Where Will Constellation Software Be in 1 Year?
Where Will Constellation Software Be in 1 Year?
The one stock you always refrained from buying because of its price could make a new record in 2025. Constellation Software (TSX:CSU) is trading above $4,500 per share and is the most expensive stock on the TSX in terms of the absolute dollar price. What does that mean? A stock is termed as expensive or cheap not in terms of price but the value it brings.
你一直因为价格而不买的那只股票可能在2025年实现新纪录。Constellation Software (TSX:CSU) 的股价超过$4,500,成为TSX上按绝对美元价格计算的最昂贵股票。这意味着什么?股票的昂贵或便宜并不是按价格来判断,而是看它带来的价值。
The value behind Constellation Software's $4,500 share price
Constellation Software $4,500 股价背后的价值
To give you an everyday example, can you compare a $3 burger versus a $50 lunch buffet? Both are food items, but the price does not determine the value you get. If $4,500 looks expensive, consider this. Constellation Software never did a stock split. It kept acquiring small vertical-specific software companies under six operating companies, of which it spun off Topicus. For $4,500, you are getting exposure to six operating companies.
举个日常例子,你能将一份$3的汉堡与$50的午餐自助餐相比吗?这两者都是食品,但价格并不能判断你能得到的价值。如果$4,500看起来很贵,那么考虑一下这一点。Constellation Software从未做过 股票拆分。它继续收购小型垂直特定的软件公司,建立了六家运营公司,并剥离了Topicus。以$4,500的价格,你将获得六家运营公司的敞口。
Constellation does not give a figure of how many companies it has acquired to date, but it goes into hundreds. Each company that it buys has a minimum of $1 million in earnings before interest and tax and 20% revenue growth. It has also acquired some exceptional companies with revenues exceeding $5 million.
Constellation并没有给出它迄今为止收购了多少家公司的具体数字,但这个数字达到了几百家。每家被收购的公司至少拥有100万的税前利润和20%的营业收入增长。它还收购了一些营业收入超过500万的杰出公司。
All these revenue and earnings are accumulated in one stock. The more companies it acquires, the higher its valuation. At $4,500 per share, Constellation is trading at 6.8 times its sales per share and 33 times its forward earnings per share (EPS). Are these valuation ratios justified?
所有这些营业收入和利润都积累在一只股票中。收购的公司越多,其估值越高。以每股4,500美元的价格,Constellation的交易市盈率为其每股销售额的6.8倍,前瞻性每股收益(EPS)的33倍。这些估值比率是否合理?
Since the company is secretive about its acquisition targets, you can look at the average numbers from the earnings to make a rough forecast.
由于该公司对其收购目标保持神秘,您可以根据利润的平均数据做一个粗略的预测。
Over the last 10 years, Constellation Software's revenue increased at a compounded annual growth rate (CAGR) of 17.5% and EPS at 18.5%. Such growth rates make a valid case for the above valuation ratios.
在过去10年中,Constellation Software的营业收入以17.5%的复合年增长率(CAGR)增长,EPS增长18.5%。这样的增长率为上述估值比率提供了合理依据。
Year | Revenue (in billions) | Revenue Growth | EPS | EPS Growth |
2014 | $1.68 | 39% | $4.87 | 11% |
2015 | $1.84 | 10% | $8.36 | 72% |
2016 | $2.13 | 15% | $9.76 | 17% |
2017 | $2.48 | 17% | $10.47 | 7% |
2018 | $3.06 | 23% | $17.90 | 71% |
2019 | $3.49 | 14% | $15.73 | -12% |
2020 | $3.97 | 14% | $20.59 | 31% |
2021 | $5.11 | 29% | $14.65 | -29% |
2022 | $6.62 | 30% | $24.18 | 65% |
2023 | $8.41 | 27% | $26.67 | 10% |
9 months of 2024 | $7.36 | $21.04 | ||
10-year CAGR | 17.5% | 18.5% |
年份 | 营业收入(单位:十亿) | 营业收入增长 | 每股收益 | 每股收益增长 |
2014 | $1.68 | 39% | $4.87 | 11% |
2015 | $1.84 | 10% | $8.36 | 72% |
2016 | $2.13 | 15% | $9.76 | 17% |
2017 | $2.48 | 17% | $10.47 | 7% |
2018 | $3.06 | 23% | $17.90 | 71% |
2019 | $3.49 | 14% | $15.73 | -12% |
2020 | $3.97 | 14% | $20.59 | 31% |
2021 | $5.11 | 29% | $14.65 | -29% |
2022 | $6.62 | 30% | $24.18 | 65% |
2023 | $8.41 | 27% | $26.67 | 10% |
2024年的9个月 | $7.36 | $21.04 | ||
10年复合年增长率 | 17.5% | 18.5% |
The price you pay for Constellation Software
你为星座软件支付的价格
The 2023 EPS of Constellation Software was $26.67. It might look like a drop in the ocean against the $4,500 stock price. However, if you compare it with Constellation's 2014 stock price of $222, this EPS is a rewarding return. The stock price is the future earnings expectations.
星座软件2023年的每股收益为$26.67。这在$4,500的股价面前看起来微不足道。然而,如果你将其与星座在2014年股价$222进行比较,这个每股收益就是一个丰厚的回报。股价反映了未来的盈利预期。
Assuming the company grows its revenue and EPS at the 10-year CAGR, we can expect sales per share of $11.6 and EPS of $37.45 in 2025. If we take a 10-year horizon and similar CAGR, sales per share could reach $49.55 and EPS $172.55 by 2034.
假设公司以10年的复合年增长率增长其营业收入和每股收益,我们可以预计到2025年每股销售额为$11.6,每股收益为$37.45。如果我们以10年的周期和类似的复合年增长率,每股销售额到2034年可能达到$49.55,每股收益$172.55。
Year | Revenue (in billions) | Revenue CAGR | EPS | EPS CAGR |
2023 | $8.41 | 27.0% | $26.67 | 10.3% |
2024* | $9.88 | 17.5% | $31.60 | 18.5% |
2025* | $11.61 | 17.5% | $37.45 | 18.5% |
2034* | $49.55 | 17.5% | $172.55 | 18.5% |
年份 | 营业收入(单位:十亿) | 营业收入年均增长率 | 每股收益 | 每股收益年均增长率 |
2023 | $8.41 | 27.0% | $26.67 | 10.3% |
2024* | $9.88 | 17.5% | $31.60 | 18.5% |
2025* | $11.61 | 17.5% | $37.45 | 18.5% |
2034* | $49.55 | 17.5% | $172.55 | 18.5% |
Investing tip
投资小贴士
When you look at the value Constellation Software could derive 10 years from now, a $4,500 price might look like a great discount. Considering these average growth calculations, the stock could grow another 30% in 2025 through acquisitions.
当你考虑星座软件在未来10年可能获得的价值时,4500美元的价格可能看起来是一个很好的折扣。考虑到这些平均增长计算,这只股票在2025年通过并购可能再增长30%。