沪深市场个股详情

000403 派林生物

添加自选
  • 21.39
  • +0.14+0.66%
休市中 12/27 15:00 (北京)
156.38亿总市值18.88市盈率TTM

派林生物关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-3.57%7.54亿
-4.41%8.5亿
1.54%9.89亿
42.82%14.29亿
-3.50%7.82亿
-2.40%8.9亿
28.58%9.74亿
13.00%10.01亿
19.74%8.1亿
33.89%9.11亿
交易性金融资产
51.21%10亿
44.80%8.53亿
55.48%7.71亿
0.21%4.23亿
40.30%6.61亿
27.74%5.89亿
8.51%4.96亿
80.37%4.22亿
327.62%4.71亿
359.48%4.61亿
应收票据及应收账款
-6.29%5.79亿
-7.57%5.19亿
-13.36%4.89亿
-32.14%5.93亿
20.47%6.18亿
7.63%5.62亿
-4.64%5.65亿
55.29%8.73亿
4.64%5.13亿
20.04%5.22亿
-应收票据
-91.37%793.3万
-94.40%575.57万
-96.68%343.81万
-75.57%918.83万
389.95%9,196.99万
635.34%1.03亿
346.34%1.04亿
38.82%3,760.55万
-29.15%1,877.11万
-37.63%1,398.52万
-应收账款
8.58%5.71亿
11.89%5.14亿
5.39%4.86亿
-30.18%5.84亿
6.43%5.26亿
-9.66%4.59亿
-18.97%4.61亿
56.13%8.36亿
6.57%4.94亿
23.17%5.08亿
其他应收款(含利息和股利)
-56.00%837.27万
-68.21%1,358.66万
-73.61%1,842.6万
-68.62%1,560.08万
-78.76%1,902.92万
-39.70%4,274.31万
163.65%6,981.84万
287.58%4,971.37万
525.07%8,960.74万
253.50%7,088.18万
-应收利息
-9.11%147.95万
-76.19%147.95万
-93.44%200.54万
-85.41%251.51万
-62.33%162.78万
-57.54%621.37万
89.31%3,054.96万
288.43%1,723.45万
4.58%432.08万
170.09%1,463.5万
-其他应收款
----
-66.86%1,210.71万
----
----
----
-35.06%3,652.94万
----
287.13%3,247.92万
----
284.39%5,624.68万
预付款项
53.55%4,606.08万
-50.12%2,183.22万
-37.36%4,603.94万
-53.56%2,673.59万
-26.63%2,999.81万
19.80%4,376.67万
263.49%7,349.73万
275.72%5,756.72万
132.07%4,088.57万
150.14%3,653.29万
存货
19.00%11.39亿
27.90%11.4亿
40.07%11.05亿
45.81%9.09亿
17.48%9.57亿
21.65%8.91亿
11.42%7.89亿
-15.60%6.24亿
2.77%8.15亿
-6.38%7.32亿
应收款项融资
419.25%1,320.38万
-2.38%1,444.59万
20.96%2,156.3万
51.95%2,673.99万
-89.14%254.29万
-4.46%1,479.88万
11.76%1,782.71万
-5.64%1,759.82万
106.43%2,340.63万
-26.93%1,548.94万
其他流动资产
3.20%199.03万
269.48%724.16万
29.01%269.23万
28.17%216.93万
-48.09%192.86万
61.30%196万
65.44%208.69万
39.92%169.25万
-97.73%371.52万
-99.25%121.51万
流动资产合计
15.30%35.42亿
12.68%34.2亿
15.28%34.42亿
12.44%34.26亿
11.02%30.72亿
10.31%30.35亿
15.83%29.86亿
23.39%30.47亿
21.52%27.67亿
24.12%27.51亿
非流动资产
投资性房地产
-8.37%31.19万
-8.20%31.9万
-8.03%32.61万
-7.87%33.32万
-7.72%34.04万
--34.75万
--35.46万
--36.17万
--36.88万
----
长期应收款
0.00%6亿
0.00%6亿
0.00%6亿
0.00%6亿
0.00%6亿
0.00%6亿
0.00%6亿
3.45%6亿
3.45%6亿
3.45%6亿
固定资产
----
17.94%10.67亿
----
----
----
23.80%9.05亿
----
18.11%8.74亿
----
1.39%7.31亿
在建工程
----
38.88%6.7亿
----
----
----
26.02%4.83亿
----
15.36%3.86亿
----
125.92%3.83亿
无形资产
-5.59%2.04亿
-4.93%2.09亿
8.22%2.13亿
10.43%2.13亿
10.93%2.16亿
12.44%2.2亿
-1.19%1.97亿
-3.77%1.93亿
-6.92%1.95亿
-3.36%1.95亿
开发支出
34.95%9,210.36万
31.19%7,795.22万
-12.54%7,301.57万
-15.48%6,764.28万
-4.52%6,825.22万
-12.96%5,941.86万
33.84%8,348.26万
39.59%8,002.75万
45.10%7,148.22万
61.70%6,826.9万
商誉
0.00%26.15亿
0.00%26.15亿
0.00%26.15亿
0.00%26.15亿
0.00%26.15亿
0.00%26.15亿
0.00%26.15亿
0.00%26.15亿
-3.80%26.15亿
-3.82%26.15亿
长期待摊费用
-19.96%944.37万
35.40%1,041.42万
29.86%1,120.48万
22.29%1,182.98万
35.70%1,179.89万
-7.04%769.16万
-4.55%862.82万
-4.15%967.35万
-11.15%869.47万
-4.44%827.41万
递延所得税资产
-5.47%4,104.39万
-19.04%3,985.77万
-6.32%4,312.68万
-0.11%4,903.61万
38.25%4,341.72万
54.07%4,923.03万
66.21%4,603.44万
79.53%4,909.25万
21.95%3,140.59万
37.45%3,195.25万
使用权资产
-18.49%2,500.63万
-19.54%2,638.02万
-34.24%2,298.76万
-24.44%2,811.75万
-13.13%3,067.79万
29.54%3,278.82万
29.06%3,495.59万
27.84%3,721.32万
27.69%3,531.52万
-14.06%2,531.13万
其他非流动资产
-28.86%8,719.33万
24.66%1.01亿
4.97%8,543.86万
2.27%9,454.12万
67.64%1.23亿
78.09%8,117.89万
143.09%8,139.18万
258.05%9,244.56万
101.91%7,311.63万
10.00%4,558.23万
非流动资产合计
6.55%55.11亿
7.22%54.17亿
6.80%52.76亿
5.45%52.04亿
8.20%51.72亿
7.42%50.52亿
6.09%49.4亿
6.86%49.35亿
4.27%47.8亿
3.69%47.03亿
资产总计
9.81%90.53亿
9.27%88.37亿
9.99%87.18亿
8.12%86.3亿
9.23%82.45亿
8.49%80.87亿
9.56%79.26亿
12.62%79.82亿
9.99%75.48亿
10.39%74.55亿
负债
流动负债
短期借款
-2.88%2.66亿
-12.34%2.49亿
1.69%2.76亿
-8.92%2.51亿
-2.08%2.74亿
-6.19%2.84亿
27.03%2.71亿
142.34%2.75亿
105.14%2.79亿
49.68%3.03亿
交易性金融负债
----
--2,912.57万
--2,912.57万
--2,912.57万
----
----
----
----
----
----
应付票据及应付账款
21.54%1.78亿
109.52%2.27亿
36.90%1.58亿
-2.54%1.54亿
6.76%1.47亿
-25.77%1.08亿
-19.25%1.16亿
-7.26%1.58亿
86.61%1.38亿
113.10%1.46亿
-应付账款
21.54%1.78亿
109.52%2.27亿
36.90%1.58亿
-2.54%1.54亿
6.76%1.47亿
-25.77%1.08亿
-19.25%1.16亿
-7.26%1.58亿
86.61%1.38亿
113.10%1.46亿
合同负债
0.70%968.5万
-18.64%2,715.21万
22.67%1,654.37万
-58.46%1,076.35万
70.06%961.75万
138.20%3,337.42万
304.45%1,348.59万
124.50%2,591.12万
-25.45%565.54万
330.73%1,401.11万
预收款项
----
----
----
----
----
--2.1万
--5.24万
----
----
----
应付职工薪酬
-1.87%3,149.28万
10.64%3,716.24万
19.05%2,694.17万
6.23%5,954.27万
3.35%3,209.37万
-3.51%3,359万
15.56%2,263.03万
-14.63%5,604.82万
53.87%3,105.41万
12.74%3,481.12万
应交税费
14.26%5,497.62万
41.06%4,291.94万
48.60%4,177.26万
-15.24%7,105.4万
11.72%4,811.6万
-20.59%3,042.65万
-32.87%2,811.01万
74.68%8,382.5万
-4.51%4,307万
18.70%3,831.38万
其他应付款(含利息和股利)
-9.16%2.88亿
-33.11%2.65亿
-11.53%2.85亿
-4.73%3.11亿
8.38%3.17亿
38.10%3.96亿
36.59%3.22亿
53.01%3.27亿
42.06%2.93亿
53.64%2.87亿
-应付利息
----
----
----
----
----
----
----
----
--3.93万
----
-应付股利
103.32%100.79万
-98.56%84.96万
87.73%49.57万
87.73%49.57万
71.12%49.57万
43.07%5,887.54万
-76.77%26.41万
92.88%26.41万
111.60%28.97万
29,956.51%4,115.05万
-其他应付款
----
-21.67%2.64亿
----
----
----
37.27%3.37亿
----
52.99%3.27亿
--2.92亿
31.68%2.45亿
一年内到期的非流动负债
259.31%3,721.98万
112.44%3,993.01万
34.19%2,452.58万
76.79%2,789.17万
39.25%1,035.86万
150.22%1,879.63万
162.81%1,827.7万
123.73%1,577.65万
28.58%743.91万
27.86%751.18万
其他流动负债
-16.77%580.64万
-53.60%271.29万
-82.09%122.31万
-56.86%751.87万
-54.38%697.61万
-44.65%584.74万
-65.89%683.08万
43.24%1,743.01万
-4.92%1,529.15万
11.43%1,056.46万
流动负债合计
3.16%8.71亿
1.06%9.2亿
7.62%8.59亿
-3.87%9.22亿
4.02%8.45亿
8.28%9.11亿
16.67%7.98亿
49.36%9.59亿
59.03%8.12亿
55.93%8.41亿
非流动负债
长期借款
62.03%2.71亿
55.11%2.23亿
129.21%2.28亿
270.76%1.96亿
648.89%1.67亿
--1.43亿
--9,936.55万
--5,288.6万
123.31%2,235.2万
----
长期应付款
----
--0
----
----
----
--0
----
----
----
--0
专项应付款
----
0.00%900万
----
----
----
0.00%900万
----
----
----
0.00%900万
递延所得税负债
-17.98%2,119.22万
-24.49%2,135.9万
-20.92%2,280.17万
-20.01%2,425.58万
-14.36%2,583.69万
-11.00%2,828.48万
-15.78%2,883.23万
-16.95%3,032.51万
-21.73%3,016.84万
-18.42%3,178.18万
长期递延收益
-10.81%3,347.93万
-12.11%3,421.79万
-9.08%3,477.2万
-11.18%3,560.34万
-10.45%3,753.87万
-17.14%3,893.3万
-20.82%3,824.66万
-18.59%4,008.29万
-16.22%4,191.93万
-8.69%4,698.68万
租赁负债
-28.56%2,203.41万
-16.59%2,032.78万
-26.64%1,983.36万
-27.43%2,147.74万
12.56%3,084.26万
41.93%2,437.21万
38.17%2,703.69万
41.66%2,959.42万
30.57%2,740.05万
-25.39%1,717.21万
非流动负债合计
31.90%3.57亿
25.97%3.07亿
55.16%3.14亿
76.92%2.86亿
106.82%2.71亿
132.57%2.44亿
78.81%2.02亿
37.45%1.62亿
1.54%1.31亿
-20.95%1.05亿
负债合计
10.13%12.28亿
6.33%12.28亿
17.24%11.73亿
7.80%12.09亿
18.28%11.15亿
22.07%11.55亿
25.50%10.01亿
47.51%11.21亿
47.45%9.43亿
40.74%9.46亿
所有者权益(或股东权益)
实收资本(或股本)
0.05%7.33亿
0.05%7.33亿
0.02%7.33亿
0.08%7.33亿
0.04%7.33亿
-0.04%7.33亿
-0.05%7.33亿
-0.07%7.32亿
-0.06%7.32亿
0.05%7.33亿
其他权益工具
----
----
----
----
----
----
----
----
----
---675.5万
资本公积
0.22%47.96亿
0.21%47.96亿
0.11%47.91亿
0.29%47.93亿
0.14%47.86亿
-0.01%47.86亿
0.07%47.86亿
0.01%47.79亿
0.19%47.79亿
0.63%47.87亿
盈余公积
19.35%1.33亿
21.74%1.33亿
4.28%1.1亿
4.28%1.1亿
8.07%1.12亿
11.76%1.1亿
11.38%1.06亿
11.38%1.06亿
27.26%1.03亿
20.64%9,807.93万
未分配利润
42.69%22.09亿
45.78%19.93亿
45.76%19.58亿
42.67%18.36亿
47.26%15.48亿
47.31%13.67亿
56.72%13.43亿
71.24%12.87亿
55.11%10.51亿
68.80%9.28亿
减:库存股
-7.10%4,010.85万
-30.11%4,010.85万
10.75%4,010.85万
19.21%4,317.3万
-32.21%4,317.3万
79.32%5,738.55万
13.16%3,621.55万
13.16%3,621.55万
52.92%6,368.55万
-23.15%3,200.25万
其他综合收益
-27.57%4.09万
-18.11%5万
80.27%4.76万
31.06%4.66万
-26.15%5.65万
513.88%6.11万
355.29%2.64万
36,265.92%3.55万
--7.65万
--9,955.44
归属母公司所有者权益合计
9.76%78.32亿
9.76%76.16亿
8.95%75.52亿
8.17%74.29亿
8.06%71.35亿
6.63%69.39亿
7.70%69.31亿
8.57%68.68亿
6.15%66.03亿
7.05%65.07亿
少数股东权益
-13.26%-688.4万
-18.62%-691.81万
-19.36%-698.84万
-6.07%-678.54万
-393.32%-607.81万
-453.03%-583.21万
-499.43%-585.47万
-409.56%-639.7万
0.15%207.22万
-17.32%165.2万
所有者权益(或股东权益)合计
9.76%78.25亿
9.76%76.09亿
8.95%75.45亿
8.17%74.22亿
7.94%71.29亿
6.51%69.33亿
7.59%69.25亿
8.43%68.61亿
6.14%66.05亿
7.04%65.09亿
负债和所有者权益(或股东权益)总计
9.81%90.53亿
9.27%88.37亿
9.99%87.18亿
8.12%86.3亿
9.23%82.45亿
8.49%80.87亿
9.56%79.26亿
12.62%79.82亿
9.99%75.48亿
10.39%74.55亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -3.57%7.54亿-4.41%8.5亿1.54%9.89亿42.82%14.29亿-3.50%7.82亿-2.40%8.9亿28.58%9.74亿13.00%10.01亿19.74%8.1亿33.89%9.11亿
交易性金融资产 51.21%10亿44.80%8.53亿55.48%7.71亿0.21%4.23亿40.30%6.61亿27.74%5.89亿8.51%4.96亿80.37%4.22亿327.62%4.71亿359.48%4.61亿
应收票据及应收账款 -6.29%5.79亿-7.57%5.19亿-13.36%4.89亿-32.14%5.93亿20.47%6.18亿7.63%5.62亿-4.64%5.65亿55.29%8.73亿4.64%5.13亿20.04%5.22亿
-应收票据 -91.37%793.3万-94.40%575.57万-96.68%343.81万-75.57%918.83万389.95%9,196.99万635.34%1.03亿346.34%1.04亿38.82%3,760.55万-29.15%1,877.11万-37.63%1,398.52万
-应收账款 8.58%5.71亿11.89%5.14亿5.39%4.86亿-30.18%5.84亿6.43%5.26亿-9.66%4.59亿-18.97%4.61亿56.13%8.36亿6.57%4.94亿23.17%5.08亿
其他应收款(含利息和股利) -56.00%837.27万-68.21%1,358.66万-73.61%1,842.6万-68.62%1,560.08万-78.76%1,902.92万-39.70%4,274.31万163.65%6,981.84万287.58%4,971.37万525.07%8,960.74万253.50%7,088.18万
-应收利息 -9.11%147.95万-76.19%147.95万-93.44%200.54万-85.41%251.51万-62.33%162.78万-57.54%621.37万89.31%3,054.96万288.43%1,723.45万4.58%432.08万170.09%1,463.5万
-其他应收款 -----66.86%1,210.71万-------------35.06%3,652.94万----287.13%3,247.92万----284.39%5,624.68万
预付款项 53.55%4,606.08万-50.12%2,183.22万-37.36%4,603.94万-53.56%2,673.59万-26.63%2,999.81万19.80%4,376.67万263.49%7,349.73万275.72%5,756.72万132.07%4,088.57万150.14%3,653.29万
存货 19.00%11.39亿27.90%11.4亿40.07%11.05亿45.81%9.09亿17.48%9.57亿21.65%8.91亿11.42%7.89亿-15.60%6.24亿2.77%8.15亿-6.38%7.32亿
应收款项融资 419.25%1,320.38万-2.38%1,444.59万20.96%2,156.3万51.95%2,673.99万-89.14%254.29万-4.46%1,479.88万11.76%1,782.71万-5.64%1,759.82万106.43%2,340.63万-26.93%1,548.94万
其他流动资产 3.20%199.03万269.48%724.16万29.01%269.23万28.17%216.93万-48.09%192.86万61.30%196万65.44%208.69万39.92%169.25万-97.73%371.52万-99.25%121.51万
流动资产合计 15.30%35.42亿12.68%34.2亿15.28%34.42亿12.44%34.26亿11.02%30.72亿10.31%30.35亿15.83%29.86亿23.39%30.47亿21.52%27.67亿24.12%27.51亿
非流动资产
投资性房地产 -8.37%31.19万-8.20%31.9万-8.03%32.61万-7.87%33.32万-7.72%34.04万--34.75万--35.46万--36.17万--36.88万----
长期应收款 0.00%6亿0.00%6亿0.00%6亿0.00%6亿0.00%6亿0.00%6亿0.00%6亿3.45%6亿3.45%6亿3.45%6亿
固定资产 ----17.94%10.67亿------------23.80%9.05亿----18.11%8.74亿----1.39%7.31亿
在建工程 ----38.88%6.7亿------------26.02%4.83亿----15.36%3.86亿----125.92%3.83亿
无形资产 -5.59%2.04亿-4.93%2.09亿8.22%2.13亿10.43%2.13亿10.93%2.16亿12.44%2.2亿-1.19%1.97亿-3.77%1.93亿-6.92%1.95亿-3.36%1.95亿
开发支出 34.95%9,210.36万31.19%7,795.22万-12.54%7,301.57万-15.48%6,764.28万-4.52%6,825.22万-12.96%5,941.86万33.84%8,348.26万39.59%8,002.75万45.10%7,148.22万61.70%6,826.9万
商誉 0.00%26.15亿0.00%26.15亿0.00%26.15亿0.00%26.15亿0.00%26.15亿0.00%26.15亿0.00%26.15亿0.00%26.15亿-3.80%26.15亿-3.82%26.15亿
长期待摊费用 -19.96%944.37万35.40%1,041.42万29.86%1,120.48万22.29%1,182.98万35.70%1,179.89万-7.04%769.16万-4.55%862.82万-4.15%967.35万-11.15%869.47万-4.44%827.41万
递延所得税资产 -5.47%4,104.39万-19.04%3,985.77万-6.32%4,312.68万-0.11%4,903.61万38.25%4,341.72万54.07%4,923.03万66.21%4,603.44万79.53%4,909.25万21.95%3,140.59万37.45%3,195.25万
使用权资产 -18.49%2,500.63万-19.54%2,638.02万-34.24%2,298.76万-24.44%2,811.75万-13.13%3,067.79万29.54%3,278.82万29.06%3,495.59万27.84%3,721.32万27.69%3,531.52万-14.06%2,531.13万
其他非流动资产 -28.86%8,719.33万24.66%1.01亿4.97%8,543.86万2.27%9,454.12万67.64%1.23亿78.09%8,117.89万143.09%8,139.18万258.05%9,244.56万101.91%7,311.63万10.00%4,558.23万
非流动资产合计 6.55%55.11亿7.22%54.17亿6.80%52.76亿5.45%52.04亿8.20%51.72亿7.42%50.52亿6.09%49.4亿6.86%49.35亿4.27%47.8亿3.69%47.03亿
资产总计 9.81%90.53亿9.27%88.37亿9.99%87.18亿8.12%86.3亿9.23%82.45亿8.49%80.87亿9.56%79.26亿12.62%79.82亿9.99%75.48亿10.39%74.55亿
负债
流动负债
短期借款 -2.88%2.66亿-12.34%2.49亿1.69%2.76亿-8.92%2.51亿-2.08%2.74亿-6.19%2.84亿27.03%2.71亿142.34%2.75亿105.14%2.79亿49.68%3.03亿
交易性金融负债 ------2,912.57万--2,912.57万--2,912.57万------------------------
应付票据及应付账款 21.54%1.78亿109.52%2.27亿36.90%1.58亿-2.54%1.54亿6.76%1.47亿-25.77%1.08亿-19.25%1.16亿-7.26%1.58亿86.61%1.38亿113.10%1.46亿
-应付账款 21.54%1.78亿109.52%2.27亿36.90%1.58亿-2.54%1.54亿6.76%1.47亿-25.77%1.08亿-19.25%1.16亿-7.26%1.58亿86.61%1.38亿113.10%1.46亿
合同负债 0.70%968.5万-18.64%2,715.21万22.67%1,654.37万-58.46%1,076.35万70.06%961.75万138.20%3,337.42万304.45%1,348.59万124.50%2,591.12万-25.45%565.54万330.73%1,401.11万
预收款项 ----------------------2.1万--5.24万------------
应付职工薪酬 -1.87%3,149.28万10.64%3,716.24万19.05%2,694.17万6.23%5,954.27万3.35%3,209.37万-3.51%3,359万15.56%2,263.03万-14.63%5,604.82万53.87%3,105.41万12.74%3,481.12万
应交税费 14.26%5,497.62万41.06%4,291.94万48.60%4,177.26万-15.24%7,105.4万11.72%4,811.6万-20.59%3,042.65万-32.87%2,811.01万74.68%8,382.5万-4.51%4,307万18.70%3,831.38万
其他应付款(含利息和股利) -9.16%2.88亿-33.11%2.65亿-11.53%2.85亿-4.73%3.11亿8.38%3.17亿38.10%3.96亿36.59%3.22亿53.01%3.27亿42.06%2.93亿53.64%2.87亿
-应付利息 ----------------------------------3.93万----
-应付股利 103.32%100.79万-98.56%84.96万87.73%49.57万87.73%49.57万71.12%49.57万43.07%5,887.54万-76.77%26.41万92.88%26.41万111.60%28.97万29,956.51%4,115.05万
-其他应付款 -----21.67%2.64亿------------37.27%3.37亿----52.99%3.27亿--2.92亿31.68%2.45亿
一年内到期的非流动负债 259.31%3,721.98万112.44%3,993.01万34.19%2,452.58万76.79%2,789.17万39.25%1,035.86万150.22%1,879.63万162.81%1,827.7万123.73%1,577.65万28.58%743.91万27.86%751.18万
其他流动负债 -16.77%580.64万-53.60%271.29万-82.09%122.31万-56.86%751.87万-54.38%697.61万-44.65%584.74万-65.89%683.08万43.24%1,743.01万-4.92%1,529.15万11.43%1,056.46万
流动负债合计 3.16%8.71亿1.06%9.2亿7.62%8.59亿-3.87%9.22亿4.02%8.45亿8.28%9.11亿16.67%7.98亿49.36%9.59亿59.03%8.12亿55.93%8.41亿
非流动负债
长期借款 62.03%2.71亿55.11%2.23亿129.21%2.28亿270.76%1.96亿648.89%1.67亿--1.43亿--9,936.55万--5,288.6万123.31%2,235.2万----
长期应付款 ------0--------------0--------------0
专项应付款 ----0.00%900万------------0.00%900万------------0.00%900万
递延所得税负债 -17.98%2,119.22万-24.49%2,135.9万-20.92%2,280.17万-20.01%2,425.58万-14.36%2,583.69万-11.00%2,828.48万-15.78%2,883.23万-16.95%3,032.51万-21.73%3,016.84万-18.42%3,178.18万
长期递延收益 -10.81%3,347.93万-12.11%3,421.79万-9.08%3,477.2万-11.18%3,560.34万-10.45%3,753.87万-17.14%3,893.3万-20.82%3,824.66万-18.59%4,008.29万-16.22%4,191.93万-8.69%4,698.68万
租赁负债 -28.56%2,203.41万-16.59%2,032.78万-26.64%1,983.36万-27.43%2,147.74万12.56%3,084.26万41.93%2,437.21万38.17%2,703.69万41.66%2,959.42万30.57%2,740.05万-25.39%1,717.21万
非流动负债合计 31.90%3.57亿25.97%3.07亿55.16%3.14亿76.92%2.86亿106.82%2.71亿132.57%2.44亿78.81%2.02亿37.45%1.62亿1.54%1.31亿-20.95%1.05亿
负债合计 10.13%12.28亿6.33%12.28亿17.24%11.73亿7.80%12.09亿18.28%11.15亿22.07%11.55亿25.50%10.01亿47.51%11.21亿47.45%9.43亿40.74%9.46亿
所有者权益(或股东权益)
实收资本(或股本) 0.05%7.33亿0.05%7.33亿0.02%7.33亿0.08%7.33亿0.04%7.33亿-0.04%7.33亿-0.05%7.33亿-0.07%7.32亿-0.06%7.32亿0.05%7.33亿
其他权益工具 ---------------------------------------675.5万
资本公积 0.22%47.96亿0.21%47.96亿0.11%47.91亿0.29%47.93亿0.14%47.86亿-0.01%47.86亿0.07%47.86亿0.01%47.79亿0.19%47.79亿0.63%47.87亿
盈余公积 19.35%1.33亿21.74%1.33亿4.28%1.1亿4.28%1.1亿8.07%1.12亿11.76%1.1亿11.38%1.06亿11.38%1.06亿27.26%1.03亿20.64%9,807.93万
未分配利润 42.69%22.09亿45.78%19.93亿45.76%19.58亿42.67%18.36亿47.26%15.48亿47.31%13.67亿56.72%13.43亿71.24%12.87亿55.11%10.51亿68.80%9.28亿
减:库存股 -7.10%4,010.85万-30.11%4,010.85万10.75%4,010.85万19.21%4,317.3万-32.21%4,317.3万79.32%5,738.55万13.16%3,621.55万13.16%3,621.55万52.92%6,368.55万-23.15%3,200.25万
其他综合收益 -27.57%4.09万-18.11%5万80.27%4.76万31.06%4.66万-26.15%5.65万513.88%6.11万355.29%2.64万36,265.92%3.55万--7.65万--9,955.44
归属母公司所有者权益合计 9.76%78.32亿9.76%76.16亿8.95%75.52亿8.17%74.29亿8.06%71.35亿6.63%69.39亿7.70%69.31亿8.57%68.68亿6.15%66.03亿7.05%65.07亿
少数股东权益 -13.26%-688.4万-18.62%-691.81万-19.36%-698.84万-6.07%-678.54万-393.32%-607.81万-453.03%-583.21万-499.43%-585.47万-409.56%-639.7万0.15%207.22万-17.32%165.2万
所有者权益(或股东权益)合计 9.76%78.25亿9.76%76.09亿8.95%75.45亿8.17%74.22亿7.94%71.29亿6.51%69.33亿7.59%69.25亿8.43%68.61亿6.14%66.05亿7.04%65.09亿
负债和所有者权益(或股东权益)总计 9.81%90.53亿9.27%88.37亿9.99%87.18亿8.12%86.3亿9.23%82.45亿8.49%80.87亿9.56%79.26亿12.62%79.82亿9.99%75.48亿10.39%74.55亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------毕马威华振会计师事务所(特殊普通合伙)------毕马威华振会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。