Maybank IB is positive on SP Setia's latest land sale in Taman Pelangi for its attractive pricing (MYR157m or MYR600.9psf), which is 20% above external valuation. The land sale, secured via a tender process, is expected to complete by 1H25 while the proceeds will strengthen SPSB's balance sheet and support its upcoming project in Australia. Net gearing would decline to
0.34x post-land sale. The house has raised its FY25/26 earnings forecasts by 26%/2% to reflect the sale. The TP is kept intact at MYR1.64, on 0.5x FY25E P/B. BUY.
Secured via a tender process
It was announced that SP Setia has entered into a conditional SPA with Dsara Sentral S/B (subsidiary of Mah Sing Group [MSGB MK, CP MYR1.76, Not Rated]) to dispose a 5.99- acre freehold commercial land with a plot ratio of 6 in Taman Pelangi, Mukim Plentong, Johor Bahru, for MYR156.8m cash (or MYR600.90psf). The selling price of MYR600.90 psf, secured via a tender process, is 20% higher than its external valuation, as per SPSB's Bursa announcement. The land sale is expected to be completed by 1H25.
Positive on the land sale
Maybank has deemed the land sale as positve, given its attractive pricing which is 20% above market value. Proceeds from the sale can be utilised for strategic investments, working capital and debt reduction, and to support upcoming projects in Australia. Post-land sale, we estimate net gearing to decline to 0.34x (from 0.35x in end-3Q24).Earnings adjustments
The raising of earnings forecasts factors in a net land sale gain of MYR107.8m as announced in FY25E and lower financing
costs in FY26E. Maybank remains positive on SPSB's FY25-26E outlook, expecting its industrial parks to be the key growth driver, supported by its stable bread-and-butter township developments. In addition to its local operations, its overseas ventures (Australia) will contribute towards its MYR700m net profit target by FY29E. SPSB's plan to list its investment properties (with e.AUM of MYR1.5b) by 2H25 remains on track.
马来亚银行对SP Setia最近在Taman Pelangi出售的土地持乐观态度,因为其诱人的定价(15700万马币或600.9每平方英尺马币),比外部估值高出20%。通过招标程序担保的土地出售预计将在25年上半年完成,而所得款项将加强SPSB的资产负债表并支持其即将在澳大利亚开展的项目。净资产负债率将下降至
土地出售后的 0.34 倍。众议院已将其25/26财年的收益预测提高了26%/2%,以反映出此次出售。目标价维持在1.64令吉不变,FY25E 市盈率为0.5倍。买入。
通过招标程序获得保障
据宣布,SP Setia已与Dsara Sentral S/b(马新集团的子公司 [mSGB Mk,CP Myr1.76,未评级])签订了有条件的SPA,以15680万令吉现金(或600.90马币)出售位于柔佛州新山木金普兰东塔曼佩兰吉的5.99英亩永久产权商业用地,占地面积率为6。根据SPSB在证券交易所的公告,通过招标程序担保的每平方英尺600.90令吉的售价比其外部估值高出20%。土地出售预计将在25年上半年完成。
对土地出售持乐观态度
鉴于其诱人的定价比市值高出20%,马来亚银行认为土地出售是积极的。出售所得可以用于战略投资, 营运资金 减免债务, 并支持澳大利亚即将开展的项目.土地出售后,我们估计净资产负债率将从24年第三季度末的0.35倍降至0.34倍。收益调整
收益预测的上调考虑了 FY25E 中宣布的10780万令吉的净土地销售收益以及较低的融资额
FY26E 的成本。马来亚银行对SPSB的 FY25-26E 前景仍然乐观,预计其工业园区将成为关键的增长动力,这得益于其稳定的基本城镇开发项目。除本地业务外,其海外企业(澳大利亚)还将为 FY29E 之前的70000万马币净利润目标做出贡献。SPSB计划在25年下半年之前上市其投资物业(e.AUM为15亿马币)仍在按计划进行。