金流生成方面的持续成功,证明了我们盈利的商业模式,"Alarum的首席财务官Shai Avnit先生说。



"Alarum's fourth quarter 2024 revenues are estimated at $7.5 million ±3% and Adjusted EBITDA for the fourth quarter 2024 is expected to range from $1.3 million to $1.7 million."


Alarum 2024 年第四季度的收入预计为 750万美元 ±3%,调整后的息税折旧摊销前利润(EBITDA)预计在 130万美元到 170万美元之间。



"Our strong cash generation and cash balance position us to invest in opportunities that will drive Alarum's long-term success, allowing us to focus on expanding our business and laying the groundwork for sustained growth."


我们强劲的现金生成和现金余额使我们能够投资于推动 Alarum 长期成功的机会,让我们专注于扩展我们的业务并打下可持续增长的基础。



We are unable to present a reconciliation of our estimated Adjusted EBITDA to net profit (loss) from continuing operations as we are unable to predict with reasonable certainty, and without unreasonable effort, the impact and timing of certain expenses on our net profit (loss) from continuing operations. The financial impact of these expenses is uncertain and is dependent on various factors, including timing, and could be material to our Condensed Consolidated Statements of Income.


由于我们无法合理确定且无不合理努力地预测某些费用对我们持续经营的净利润(亏损)的影响和时间,因此无法提供我们估计的调整后息税折旧摊销前利润与净利润(亏损)之间的调节。这些费用的财务影响是不确定的,并且取决于各种因素,包括时间,并可能对我们的压缩合并收益表产生重大影响。




Third Quarter 2024 Financial Results Conference Call



2024年第三季度财务业绩电话会议



Mr. Shachar Daniel, Chief Executive Officer of Alarum, and Mr. Shai Avnit, Chief Financial Officer of Alarum, will host a conference call today, November 25, 2024, at 8:30 a.m. ET, 5:30 a.m. Pacific time to discuss the third quarter of 2024 results and the fourth quarter 2024 outlook, followed by a Q&A session. To attend, please dial one of the following numbers, at least five minutes before the call starts: 1-877-407-0789 or 1-201-689-8562. If you are unable to connect using the toll-free number, please try the international dial-in number. An Israeli toll-free number is: 1 809 406 247. Participants will be required to state their name and company upon dialing in.


Alarum 的首席执行官 Shachar Daniel 先生和首席财务官 Shai Avnit 先生将于 2024 年 11 月 25 日上午 8:30(东部时间)和太平洋时间上午 5:30 举行电话会议,讨论 2024 年第三季度的财务结果和第四季度的展望,随后将进行问答环节。要参加,请在电话会议开始前至少五分钟拨打以下号码之一:1-877-407-0789 或 1-201-689-8562。如果您无法使用免费电话连接,请尝试国际拨入号码。以色列的免费电话号码是:1 809 406 247。拨入时,参与者需报告姓名和公司名称。



Replay: The conference call will be broadcast live and available for replay

here

, after 11:30 a.m. ET on November 25, 2024, through December 25, 2024. Toll-free replay numbers: 1-844-512-2921 or 1-412-317-6671, ID: 13750053.


重播:电话会议将进行实时广播,并提供重播服务

这里

在 2024 年 11 月 25 日上午 11:30(东部时间)后,至 2024 年 12 月 25 日结束。重播免费号码:1-844-512-2921 或 1-412-317-6671,ID: 13750053。




Forward-Looking Statements



前瞻性声明



This press release contains forward-looking statements within the meaning of the "safe harbor" words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" and similar expressions or variations of such words are intended to identify forward-looking statements. For example, Alarum is using forward-looking statements in this press release when it discusses its profitable business model, expected sustained growth and long-term value creation, its pipeline and opportunities, its strategy, vision and ability to achieve long-term success, and its guidance regarding revenue and Adjusted EBITDA for the fourth quarter and full year 2024. Because such statements deal with future events and are based on Alarum's current expectations, they are subject to various risks and uncertainties and actual results, performance or achievements of Alarum could differ materially from those described in or implied by the statements in this press release. The forward-looking statements contained or implied in this press release are subject to other risks and uncertainties, including those discussed under the heading "Risk Factors" in Alarum's annual report on Form 20-F filed with the Securities and Exchange Commission ("SEC") on March 14, 2024, and in any subsequent filings with the SEC. Except as otherwise required by law, Alarum undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. References and links to websites have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this press release. Alarum is not responsible for the contents of third-party websites.


本新闻稿包含了根据 "安全港" 意义的前瞻性声明,这些声明使用了诸如 "预计"、"期待"、"打算"、"计划"、"相信"、"寻求"、"估计" 以及类似表达或这些词的变体,旨在识别前瞻性声明。例如,Alarum 在本新闻稿中使用前瞻性声明讨论其盈利的商业模式、预期的持续增长和长期价值创造、其产品线和机会、其策略、愿景,以及实现长期成功的能力,以及其关于2024年第四季度和全年营业收入及调整后EBITDA的指引。由于这些声明涉及未来事件并基于Alarum当前的预期,因此它们受到各种风险和不确定性的影响,Alarum的实际结果、表现或成就可能与本新闻稿中描述或暗示的内容有显著不同。本新闻稿中包含或暗示的前瞻性声明受到其他风险和不确定性的影响,包括在Alarum向美国证券交易委员会("SEC")提交的20-F表格年度报告中 "风险因素" 一节下讨论的风险,以及在任何后续向SEC提交的文件中。除非法律另有要求,否则Alarum不承担公开发布任何修订这些前瞻性声明的义务,以反映本日期之后的事件或情况,或反映未预料事件的发生。为了便利,已提供网站的引用和链接,其中所含信息并未通过引用纳入本新闻稿。Alarum对第三方网站的内容不承担责任。



















































































































































































































































































































































































































































































































































Condensed Consolidated Statements of Financial Position






(in thousands of U.S. dollars)











September 30,









December 31,










2024




2023





2023








(Unaudited)





(Audited)




Assets











Current assets:










Cash and cash equivalents


24,011



7,741



10,872


Trade receivables, net


2,474



1,862



1,994


Other receivables


498



434



399







26,983





10,037





13,265













Non-current assets:










Long-term deposits


103



99



104


Other non-current assets


85



170



145


Property and equipment, net


129



80



88


Right-of-use assets


568



841



779


Deferred tax assets


339



202



181


Goodwill


4,118



4,118



4,118


Intangible assets, net


946



1,547



1,386



Total non-current assets






6,288





7,057





6,801




Total assets






33,271





17,094





20,066













Liabilities and equity











Current liabilities:










Trade payables


439



498



369


Other payables


3,714



1,978



2,439


Current maturities of long-term loan


855



469



290


Contract liabilities


2,293



1,545



1,983


Derivative financial instruments


224



2



109


Short-term lease liabilities


358



351



370



Total current liabilities






7,883





4,843





5,560













Non-current liabilities:










Long-term loans


82



733



802


Long-term lease liabilities


332



573



523



Total non-current liabilities






414





1,306





1,325




Total liabilities






8,297





6,149





6,885













Equity:










Ordinary shares


-



-



-


Share premium


111,607



99,875



100,576


Other equity reserves


10,362



15,075



14,938


Accumulated deficit


(96,995

)


(104,005

)


(102,333

)


Total equity






24,974





10,945





13,181




Total liabilities and equity






33,271





17,094





20,066





简明合并财务状况表






(以千美元为单位)











九月三十日









12月31日










2024




2023





2023








(未经审计)





(已审计)




资产











流动资产:










现金及现金等价物


24,011



7,741



10,872


交易应收账款净额


2,474



1,862



1,994


其他应收款


498



434



399







26,983





10,037





13,265













非流动资产:










长期存款


103



99



104


其他非流动资产


85



170



145


物业及设备(净额)


129



80



88


使用权资产


568



841



779


递延税款资产


339



202



181


商誉


4,118



4,118



4,118


无形资产,净值


946



1,547



1,386



总非流动资产






6,288





7,057





6,801




总资产






33,271





17,094





20,066













负债和权益











流动负债:










应付贸易款


439



498



369


其他应付款


3,714



1,978



2,439


长期贷款的当前到期部分


855



469



290


合同负债


2,293



1,545



1,983


衍生金融工具


224



2



109


短期租赁负债


358



351



370



总流动负债






7,883





4,843





5,560













非流动负债:










长期贷款


82



733



802


长期租赁负债


332



573



523



总非流动负债






414





1,306





1,325




总负债






8,297





6,149





6,885













股权:










普通股


-



-



-


股本溢价


111,607



99,875



100,576


其他权益储备


10,362



15,075



14,938


累计亏损


(96,995

)


(104,005

)


(102,333

)


总权益






24,974





10,945





13,181




总负债及权益






33,271





17,094





20,066













































































































































































































































































































































































































































































































































































































































































































































































Condensed Consolidated Statements of Profit or Loss





(in thousands of U.S. dollars, except per share amounts)











For the


Nine Months Ended


September 30,




For the


Three Months Ended


September 30,




For the


Year Ended


December 31,








2024






2023






2024






2023






2023








(Unaudited)




(Unaudited)




(Unaudited)




(Unaudited)




(Audited)





Continuing operations














Revenue



24,454



19,414



7,194



6,750




26,521


Cost of revenue



5,883



5,933



2,029



1,543




7,711



Gross profit





18,571





13,481





5,165





5,207






18,810



















Operating expenses:
















Research and development



3,285



2,762



1,142



814




3,557


Sales and marketing



5,045



8,456



1,673



1,984




10,035


General and administrative



3,912



3,199



1,286



913




4,406


Impairment of goodwill



-



6,311



-



-




6,311



Total operating expenses





12,242





20,728





4,101





3,711






24,309


















Operating profit (loss)







6,329





(7,247



)




1,064





1,496






(5,499



)
















Finance income (expense), net



118



(536

)


3,463



(652

)



(590

)


Profit (loss) from continuing operations before income tax





6,447





(7,783



)




4,527





844






(6,089



)


Tax benefit (expense)



(1,109

)


504



(278

)


266




482



Profit (loss) from continuing operations, net of income tax





5,338





(7,279



)




4,249





1,110






(5,607



)


Profit from discontinued operations, net of income tax



-



82



-



82




82



Net profit (loss) for the period







5,338





(7,197



)




4,249





1,192






(5,525



)

















Basic profit (loss) per share:
















Continuing operations



$

0.08



(0.20

)


0.06



0.03



$

(0.14

)
















Discontinued operations




-



*


-



*



*





$



0.08





(0.20



)




0.06





0.03





$



(0.14



)





Diluted profit (loss) per share:
















Continuing operations



$

0.07



(0.20

)


0.06



0.03



$

(0.14

)
















Discontinued operations




-



*


-



*



*





$



0.0


7





(0.20



)




0.06





0.03





$



(0.14



)

















Basic profit (loss) per ADS:


























Continuing operations



$

0.80



(2.05

)


0.60



0.28



$

(1.35

)
















Discontinued operations




-



0.02



-



0.02




*





$



0.80





(2.03



)




0.60





0.30





$



(1.35



)




简化合并利润或损失表





(以千美元为单位,除每股金额外)











对于


截至九个月


九月三十日




对于


截至三个月


九月三十日




对于


年度结束


12月31日








2024






2023






2024






2023






2023








(未经审计)




(未经审计)




(未经审计)




(未经审计)




(已审计)





持续运营














营业收入



24,454



19,414



7,194



6,750




26,521


营收成本



5,883



5,933



2,029



1,543




7,711



毛利润





18,571





13,481





5,165





5,207






18,810



















营业费用:
















研究和开发



3,285



2,762



1,142



814




3,557


销售和市场营销



5,045



8,456



1,673



1,984




10,035


一般管理费用



3,912



3,199



1,286



913




4,406


商誉减值



-



6,311



-



-




6,311



总营业费用





12,242





20,728





4,101





3,711






24,309


















营业利润(亏损)







6,329





(7,247



)




1,064





1,496






(5,499



)
















财务收入(费用),净额



118



(536

)


3,463



(652

)



(590

)


继续经营所得的利润(亏损)在所得税之前





6,447





(7,783



)




4,527





844






(6,089



)


税收收益(支出)



(1,109

)


504



(278

)


266




482



持续经营的利润(损失),扣除所得税





5,338





(7,279



)




4,249





1,110






(5,607



)


停止运营后的利润,扣除所得税



-



82



-



82




82



本期净利润(亏损)







5,338





(7,197



)




4,249





1,192






(5,525



)

















基本每股利润(亏损):
















持续运营



$

0.08



(0.20

)


0.06



0.03



$

(0.14

)
















终止运营




-



*


-



*



*





$



0.08





(0.20



)




0.06





0.03





$



(0.14



)





稀释后的每股利润(亏损):
















持续运营



$

0.07



(0.20

)


0.06



0.03



$

(0.14

)
















终止运营




-



*


-



*



*





$



0.0


7





(0.20



)




0.06





0.03





$



(0.14



)

















每个ADS的基本利润(亏损):


























持续运营



$

0.80



(2.05

)


0.60



0.28



$

(1.35

)
















终止运营




-



0.02



-



0.02




*





$



0.80





(2.03



)




0.60





0.30





$



(1.35



)



* Less than $0.01


* 少于 $0.01





Use of Non-IFRS Financial Results



使用非国际财务报告准则财务结果



In addition to disclosing financial results calculated in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board, this press release contains non-IFRS financial measures of EBITDA (EBITDA loss), Adjusted EBITDA (Adjusted EBITDA loss), non-IFRS net profit (loss), non-IFRS gross profit, non-IFRS gross margin and non-IFRS basic earnings (loss) per share or ADS for the periods presented. The Company defines EBITDA (EBITDA loss) as net profit (loss) from continuing operations before depreciation, amortization and impairment of intangible assets, finance income (expense) and income tax; defines Adjusted EBITDA (Adjusted EBITDA loss) as EBITDA (EBITDA loss) as further adjusted to remove the impact of (i) impairment of goodwill (if any); and (ii) share-based compensation; defines non-IFRS net profit (loss) as net profit (loss) from continuing operations before depreciation, amortization and impairment of intangible assets, impairment of goodwill, finance income (expense) effects primarily related to derivative financial instruments as well as long-term loan, deferred tax effects and share-based compensation; defines non-IFRS gross profit as gross profit from continuing operations adjusted to remove the impact of depreciation, amortization and impairment of intangible assets and share-based compensation recorded under cost of revenues; defines non-IFRS gross margin as the percentage of the non-IFRS gross profit out of revenues; and defines non-IFRS basic earnings (loss) per share or ADS as non-IFRS net profit (loss) divided by the weighted average number of ordinary shares or ADSs. The Company's management believes the non-IFRS financial information provided in this press release is useful to investors' understanding and assessment of the Company's ongoing operations. Management also uses both IFRS and non-IFRS information in evaluating and operating its business internally, and as such deemed it important to provide this information to investors. The non-IFRS financial measures disclosed by the Company should not be considered in isolation, or as a substitute for, or superior to, financial measures calculated in accordance with IFRS, and the financial results calculated in accordance with IFRS and reconciliations to those financial statements should be carefully evaluated. Investors are encouraged to review the reconciliations of these non-IFRS measures to their most directly comparable IFRS financial measures provided in the financial statement tables herein.


除了披露根据国际会计准则理事会发布的国际财务报告准则(IFRS)计算的财务结果外,本公告还包含非国际财务报告准则财务指标的EBITDA(EBITDA损失)、调整后的EBITDA(调整后的EBITDA损失)、非国际财务报告准则净利润(损失)、非国际财务报告准则毛利润、非国际财务报告准则毛利率和非国际财务报告准则基本每股收益(损失)或ADS。公司将EBITDA(EBITDA损失)定义为继续经营的净利润(损失)在扣除折旧、摊销和无形资产减值、财务收入(费用)和所得税之前的结果;将调整后的EBITDA(调整后的EBITDA损失)定义为EBITDA(EBITDA损失),并进一步调整以消除以下影响:(i)商誉减值(如有);和(ii)基于股份的补偿;将非国际财务报告准则净利润(损失)定义为继续经营的净利润(损失),在扣除折旧、摊销和无形资产减值、商誉减值、主要与衍生金融工具以及长期贷款相关的财务收入(费用)影响、递延税影響和基于股份的补偿之前的结果;将非国际财务报告准则毛利润定义为继续经营的毛利润,调整后去除折旧、摊销和无形资产减值以及记录在收入成本下的基于股份的补偿的影响;将非国际财务报告准则毛利率定义为非国际财务报告准则毛利润占营业收入的百分比;并将非国际财务报告准则基本每股收益(损失)或ADS定义为非国际财务报告准则净利润(损失)除以普通股或ADS的加权平均数。公司的管理层相信,本公告中提供的非国际财务报告准则财务信息对投资者理解和评估公司的持续运营是有用的。管理层在内部评估和运营其业务时也使用国际财务报告准则和非国际财务报告准则的信息,因此认为向投资者提供这些信息非常重要。公司披露的非国际财务报告准则财务指标不应孤立考虑,也不应作为根据国际财务报告准则计算的财务指标的替代品或优于其结果,依照国际财务报告准则计算的财务结果及其与这些财务报表的调节需谨慎评估。鼓励投资者审查在本财务报表表格中提供的这些非国际财务报告准则指标与其最直接可比的国际财务报告准则财务指标之间的调节。




Other Metrics



其他指标



Net retention rate (NRR) represents the average growth rates for the preceding four quarters compared to the equivalent period a year earlier, of current customers only, without the revenues generated from new customers, but including up-sales and cross-sales on one hand and churn on the other hand. NRR greater than 1.00 indicates that the Company experiences revenue growth from its existing customer base in the specific period even after accounting for lost revenue due to customers' churn. Conversely, an NRR lower than 1.00 suggests that the Company loses revenue from existing customers in the specific period due to churn which is higher than revenue gain through up-sells or cross-sells.


净留存率(NRR)表示前四个季度的平均增长率,与前一年相应时期相比,仅针对现有客户,未包含新客户产生的收入,但包括一方面的追加销售和交叉销售以及另一方面的客户流失。NRR大于1.00表明公司在特定时期内从现有客户基础中获得了收入增长,即使在考虑到因客户流失而损失的收入后。相反,NRR低于1.00则暗示公司在特定时期内因客户流失而损失了收入,流失量高于通过追加销售或交叉销售获得的收入。








Non-IFRS Financial Measures



(in millions of U.S. dollars, rounded)




非国际财务报告准则基本报表



(以百万美元计,四舍五入)




The following tables present the reconciled effect of the above on the Company's Adjusted EBITDA (EBITDA loss); non-IFRS net profit (loss); and non-IFRS gross profit for the nine and three months ended September 30, 2024 and 2023, and for the year ended December 31, 2023:


以下表格展示了上述对公司调整后的EBITDA(EBITDA亏损);非国际财务报告准则净利润(亏损);以及截至2024年和2023年9月30日的九个月和三个月,以及截至2023年12月31日的年度的非国际财务报告准则毛利润的调节效果:






























































































































































































































For the


Nine Months Ended


September 30,




For the


Three Months Ended


September 30,





For the


Year


Ended


December 31,






2024




2023




2024




2023





2023

















Net profit (loss) from continuing operations




5.3





(7.3



)




4.2





1.1





(5.6



)



Adjustments:














Depreciation, amortization and impairment of intangible assets


0.5



3.4



0.2



0.4



3.5


Finance expense (income), net


(0.1

)


0.5



(3.5

)


0.7



0.6


Tax expense (benefit)


1.1



(0.5

)


0.3



(0.3

)


(0.5

)

EBITDA (EBITDA loss)


6.8



(3.9

)


1.2



1.9



(2.0

)


Adjustments:














Impairment of goodwill


-



6.3



-



-



6.3


Share-based compensation


1.1



0.6



0.2



*



0.9



Adjusted EBITDA for the period




7.9





3.0





1.4





1.9





5.2






对于


截至九个月


九月三十日




对于


截至三个月


九月三十日





对于


年份


截至


12月31日






2024




2023




2024




2023





2023

















持续运营的净利润(亏损)




5.3





(7.3



)




4.2





1.1





(5.6



)



调整:














无形资产的折旧、摊销和减值


0.5



3.4



0.2



0.4



3.5


财务费用(收入),净额


(0.1

)


0.5



(3.5

)


0.7



0.6


税务费用(收益)


1.1



(0.5

)


0.3



(0.3

)


(0.5

)

EBITDA(EBITDA亏损)


6.8



(3.9

)


1.2



1.9



(2.0

)


调整:














商誉减值


-



6.3



-



-



6.3


基于股份的薪酬


1.1



0.6



0.2



*



0.9



调整后的 EBITDA 指标




7.9





3.0





1.4





1.9





5.2




* Less than $0.1 million


* 少于10万
















































































































































































For the


Nine Months Ended


September 30,




For the


Three Months Ended


September 30,




For the


Year Ended


December 31,








2024




2023




2024




2023




2023



Net profit (loss) from continuing operations






5.3





(7.3



)




4.2





1.1





(5.6



)



Adjustments:













Depreciation, amortization and impairment of intangible assets


0.5



3.4



0.2



0.4



3.5


Finance expense (income), net effects


0.2



*



(3.2

)


(0.1

)


0.1


Deferred tax effects


(0.1

)


(0.5

)


*



(0.3

)


(0.5

)

Impairment of goodwill


-



6.3



-



-



6.3


Share-based compensation


1.1



0.6



0.2



*



0.9



Non-IFRS net profit for the period






7.0





2.5





1.4





1.1





4.7








对于


截至九个月


九月三十日




对于


截至三个月


九月三十日




对于


年度结束


12月31日








2024




2023




2024




2023




2023



持续运营的净利润(亏损)






5.3





(7.3



)




4.2





1.1





(5.6



)



调整:













无形资产的折旧、摊销和减值


0.5



3.4



0.2



0.4



3.5


财务费用(收入),净影响


0.2



*



(3.2

)


(0.1

)


0.1


递延税项影响


(0.1

)


(0.5

)


*



(0.3

)


(0.5

)

商誉减值


-



6.3



-



-



6.3


基于股份的薪酬


1.1



0.6



0.2



*



0.9



本期非国际财务报告准则净利润






7.0





2.5





1.4





1.1





4.7




* Less than $0.1 million


* 少于10万











































































































For the


Nine Months Ended


September 30,




For the


Three Months Ended


September 30,




For the


Year Ended


December 31,








2024




2023




2024




2023




2023






Gross profit from continuing operations






18.6




13.5




5.2




5.2




18.8






Adjustments:













Depreciation, amortization and impairment of intangible assets


0.4


0.7


0.1


0.2


0.9


Share-based compensation


*


*


*


*


*



Non-IFRS gross profit for the period






19.0




14.2




5.3




5.4




19.7










对于


截至九个月


九月三十日




对于


截至三个月


九月三十日




对于


年度结束


12月31日








2024




2023




2024




2023




2023






持续经营的毛利润






18.6




13.5




5.2




5.2




18.8






调整:













无形资产的折旧、摊销和减值


0.4


0.7


0.1


0.2


0.9


基于股份的薪酬


*


*


*


*


*



非国际财务报告准则期间的毛利润






19.0




14.2




5.3




5.4




19.7






* Less than $0.1 million


* 少于10万




About Alarum Technologies Ltd.



关于阿拉鲁姆科技有限公司



Alarum Technologies Ltd. (Nasdaq, TASE: ALAR) is a global provider of internet access and web data collection solutions. The solutions by NetNut, our enterprise internet access and web data collection arm, are based on our world's fastest and most advanced and secured hybrid proxy network, enabling our customers to collect data anonymously at any scale from any public sources over the web. Our network comprises both exit points based on our proprietary reflection technology and hundreds of servers located at our ISP partners around the world. The infrastructure is optimally designed to guarantee privacy, quality, stability, and the speed of the service.


阿拉鲁姆科技有限公司(纳斯达克,特拉维夫证券交易所:ALAR)是一家全球互联网接入和网页数据收集解决方案的供应商。我们企业互联网接入和网页数据收集部门NetNut的解决方案基于我们全球最快、最先进且安全的混合代理网络,使我们的客户能够从任何公共来源以任何规模匿名收集数据。我们的网络由我们自主反射技术的出口点和分布在全球ISP合作伙伴的数百台服务器组成。基础设施经过优化设计,以确保隐私、质量、稳定性和服务速度。



For more information about Alarum and its internet access and web data collection solutions, please visit .


有关阿拉鲁姆及其互联网接入和网页数据收集解决方案的更多信息,请访问。




Follow us on Twitter



关注我们的推特




Subscribe to our YouTube channel



订阅我们的YouTube频道




Investor Relations Contact:



投资者关系联系:




investors@alarum.io



investors@alarum.io



__________________________________

1

NetNut Ltd. ("NetNut")

2

See definition under "Other Metrics".

3

The table below contains certain non-IFRS financial measures. See "Use of Non-IFRS Financial Results" for additional information regarding these measures and reconciliations to the most comparable IFRS measures.

4

As of the last day of the period.


__________________________________

1

NetNut有限公司("NetNut")

2

请参阅“其他指标”下的定义。

3

下表包含某些非国际财务报告准则(非-IFRS)财务指标。有关这些指标及其与最可比国际财务报告准则(IFRS)指标的调整的更多信息,请参见《非-IFRS财务结果的使用》。

4

截至该期间的最后一天。



声明:本内容仅用作提供资讯及教育之目的,不构成对任何特定投资或投资策略的推荐或认可。 更多信息
    抢沙发