StealthGas Inc. Reports Record Net Income of $55.7 Million for Nine Months Ended September 30, 2024
StealthGas Inc. Reports Record Net Income of $55.7 Million for Nine Months Ended September 30, 2024
StealthGas Inc. reports record net income of $55.7 million for nine months 2024, boosting revenues by 13.2%.
StealthGas Inc.报告称,2024年九个月的净收入达到创纪录的5,570万美元,收入增长了13.2%。
Quiver AI Summary
Quiver AI 摘要
StealthGas Inc. reported strong financial results for the third quarter and nine months ending September 30, 2024, achieving a record net income of $55.7 million for the nine months, marking a 29.3% increase year-over-year. In the third quarter, the company earned $12.1 million, resulting in a basic earnings per share (EPS) of $0.33, despite a decrease in fleet utilization due to four vessels undergoing drydock. Revenues rose by 16.7% to $40.4 million, with continued profitability supported by improved market conditions. The company secured approximately 65% of its fleet days for 2025 through period charters, projecting over $220 million in contracted revenues. StealthGas reduced its debt by $106.6 million during the first nine months of 2024, maintaining a favorable cash position of $77.4 million. CEO Harry Vafias highlighted the company's focus on deleveraging and the positive market outlook, particularly for pressurized vessels in Europe.
StealthGas Inc.公布了截至2024年9月30日的第三季度和九个月的强劲财务业绩,九个月的净收入达到创纪录的5,570万美元,同比增长29.3%。在第三季度,该公司的收入为1,210万美元,基本每股收益(EPS)为0.33美元,尽管由于四艘船进入干船坞,船队利用率有所下降。收入增长了16.7%,达到4,040万美元,持续盈利受到市场状况改善的支持。该公司通过定期租约确保了2025年约65%的机队使用天数,预计合同收入将超过2.2亿美元。StealthGas在2024年前九个月将其债务减少了1.066亿美元,维持了7,740万美元的有利现金状况。首席执行官哈里·瓦菲亚斯强调了公司对去杠杆化的关注以及乐观的市场前景,尤其是对欧洲压力容器而言。
Potential Positives
潜在的积极因素
- All-time record net income of $55.7 million for the nine months of 2024, marking a 29.3% increase compared to the same period last year.
- Strong revenue growth of 16.7% year-over-year in the third quarter, reaching $40.4 million, despite decreased fleet utilization due to vessel drydocking.
- Approximately 65% of fleet days for 2025 are secured on period charters, generating over $220 million in contracted revenues, indicating strong future revenue visibility.
- Reduction in leverage with $106.6 million in debt repayments and 25 out of 28 vessels in the fully owned fleet remaining unencumbered, enhancing financial stability.
- 2024年九个月的净收入创历史新高,达到5,570万美元,与去年同期相比增长了29.3%。
- 尽管船队利用率因船舶干停而下降,但第三季度收入同比强劲增长16.7%,达到4,040万美元。
- 到2025年,约有65%的机队使用天数是定期包机担保,合同收入超过2.2亿美元,这表明未来收入可见度很高。
- 杠杆率降低,偿还了1.066亿美元的债务,全资船队中28艘船舶中有25艘仍处于未支配状态,从而增强了财务稳定性。
Potential Negatives
潜在的负面因素
- Net income for the third quarter of 2024 decreased to $12.1 million from $15.7 million in the same quarter of 2023, indicating a notable decline in profitability.
- EPS for the third quarter dropped to $0.33 compared to $0.41 for the same period last year, reflecting reduced earnings per share.
- Drydocking costs significantly increased from $0.06 million to $2.9 million for the third quarter, indicating higher operational costs and potentially impacting future profitability.
- 2024年第三季度的净收入从2023年同期的1,570万美元降至1,210万美元,这表明盈利能力显著下降。
- 第三季度的每股收益从去年同期的0.41美元降至0.33美元,这反映了每股收益的减少。
- 干船坞成本从第三季度的6万美元大幅增加到290万美元,这表明运营成本上升,并可能影响未来的盈利能力。
FAQ
常见问题
What were StealthGas's net income figures for Q3 2024?
StealthGas2024年第三季度的净收入数据是多少?
StealthGas reported a net income of $12.1 million for Q3 2024.
StealthGas报告称,2024年第三季度的净收入为1,210万美元。
How did StealthGas's revenues change in Q3 2024?
StealthGas的收入在2024年第三季度发生了怎样的变化?
Revenues for Q3 2024 increased by 16.7% to $40.4 million compared to Q3 2023.
与2023年第三季度相比,2024年第三季度的收入增长了16.7%,达到4,040万美元。
What was the basic EPS for StealthGas in Q3 2024?
StealthGas在2024年第三季度的基本每股收益是多少?
The basic earnings per share (EPS) for Q3 2024 was $0.33.
2024年第三季度的基本每股收益(EPS)为0.33美元。
What percentage of fleet days for 2025 are secured by StealthGas?
2025年,StealthGas保证了多少机队使用天数?
About 65% of fleet days for 2025 are already secured under period charters.
到2025年,约有65%的舰队使用天数已经根据定期租约获得保障。
How much debt has StealthGas repaid in 2024?
StealthGas 在 2024 年偿还了多少债务?
StealthGas has repaid $106.6 million in debt during the first nine months of 2024.
StealthGas在2024年前九个月已偿还了1.066亿美元的债务。
Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.
免责声明:这是由人工智能生成的 GlobeNewswire 发布的新闻稿摘要。用于总结此版本的模型可能会出错。在此处查看完整版本。
$GASS Hedge Fund Activity
$GASS 对冲基金活动
We have seen 29 institutional investors add shares of $GASS stock to their portfolio, and 24 decrease their positions in their most recent quarter.
我们已经看到29家机构投资者在其投资组合中增加了GASS股票的股票,24家机构投资者在最近一个季度减少了头寸。
Here are some of the largest recent moves:
以下是近期一些最大的走势:
- TOWERVIEW LLC added 222,500 shares (+10.0%) to their portfolio in Q3 2024
- MILLENNIUM MANAGEMENT LLC added 173,654 shares (+78.6%) to their portfolio in Q3 2024
- GSA CAPITAL PARTNERS LLP removed 130,971 shares (-83.4%) from their portfolio in Q3 2024
- TWO SIGMA ADVISERS, LP added 96,000 shares (+54.0%) to their portfolio in Q3 2024
- MARSHALL WACE, LLP added 84,325 shares (+34.7%) to their portfolio in Q3 2024
- TWO SIGMA INVESTMENTS, LP added 80,311 shares (+57.0%) to their portfolio in Q3 2024
- INSPIRE ADVISORS, LLC added 43,931 shares (+79.8%) to their portfolio in Q3 2024
- TOWERVIEW LLC 在 2024 年第三季度在其投资组合中增加了 222,500 股股票(+10.0%)
- 千禧管理有限责任公司在2024年第三季度在其投资组合中增加了173,654股股票(+78.6%)
- 2024年第三季度,GSA CAPITAL PARTNERS LLP从其投资组合中删除了130,971股股票(-83.4%)
- 两位 SIGMA ADVISERS, LP 在 2024 年第三季度在其投资组合中增加了 96,000 股(+54.0%)
- MARSHALL WACE, LLP 在 2024 年第三季度在其投资组合中增加了 84,325 股股票(+34.7%)
- TWO SIGMA INVESTMENTS, LP 在 2024 年第三季度在其投资组合中增加了 80,311 股(+57.0%)
- INSPIRE ADVISORS, LLC 在 2024 年第三季度在其投资组合中增加了 43,931 股(+79.8%)
To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.
要追踪对冲基金的股票投资组合,请查看Quiver Quantization的机构持股仪表板。
Full Release
完整版本
ATHENS, Greece, Nov. 25, 2024 (GLOBE NEWSWIRE) -- STEALTHGAS INC. (NASDAQ: GASS), a ship-owning company serving the liquefied petroleum gas (LPG) sector of the international shipping industry, announced today its unaudited financial and operating results for the third quarter and nine months ended September 30, 2024.
希腊雅典,2024 年 11 月 25 日(环球新闻专线)— STEALTHGAS INC.纳斯达克股票代码:GASS)是一家为国际航运业液化石油气(LPG)行业提供服务的船东公司,今天公布了截至2024年9月30日的第三季度和九个月未经审计的财务和经营业绩。
OPERATIONAL AND FINANCIAL HIGHLIGHTS
运营和财务要点
-
All-time record Net Income of $55.7 million for the nine months of 2024, a 29.3% increase compared to the same period last year. Strong profitability continued for the third quarter, with Net income of $12.1 million corresponding to a basic EPS of $0.33.
-
Revenues increased by 16.7% compared to the same period of last year to $40.4 million for the third quarter of 2024, despite a decrease in utilization mainly due to four vessels undergoing drydock during the third quarter of 2024 compared to zero vessels last year.
-
Further increased period coverage. About 65% of fleet days for 2025 are already secured on period charters, with total fleet employment days for all subsequent periods generating over $220 million (excl. JV vessels) in contracted revenues.
-
Continued reducing leverage, making $106.6 million in debt repayments during the first nine months of 2024. Currently, 25 out of 28 vessels in the fully owned fleet are unencumbered.
-
Maintaining ample cash and cash equivalents (incl. restricted cash) of $77.4 million as of September 30, 2024 enabling the Company to further reduce debt.
-
2024年九个月的净收入创历史新高,达到5,570万美元,与去年同期相比增长了29.3%。第三季度继续保持强劲的盈利能力,净收入为1,210万美元,基本每股收益为0.33美元。
-
与去年同期相比,收入增长了16.7%,达到2024年第三季度的4,040万美元,尽管利用率下降的主要原因是2024年第三季度有四艘船进入干船坞,而去年同期为零。
-
期内覆盖范围进一步扩大。到2025年,约有65%的舰队天数已经通过定期租船获得保障,所有后续时期的总机队使用天数超过2.2亿美元(不包括合资船只)在合同收入中。
-
继续降低杠杆率,在2024年前九个月偿还了1.066亿美元的债务。目前,全资船队的28艘船只中有25艘未受阻碍。
-
截至2024年9月30日,维持7,740万美元的充足现金和现金等价物(包括限制性现金),使公司能够进一步减少债务。
Third Quarter 2024 Results
1
:
2024 年第三季度业绩
1
:
-
Revenues
for the three months ended September 30, 2024 amounted to $40.4 million compared to revenues of $34.7 million for the three months ended September 30, 2023, based on an average of 27.0 vessels and 27.6 vessels owned by the Company, respectively, as the vessels remaining in the fleet earned higher revenues due to better market conditions.
-
Voyage expenses and vessels' operating expenses
for the three months ended September 30, 2024 were $2.9 million and $12.3 million, respectively, compared to $2.4 million and $12.3 million, respectively, for the three months ended September 30, 2023. The $0.5 million increase in voyage expenses was mainly due to bunker expenses, while the vessels' operating expenses remained stable between 2024 and 2023.
-
Drydocking costs
for the three months ended September 30, 2024 and 2023 were $2.9 million and $0.06 million, respectively. Drydocking expenses during the third quarter of 2024 mainly relate to the completed drydocking of four vessels, while the drydocking of one vessel was still in progress, compared to no drydocking of vessels in the same period of last year.
-
General and administrative expenses
for the three months ended September 30, 2024 and 2023 were $2.7 million and $1.7 million, respectively. The change is mainly attributed to the increase in stock-based compensation expense.
-
Depreciation
for the three months ended September 30, 2024 and 2023 was $6.5 million and $5.5 million, respectively, a $1.0 million increase despite the decrease in average number of vessels owned by the Company, as the Company partly replaced some of the older vessels with newer and larger ones which have a higher cost.
-
Net gain on sale of vessels
for the three months ended September 30, 2024 was nil compared to $4.7 million for the same period last year, which was primarily due to the sale of two of the Company's vessels during the three months ended September 30, 2023.
-
Interest and finance costs
for the three months ended September 30, 2024 and 2023, were $1.8 million and $2.5 million, respectively. The $0.7 million decrease from the same period of last year is primarily due to continued debt prepayments.
-
Equity earnings in joint ventures
for the three months ended September 30, 2024 and 2023 was a gain of $1.1 million and $0.9 million, respectively. The $0.2 million increase was primarily due to slightly higher revenues due to better market conditions.
-
As a result of the above, for the three months ended September 30, 2024, the Company reported
net income
of $12.1 million, compared to net income of $15.7 million for the three months ended September 30, 2023. The
weighted average number of shares
outstanding, basic, for the three months ended September 30, 2024 and 2023 was 35.2 million and 37.3 million, respectively.
-
Earnings per share, basic,
for the three months ended September 30, 2024 amounted to $0.33 compared to earnings per share, basic, of $0.41 for the same period of last year.
-
Adjusted net income
was $14.2 million corresponding to an Adjusted EPS, basic, of $0.38 for the three months ended September 30, 2024 compared to Adjusted net income of $12.0 million corresponding to an Adjusted EPS, basic, of $0.31 for the same period of last year.
-
EBITDA
for the three months ended September 30, 2024 amounted to $19.7 million. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.
-
An average of 27.0 vessels were owned by the Company during the three months ended September 30, 2024 compared to 27.6 vessels for the same period of 2023.
-
收入
截至2024年9月30日的三个月,共计4,040万美元,而截至2023年9月30日的三个月中,公司平均拥有27.0艘船只和27.6艘船只的收入为3,470万美元,这是由于市场状况改善,船队中剩余的船只获得了更高的收入。
-
航行费用和船只运营费用
截至2024年9月30日的三个月,分别为290万美元和1,230万美元,而截至2023年9月30日的三个月,分别为240万美元和1,230万美元。航行费用增加50万美元主要是由于船用燃料开支,而船只的运营费用在2024年至2023年间保持稳定。
-
干船装卸成本
截至2024年9月30日和2023年9月30日的三个月,分别为290万美元和6万美元。2024年第三季度的干船停靠费用主要与四艘船舶完成的干船坞有关,而一艘船的干船停靠仍在进行中,而去年同期船舶没有干船停靠。
-
一般和管理费用
截至2024年9月30日和2023年9月30日的三个月,分别为270万美元和170万美元。这一变化主要归因于股票薪酬支出的增加。
-
折旧
在截至2024年9月30日和2023年9月30日的三个月中,分别为650万美元和550万美元,尽管公司拥有的平均船舶数量有所减少,但仍增长了100万美元,原因是该公司用成本较高的新型和大型船只部分取代了部分较旧的船只。
-
出售船舶的净收益
截至2024年9月30日的三个月,为零,而去年同期为470万美元,这主要是由于在截至2023年9月30日的三个月中出售了公司的两艘船。
-
利息和财务成本
在截至2024年9月30日和2023年9月30日的三个月,分别为180万美元和250万美元。与去年同期相比减少了70万美元,这主要是由于持续的债务预付款。
-
合资企业的股权收益
在截至2024年9月30日和2023年9月30日的三个月中,收益分别为110万美元和90万美元。20万美元的增长主要是由于市场状况改善导致收入略有增加。
-
由于上述原因,该公司报告称,在截至2024年9月30日的三个月中
净收入
为1,210万美元,而截至2023年9月30日的三个月的净收入为1,570万美元。这个
加权平均股票数
截至2024年9月30日和2023年9月30日的三个月,基本未偿还额分别为3520万和3730万。
-
每股收益,基本收益
截至2024年9月30日的三个月,总额为0.33美元,而去年同期的基本每股收益为0.41美元。
-
调整后净收益
为1,420万美元,相当于截至2024年9月30日的三个月,调整后每股收益基本为0.38美元,而去年同期调整后净收益为1,200万美元,调整后基本每股收益为0.31美元。
-
EBITDA
截至2024年9月30日的三个月,总额为1,970万美元。调整后净收益、息税折旧摊销前利润和调整后息税折旧摊销前利润与净收益的对账情况如下。
-
在截至2024年9月30日的三个月中,该公司平均拥有27.0艘船只,而2023年同期为27.6艘船。
Nine months 2024 Results:
2024 年九个月业绩:
-
Revenues
for the nine months ended September 30, 2024, amounted to $123.8 million, an increase of $14.4 million, or 13.2%, compared to revenues of $109.4 million for the nine months ended September 30, 2023, based on an average of 27.0 vessels and 30.1 vessels owned by the Company, respectively, as the vessels remaining in the fleet earned higher revenues due to better market conditions.
-
Voyage expenses and vessels' operating expenses
for the nine months ended September 30, 2024 were $8.4 million and $36.2 million, respectively, compared to $9.9 million and $40.2 million for the nine months ended September 30, 2023. The $1.5 million decrease in voyage expenses was mainly due to the decrease in spot days, while the $4.0 million decrease in vessels' operating expenses was mainly due to the decrease in the average number of owned vessels in our fleet.
-
Drydocking costs
for the nine months ended September 30, 2024 and 2023 were $3.5 million and $2.6 million, respectively. The costs for the nine months ended September 30, 2024 mainly related to the completed drydocking of four vessels while one vessel was still in progress, while the costs for the same period of last year mainly related to the completed drydocking of three of the larger handysize of vessels.
-
General and administrative expenses
for the nine months ended September 30, 2024 and 2023 were $7.3 million and $3.7 million, respectively. The change is mainly attributed to the increase in stock-based compensation expense.
-
Depreciation
for the nine months ended September 30, 2024, was $19.5 million, a $1.4 million increase from $18.1 million for the same period of last year, as the Company partly replaced some of the older vessels with newer and larger vessels which have a higher cost.
-
Impairment loss
for the nine months ended September 30, 2024 and 2023 were nil and $2.8 million, respectively, relating to two vessels for which the Company had entered into separate agreements to sell them to third parties during the nine months ended September 30, 2023.
-
Gain on sale of vessels
for the nine months ended September 30, 2024 was $0.05 million compared to $7.6 million for the same period last year. The decrease is attributed to the sale of four of the Company's vessels during the nine months ended September 30, 2023 compared to the sale of two vessels during the nine months ended September 30, 2024, which had been classified as held for sale as of December 31, 2023.
-
Interest and finance costs
for the nine months ended September 30, 2024 and 2023 were $7.6 million and $7.6 million, respectively.
-
Equity earnings in joint ventures
for the nine months ended September 30, 2024 and 2023 was a gain of $15.2 million and a gain of $11.4 million, respectively. The $3.8 million increase from the same period of last year is mainly due to a profitable sale of one of the Medium Gas carriers owned by one of our joint ventures.
-
As a result of the above, the Company reported a
net income
for the nine months ended September 30, 2024 of $55.7 million, compared to a net income of $43.0 million for the nine months ended September 30, 2023. The
weighted average number of shares
outstanding, basic, for the nine months ended September 30, 2024 and 2023 was 35.2 million and 37.8 million, respectively.
-
Earnings per share, basic,
for the nine months ended September 30, 2024 amounted to $1.52 compared to earnings per share, basic, of $1.12 for the same period of last year.
-
Adjusted net income
was $60.8 million, corresponding to an Adjusted EPS, basic, of $1.67 per share, for the nine months ended September 30, 2024 compared to adjusted net income of $40.0 million, or $1.04 per share, for the same period of last year.
-
EBITDA
for the nine months ended September 30, 2024 amounted to $80.4 million. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.
-
An average of 27.0 vessels were owned by the Company during the nine months ended September 30, 2024, compared to 30.1 vessels for the same period of 2023.
-
收入
截至2024年9月30日的九个月中,截至2024年9月30日的九个月中,总额为1.238亿美元,较截至2023年9月30日的九个月的1.094亿美元收入增长了1,440万美元,增长了13.2%,增长了13.2%,这是基于公司平均拥有27.0艘船只和301艘船只的数据,这是由于市场条件的改善,船队中剩余的船只获得了更高的收入。
-
航行费用和船只运营费用
截至2024年9月30日的九个月中,分别为840万美元和3,620万美元,而截至2023年9月30日的九个月中,分别为990万美元和4,020万美元。航行费用减少150万美元主要是由于现货天数减少,而船舶运营费用减少400万美元主要是由于我们船队中自有船只的平均数量减少。
-
干船装卸成本
在截至2024年9月30日和2023年9月30日的九个月中,分别为350万美元和260万美元。截至2024年9月30日的九个月的费用主要与四艘船只完成的干船坞有关,而一艘船舶仍在进行中,而去年同期的成本主要与三艘较大的小型船只完成干船坞有关。
-
一般和管理费用
在截至2024年9月30日和2023年9月30日的九个月中,分别为730万美元和370万美元。这一变化主要归因于股票薪酬支出的增加。
-
折旧
在截至2024年9月30日的九个月中,这一数字为1,950万美元,较去年同期的1,810万美元增加了140万美元,原因是该公司部分地用成本较高的新型和大型船只取代了部分较旧的船只。
-
减值损失
在截至2024年9月30日和2023年9月30日的九个月中,分别为零和280万美元,这两艘船涉及两艘船,在截至2023年9月30日的九个月中,公司已就这两艘船分别签订了协议,将其出售给第三方。
-
出售船只的收益
在截至2024年9月30日的九个月中,为05万美元,而去年同期为760万美元。下降归因于在截至2023年9月30日的九个月中出售了四艘公司的船只,而截至2024年9月30日的九个月中出售了两艘船,截至2023年12月31日被归类为待售船只。
-
利息和财务成本
在截至2024年9月30日和2023年9月30日的九个月中,分别为760万美元和760万美元。
-
合资企业的股权收益
在截至2024年9月30日和2023年9月30日的九个月中,分别实现了1,520万美元的收益和1140万美元的收益。与去年同期相比增长了380万美元,这主要是由于我们一家合资企业拥有的一艘中型天然气运输船的盈利出售。
-
由于上述原因,该公司报告了
净收入
截至2024年9月30日的九个月中,净收入为5,570万美元,而截至2023年9月30日的九个月的净收入为4,300万美元。这个
加权平均股票数
截至2024年9月30日和2023年9月30日的九个月中,基本未偿还额分别为3520万和3780万。
-
每股收益,基本收益
截至2024年9月30日的九个月中,总额为1.52美元,而去年同期的基本每股收益为1.12美元。
-
调整后净收益
为6,080万美元,相当于截至2024年9月30日的九个月调整后每股收益为1.67美元,而去年同期调整后的净收入为4,000万美元,合每股1.04美元。
-
EBITDA
在截至2024年9月30日的九个月中,总额为8,040万美元。调整后净收益、息税折旧摊销前利润和调整后息税折旧摊销前利润与净收益的对账情况如下。
-
在截至2024年9月30日的九个月中,该公司平均拥有27.0艘船只,而2023年同期为30.1艘船。
As of September 30, 2024,
cash and cash equivalents
(including restricted cash) amounted to $77.4 million and total debt amounted to $86.4 million.
截至 2024 年 9 月 30 日,
现金和现金等价物
(包括限制性现金) 为7,740万美元, 债务总额为8,640万美元.
1
EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release.
1
息税折旧摊销前利润、调整后息税折旧摊销前利润、调整后净收益和调整后每股收益是非公认会计准则指标。参见根据本新闻稿稍后列出的公认会计原则,将这些指标与最直接可比的财务指标进行对账。
Fleet Update Since Previous Announcement
自上次宣布以来的舰队更新
The Company announced the conclusion of the following chartering arrangements (of three or more months duration):
公司宣布缔结以下租船安排(为期三个月或更长时间):
-
An eighteen months time charter extension for its 2007 built LPG carrier Gas Flawless, until Jul 2026.
-
A twelve months time charter for its 2008 built LPG carrier Gas Defiance, until Dec 2025.
-
A twelve months time charter for its 2015 built LPG carrier Eco Galaxy, until Sep 2025.
-
A six months time charter for its 2012 built LPG carrier Gas Esco, until Mar 2025.
-
A three months time charter for its 2014 built LPG carrier Eco Chios, until Mar 2025.
-
其2007年建造的液化石油气运输船Gas Flawless的租期延长了十八个月,至2026年7月。
-
其2008年建造的液化石油气运输船Gas Defiance的租期为十二个月,有效期至2025年12月。
-
其2015年建造的液化石油气运输船Eco Galaxy的租期为十二个月,有效期至2025年9月。
-
其2012年建造的液化石油气运输船Gas Esco的租期为六个月,有效期至2025年3月。
-
其2014年建成的液化石油气运输船Eco Chios的租期为三个月,有效期至2025年3月。
As of November 2024, the Company has total contracted revenues of approximately $220 million.
截至2024年11月,该公司的合同总收入约为2.2亿美元。
For 2025 the Company has circa 65% of fleet days secured under period contracts and contracted revenues of approximately $100 million.
到2025年,公司约有65%的机队天数是根据定期合同获得担保,合同收入约为1亿美元。
In late September 2024, the joint venture owning the vessel Gas Shuriken entered into an agreement to sell the vessel to a third party. The delivery of the vessel is expected to take place in January 2025.
2024年9月下旬,拥有Gas Shuriken号船的合资企业达成协议,将该船出售给第三方。该船预计将于2025年1月交付。
On November 4, 2024, the debt facility on the vessels Gas Shuriken and Gas Defiance, owned through a joint venture, matured and was paid off. Immediately following the debt repayment, the Company also acquired full control of the vessel Gas Defiance purchasing it from its joint venture partner, as such the vessel going forward will be part of the Company's fully owned fleet.
2024年11月4日,通过合资企业拥有的Gas Shuriken和Gas Defiance号船的债务融资到期并还清。偿还债务后,该公司还立即收购了从合资伙伴处购买的Gas Defiance船的全部控制权,因此,该船未来将成为公司全资船队的一部分。
CEO Harry Vafias Commented:
首席执行官哈里·瓦菲亚斯评论说:
Our Company had another quarter of high performance during the seasonally weaker summer months. We managed to increase revenues by 17% compared to last year even though there was a heavy drydock schedule during the third quarter that reduced our fleet's utilization. So far this year we have announced record profits and with the market strengthening during the winter we are on track for another record year. There is continuing interest from charterers on period coverage and we now have contract coverage of 65% for 2025, securing approximately $100 million in revenues for next year. Particularly in Europe, where the majority of our fleet is located, period rates for pressurized vessels are at historical highs. Currently 25 vessels in our fleet are unencumbered. We have focused on our strategic goal of deleverage and as of the end of the third quarter we had $86 million in loans and $77 million in cash, a testament to the Company's strong financial position.
在季节性疲软的夏季,我们公司又实现了四分之一的高业绩。尽管第三季度干船坞计划繁忙,这降低了我们船队的利用率,但我们还是设法将收入与去年相比增长了17%。今年到目前为止,我们已经宣布了创纪录的利润,随着冬季市场的走强,我们有望再创纪录的一年。租船人一直对定期保险感兴趣,我们现在的合同承保范围为2025年的65%,确保明年的收入约为1亿美元。特别是在我们大多数船队所在的欧洲,加压船舶的周期费率创历史新高。目前,我们船队中有25艘船只处于未受阻状态。我们一直专注于去杠杆化的战略目标,截至第三季度末,我们有8,600万美元的贷款和7700万美元的现金,这证明了公司的强劲财务状况。
Conference Call details:
电话会议详情:
On November 25, 2024 at 10:00 am ET, the company's management will host a conference call to discuss the results and the company's operations and outlook.
美国东部时间2024年11月25日上午10点,公司管理层将举行电话会议,讨论业绩以及公司的运营和前景。
Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.
电话会议参与者应使用以下链接进行预注册,以接收拨入号码和个人 PIN,这是进入电话会议所必需的。
Slides and audio webcast:
There will also be a live and then archived webcast of the conference call, through the STEALTHGAS INC. website (). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.
幻灯片和网络音频直播:
还将通过STEALTHGAS INC.网站()对电话会议进行网络直播,然后进行存档直播。网络直播的参与者应在网络直播开始前大约10分钟在网站上注册。
About STEALTHGAS INC.
关于 STEALTHGAS INC.
StealthGas Inc. is a ship-owning company serving the liquefied petroleum gas (LPG) sector of the international shipping industry. StealthGas Inc. has a fleet of 32 LPG carriers, including four Joint Venture vessels in the water. These LPG vessels have a total capacity of 354,188 cubic meters (cbm). StealthGas Inc.'s shares are listed on the Nasdaq Global Select Market and trade under the symbol "GASS."
StealthGas Inc. 是一家船东公司,为国际航运业的液化石油气(LPG)领域提供服务。StealthGas Inc. 拥有一支由32艘液化石油气运输船组成的船队,其中包括四艘在水中的合资船。这些液化石油气船的总容量为354,188立方米(立方米)。StealthGas Inc. 's股在纳斯达克全球精选市场上市,交易代码为 “GASS”。
Visit our website at
访问我们的网站
Forward-Looking Statements
前瞻性陈述
Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from third parties. Although STEALTHGAS INC. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, STEALTHGAS INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, shipyard performance, changes in STEALTHGAS INC's operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflict in Israel and Gaza, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or accidents and political events or acts by terrorists.
本新闻稿中讨论的事项可能构成前瞻性陈述。前瞻性陈述反映了我们当前对未来事件和财务业绩的看法,可能包括有关计划、目标、目标、战略、未来事件或业绩的陈述,以及基本假设和其他陈述,这些陈述不是历史事实陈述。本新闻稿中的前瞻性陈述基于各种假设,其中许多假设反过来又基于进一步的假设,包括但不限于管理层对历史运营趋势的审查、我们的记录中包含的数据以及第三方提供的其他数据。尽管STEALTHGAS INC. 认为这些假设在做出时是合理的,因为这些假设本质上会受到重大不确定性和突发事件的影响,这些不确定性和突发性难以或无法预测,而且是我们无法控制的,但STEALTHGAS INC. 无法向您保证它将实现或实现这些预期、信念或预测。我们认为,可能导致实际业绩与前瞻性陈述中讨论的结果存在重大差异的重要因素包括世界经济和货币的实力、总体市场状况,包括租船费率和船舶价值的变化、租船交易对手的业绩、可能影响定期租船者对定期和非定期干船的态度的需求变化、船厂业绩、STEALTHGAS INC运营支出的变化,包括船用燃料价格、干船坞和保险费用,获得能力资助和遵守我们的融资安排中的契约、监管机构采取的行动、未决或未来诉讼的潜在责任、国内和国际政治状况、乌克兰冲突和相关制裁、以色列和加沙的冲突、胡塞武装在红海和亚丁湾的持续袭击可能导致的航线中断或事故和政治事件或恐怖分子的行为。
Risks and uncertainties are further described in reports filed by STEALTHGAS INC. with the U.S. Securities and Exchange Commission.
STEALTHGAS INC. 向美国证券交易委员会提交的报告中进一步描述了风险和不确定性。
Fleet List
For information on our fleet and further information:
Visit our website at
舰队清单
有关我们机队的信息和更多信息:
访问我们的网站
Fleet Data:
The following key indicators highlight the Company's operating performance during the periods ended September 30, 2023 and September 30, 2024.
舰队数据:
以下关键指标突显了公司在截至2023年9月30日和2024年9月30日期间的经营业绩。
FLEET DATA |
Q3 2023 |
Q3 2024 |
9M 2023 |
9M 2024 |
||||
Average number of vessels (1) |
27.6 |
27.0 |
30.1 |
27.0 |
||||
Period end number of owned vessels in fleet |
27 |
27 |
27 |
27 |
||||
Total calendar days for fleet (2) |
2,537 |
2,484 |
8,214 |
7,402 |
||||
Total voyage days for fleet (3) |
2,529 |
2,381 |
8,125 |
7,231 |
||||
Fleet utilization (4) |
99.7 % |
95.9 % |
98.9 % |
97.7 % |
||||
Total charter days for fleet (5) |
2,351 |
2,260 |
7,337 |
6,665 |
||||
Total spot market days for fleet (6) |
178 |
121 |
788 |
566 |
||||
Fleet operational utilization (7) |
96.9 % |
92.6 % |
96.6 % |
95.5 % |
舰队数据 |
2023 年第三季度 |
2024 年第三季度 |
900万 2023 |
900万 2024 |
||||
船只平均数量 (1) |
27.6 |
27.0 |
30.1 |
27.0 |
||||
期末船队中自有船只的数量 |
27 |
27 |
27 |
27 |
||||
舰队的总日历天数 (2) |
2,537 |
2,484 |
8,214 |
7,402 |
||||
舰队总航行天数 (3) |
2,529 |
2,381 |
8,125 |
7,231 |
||||
机队利用率 (4) |
99.7 % |
95.9 % |
98.9 % |
97.7 % |
||||
舰队的总包机天数 (5) |
2,351 |
2,260 |
7,337 |
6,665 |
||||
机队现货市场总天数 (6) |
178 |
121 |
788 |
566 |
||||
舰队运营利用率 (7) |
96.9 % |
92.6 % |
96.6 % |
95.5 % |
1)
Average number of vessels
is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
2)
Total calendar days
for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.
3)
Total voyage days
for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.
4)
Fleet utilization
is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.
5)
Total charter days
for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.
6)
Total spot market charter days
for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.
7)
Fleet operational utilization
is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding commercially idle days by fleet calendar days for the relevant period.
1)
平均船只数量
是相关时期内组成我们船队的自有船只数量,用每艘船在该期间加入我们船队的天数之和除以该时期的日历天数来衡量。
2)
总日历天数
船队是指我们在相关时期内运营的船只的总天数,包括与重大维修、干船码头或特殊或中期调查相关的停租天数。
3)
总航行天数
船队反映了我们运营的船舶在相关时期内拥有的总天数,其中不包括与重大维修、干船码头或特殊或中期调查相关的停租天数。
4)
舰队利用率
是我们的船只可用于创收航天数的时间百分比,通过将相关时期的航行天数除以船队日历日来确定。
5)
总包机天数
船队是指船舶在相关时期内准时运营的航行天数或光船租赁。
6)
现货市场总租船天数
船队是指船舶在相关时期内按现货市场租船运营的航行天数。
7)
机队运营利用率
是我们的船舶创造收入的时间百分比,通过将不包括商业闲置天数的航行天数除以相关时期的船队日历日来确定。
Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:
调整后净收益、息税折旧摊销前利润、调整后息税折旧摊销前利润和调整后每股收益的对账:
Adjusted net income represents net income before loss/gain on derivatives excluding swap interest paid/received, impairment loss, net gain/loss on sale of vessels and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, impairment loss, net gain/loss on sale of vessels, share based compensation and loss/gain on derivatives.
调整后的净收益是指扣除衍生品亏损/收益前的净收益,不包括已付/收到的掉期利息、减值亏损、船舶出售净收益/亏损和基于股份的薪酬。息税折旧摊销前利润是指扣除利息和财务成本、利息收入和折旧前的净收益。调整后的息税折旧摊销前利润代表扣除利息和财务成本前的净收益、利息收入、折旧、减值损失、船舶销售净损益、基于股份的薪酬和衍生品的亏损/收益。
Adjusted EPS represents Adjusted net income divided by the weighted average number of shares.
调整后的每股收益表示调整后的净收益除以加权平均股数。
EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.
此处包含息税折旧摊销前利润、调整后息税折旧摊销前利润、调整后净收益和调整后每股收益,因为它们是我们和投资者评估财务业绩的基础。它们使我们能够在可比的基础上展示我们的不同时期的业绩,并为投资者提供一种更好地评估和了解我们的经营业绩的手段。
EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation.
根据美国公认会计原则,息税折旧摊销前利润、调整后息税折旧摊销前利润、调整后净收益和调整后每股收益不属于公认的衡量标准。我们对息税折旧摊销前利润、调整后息税折旧摊销前利润、调整后净收益和调整后每股收益的计算可能无法与航运或其他行业其他公司报告的计算结果相提并论。在评估调整后的息税折旧摊销前利润、调整后净收益和调整后每股收益时,您应该意识到,将来我们产生的费用可能与本演示文稿中的某些调整相同或相似。
(Expressed in United States Dollars, except number of shares) |
Third Quarter Ended September 30th, |
Nine months Periods Ended September 30th, |
||||||
|
2023 |
2024 |
2023 |
2024 |
||||
Net Income - Adjusted Net Income |
||||||||
Net income |
15,740,616 |
12,145,425 |
43,047,783 |
55,663,650 |
||||
Less gain on derivatives |
(197,247 ) |
- |
(493,355 ) |
(99,286 ) |
||||
Plus swap interest received |
217,754 |
- |
607,042 |
208,127 |
||||
Less net gain on sale of vessels |
(4,719,796 ) |
- |
(7,645,781 ) |
(46,384 ) |
||||
Plus impairment loss |
- |
- |
2,816,873 |
- |
||||
Plus share based compensation |
920,688 |
2,017,049 |
1,649,189 |
5,120,512 |
||||
Adjusted Net Income |
11,962,015 |
14,162,474 |
39,981,751 |
60,846,619 |
||||
|
||||||||
Net income - EBITDA |
||||||||
Net income |
15,740,616 |
12,145,425 |
43,047,783 |
55,663,650 |
||||
Plus interest and finance costs |
2,481,489 |
1,783,067 |
7,612,283 |
7,636,676 |
||||
Less interest income |
(834,799 ) |
(695,222 ) |
(2,759,952 ) |
(2,363,435 ) |
||||
Plus depreciation |
5,549,825 |
6,492,714 |
18,141,842 |
19,478,138 |
||||
EBITDA |
22,937,131 |
19,725,984 |
66,041,956 |
80,415,029 |
||||
|
||||||||
Net income - Adjusted EBITDA |
||||||||
Net income |
15,740,616 |
12,145,425 |
43,047,783 |
55,663,650 |
||||
Less gain on derivatives |
(197,247 ) |
- |
(493,355 ) |
(99,286 ) |
||||
Less net gain on sale of vessels |
(4,719,796 ) |
- |
(7,645,781 ) |
(46,384 ) |
||||
Plus impairment loss |
- |
- |
2,816,873 |
- |
||||
Plus share based compensation |
920,688 |
2,017,049 |
1,649,189 |
5,120,512 |
||||
Plus interest and finance costs |
2,481,489 |
1,783,067 |
7,612,283 |
7,636,676 |
||||
Less interest income |
(834,799 ) |
(695,222 ) |
(2,759,952 ) |
(2,363,435 ) |
||||
Plus depreciation |
5,549,825 |
6,492,714 |
18,141,842 |
19,478,138 |
||||
Adjusted EBITDA |
18,940,776 |
21,743,033 |
62,368,882 |
85,389,871 |
||||
|
||||||||
EPS - Adjusted EPS |
||||||||
Net income |
15,740,616 |
12,145,425 |
43,047,783 |
55,663,650 |
||||
Adjusted net income |
11,962,015 |
14,162,474 |
39,981,751 |
60,846,619 |
||||
Weighted average number of shares, basic |
37,332,943 |
35,241,126 |
37,815,107 |
35,200,732 |
||||
EPS - Basic |
0.41 |
0.33 |
1.12 |
1.52 |
||||
Adjusted EPS - Basic |
0.31 |
0.38 |
1.04 |
1.67 |
(以美元表示, 股份数量除外) |
第三季度已结束 9月30日, |
九个月期限已结束 9月30日, |
||||||
|
2023 |
2024 |
2023 |
2024 |
||||
净收益-调整后净收益 |
||||||||
净收入 |
15,740,616 |
12,145,425 |
43,047,783 |
55,663,650 |
||||
衍生品收益减少 |
(197,247) ) |
- |
(493,355) ) |
(99,286) ) |
||||
加上收到的掉期利息 |
217,754 |
- |
607,042 |
208,127 |
||||
减去出售船舶的净收益 |
(4,719,796) ) |
- |
(7,645,781) ) |
(46,384) ) |
||||
加上减值损失 |
- |
- |
2,816,873 |
- |
||||
外加基于股份的薪酬 |
920,688 |
2,017,049 |
1,649,189 |
5,120,512 |
||||
调整后净收益 |
11,962,015 |
14,162,474 |
39,981,751 |
60,846,619 |
||||
|
||||||||
净收益-息税折旧摊销前利润 |
||||||||
净收入 |
15,740,616 |
12,145,425 |
43,047,783 |
55,663,650 |
||||
加上利息和财务成本 |
2,481,489 |
1,783,067 |
7,612,283 |
7,636,676 |
||||
减少利息收入 |
(834,799) ) |
(695,222) ) |
(2,759,952) ) |
(2,363,435) ) |
||||
加上折旧 |
5,549,825 |
6,492,714 |
18,141,842 |
19,478,138 |
||||
EBITDA |
22,937,131 |
19,725,984 |
66,041,956 |
80,415,029 |
||||
|
||||||||
净收益-调整后息税折旧摊销前利润 |
||||||||
净收入 |
15,740,616 |
12,145,425 |
43,047,783 |
55,663,650 |
||||
衍生品收益减少 |
(197,247) ) |
- |
(493,355) ) |
(99,286) ) |
||||
减去出售船舶的净收益 |
(4,719,796) ) |
- |
(7,645,781) ) |
(46,384) ) |
||||
加上减值损失 |
- |
- |
2,816,873 |
- |
||||
外加基于股份的薪酬 |
920,688 |
2,017,049 |
1,649,189 |
5,120,512 |
||||
加上利息和财务成本 |
2,481,489 |
1,783,067 |
7,612,283 |
7,636,676 |
||||
减少利息收入 |
(834,799) ) |
(695,222) ) |
(2,759,952) ) |
(2,363,435) ) |
||||
加上折旧 |
5,549,825 |
6,492,714 |
18,141,842 |
19,478,138 |
||||
调整后 EBITDA |
18,940,776 |
21,743,033 |
62,368,882 |
85,389,871 |
||||
|
||||||||
每股收益-调整后的每股 |
||||||||
净收入 |
15,740,616 |
12,145,425 |
43,047,783 |
55,663,650 |
||||
调整后净收益 |
11,962,015 |
14,162,474 |
39,981,751 |
60,846,619 |
||||
加权平均股票数量,基本 |
37,332,943 |
35,241,126 |
37,815,107 |
35,200,732 |
||||
每股收益-基本 |
0.41 |
0.33 |
1.12 |
1.52 |
||||
调整后每股收益-基本 |
0.31 |
0.38 |
1.04 |
1.67 |
StealthGas Inc. Unaudited Condensed Consolidated Statements of Income (Expressed in United States Dollars, except for number of shares) | ||||||||||||
Quarters Ended September 30, |
|
Nine month Periods Ended September 30, |
||||||||||
2023 |
2024 |
|
2023 |
2024 |
||||||||
|
||||||||||||
Revenues |
||||||||||||
Revenues |
34,653,846 |
40,445,006 |
109,388,521 |
123,795,068 |
||||||||
Expenses |
||||||||||||
Voyage expenses |
1,951,151 |
2,420,995 |
8,550,984 |
6,914,953 |
||||||||
Voyage expenses - related party |
426,428 |
499,366 |
1,353,380 |
1,527,237 |
||||||||
Vessels' operating expenses |
12,102,515 |
12,058,117 |
39,516,125 |
35,556,412 |
||||||||
Vessels' operating expenses - related party |
199,000 |
209,000 |
703,000 |
662,502 |
||||||||
Drydocking costs |
62,409 |
2,881,407 |
2,614,010 |
3,456,942 |
||||||||
Management fees - related party |
1,072,119 |
1,063,519 |
3,483,120 |
3,169,200 |
||||||||
General and administrative expenses |
1,652,958 |
2,657,696 |
3,673,358 |
7,298,960 |
||||||||
Depreciation |
5,549,825 |
6,492,714 |
18,141,842 |
19,478,138 |
||||||||
Impairment loss |
-- |
-- |
2,816,873 |
-- |
||||||||
Net gain on sale of vessels |
(4,719,796 ) |
-- |
(7,645,781 ) |
(46,384 ) |
||||||||
Total expenses |
18,296,609 |
28,282,814 |
73,206,911 |
78,017,960 |
||||||||
Income from operations |
16,357,237 |
12,162,192 |
36,181,610 |
45,777,108 |
||||||||
Other (expenses)/income |
||||||||||||
Interest and finance costs |
(2,481,489 ) |
(1,783,067 ) |
(7,612,283 ) |
(7,636,676 ) |
||||||||
Gain on derivatives |
197,247 |
-- |
493,355 |
99,286 |
||||||||
Interest income |
834,799 |
695,222 |
2,759,952 |
2,363,435 |
||||||||
Foreign exchange loss |
(29,894 ) |
(33,519 ) |
(162,893 ) |
(96,290 ) |
||||||||
Other expenses, net |
(1,479,337 ) |
(1,121,364 ) |
(4,521,869 ) |
(5,270,245 ) |
||||||||
Income before equity in earnings of investees |
14,877,900 |
11,040,828 |
31,659,741 |
40,506,863 |
||||||||
Equity earnings in joint ventures |
862,716 |
1,104,597 |
11,388,042 |
15,156,787 |
||||||||
Net Income |
15,740,616 |
12,145,425 |
43,047,783 |
55,663,650 |
||||||||
Earnings per share |
||||||||||||
- Basic |
0.41 |
0.33 |
1.12 |
1.52 |
||||||||
- Diluted |
0.41 |
0.33 |
1.12 |
1.52 |
||||||||
Weighted average number of shares |
||||||||||||
- Basic |
37,332,943 |
35,241,126 |
37,815,107 |
35,200,732 |
||||||||
- Diluted |
37,436,333 |
35,322,675 |
37,855,518 |
35,307,660 |
StealthGas Inc. 未经审计的简明合并损益表 (以美元表示,股票数量除外) | ||||||||||||
季度已结束 九月三十日 |
|
九个月期限已结束 九月三十日 |
||||||||||
2023 |
2024 |
|
2023 |
2024 |
||||||||
|
||||||||||||
收入 |
||||||||||||
收入 |
34,653,846 |
40,445,006 |
109,388,521 |
123,795,068 |
||||||||
开支 |
||||||||||||
航行费用 |
1,951,151 |
2,420,995 |
8,550,984 |
6,914,953 |
||||||||
航行费用-关联方 |
426,428 |
499,366 |
1,353,380 |
1,527,237 |
||||||||
船舶的运营费用 |
12,102,515 |
12,058,117 |
39,516,125 |
35,556,412 |
||||||||
船舶的运营费用——关联方 |
199,000 |
209,000 |
703,000 |
662,502 |
||||||||
干船装卸成本 |
62,409 |
2,881,407 |
2,614,010 |
3,456,942 |
||||||||
管理费-关联方 |
1,072,119 |
1,063,519 |
3,483,120 |
3,169,200 |
||||||||
一般和管理费用 |
1,652,958 |
2,657,696 |
3,673,358 |
7,298,960 |
||||||||
折旧 |
5,549,825 |
6,492,714 |
18,141,842 |
19,478,138 |
||||||||
减值损失 |
-- |
-- |
2,816,873 |
-- |
||||||||
出售船舶的净收益 |
(4,719,796) ) |
-- |
(7,645,781) ) |
(46,384) ) |
||||||||
支出总额 |
18,296,609 |
28,282,814 |
73,206,911 |
78,017,960 |
||||||||
运营收入 |
16,357,237 |
12,162,192 |
36,181,610 |
45,777,108 |
||||||||
其他(支出)/收入 |
||||||||||||
利息和财务成本 |
(2,481,489) ) |
(1,783,067) ) |
(7,612,283) ) |
(7,636,676) ) |
||||||||
衍生品收益 |
197,247 |
-- |
493,355 |
99,286 |
||||||||
利息收入 |
834,799 |
695,222 |
2,759,952 |
2,363,435 |
||||||||
外汇损失 |
(29,894) ) |
(33,519) ) |
(162,893) ) |
(96,290) ) |
||||||||
其他费用,净额 |
(1,479,337) ) |
(1,121,364 ) |
(4,521,869) ) |
(5,270,245) ) |
||||||||
扣除权益前的收益占被投资者的收益 |
14,877,900 |
11,040,828 |
31,659,741 |
40,506,863 |
||||||||
合资企业的股权收益 |
862,716 |
1,104,597 |
11,388,042 |
15,156,787 |
||||||||
净收入 |
15,740,616 |
12,145,425 |
43,047,783 |
55,663,650 |
||||||||
每股收益 |
||||||||||||
-基本 |
0.41 |
0.33 |
1.12 |
1.52 |
||||||||
-稀释 |
0.41 |
0.33 |
1.12 |
1.52 |
||||||||
加权平均股票数量 |
||||||||||||
-基本 |
37,332,943 |
35,241,126 |
37,815,107 |
35,200,732 |
||||||||
-稀释 |
37,436,333 |
35,322,675 |
37,855,518 |
35,307,660 |
StealthGas Inc. Unaudited Condensed Consolidated Balance Sheets (Expressed in United States Dollars) | |||||||
December 31, |
|
September 30, |
|||||
2023 |
2024 |
||||||
Assets |
|||||||
Current assets |
|||||||
Cash and cash equivalents |
77,202,843 |
73,417,570 |
|||||
Trade and other receivables |
4,506,741 |
2,613,904 |
|||||
Other current assets |
130,589 |
8,729 |
|||||
Claims receivable |
55,475 |
55,475 |
|||||
Inventories |
1,979,683 |
1,821,780 |
|||||
Advances and prepayments |
1,409,418 |
1,786,875 |
|||||
Restricted cash |
659,137 |
-- |
|||||
Assets held for sale |
34,879,925 |
-- |
|||||
Total current assets |
120,823,811 |
79,704,333 |
|||||
Non current assets |
|||||||
Advances for vessel acquisitions |
23,414,570 |
-- |
|||||
Operating lease right-of-use assets |
99,379 |
23,692 |
|||||
Vessels, net |
504,295,083 |
604,981,792 |
|||||
Other receivables |
48,040 |
508,548 |
|||||
Restricted cash |
5,893,721 |
3,942,924 |
|||||
Investments in joint ventures |
39,671,603 |
30,858,390 |
|||||
Deferred finance charges |
1,105,790 |
-- |
|||||
Fair value of derivatives |
1,858,677 |
400,436 |
|||||
Total non current assets |
576,386,863 |
640,715,782 |
|||||
Total assets |
697,210,674 |
720,420,115 |
|||||
Liabilities and Stockholders' Equity |
|||||||
Current liabilities |
|||||||
Payable to related parties |
955,567 |
874,458 |
|||||
Trade accounts payable |
9,953,137 |
10,844,238 |
|||||
Accrued liabilities |
5,681,144 |
4,318,564 |
|||||
Operating lease liabilities |
71,173 |
23,692 |
|||||
Deferred income |
5,386,126 |
7,709,051 |
|||||
Current portion of long-term debt |
16,624,473 |
6,246,426 |
|||||
Total current liabilities |
38,671,620 |
30,016,429 |
|||||
Non current liabilities |
|||||||
Operating lease liabilities |
28,206 |
-- |
|||||
Deferred income |
1,928,712 |
65,535 |
|||||
Long-term debt |
106,918,176 |
80,203,354 |
|||||
Total non current liabilities |
108,875,094 |
80,268,889 |
|||||
Total liabilities |
147,546,713 |
110,285,318 |
|||||
Commitments and contingencies |
|
||||||
Stockholders' equity |
|||||||
Capital stock |
453,434 |
462,937 |
|||||
Treasury stock |
(44,453,836 ) |
(44,792,012 ) |
|||||
Additional paid-in capital |
446,938,868 |
452,406,127 |
|||||
Retained earnings |
145,993,681 |
201,657,331 |
|||||
Accumulated other comprehensive income |
731,814 |
400,414 |
|||||
Total stockholders' equity |
|
|
549,663,961 |
610,134,797 |
|||
Total liabilities and stockholders' equity |
|
|
697,210,674 |
720,420,115 |
StealthGas Inc. 未经审计的简明合并资产负债表 (以美元表示) | |||||||
十二月 31, |
|
九月三十日 |
|||||
2023 |
2024 |
||||||
资产 |
|||||||
流动资产 |
|||||||
现金和现金等价物 |
77,202,843 |
73,417,570 |
|||||
贸易和其他应收账款 |
4,506,741 |
2,613,904 |
|||||
其他流动资产 |
130,589 |
8,729 |
|||||
应收索赔 |
55,475 |
55,475 |
|||||
库存 |
1,979,683 |
1,821,780 |
|||||
预付款和预付款 |
1,409,418 |
1,786,875 |
|||||
受限制的现金 |
659,137 |
-- |
|||||
持有待售资产 |
34,879,925 |
-- |
|||||
流动资产总额 |
120,823,811 |
79,704,333 |
|||||
非流动资产 |
|||||||
船舶购置预付款 |
23,414,570 |
-- |
|||||
经营租赁使用权资产 |
99,379 |
23,692 |
|||||
船只,网 |
504,295,083 |
604,981,792 |
|||||
其他应收账款 |
48,040 |
508,548 |
|||||
受限制的现金 |
5,893,721 |
3,942,924 |
|||||
对合资企业的投资 |
39,671,603 |
30,858,390 |
|||||
递延财务费用 |
1,105,790 |
-- |
|||||
衍生品的公允价值 |
1,858,677 |
400,436 |
|||||
非流动资产总额 |
576,386,863 |
640,715,782 |
|||||
总资产 |
697,210,674 |
720,420,115 |
|||||
负债和股东权益 |
|||||||
流动负债 |
|||||||
应付给关联方 |
955,567 |
874,458 |
|||||
贸易应付账款 |
9,953,137 |
10,844,238 |
|||||
应计负债 |
5,681,144 |
4,318,564 |
|||||
经营租赁负债 |
71,173 |
23,692 |
|||||
递延收益 |
5,386,126 |
7,709,051 |
|||||
长期债务的当前部分 |
16,624,473 |
6,246,426 |
|||||
流动负债总额 |
38,671,620 |
30,016,429 |
|||||
非流动负债 |
|||||||
经营租赁负债 |
28,206 |
-- |
|||||
递延收益 |
1,928,712 |
65,535 |
|||||
长期债务 |
106,918,176 |
80,203,354 |
|||||
非流动负债总额 |
108,875,094 |
80,268,889 |
|||||
负债总额 |
147,546,713 |
110,285,318 |
|||||
承付款和意外开支 |
|
||||||
股东权益 |
|||||||
资本存量 |
453,434 |
462,937 |
|||||
库存股 |
(44,453,836) ) |
(44,792,012) ) |
|||||
额外的实收资本 |
446,938,868 |
452,406,127 |
|||||
留存收益 |
145,993,681 |
201,657,331 |
|||||
累计其他综合收益 |
731,814 |
400,414 |
|||||
股东权益总额 |
|
|
549,663,961 |
610,134,797 |
|||
负债和股东权益总额 |
|
|
697,210,674 |
720,420,115 |
StealthGas Inc. Unaudited Condensed Consolidated Statements of Cash Flows (Expressed in United States Dollars) | |||||||
Nine month Periods Ended September 30, |
|||||||
|
2023 |
2024 |
|||||
|
|||||||
Cash flows from operating activities |
|||||||
Net income for the period |
43,047,783 |
55,663,650 |
|||||
Adjustments to reconcile net income to net cash |
|||||||
provided by operating activities: |
|||||||
Depreciation |
18,141,842 |
19,478,138 |
|||||
Amortization of deferred finance charges |
1,263,253 |
659,660 |
|||||
Amortization of operating lease right-of-use assets |
70,636 |
75,687 |
|||||
Share based compensation |
1,649,189 |
5,120,512 |
|||||
Change in fair value of derivatives |
317,341 |
108,841 |
|||||
Proceeds from disposal of interest rate swaps |
-- |
1,018,000 |
|||||
Equity earnings in joint ventures |
(11,388,042 ) |
(15,156,787 ) |
|||||
Dividends received from joint ventures |
14,589,215 |
21,930,000 |
|||||
Impairment loss |
2,816,873 |
-- |
|||||
Gain on sale of vessels |
(7,645,781 ) |
(46,384 ) |
|||||
Changes in operating assets and liabilities: |
|||||||
(Increase)/decrease in |
|||||||
Trade and other receivables |
995,286 |
1,432,329 |
|||||
Other current assets |
227,290 |
121,860 |
|||||
Inventories |
1,500,675 |
404,631 |
|||||
Changes in operating lease liabilities |
(70,636 ) |
(75,687 ) |
|||||
Advances and prepayments |
(987,802 ) |
(377,457 ) |
|||||
Increase/(decrease) in |
|||||||
Balances with related parties |
(354,739 ) |
(69,261 ) |
|||||
Trade accounts payable |
(2,653,718 ) |
713,621 |
|||||
Accrued liabilities |
(1,206,302 ) |
(1,362,580 ) |
|||||
Deferred income |
(1,307,450 ) |
459,748 |
|||||
Net cash provided by operating activities |
59,004,913 |
90,098,521 |
|||||
Cash flows from investing activities |
|||||||
Insurance proceeds |
126,666 |
-- |
|||||
Proceeds from sale of vessels, net |
80,109,781 |
34,679,584 |
|||||
Acquisition and improvements of vessels |
(71,729 ) |
(96,572,799 ) |
|||||
Maturity of short term investments |
26,500,000 |
-- |
|||||
Return of investments from joint ventures |
4,688,785 |
2,040,000 |
|||||
Advances to joint ventures |
(2,636 ) |
-- |
|||||
Net cash provided by/(used in) investing activities |
111,350,867 |
(59,853,215 ) |
|||||
Cash flows from financing activities |
|||||||
Proceeds from exercise of stock options |
747,500 |
356,250 |
|||||
Stock repurchase |
(8,815,843 ) |
(338,176 ) |
|||||
Deferred finance charges paid |
(988,166 ) |
(22,167 ) |
|||||
Advances to joint ventures |
-- |
(11,848 ) |
|||||
Loan repayments |
(150,654,446 ) |
(106,624,572 ) |
|||||
Proceeds from long-term debt |
-- |
70,000,000 |
|||||
Net cash used in financing activities |
(159,710,955 ) |
(36,640,513 ) |
|||||
Net decrease in cash, cash equivalents and restricted cash |
10,644,825 |
(6,395,207 ) |
|||||
Cash, cash equivalents and restricted cash at beginning of period |
69,154,944 |
83,755,701 |
|||||
Cash, cash equivalents and restricted cash at end of period |
79,799,769 |
77,360,494 |
|||||
Cash breakdown |
|||||||
Cash and cash equivalents |
73,216,142 |
73,417,570 |
|||||
Restricted cash, current |
667,458 |
-- |
|||||
Restricted cash, non current |
5,916,169 |
3,942,924 |
|||||
Total cash, cash equivalents and restricted cash shown in the statements of cash flows |
79,799,769 |
77,360,494 |
StealthGas Inc. 未经审计的简明合并现金流量表 (以美元表示) | |||||||
九个月期限已结束 九月三十日 |
|||||||
|
2023 |
2024 |
|||||
|
|||||||
经营活动产生的现金流 |
|||||||
该期间的净收入 |
43,047,783 |
55,663,650 |
|||||
为使净收入与净现金保持一致而进行的调整 |
|||||||
由运营活动提供: |
|||||||
折旧 |
18,141,842 |
19,478,138 |
|||||
递延融资费用的摊销 |
1,263,253 |
659,660 |
|||||
经营租赁使用权资产的摊销 |
70,636 |
75,687 |
|||||
基于股份的薪酬 |
1,649,189 |
5,120,512 |
|||||
衍生品公允价值的变化 |
317,341 |
108,841 |
|||||
处置利率互换的收益 |
-- |
1,018,000 |
|||||
合资企业的股权收益 |
(11,388,042) ) |
(15,156,787) ) |
|||||
从合资企业获得的股息 |
14,589,215 |
21,930,000 |
|||||
减值损失 |
2,816,873 |
-- |
|||||
出售船只的收益 |
(7,645,781) ) |
(46,384) ) |
|||||
运营资产和负债的变化: |
|||||||
(增加)/减少 |
|||||||
贸易和其他应收账款 |
995,286 |
1,432,329 |
|||||
其他流动资产 |
227,290 |
121,860 |
|||||
库存 |
1,500,675 |
404,631 |
|||||
经营租赁负债的变化 |
(70,636) ) |
(75,687) ) |
|||||
预付款和预付款 |
(987,802) ) |
(377,457) ) |
|||||
增加/(减少) |
|||||||
与关联方的余额 |
(354,739) ) |
(69,261) ) |
|||||
贸易应付账款 |
(2,653,718) ) |
713,621 |
|||||
应计负债 |
(1,206,302 ) |
(1,362,580) ) |
|||||
递延收益 |
(1,307,450 ) |
459,748 |
|||||
经营活动提供的净现金 |
59,004,913 |
90,098,521 |
|||||
来自投资活动的现金流 |
|||||||
保险收益 |
126,666 |
-- |
|||||
出售船只的收益,净额 |
80,109,781 |
34,679,584 |
|||||
船舶的购置和改进 |
(71,729) ) |
(96,572,799 ) |
|||||
短期投资的到期日 |
26,500,000 |
-- |
|||||
合资企业的投资回报 |
4,688,785 |
2,040,000 |
|||||
合资企业的预付款 |
(2,636) ) |
-- |
|||||
/(用于)投资活动提供的净现金 |
111,350,867 |
(59,853,215 ) |
|||||
来自融资活动的现金流量 |
|||||||
行使股票期权的收益 |
747,500 |
356,250 |
|||||
股票回购 |
(8,815,843) ) |
(338,176) ) |
|||||
已支付的递延财务费用 |
(988,166) ) |
(22,167) ) |
|||||
合资企业的预付款 |
-- |
(11,848) ) |
|||||
贷款还款 |
(150,654,446) ) |
(106,624,572 ) |
|||||
长期债务的收益 |
-- |
70,000,000 |
|||||
用于融资活动的净现金 |
(159,710,955) ) |
(36,640,513) ) |
|||||
现金、现金等价物和限制性现金净减少 |
10,644,825 |
(6,395,207 ) |
|||||
期初的现金、现金等价物和限制性现金 |
69,154,944 |
83,755,701 |
|||||
期末现金、现金等价物和限制性现金 |
79,799,769 |
77,360,494 |
|||||
现金明细 |
|||||||
现金和现金等价物 |
73,216,142 |
73,417,570 |
|||||
限制性现金,当前 |
667,458 |
-- |
|||||
限制性现金,非流动 |
5,916,169 |
3,942,924 |
|||||
现金流量表中显示的现金、现金等价物和限制性现金总额 |
79,799,769 |
77,360,494 |