沪深市场个股详情

002371 北方华创

添加自选
  • 414.20
  • +14.30+3.58%
未开盘 12/20 15:00 (北京)
2208.19亿总市值40.32市盈率TTM

北方华创关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
3.26%119.84亿
13.58%119.6亿
31.00%126.04亿
19.33%124.51亿
0.73%116.05亿
27.85%105.31亿
32.62%96.21亿
15.08%104.35亿
660.92%115.22亿
229.54%82.37亿
应收票据及应收账款
41.63%68.65亿
36.04%58.56亿
25.84%56.2亿
8.56%47.12亿
-10.59%48.47亿
0.48%43.04亿
25.00%44.66亿
33.68%43.41亿
55.40%54.21亿
45.37%42.84亿
-应收票据
-53.22%3.34亿
-78.66%1.96亿
-47.25%7.31亿
-29.78%9.45亿
-53.90%7.14亿
-27.30%9.2亿
0.70%13.86亿
-0.17%13.46亿
27.06%15.48亿
45.63%12.66亿
-应收账款
58.01%65.32亿
67.24%56.59亿
58.75%48.89亿
25.78%37.67亿
6.72%41.34亿
12.14%33.84亿
40.23%30.8亿
57.71%29.95亿
70.61%38.73亿
45.27%30.18亿
其他应收款(含利息和股利)
68.68%1.53亿
111.37%9,813.53万
21.97%1.02亿
-2.08%6,480.77万
120.07%9,096.62万
17.11%4,642.83万
-38.66%8,366.02万
73.60%6,618.39万
30.94%4,133.5万
86.74%3,964.46万
-其他应收款
----
111.37%9,813.53万
----
----
----
17.11%4,642.83万
----
73.60%6,618.39万
----
86.74%3,964.46万
合同资产
-6.95%3.51亿
5.39%3.88亿
-13.04%3.35亿
-27.10%2.85亿
-7.09%3.78亿
6.10%3.68亿
24.70%3.85亿
32.22%3.91亿
69.14%4.07亿
63.96%3.47亿
预付款项
17.47%16.39亿
-3.45%13.24亿
-6.77%14.21亿
-4.58%14.8亿
99.67%13.95亿
60.80%13.71亿
118.74%15.24亿
135.76%15.51亿
28.85%6.99亿
46.17%8.53亿
存货
34.04%232.29亿
26.31%211.3亿
19.22%178.98亿
30.30%169.92亿
49.72%173.29亿
56.20%167.28亿
54.57%150.12亿
62.30%130.41亿
52.13%115.74亿
49.57%107.1亿
应收款项融资
-79.17%3.59亿
-48.26%7.17亿
-4.70%6.68亿
149.95%10.03亿
1,724,753.42%17.25亿
826.02%13.86亿
7,350.72%7.01亿
64.66%4.01亿
-99.17%10万
-50.39%1.5亿
其他流动资产
53.67%14.33亿
50.11%13.76亿
32.59%13.33亿
38.73%12.38亿
30.63%9.33亿
14.67%9.17亿
19.97%10.06亿
20.91%8.93亿
9.11%7.14亿
35.50%8亿
流动资产合计
20.13%460.14亿
20.19%428.5亿
21.90%399.81亿
22.84%382.26亿
26.09%383.03亿
40.26%356.52亿
45.58%327.99亿
39.40%311.17亿
115.58%303.78亿
77.57%254.19亿
非流动资产
其他权益工具投资
32.04%3,071.83万
32.04%3,071.83万
19.95%3,071.83万
32.04%3,071.83万
-42.50%2,326.42万
-39.93%2,326.42万
-23.09%2,560.88万
-30.13%2,326.42万
18.99%4,045.68万
13.91%3,872.84万
其他非流动金融资产
29.05%9,599.53万
26.48%9,238.21万
68.78%8,556.58万
604.68%7,537.47万
--7,438.54万
--7,304.09万
--5,069.64万
--1,069.64万
----
--0
投资性房地产
-3.56%5,388.9万
-3.53%5,438.67万
-3.50%5,488.44万
-3.47%5,538.21万
-3.44%5,587.98万
-3.41%5,637.75万
-3.38%5,687.52万
-3.35%5,737.29万
-3.33%5,787.06万
-3.30%5,836.83万
长期股权投资
75.83%573.7万
70.86%486.53万
66.81%424.24万
67.14%339.24万
43.17%326.28万
67.07%284.76万
--254.33万
--202.97万
--227.89万
--170.44万
固定资产
----
111.45%55.52亿
----
----
----
7.57%26.26亿
----
2.53%24.84亿
----
16.27%24.41亿
在建工程
----
-58.87%6.95亿
----
----
----
199.94%16.9亿
----
750.86%12.23亿
----
76.06%5.63亿
无形资产
79.03%46.87亿
96.55%48.33亿
-2.55%24.67亿
27.16%25.47亿
27.18%26.18亿
8.99%24.59亿
8.96%25.31亿
-2.89%20.03亿
4.23%20.59亿
11.20%22.56亿
开发支出
-5.20%52.18亿
-3.89%49.47亿
50.33%70.5亿
28.01%63.23亿
27.92%55.04亿
37.32%51.47亿
40.76%46.89亿
49.35%49.39亿
29.85%43.02亿
43.37%37.48亿
商誉
-1.62%2,711.43万
-0.93%2,742.41万
28.55%2,734.16万
51.14%2,730.97万
49.63%2,756.16万
58.97%2,768.09万
29.13%2,126.87万
9.24%1,806.95万
9.80%1,842.03万
3.89%1,741.26万
长期待摊费用
33.60%1.14亿
51.80%1.18亿
190.46%1.17亿
206.42%1.25亿
106.65%8,509.65万
73.82%7,742.74万
-14.02%4,032.69万
-6.18%4,072.65万
13.88%4,117.83万
37.91%4,454.53万
递延所得税资产
19.70%4.76亿
19.86%4.64亿
20.85%4.58亿
23.88%4.5亿
-21.57%3.98亿
-21.09%3.87亿
-21.47%3.79亿
-23.28%3.63亿
174.88%5.07亿
160.25%4.9亿
使用权资产
19.57%2.33亿
73.18%2.44亿
120.39%3.2亿
46.15%2.15亿
42.67%1.95亿
-0.89%1.41亿
99.72%1.45亿
116.01%1.47亿
306.28%1.37亿
294.78%1.42亿
其他非流动资产
29.33%1.71亿
-14.03%1.1亿
41.04%1.32亿
37.33%1.68亿
-1.74%1.32亿
27.97%1.28亿
-14.56%9,372.83万
19.82%1.22亿
43.87%1.35亿
24.22%9,994.33万
非流动资产合计
22.42%174.16亿
33.76%171.71亿
35.00%162.76亿
34.67%153.99亿
35.27%142.27亿
29.65%128.38亿
30.15%120.56亿
30.94%114.34亿
26.76%105.18亿
31.83%99.01亿
资产总计
20.75%634.3亿
23.78%600.21亿
25.42%562.57亿
26.02%536.25亿
28.45%525.3亿
37.29%484.9亿
41.09%448.54亿
37.02%425.51亿
82.66%408.96亿
61.83%353.2亿
负债
流动负债
短期借款
--400万
--400万
-73.56%400万
-89.85%2,306.65万
----
----
-95.23%1,513.01万
--2.27亿
-59.14%2.28亿
-50.16%2.18亿
应付票据及应付账款
45.67%115.82亿
51.01%106.41亿
28.04%85.61亿
33.43%78.58亿
32.27%79.51亿
30.62%70.47亿
39.86%66.86亿
46.03%58.89亿
47.49%60.11亿
18.51%53.95亿
-应付票据
-19.41%11.3亿
52.60%8.63亿
241.49%15.47亿
486.57%17.41亿
-7.03%14.03亿
-60.53%5.66亿
-61.88%4.53亿
-44.40%2.97亿
42.73%15.09亿
41.83%14.33亿
-应付账款
59.62%104.52亿
50.88%97.78亿
12.52%70.13亿
9.38%61.17亿
45.43%65.48亿
63.59%64.81亿
73.53%62.33亿
59.83%55.92亿
49.16%45.02亿
11.86%39.62亿
合同负债
-17.03%77.83亿
4.65%89.85亿
18.26%92.51亿
15.54%83.17亿
44.05%93.8亿
51.20%85.86亿
53.67%78.22亿
42.65%71.98亿
18.32%65.12亿
19.72%56.78亿
预收款项
-5.41%5,071.43万
-5.34%5,142.86万
-5.20%5,218.22万
-5.21%5,285.71万
-5.10%5,361.58万
81,643.17%5,432.99万
9,366.12%5,504.6万
84,107.06%5,576.02万
150,345.29%5,649.5万
-31.00%6.65万
应付职工薪酬
43.13%9.73亿
29.29%7.97亿
47.01%7.4亿
27.77%9.99亿
44.00%6.8亿
45.91%6.16亿
55.29%5.03亿
51.12%7.82亿
51.28%4.72亿
52.06%4.22亿
应交税费
14.84%2.94亿
-37.41%1亿
100.58%1.91亿
61.40%2.09亿
-17.13%2.56亿
-16.06%1.6亿
3.57%9,503.89万
18.24%1.3亿
199.14%3.09亿
125.85%1.91亿
其他应付款(含利息和股利)
-14.78%3.19亿
13.37%7.03亿
-24.53%3.11亿
-11.43%3.67亿
30.99%3.75亿
89.44%6.2亿
93.48%4.11亿
45.08%4.14亿
-8.66%2.86亿
5.19%3.27亿
-应付利息
----
----
----
----
-0.61%331.67万
93.38%282.5万
675.75%202.92万
77.37%498.44万
-48.90%333.7万
-82.73%146.09万
-应付股利
-18.17%1.94亿
28.62%6.08亿
-12.59%2.15亿
-3.58%2.37亿
82.50%2.37亿
198.58%4.73亿
301.26%2.46亿
227.02%2.46亿
72.58%1.3亿
92.73%1.58亿
-其他应付款
----
-34.50%9,435.39万
----
----
-12.14%1.34亿
-13.91%1.44亿
8.17%1.63亿
-21.29%1.63亿
-33.97%1.53亿
-24.08%1.67亿
一年内到期的非流动负债
-47.54%4,174.31万
75.28%5,522.1万
70.29%5,071.09万
-4.52%3,928.79万
27.99%7,957.67万
19.60%3,150.47万
246.10%2,977.98万
317.33%4,114.72万
758.21%6,217.41万
236.39%2,634.28万
其他流动负债
-17.30%10.65亿
0.41%11.9亿
19.04%13.11亿
17.92%12.18亿
17.05%12.87亿
52.90%11.86亿
49.99%11.02亿
-18.47%10.33亿
-7.60%11亿
-51.11%7.75亿
流动负债合计
10.22%221.13亿
23.10%225.27亿
22.44%204.71亿
21.01%190.83亿
33.42%200.63亿
40.41%183亿
44.63%167.19亿
39.95%157.7亿
24.65%150.37亿
8.62%130.33亿
非流动负债
长期借款
0.03%57.77亿
8.54%58.11亿
31.33%58.31亿
56.02%58.35亿
56.08%57.75亿
256.93%53.54亿
--44.4亿
--37.4亿
36,900.00%37亿
14,900.00%15亿
长期应付款
----
----
----
----
----
--0
----
--0
----
----
专项应付款
----
----
----
----
----
--2,070万
----
--2,070万
----
----
递延所得税负债
-73.11%94.41万
17.86%419.5万
98.64%421.5万
97.43%424.42万
540.41%351.17万
586.63%355.92万
266.56%212.19万
336.54%214.97万
-75.21%54.84万
-83.90%51.84万
长期递延收益
50.73%54.72亿
25.00%36.09亿
25.63%36.82亿
26.46%37.35亿
20.40%36.31亿
12.50%28.87亿
12.69%29.31亿
15.14%29.53亿
16.99%30.15亿
4.99%25.66亿
租赁负债
145.11%1.85亿
107.34%1.85亿
143.24%2.3亿
76.08%1.42亿
52.81%7,556.79万
3.64%8,910.83万
203.11%9,435.83万
268.56%8,081.31万
133.71%4,945.17万
276.26%8,597.81万
其他非流动负债
----
----
----
----
----
----
-93.41%2.06万
-92.91%2.98万
-30.63%27.8万
-27.99%28.56万
非流动负债合计
20.30%114.35亿
15.01%96.09亿
30.17%97.47亿
42.95%97.17亿
40.49%95.05亿
101.16%83.55亿
184.41%74.88亿
162.65%67.97亿
159.10%67.66亿
67.40%41.53亿
负债合计
13.46%335.48亿
20.56%321.36亿
24.83%302.18亿
27.62%288亿
35.62%295.68亿
55.09%266.55亿
70.56%242.08亿
62.87%225.67亿
48.57%218.03亿
18.69%171.86亿
所有者权益(或股东权益)
实收资本(或股本)
0.57%5.33亿
0.21%5.31亿
0.26%5.31亿
0.29%5.3亿
0.32%5.3亿
0.48%5.3亿
0.45%5.3亿
0.56%5.29亿
6.19%5.28亿
6.21%5.27亿
资本公积
9.49%155.43亿
7.36%152.24亿
6.36%150.2亿
6.42%149.71亿
3.79%141.95亿
3.99%141.81亿
3.62%141.21亿
3.96%140.67亿
202.20%136.77亿
203.88%136.37亿
盈余公积
57.31%1.28亿
57.31%1.28亿
57.31%1.28亿
57.31%1.28亿
13.28%8,134.1万
13.28%8,134.1万
13.28%8,134.1万
13.28%8,134.1万
3.75%7,180.75万
3.75%7,180.75万
未分配利润
64.25%128.24亿
65.74%111.42亿
72.19%99.02亿
70.10%87.76亿
73.42%78.08亿
88.28%67.23亿
83.70%57.51亿
76.44%51.59亿
79.54%45.02亿
61.29%35.71亿
减:库存股
----
----
----
-50.57%4,471.23万
-50.57%4,471.23万
-50.97%4,471.23万
-0.82%9,045.14万
-40.68%9,045.14万
-41.08%9,045.14万
-40.59%9,119.98万
其他综合收益
42.23%469.32万
13.74%795.85万
198.00%732.67万
8,940.44%682.86万
-73.79%329.96万
412.69%699.71万
13.05%-747.66万
97.91%-7.72万
1,845.59%1,258.73万
-95.34%-223.77万
归属母公司所有者权益合计
28.62%290.33亿
25.87%270.33亿
25.53%255.89亿
23.40%243.67亿
20.70%225.73亿
21.25%214.77亿
18.12%203.85亿
16.86%197.46亿
151.16%187.02亿
149.05%177.13亿
少数股东权益
118.07%8.49亿
137.91%8.52亿
72.09%4.5亿
92.50%4.58亿
-0.41%3.9亿
-14.88%3.58亿
-23.38%2.61亿
-20.94%2.38亿
46.12%3.91亿
80.82%4.21亿
所有者权益(或股东权益)合计
30.13%298.82亿
27.71%278.85亿
26.12%260.39亿
24.22%248.25亿
20.27%229.63亿
20.41%218.35亿
17.31%206.47亿
16.20%199.84亿
147.52%190.93亿
146.88%181.34亿
负债和所有者权益(或股东权益)总计
20.75%634.3亿
23.78%600.21亿
25.42%562.57亿
26.02%536.25亿
28.45%525.3亿
37.29%484.9亿
41.09%448.54亿
37.02%425.51亿
82.66%408.96亿
61.83%353.2亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 3.26%119.84亿13.58%119.6亿31.00%126.04亿19.33%124.51亿0.73%116.05亿27.85%105.31亿32.62%96.21亿15.08%104.35亿660.92%115.22亿229.54%82.37亿
应收票据及应收账款 41.63%68.65亿36.04%58.56亿25.84%56.2亿8.56%47.12亿-10.59%48.47亿0.48%43.04亿25.00%44.66亿33.68%43.41亿55.40%54.21亿45.37%42.84亿
-应收票据 -53.22%3.34亿-78.66%1.96亿-47.25%7.31亿-29.78%9.45亿-53.90%7.14亿-27.30%9.2亿0.70%13.86亿-0.17%13.46亿27.06%15.48亿45.63%12.66亿
-应收账款 58.01%65.32亿67.24%56.59亿58.75%48.89亿25.78%37.67亿6.72%41.34亿12.14%33.84亿40.23%30.8亿57.71%29.95亿70.61%38.73亿45.27%30.18亿
其他应收款(含利息和股利) 68.68%1.53亿111.37%9,813.53万21.97%1.02亿-2.08%6,480.77万120.07%9,096.62万17.11%4,642.83万-38.66%8,366.02万73.60%6,618.39万30.94%4,133.5万86.74%3,964.46万
-其他应收款 ----111.37%9,813.53万------------17.11%4,642.83万----73.60%6,618.39万----86.74%3,964.46万
合同资产 -6.95%3.51亿5.39%3.88亿-13.04%3.35亿-27.10%2.85亿-7.09%3.78亿6.10%3.68亿24.70%3.85亿32.22%3.91亿69.14%4.07亿63.96%3.47亿
预付款项 17.47%16.39亿-3.45%13.24亿-6.77%14.21亿-4.58%14.8亿99.67%13.95亿60.80%13.71亿118.74%15.24亿135.76%15.51亿28.85%6.99亿46.17%8.53亿
存货 34.04%232.29亿26.31%211.3亿19.22%178.98亿30.30%169.92亿49.72%173.29亿56.20%167.28亿54.57%150.12亿62.30%130.41亿52.13%115.74亿49.57%107.1亿
应收款项融资 -79.17%3.59亿-48.26%7.17亿-4.70%6.68亿149.95%10.03亿1,724,753.42%17.25亿826.02%13.86亿7,350.72%7.01亿64.66%4.01亿-99.17%10万-50.39%1.5亿
其他流动资产 53.67%14.33亿50.11%13.76亿32.59%13.33亿38.73%12.38亿30.63%9.33亿14.67%9.17亿19.97%10.06亿20.91%8.93亿9.11%7.14亿35.50%8亿
流动资产合计 20.13%460.14亿20.19%428.5亿21.90%399.81亿22.84%382.26亿26.09%383.03亿40.26%356.52亿45.58%327.99亿39.40%311.17亿115.58%303.78亿77.57%254.19亿
非流动资产
其他权益工具投资 32.04%3,071.83万32.04%3,071.83万19.95%3,071.83万32.04%3,071.83万-42.50%2,326.42万-39.93%2,326.42万-23.09%2,560.88万-30.13%2,326.42万18.99%4,045.68万13.91%3,872.84万
其他非流动金融资产 29.05%9,599.53万26.48%9,238.21万68.78%8,556.58万604.68%7,537.47万--7,438.54万--7,304.09万--5,069.64万--1,069.64万------0
投资性房地产 -3.56%5,388.9万-3.53%5,438.67万-3.50%5,488.44万-3.47%5,538.21万-3.44%5,587.98万-3.41%5,637.75万-3.38%5,687.52万-3.35%5,737.29万-3.33%5,787.06万-3.30%5,836.83万
长期股权投资 75.83%573.7万70.86%486.53万66.81%424.24万67.14%339.24万43.17%326.28万67.07%284.76万--254.33万--202.97万--227.89万--170.44万
固定资产 ----111.45%55.52亿------------7.57%26.26亿----2.53%24.84亿----16.27%24.41亿
在建工程 -----58.87%6.95亿------------199.94%16.9亿----750.86%12.23亿----76.06%5.63亿
无形资产 79.03%46.87亿96.55%48.33亿-2.55%24.67亿27.16%25.47亿27.18%26.18亿8.99%24.59亿8.96%25.31亿-2.89%20.03亿4.23%20.59亿11.20%22.56亿
开发支出 -5.20%52.18亿-3.89%49.47亿50.33%70.5亿28.01%63.23亿27.92%55.04亿37.32%51.47亿40.76%46.89亿49.35%49.39亿29.85%43.02亿43.37%37.48亿
商誉 -1.62%2,711.43万-0.93%2,742.41万28.55%2,734.16万51.14%2,730.97万49.63%2,756.16万58.97%2,768.09万29.13%2,126.87万9.24%1,806.95万9.80%1,842.03万3.89%1,741.26万
长期待摊费用 33.60%1.14亿51.80%1.18亿190.46%1.17亿206.42%1.25亿106.65%8,509.65万73.82%7,742.74万-14.02%4,032.69万-6.18%4,072.65万13.88%4,117.83万37.91%4,454.53万
递延所得税资产 19.70%4.76亿19.86%4.64亿20.85%4.58亿23.88%4.5亿-21.57%3.98亿-21.09%3.87亿-21.47%3.79亿-23.28%3.63亿174.88%5.07亿160.25%4.9亿
使用权资产 19.57%2.33亿73.18%2.44亿120.39%3.2亿46.15%2.15亿42.67%1.95亿-0.89%1.41亿99.72%1.45亿116.01%1.47亿306.28%1.37亿294.78%1.42亿
其他非流动资产 29.33%1.71亿-14.03%1.1亿41.04%1.32亿37.33%1.68亿-1.74%1.32亿27.97%1.28亿-14.56%9,372.83万19.82%1.22亿43.87%1.35亿24.22%9,994.33万
非流动资产合计 22.42%174.16亿33.76%171.71亿35.00%162.76亿34.67%153.99亿35.27%142.27亿29.65%128.38亿30.15%120.56亿30.94%114.34亿26.76%105.18亿31.83%99.01亿
资产总计 20.75%634.3亿23.78%600.21亿25.42%562.57亿26.02%536.25亿28.45%525.3亿37.29%484.9亿41.09%448.54亿37.02%425.51亿82.66%408.96亿61.83%353.2亿
负债
流动负债
短期借款 --400万--400万-73.56%400万-89.85%2,306.65万---------95.23%1,513.01万--2.27亿-59.14%2.28亿-50.16%2.18亿
应付票据及应付账款 45.67%115.82亿51.01%106.41亿28.04%85.61亿33.43%78.58亿32.27%79.51亿30.62%70.47亿39.86%66.86亿46.03%58.89亿47.49%60.11亿18.51%53.95亿
-应付票据 -19.41%11.3亿52.60%8.63亿241.49%15.47亿486.57%17.41亿-7.03%14.03亿-60.53%5.66亿-61.88%4.53亿-44.40%2.97亿42.73%15.09亿41.83%14.33亿
-应付账款 59.62%104.52亿50.88%97.78亿12.52%70.13亿9.38%61.17亿45.43%65.48亿63.59%64.81亿73.53%62.33亿59.83%55.92亿49.16%45.02亿11.86%39.62亿
合同负债 -17.03%77.83亿4.65%89.85亿18.26%92.51亿15.54%83.17亿44.05%93.8亿51.20%85.86亿53.67%78.22亿42.65%71.98亿18.32%65.12亿19.72%56.78亿
预收款项 -5.41%5,071.43万-5.34%5,142.86万-5.20%5,218.22万-5.21%5,285.71万-5.10%5,361.58万81,643.17%5,432.99万9,366.12%5,504.6万84,107.06%5,576.02万150,345.29%5,649.5万-31.00%6.65万
应付职工薪酬 43.13%9.73亿29.29%7.97亿47.01%7.4亿27.77%9.99亿44.00%6.8亿45.91%6.16亿55.29%5.03亿51.12%7.82亿51.28%4.72亿52.06%4.22亿
应交税费 14.84%2.94亿-37.41%1亿100.58%1.91亿61.40%2.09亿-17.13%2.56亿-16.06%1.6亿3.57%9,503.89万18.24%1.3亿199.14%3.09亿125.85%1.91亿
其他应付款(含利息和股利) -14.78%3.19亿13.37%7.03亿-24.53%3.11亿-11.43%3.67亿30.99%3.75亿89.44%6.2亿93.48%4.11亿45.08%4.14亿-8.66%2.86亿5.19%3.27亿
-应付利息 -----------------0.61%331.67万93.38%282.5万675.75%202.92万77.37%498.44万-48.90%333.7万-82.73%146.09万
-应付股利 -18.17%1.94亿28.62%6.08亿-12.59%2.15亿-3.58%2.37亿82.50%2.37亿198.58%4.73亿301.26%2.46亿227.02%2.46亿72.58%1.3亿92.73%1.58亿
-其他应付款 -----34.50%9,435.39万---------12.14%1.34亿-13.91%1.44亿8.17%1.63亿-21.29%1.63亿-33.97%1.53亿-24.08%1.67亿
一年内到期的非流动负债 -47.54%4,174.31万75.28%5,522.1万70.29%5,071.09万-4.52%3,928.79万27.99%7,957.67万19.60%3,150.47万246.10%2,977.98万317.33%4,114.72万758.21%6,217.41万236.39%2,634.28万
其他流动负债 -17.30%10.65亿0.41%11.9亿19.04%13.11亿17.92%12.18亿17.05%12.87亿52.90%11.86亿49.99%11.02亿-18.47%10.33亿-7.60%11亿-51.11%7.75亿
流动负债合计 10.22%221.13亿23.10%225.27亿22.44%204.71亿21.01%190.83亿33.42%200.63亿40.41%183亿44.63%167.19亿39.95%157.7亿24.65%150.37亿8.62%130.33亿
非流动负债
长期借款 0.03%57.77亿8.54%58.11亿31.33%58.31亿56.02%58.35亿56.08%57.75亿256.93%53.54亿--44.4亿--37.4亿36,900.00%37亿14,900.00%15亿
长期应付款 ----------------------0------0--------
专项应付款 ----------------------2,070万------2,070万--------
递延所得税负债 -73.11%94.41万17.86%419.5万98.64%421.5万97.43%424.42万540.41%351.17万586.63%355.92万266.56%212.19万336.54%214.97万-75.21%54.84万-83.90%51.84万
长期递延收益 50.73%54.72亿25.00%36.09亿25.63%36.82亿26.46%37.35亿20.40%36.31亿12.50%28.87亿12.69%29.31亿15.14%29.53亿16.99%30.15亿4.99%25.66亿
租赁负债 145.11%1.85亿107.34%1.85亿143.24%2.3亿76.08%1.42亿52.81%7,556.79万3.64%8,910.83万203.11%9,435.83万268.56%8,081.31万133.71%4,945.17万276.26%8,597.81万
其他非流动负债 -------------------------93.41%2.06万-92.91%2.98万-30.63%27.8万-27.99%28.56万
非流动负债合计 20.30%114.35亿15.01%96.09亿30.17%97.47亿42.95%97.17亿40.49%95.05亿101.16%83.55亿184.41%74.88亿162.65%67.97亿159.10%67.66亿67.40%41.53亿
负债合计 13.46%335.48亿20.56%321.36亿24.83%302.18亿27.62%288亿35.62%295.68亿55.09%266.55亿70.56%242.08亿62.87%225.67亿48.57%218.03亿18.69%171.86亿
所有者权益(或股东权益)
实收资本(或股本) 0.57%5.33亿0.21%5.31亿0.26%5.31亿0.29%5.3亿0.32%5.3亿0.48%5.3亿0.45%5.3亿0.56%5.29亿6.19%5.28亿6.21%5.27亿
资本公积 9.49%155.43亿7.36%152.24亿6.36%150.2亿6.42%149.71亿3.79%141.95亿3.99%141.81亿3.62%141.21亿3.96%140.67亿202.20%136.77亿203.88%136.37亿
盈余公积 57.31%1.28亿57.31%1.28亿57.31%1.28亿57.31%1.28亿13.28%8,134.1万13.28%8,134.1万13.28%8,134.1万13.28%8,134.1万3.75%7,180.75万3.75%7,180.75万
未分配利润 64.25%128.24亿65.74%111.42亿72.19%99.02亿70.10%87.76亿73.42%78.08亿88.28%67.23亿83.70%57.51亿76.44%51.59亿79.54%45.02亿61.29%35.71亿
减:库存股 -------------50.57%4,471.23万-50.57%4,471.23万-50.97%4,471.23万-0.82%9,045.14万-40.68%9,045.14万-41.08%9,045.14万-40.59%9,119.98万
其他综合收益 42.23%469.32万13.74%795.85万198.00%732.67万8,940.44%682.86万-73.79%329.96万412.69%699.71万13.05%-747.66万97.91%-7.72万1,845.59%1,258.73万-95.34%-223.77万
归属母公司所有者权益合计 28.62%290.33亿25.87%270.33亿25.53%255.89亿23.40%243.67亿20.70%225.73亿21.25%214.77亿18.12%203.85亿16.86%197.46亿151.16%187.02亿149.05%177.13亿
少数股东权益 118.07%8.49亿137.91%8.52亿72.09%4.5亿92.50%4.58亿-0.41%3.9亿-14.88%3.58亿-23.38%2.61亿-20.94%2.38亿46.12%3.91亿80.82%4.21亿
所有者权益(或股东权益)合计 30.13%298.82亿27.71%278.85亿26.12%260.39亿24.22%248.25亿20.27%229.63亿20.41%218.35亿17.31%206.47亿16.20%199.84亿147.52%190.93亿146.88%181.34亿
负债和所有者权益(或股东权益)总计 20.75%634.3亿23.78%600.21亿25.42%562.57亿26.02%536.25亿28.45%525.3亿37.29%484.9亿41.09%448.54亿37.02%425.51亿82.66%408.96亿61.83%353.2亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天职国际会计师事务所(特殊普通合伙)------天职国际会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。