沪深市场个股详情

002111 威海广泰

添加自选
  • 10.95
  • +0.53+5.09%
未开盘 07/01 15:00 (北京)
58.17亿总市值40.26市盈率TTM

威海广泰关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
资产
流动资产
货币资金
63.41%6.73亿
49.13%8.6亿
-13.08%3.02亿
-0.92%4.11亿
2.04%4.12亿
-22.83%5.77亿
24.48%3.47亿
31.64%4.15亿
42.97%4.04亿
-11.20%7.47亿
交易性金融资产
-60.35%6,508.35万
40.66%315.01万
-93.00%227.57万
62.14%1.66亿
-48.15%1.64亿
-33.32%223.96万
2,563.07%3,248.92万
-50.15%1.02亿
-10.11%3.17亿
-99.14%335.86万
应收票据及应收账款
-4.25%15.1亿
-9.02%13.84亿
7.47%15.86亿
14.34%16.39亿
24.01%15.77亿
0.14%15.21亿
-13.81%14.76亿
-1.69%14.34亿
26.64%12.72亿
28.29%15.19亿
-应收票据
--112.17万
--518.58万
-53.87%512.98万
----
----
----
17.24%1,112.06万
-11.47%1,238.92万
-62.43%1,256.52万
-71.83%876.74万
-应收账款
-4.32%15.09亿
-9.36%13.79亿
7.94%15.81亿
15.34%16.39亿
25.24%15.77亿
0.72%15.21亿
-13.98%14.65亿
-1.59%14.21亿
29.71%12.59亿
30.99%15.11亿
其他应收款(含利息和股利)
-38.18%6,629.6万
-44.77%6,328万
-40.92%7,314.77万
-21.44%9,581.11万
5.16%1.07亿
1.57%1.15亿
60.91%1.24亿
67.12%1.22亿
92.66%1.02亿
74.97%1.13亿
-应收股利
----
----
----
----
----
----
----
--213.61万
----
----
-其他应收款
----
----
----
-20.04%9,581.11万
----
1.57%1.15亿
----
64.19%1.2亿
----
75.34%1.13亿
合同资产
47.55%234.76万
-31.55%329.47万
577.25%472.41万
--377.98万
--159.1万
-49.17%481.3万
--69.75万
----
----
--946.9万
预付款项
-24.63%1.74亿
-25.51%1.45亿
15.94%2.3亿
67.28%2.64亿
49.18%2.31亿
109.07%1.95亿
89.52%1.99亿
3.57%1.58亿
-7.05%1.55亿
-7.71%9,312.23万
存货
22.40%17.46亿
35.53%17.05亿
24.18%16.56亿
25.40%15.09亿
18.20%14.26亿
-2.44%12.58亿
1.52%13.34亿
-12.90%12.03亿
-10.31%12.07亿
-3.70%12.9亿
应收款项融资
29.79%381.92万
-22.34%488.24万
-6.63%571.46万
165.12%574.19万
-17.72%294.26万
-22.97%628.7万
-42.50%612.04万
-56.16%216.58万
134.99%357.64万
10.44%816.15万
其他流动资产
56.21%8,308.9万
40.47%8,048.63万
20.87%7,299.45万
24.47%7,071.68万
13.33%5,319.18万
45.85%5,729.59万
117.14%6,039.12万
113.35%5,681.28万
45.34%4,693.36万
44.78%3,928.31万
流动资产合计
8.76%43.24亿
13.74%42.5亿
9.90%39.34亿
19.25%41.66亿
13.39%39.76亿
-2.25%37.36亿
1.49%35.79亿
-3.43%34.93亿
8.30%35.07亿
-3.39%38.22亿
非流动资产
其他权益工具投资
-5.86%5,422.08万
-7.71%5,458.82万
4.04%5,527.55万
11.46%6,006.72万
2.95%5,759.42万
4.86%5,915.08万
-7.57%5,312.87万
-6.13%5,388.91万
-7.11%5,594.41万
-6.34%5,641.05万
投资性房地产
-8.50%243.63万
-8.79%245.07万
0.44%270.81万
--265.3万
--266.27万
--268.67万
--269.64万
----
----
----
长期股权投资
-28.56%5,904.59万
-27.48%5,998.76万
54.36%8,449.39万
-41.03%8,350.82万
-40.94%8,265.52万
-45.75%8,271.92万
-61.01%5,473.69万
12.30%1.42亿
15.21%1.4亿
45.48%1.52亿
固定资产
----
----
----
-1.10%8.67亿
----
-2.25%8.87亿
----
-1.77%8.77亿
----
4.85%9.07亿
在建工程
----
----
----
109.11%2.29亿
----
143.72%2.07亿
----
82.21%1.09亿
----
95.85%8,512.98万
无形资产
23.08%2.47亿
22.29%2.47亿
20.29%2.47亿
22.75%2.49亿
-2.34%2亿
-4.56%2.02亿
29.64%2.05亿
27.34%2.03亿
26.24%2.05亿
27.89%2.12亿
开发支出
6.38%176.01万
26.46%264.12万
27.39%232.79万
52.38%213.13万
38.72%165.45万
153.09%208.85万
120.68%182.74万
-31.60%139.87万
-34.04%119.27万
-47.59%82.52万
商誉
-4.94%6,835.31万
-4.94%6,835.31万
-28.59%7,190.23万
-25.66%7,190.23万
-25.66%7,190.23万
-28.59%7,190.23万
-77.13%1.01亿
-78.03%9,671.63万
-78.03%9,671.63万
-77.13%1.01亿
长期待摊费用
-6.68%2,438.73万
-2.58%2,457.04万
29.18%2,587.75万
23.64%2,532.6万
43.78%2,613.17万
23.76%2,522.01万
31.56%2,003.22万
25.39%2,048.3万
181.18%1,817.46万
283.39%2,037.88万
递延所得税资产
6.94%7,290.16万
4.68%7,166.74万
10.26%7,220.55万
1.30%7,055.43万
2.62%6,816.8万
-0.06%6,846.1万
9.54%6,548.71万
29.07%6,964.88万
35.55%6,642.67万
50.65%6,850.28万
使用权资产
-46.92%229.85万
-67.13%182.72万
-46.91%342.16万
2,630.27%366.27万
2,183.41%433.07万
-24.96%555.91万
--644.49万
--13.41万
--18.97万
--740.81万
其他非流动资产
-27.92%4,656.32万
-32.31%4,333.67万
-28.85%6,641.33万
-35.22%6,753.3万
68.58%6,460.11万
104.87%6,402.02万
480.15%9,333.76万
313.01%1.04亿
981.32%3,831.99万
1,533.53%3,124.95万
非流动资产合计
5.18%17.57亿
3.60%17.39亿
7.76%17.27亿
3.29%17.32亿
4.27%16.7亿
2.20%16.79亿
-13.49%16.03亿
-8.51%16.77亿
-8.93%16.02亿
-5.29%16.42亿
资产总计
7.70%60.81亿
10.60%59.89亿
9.24%56.61亿
14.07%58.98亿
10.53%56.47亿
-0.92%54.15亿
-3.67%51.82亿
-5.14%51.71亿
2.23%51.08亿
-3.97%54.65亿
负债
流动负债
短期借款
-39.55%6.5亿
-41.09%5.17亿
14.52%10.87亿
86.16%11.98亿
112.18%10.76亿
42.15%8.78亿
32.26%9.5亿
12.39%6.44亿
100.64%5.07亿
31.86%6.18亿
应付票据及应付账款
12.39%6.71亿
20.78%6.9亿
2.59%6.3亿
8.23%6.25亿
-9.11%5.97亿
-25.55%5.71亿
-19.97%6.14亿
-33.57%5.78亿
-8.13%6.57亿
-10.43%7.67亿
-应付票据
14.19%3.67亿
17.90%3.37亿
5.01%3.41亿
-1.09%3.26亿
-20.42%3.22亿
-29.61%2.86亿
-21.46%3.25亿
-29.77%3.3亿
-11.74%4.04亿
-15.40%4.06亿
-应付账款
10.29%3.04亿
23.67%3.53亿
-0.11%2.9亿
20.66%2.99亿
8.99%2.76亿
-20.98%2.85亿
-18.23%2.9亿
-38.04%2.48亿
-1.69%2.53亿
-4.10%3.61亿
合同负债
-1.02%3.34亿
-8.47%3.06亿
5.24%2.45亿
43.91%3.02亿
54.50%3.38亿
4.91%3.34亿
136.98%2.33亿
30.81%2.1亿
-32.50%2.19亿
-47.68%3.19亿
预收款项
----
----
----
----
----
----
--1,233.29万
--3,893.16万
--1,140.31万
----
应付职工薪酬
-15.78%3,952.1万
-13.23%4,874.93万
-10.35%4,241.92万
47.51%3,247.1万
22.56%4,692.66万
-8.10%5,618.03万
75.40%4,731.78万
-11.45%2,201.21万
-21.26%3,829万
13.01%6,112.89万
应交税费
16.72%3,023.16万
-47.48%4,061.42万
-55.75%1,781.45万
-41.54%2,129.01万
-54.99%2,590.1万
4.19%7,732.98万
-28.62%4,026.03万
-43.11%3,642.08万
106.41%5,754.16万
-29.87%7,422.14万
其他应付款(含利息和股利)
-50.03%8,014.93万
-43.97%9,084.07万
52.38%1.46亿
-14.22%2.25亿
49.76%1.6亿
32.85%1.62亿
43.04%9,580.01万
20.47%2.62亿
81.00%1.07亿
112.02%1.22亿
-应付股利
----
----
----
-40.52%9,536.68万
----
----
----
4.98%1.6亿
----
----
-其他应付款
----
----
----
27.31%1.29亿
----
32.85%1.62亿
----
57.05%1.02亿
----
112.02%1.22亿
一年内到期的非流动负债
2,104.17%7,136.32万
1,923.51%7,235.91万
2,745.91%226.99万
2,745.91%226.99万
2,196.86%323.76万
4,383.37%357.59万
-99.60%7.98万
-99.60%7.98万
-99.30%14.1万
-99.80%7.98万
其他流动负债
-18.79%3,525.05万
-10.66%3,769.77万
-2.52%2,945.7万
48.44%3,872.19万
57.09%4,340.64万
4.28%4,219.44万
114.00%3,021.71万
15.46%2,608.57万
-31.86%2,763.13万
-49.75%4,046.18万
流动负债合计
-16.51%19.13亿
-15.14%18.03亿
8.80%22.01亿
34.58%24.45亿
40.97%22.91亿
6.17%21.25亿
14.39%20.23亿
-6.92%18.16亿
9.19%16.25亿
-11.92%20.02亿
非流动负债
长期借款
190.96%1.66亿
879.21%1.67亿
--2.16亿
--2.17亿
--5,711.16万
--1,705.46万
----
----
----
----
应付债券
--5.94亿
--5.85亿
----
----
----
----
----
----
----
----
预计负债
-3.18%9,043.83万
-5.28%8,858.72万
-8.70%1亿
-17.74%9,680.91万
-18.65%9,340.91万
-10.78%9,352.95万
9.93%1.1亿
25.77%1.18亿
28.84%1.15亿
33.55%1.05亿
递延所得税负债
70.50%3,544.65万
74.41%3,702.39万
26.74%2,003.32万
29.96%2,095.66万
24.96%2,079.02万
25.52%2,122.83万
-2.76%1,580.62万
-1.97%1,612.48万
-2.56%1,663.77万
-2.13%1,691.22万
长期递延收益
-4.05%8,265.96万
-6.36%8,373.43万
29.52%8,480.65万
32.25%8,607.87万
30.02%8,615.09万
88.82%8,941.73万
41.48%6,547.6万
36.98%6,508.68万
35.16%6,625.88万
-5.68%4,735.61万
租赁负债
59.69%176.09万
-78.39%27.38万
-91.30%49.16万
598.16%59.07万
1,219.84%110.27万
-80.47%126.7万
--565.29万
--8.46万
--8.35万
--648.57万
非流动负债合计
275.41%9.71亿
332.15%9.62亿
114.42%4.22亿
111.93%4.22亿
30.71%2.59亿
26.72%2.22亿
21.13%1.97亿
26.31%1.99亿
27.43%1.98亿
20.28%1.76亿
负债合计
13.10%28.83亿
17.78%27.65亿
18.16%26.23亿
42.22%28.66亿
39.86%25.49亿
7.83%23.48亿
14.96%22.2亿
-4.43%20.15亿
10.91%18.23亿
-9.98%21.77亿
所有者权益(或股东权益)
实收资本(或股本)
-0.03%5.34亿
-0.03%5.34亿
0.00%5.34亿
0.00%5.34亿
-0.02%5.34亿
-0.02%5.34亿
-0.02%5.34亿
39.98%5.34亿
40.00%5.35亿
40.00%5.35亿
其他权益工具
--9,610.84万
--9,610.84万
----
----
----
----
----
----
----
----
资本公积
-0.10%10.1亿
-0.07%10.1亿
-0.27%10.11亿
-17.46%10.11亿
-17.20%10.11亿
-19.07%10.11亿
-16.10%10.14亿
-9.48%12.25亿
-9.48%12.21亿
-7.03%12.49亿
盈余公积
5.15%2.1亿
5.15%2.1亿
6.83%2亿
6.83%2亿
6.83%2亿
3.24%2亿
1.95%1.87亿
1.95%1.87亿
1.95%1.87亿
5.49%1.93亿
未分配利润
2.91%13.78亿
1.54%13.29亿
9.51%12.82亿
9.32%12.71亿
3.51%13.39亿
4.16%13.09亿
-21.51%11.7亿
-16.49%11.63亿
-8.37%12.94亿
-6.03%12.57亿
减:库存股
85.95%1.34亿
-18.55%5,852.84万
63.57%7,093.84万
68.11%7,088.07万
90.47%7,186.24万
30.54%7,186.24万
-21.19%4,336.85万
-23.38%4,216.29万
-37.42%3,772.86万
-8.68%5,505.09万
其他综合收益
-8.02%3,330.1万
-10.33%3,365.31万
5.63%3,423.42万
15.89%3,830.72万
4.03%3,620.51万
6.62%3,752.82万
-10.24%3,240.94万
-8.30%3,305.57万
-9.47%3,480.25万
-8.44%3,519.89万
专项储备
55.00%708.07万
56.88%594.28万
45.37%550.05万
50.49%507.55万
49.48%456.81万
74.84%378.82万
85.52%378.37万
13.74%337.26万
21.01%305.6万
10.42%216.66万
归属母公司所有者权益合计
2.68%31.35亿
4.54%31.6亿
3.36%29.96亿
-3.69%29.89亿
-5.66%30.53亿
-5.99%30.23亿
-14.77%28.98亿
-5.81%31.04亿
-2.13%32.37亿
-0.32%32.16亿
少数股东权益
43.32%6,276.68万
43.69%6,328.07万
-34.06%4,206.91万
-16.82%4,312.44万
-10.65%4,379.6万
-38.78%4,403.91万
33.31%6,379.59万
10.22%5,184.73万
5.45%4,901.45万
55.80%7,193.91万
所有者权益(或股东权益)合计
3.26%31.98亿
5.10%32.24亿
2.55%30.38亿
-3.90%30.32亿
-5.74%30.97亿
-6.71%30.67亿
-14.10%29.62亿
-5.58%31.55亿
-2.02%32.86亿
0.48%32.88亿
负债和所有者权益(或股东权益)总计
7.70%60.81亿
10.60%59.89亿
9.24%56.61亿
14.07%58.98亿
10.53%56.47亿
-0.92%54.15亿
-3.67%51.82亿
-5.14%51.71亿
2.23%51.08亿
-3.97%54.65亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中兴华会计师事务所(特殊普通合伙)
--
--
--
中兴华会计师事务所(特殊普通合伙)
--
--
--
中兴华会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
资产
流动资产
货币资金 63.41%6.73亿49.13%8.6亿-13.08%3.02亿-0.92%4.11亿2.04%4.12亿-22.83%5.77亿24.48%3.47亿31.64%4.15亿42.97%4.04亿-11.20%7.47亿
交易性金融资产 -60.35%6,508.35万40.66%315.01万-93.00%227.57万62.14%1.66亿-48.15%1.64亿-33.32%223.96万2,563.07%3,248.92万-50.15%1.02亿-10.11%3.17亿-99.14%335.86万
应收票据及应收账款 -4.25%15.1亿-9.02%13.84亿7.47%15.86亿14.34%16.39亿24.01%15.77亿0.14%15.21亿-13.81%14.76亿-1.69%14.34亿26.64%12.72亿28.29%15.19亿
-应收票据 --112.17万--518.58万-53.87%512.98万------------17.24%1,112.06万-11.47%1,238.92万-62.43%1,256.52万-71.83%876.74万
-应收账款 -4.32%15.09亿-9.36%13.79亿7.94%15.81亿15.34%16.39亿25.24%15.77亿0.72%15.21亿-13.98%14.65亿-1.59%14.21亿29.71%12.59亿30.99%15.11亿
其他应收款(含利息和股利) -38.18%6,629.6万-44.77%6,328万-40.92%7,314.77万-21.44%9,581.11万5.16%1.07亿1.57%1.15亿60.91%1.24亿67.12%1.22亿92.66%1.02亿74.97%1.13亿
-应收股利 ------------------------------213.61万--------
-其他应收款 -------------20.04%9,581.11万----1.57%1.15亿----64.19%1.2亿----75.34%1.13亿
合同资产 47.55%234.76万-31.55%329.47万577.25%472.41万--377.98万--159.1万-49.17%481.3万--69.75万----------946.9万
预付款项 -24.63%1.74亿-25.51%1.45亿15.94%2.3亿67.28%2.64亿49.18%2.31亿109.07%1.95亿89.52%1.99亿3.57%1.58亿-7.05%1.55亿-7.71%9,312.23万
存货 22.40%17.46亿35.53%17.05亿24.18%16.56亿25.40%15.09亿18.20%14.26亿-2.44%12.58亿1.52%13.34亿-12.90%12.03亿-10.31%12.07亿-3.70%12.9亿
应收款项融资 29.79%381.92万-22.34%488.24万-6.63%571.46万165.12%574.19万-17.72%294.26万-22.97%628.7万-42.50%612.04万-56.16%216.58万134.99%357.64万10.44%816.15万
其他流动资产 56.21%8,308.9万40.47%8,048.63万20.87%7,299.45万24.47%7,071.68万13.33%5,319.18万45.85%5,729.59万117.14%6,039.12万113.35%5,681.28万45.34%4,693.36万44.78%3,928.31万
流动资产合计 8.76%43.24亿13.74%42.5亿9.90%39.34亿19.25%41.66亿13.39%39.76亿-2.25%37.36亿1.49%35.79亿-3.43%34.93亿8.30%35.07亿-3.39%38.22亿
非流动资产
其他权益工具投资 -5.86%5,422.08万-7.71%5,458.82万4.04%5,527.55万11.46%6,006.72万2.95%5,759.42万4.86%5,915.08万-7.57%5,312.87万-6.13%5,388.91万-7.11%5,594.41万-6.34%5,641.05万
投资性房地产 -8.50%243.63万-8.79%245.07万0.44%270.81万--265.3万--266.27万--268.67万--269.64万------------
长期股权投资 -28.56%5,904.59万-27.48%5,998.76万54.36%8,449.39万-41.03%8,350.82万-40.94%8,265.52万-45.75%8,271.92万-61.01%5,473.69万12.30%1.42亿15.21%1.4亿45.48%1.52亿
固定资产 -------------1.10%8.67亿-----2.25%8.87亿-----1.77%8.77亿----4.85%9.07亿
在建工程 ------------109.11%2.29亿----143.72%2.07亿----82.21%1.09亿----95.85%8,512.98万
无形资产 23.08%2.47亿22.29%2.47亿20.29%2.47亿22.75%2.49亿-2.34%2亿-4.56%2.02亿29.64%2.05亿27.34%2.03亿26.24%2.05亿27.89%2.12亿
开发支出 6.38%176.01万26.46%264.12万27.39%232.79万52.38%213.13万38.72%165.45万153.09%208.85万120.68%182.74万-31.60%139.87万-34.04%119.27万-47.59%82.52万
商誉 -4.94%6,835.31万-4.94%6,835.31万-28.59%7,190.23万-25.66%7,190.23万-25.66%7,190.23万-28.59%7,190.23万-77.13%1.01亿-78.03%9,671.63万-78.03%9,671.63万-77.13%1.01亿
长期待摊费用 -6.68%2,438.73万-2.58%2,457.04万29.18%2,587.75万23.64%2,532.6万43.78%2,613.17万23.76%2,522.01万31.56%2,003.22万25.39%2,048.3万181.18%1,817.46万283.39%2,037.88万
递延所得税资产 6.94%7,290.16万4.68%7,166.74万10.26%7,220.55万1.30%7,055.43万2.62%6,816.8万-0.06%6,846.1万9.54%6,548.71万29.07%6,964.88万35.55%6,642.67万50.65%6,850.28万
使用权资产 -46.92%229.85万-67.13%182.72万-46.91%342.16万2,630.27%366.27万2,183.41%433.07万-24.96%555.91万--644.49万--13.41万--18.97万--740.81万
其他非流动资产 -27.92%4,656.32万-32.31%4,333.67万-28.85%6,641.33万-35.22%6,753.3万68.58%6,460.11万104.87%6,402.02万480.15%9,333.76万313.01%1.04亿981.32%3,831.99万1,533.53%3,124.95万
非流动资产合计 5.18%17.57亿3.60%17.39亿7.76%17.27亿3.29%17.32亿4.27%16.7亿2.20%16.79亿-13.49%16.03亿-8.51%16.77亿-8.93%16.02亿-5.29%16.42亿
资产总计 7.70%60.81亿10.60%59.89亿9.24%56.61亿14.07%58.98亿10.53%56.47亿-0.92%54.15亿-3.67%51.82亿-5.14%51.71亿2.23%51.08亿-3.97%54.65亿
负债
流动负债
短期借款 -39.55%6.5亿-41.09%5.17亿14.52%10.87亿86.16%11.98亿112.18%10.76亿42.15%8.78亿32.26%9.5亿12.39%6.44亿100.64%5.07亿31.86%6.18亿
应付票据及应付账款 12.39%6.71亿20.78%6.9亿2.59%6.3亿8.23%6.25亿-9.11%5.97亿-25.55%5.71亿-19.97%6.14亿-33.57%5.78亿-8.13%6.57亿-10.43%7.67亿
-应付票据 14.19%3.67亿17.90%3.37亿5.01%3.41亿-1.09%3.26亿-20.42%3.22亿-29.61%2.86亿-21.46%3.25亿-29.77%3.3亿-11.74%4.04亿-15.40%4.06亿
-应付账款 10.29%3.04亿23.67%3.53亿-0.11%2.9亿20.66%2.99亿8.99%2.76亿-20.98%2.85亿-18.23%2.9亿-38.04%2.48亿-1.69%2.53亿-4.10%3.61亿
合同负债 -1.02%3.34亿-8.47%3.06亿5.24%2.45亿43.91%3.02亿54.50%3.38亿4.91%3.34亿136.98%2.33亿30.81%2.1亿-32.50%2.19亿-47.68%3.19亿
预收款项 --------------------------1,233.29万--3,893.16万--1,140.31万----
应付职工薪酬 -15.78%3,952.1万-13.23%4,874.93万-10.35%4,241.92万47.51%3,247.1万22.56%4,692.66万-8.10%5,618.03万75.40%4,731.78万-11.45%2,201.21万-21.26%3,829万13.01%6,112.89万
应交税费 16.72%3,023.16万-47.48%4,061.42万-55.75%1,781.45万-41.54%2,129.01万-54.99%2,590.1万4.19%7,732.98万-28.62%4,026.03万-43.11%3,642.08万106.41%5,754.16万-29.87%7,422.14万
其他应付款(含利息和股利) -50.03%8,014.93万-43.97%9,084.07万52.38%1.46亿-14.22%2.25亿49.76%1.6亿32.85%1.62亿43.04%9,580.01万20.47%2.62亿81.00%1.07亿112.02%1.22亿
-应付股利 -------------40.52%9,536.68万------------4.98%1.6亿--------
-其他应付款 ------------27.31%1.29亿----32.85%1.62亿----57.05%1.02亿----112.02%1.22亿
一年内到期的非流动负债 2,104.17%7,136.32万1,923.51%7,235.91万2,745.91%226.99万2,745.91%226.99万2,196.86%323.76万4,383.37%357.59万-99.60%7.98万-99.60%7.98万-99.30%14.1万-99.80%7.98万
其他流动负债 -18.79%3,525.05万-10.66%3,769.77万-2.52%2,945.7万48.44%3,872.19万57.09%4,340.64万4.28%4,219.44万114.00%3,021.71万15.46%2,608.57万-31.86%2,763.13万-49.75%4,046.18万
流动负债合计 -16.51%19.13亿-15.14%18.03亿8.80%22.01亿34.58%24.45亿40.97%22.91亿6.17%21.25亿14.39%20.23亿-6.92%18.16亿9.19%16.25亿-11.92%20.02亿
非流动负债
长期借款 190.96%1.66亿879.21%1.67亿--2.16亿--2.17亿--5,711.16万--1,705.46万----------------
应付债券 --5.94亿--5.85亿--------------------------------
预计负债 -3.18%9,043.83万-5.28%8,858.72万-8.70%1亿-17.74%9,680.91万-18.65%9,340.91万-10.78%9,352.95万9.93%1.1亿25.77%1.18亿28.84%1.15亿33.55%1.05亿
递延所得税负债 70.50%3,544.65万74.41%3,702.39万26.74%2,003.32万29.96%2,095.66万24.96%2,079.02万25.52%2,122.83万-2.76%1,580.62万-1.97%1,612.48万-2.56%1,663.77万-2.13%1,691.22万
长期递延收益 -4.05%8,265.96万-6.36%8,373.43万29.52%8,480.65万32.25%8,607.87万30.02%8,615.09万88.82%8,941.73万41.48%6,547.6万36.98%6,508.68万35.16%6,625.88万-5.68%4,735.61万
租赁负债 59.69%176.09万-78.39%27.38万-91.30%49.16万598.16%59.07万1,219.84%110.27万-80.47%126.7万--565.29万--8.46万--8.35万--648.57万
非流动负债合计 275.41%9.71亿332.15%9.62亿114.42%4.22亿111.93%4.22亿30.71%2.59亿26.72%2.22亿21.13%1.97亿26.31%1.99亿27.43%1.98亿20.28%1.76亿
负债合计 13.10%28.83亿17.78%27.65亿18.16%26.23亿42.22%28.66亿39.86%25.49亿7.83%23.48亿14.96%22.2亿-4.43%20.15亿10.91%18.23亿-9.98%21.77亿
所有者权益(或股东权益)
实收资本(或股本) -0.03%5.34亿-0.03%5.34亿0.00%5.34亿0.00%5.34亿-0.02%5.34亿-0.02%5.34亿-0.02%5.34亿39.98%5.34亿40.00%5.35亿40.00%5.35亿
其他权益工具 --9,610.84万--9,610.84万--------------------------------
资本公积 -0.10%10.1亿-0.07%10.1亿-0.27%10.11亿-17.46%10.11亿-17.20%10.11亿-19.07%10.11亿-16.10%10.14亿-9.48%12.25亿-9.48%12.21亿-7.03%12.49亿
盈余公积 5.15%2.1亿5.15%2.1亿6.83%2亿6.83%2亿6.83%2亿3.24%2亿1.95%1.87亿1.95%1.87亿1.95%1.87亿5.49%1.93亿
未分配利润 2.91%13.78亿1.54%13.29亿9.51%12.82亿9.32%12.71亿3.51%13.39亿4.16%13.09亿-21.51%11.7亿-16.49%11.63亿-8.37%12.94亿-6.03%12.57亿
减:库存股 85.95%1.34亿-18.55%5,852.84万63.57%7,093.84万68.11%7,088.07万90.47%7,186.24万30.54%7,186.24万-21.19%4,336.85万-23.38%4,216.29万-37.42%3,772.86万-8.68%5,505.09万
其他综合收益 -8.02%3,330.1万-10.33%3,365.31万5.63%3,423.42万15.89%3,830.72万4.03%3,620.51万6.62%3,752.82万-10.24%3,240.94万-8.30%3,305.57万-9.47%3,480.25万-8.44%3,519.89万
专项储备 55.00%708.07万56.88%594.28万45.37%550.05万50.49%507.55万49.48%456.81万74.84%378.82万85.52%378.37万13.74%337.26万21.01%305.6万10.42%216.66万
归属母公司所有者权益合计 2.68%31.35亿4.54%31.6亿3.36%29.96亿-3.69%29.89亿-5.66%30.53亿-5.99%30.23亿-14.77%28.98亿-5.81%31.04亿-2.13%32.37亿-0.32%32.16亿
少数股东权益 43.32%6,276.68万43.69%6,328.07万-34.06%4,206.91万-16.82%4,312.44万-10.65%4,379.6万-38.78%4,403.91万33.31%6,379.59万10.22%5,184.73万5.45%4,901.45万55.80%7,193.91万
所有者权益(或股东权益)合计 3.26%31.98亿5.10%32.24亿2.55%30.38亿-3.90%30.32亿-5.74%30.97亿-6.71%30.67亿-14.10%29.62亿-5.58%31.55亿-2.02%32.86亿0.48%32.88亿
负债和所有者权益(或股东权益)总计 7.70%60.81亿10.60%59.89亿9.24%56.61亿14.07%58.98亿10.53%56.47亿-0.92%54.15亿-3.67%51.82亿-5.14%51.71亿2.23%51.08亿-3.97%54.65亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中兴华会计师事务所(特殊普通合伙)------中兴华会计师事务所(特殊普通合伙)------中兴华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅