CBHB
0339
SET
0337
NORTHERN
0340
4
COLFORM
0341
5
TECHSTORE
0343
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物与短期投资 | -42.62%1,880.9万 | -42.62%1,880.9万 | -21.08%2,174.2万 | -19.94%2,512.9万 | -12.00%3,056.6万 | -7.50%3,278.08万 | -7.50%3,278.08万 | -22.27%2,754.9万 | 3.54%3,138.6万 | 14.29%3,473.3万 |
-现金及现金等价物 | -58.30%1,366.9万 | -58.30%1,366.9万 | -21.46%1,401.6万 | -36.82%1,624.2万 | -29.87%1,975.6万 | -7.50%3,278.08万 | -7.50%3,278.08万 | -39.54%1,784.5万 | -8.24%2,570.8万 | 0.12%2,817.2万 |
-其中:现金 | -37.70%1,366.9万 | -37.70%1,366.9万 | -21.46%1,401.6万 | -36.82%1,624.2万 | -29.87%1,975.6万 | -25.45%2,193.91万 | -25.45%2,193.91万 | -39.54%1,784.5万 | -8.24%2,570.8万 | 0.12%2,817.2万 |
-其中:现金等价物 | ---- | ---- | ---- | ---- | ---- | 80.33%1,084.17万 | 80.33%1,084.17万 | ---- | ---- | ---- |
-短期投资 | --514万 | --514万 | -20.38%772.6万 | 56.52%888.7万 | 64.76%1,081万 | ---- | ---- | 63.73%970.4万 | 147.19%567.8万 | 191.60%656.1万 |
应收款项 | 16.54%4,061.9万 | 16.54%4,061.9万 | -0.17%3,839.4万 | 8.19%3,919.2万 | 7.09%3,461.1万 | 13.40%3,485.47万 | 13.40%3,485.47万 | 3.28%3,845.8万 | -19.88%3,622.5万 | -24.03%3,232.1万 |
-应收账款净额 | 12.38%3,424.8万 | 12.38%3,424.8万 | -10.39%2,812.5万 | 4.02%2,919.3万 | 5.68%2,654.6万 | 11.88%3,047.65万 | 11.88%3,047.65万 | 9.13%3,138.6万 | -21.15%2,806.5万 | -25.80%2,512万 |
-其中:应收账款 | ---- | ---- | ---- | ---- | ---- | 9.57%3,274.93万 | 9.57%3,274.93万 | ---- | ---- | ---- |
-其中:坏账准备 | ---- | ---- | ---- | ---- | ---- | 14.14%-227.28万 | 14.14%-227.28万 | ---- | ---- | ---- |
-其他应收款 | 45.52%637.1万 | 45.52%637.1万 | 45.21%1,026.9万 | 22.54%999.9万 | 12.00%806.5万 | 25.29%437.82万 | 25.29%437.82万 | -16.56%707.2万 | -15.18%816万 | -17.13%720.1万 |
存货 | --0 | --0 | -70.59%5,000 | -70.59%5,000 | -61.29%1.2万 | -65.42%1.19万 | -65.42%1.19万 | -66.67%1.7万 | -74.63%1.7万 | -63.10%3.1万 |
预付费用 | ---- | ---- | ---- | ---- | ---- | -3.94%175.51万 | -3.94%175.51万 | ---- | ---- | ---- |
税项资产 | 37.88%81万 | 37.88%81万 | -15.26%101.1万 | -21.21%81万 | -5.80%76.3万 | -0.96%58.75万 | -0.96%58.75万 | 77.79%119.3万 | 135.78%102.8万 | 271.56%81万 |
流动资产合计 | -13.93%6,023.8万 | -13.93%6,023.8万 | -9.02%6,115.2万 | -5.13%6,513.6万 | -2.86%6,595.2万 | 1.98%6,999万 | 1.98%6,999万 | -8.42%6,721.7万 | -9.70%6,865.6万 | -7.29%6,789.5万 |
非流动资产 | ||||||||||
物业厂房及设备净额 | -16.01%497.9万 | -16.01%497.9万 | -18.65%518.7万 | -9.69%525.6万 | -5.33%573.7万 | 25.11%592.82万 | 25.11%592.82万 | 81.60%637.6万 | 65.58%582万 | 83.58%606万 |
-物业、厂房及设备 | -60.78%497.9万 | -60.78%497.9万 | -18.65%518.7万 | -9.69%525.6万 | -5.33%573.7万 | -0.33%1,269.4万 | -0.33%1,269.4万 | 81.60%637.6万 | 65.58%582万 | 83.58%606万 |
-累计折旧 | ---- | ---- | ---- | ---- | ---- | 15.40%-676.57万 | 15.40%-676.57万 | ---- | ---- | ---- |
投资总额 | --0 | --0 | -86.39%4.3万 | -88.05%4.9万 | -82.14%9.2万 | -61.22%25.54万 | -61.22%25.54万 | -39.00%31.6万 | -38.07%41万 | -28.67%51.5万 |
-长期股权投资 | --0 | --0 | -86.39%4.3万 | -88.05%4.9万 | -82.14%9.2万 | -61.22%25.54万 | -61.22%25.54万 | -39.00%31.6万 | -38.07%41万 | -28.67%51.5万 |
商誉及其他无形资产 | 6.43%506.2万 | 6.43%506.2万 | 7.65%497.9万 | 7.86%492.6万 | 7.70%485.2万 | 6.88%475.63万 | 6.88%475.63万 | 2.75%462.5万 | 1.47%456.7万 | -0.55%450.5万 |
-其他无形资产 | ---- | ---- | ---- | ---- | ---- | 6.88%475.63万 | 6.88%475.63万 | ---- | ---- | ---- |
非流动递延所得税资产 | -13.73%71.1万 | -13.73%71.1万 | 3.76%74.6万 | 6.50%78.6万 | 15.50%81.2万 | 17.24%82.41万 | 17.24%82.41万 | 5.58%71.9万 | 6.65%73.8万 | -0.28%70.3万 |
非流动资产合计 | -8.60%1,075.2万 | -8.60%1,075.2万 | -8.98%1,095.5万 | -4.49%1,101.7万 | -2.46%1,149.3万 | 11.51%1,176.41万 | 11.51%1,176.41万 | 30.67%1,203.6万 | 23.11%1,153.5万 | 27.27%1,178.3万 |
总资产 | -13.17%7,099万 | -13.17%7,099万 | -9.02%7,210.7万 | -5.04%7,615.3万 | -2.80%7,744.5万 | 3.25%8,175.41万 | 3.25%8,175.41万 | -4.06%7,925.3万 | -6.10%8,019.1万 | -3.41%7,967.8万 |
负债 | ||||||||||
流动负债 | ||||||||||
金融负债 | 80.76%548.2万 | 80.76%548.2万 | 113.58%523.7万 | 118.47%287.5万 | 19.86%325.3万 | 147.64%303.27万 | 147.64%303.27万 | 205.35%245.2万 | -34.75%131.6万 | 56.97%271.4万 |
-短期借款及资本租赁负债 | 80.76%548.2万 | 80.76%548.2万 | 113.58%523.7万 | 118.47%287.5万 | 19.86%325.3万 | 147.64%303.27万 | 147.64%303.27万 | 205.35%245.2万 | -34.75%131.6万 | 56.97%271.4万 |
-其中:短期借款 | 175.68%386.1万 | 175.68%386.1万 | 134.04%398.1万 | 238.74%156.5万 | 35.81%186.2万 | 4,237.84%140.05万 | 4,237.84%140.05万 | 5,215.63%170.1万 | -62.86%46.2万 | 31.83%137.1万 |
-其中:资本租赁负债 | -0.68%162.1万 | -0.68%162.1万 | 67.24%125.6万 | 53.40%131万 | 3.57%139.1万 | 36.89%163.22万 | 36.89%163.22万 | -2.59%75.1万 | 10.48%85.4万 | 94.92%134.3万 |
应付款项 | 27.62%3,314.9万 | 27.62%3,314.9万 | 0.92%3,650.7万 | 1.28%3,755万 | -1.19%3,407.2万 | 2.68%2,597.5万 | 2.68%2,597.5万 | -6.07%3,617.3万 | -7.48%3,707.5万 | -9.71%3,448.3万 |
-应付账款 | 4.42%2,193.2万 | 4.42%2,193.2万 | -5.30%2,383.6万 | -7.13%2,363万 | -12.17%2,082万 | -2.00%2,100.35万 | -2.00%2,100.35万 | -7.87%2,517.1万 | -8.77%2,544.3万 | -9.53%2,370.6万 |
-应交税费 | -92.91%16.9万 | -92.91%16.9万 | --0 | 5.26%24万 | 83.66%47.2万 | 10.09%238.32万 | 10.09%238.32万 | -27.41%24.9万 | -65.66%22.8万 | -67.59%25.7万 |
-其他应付款 | 326.86%1,104.8万 | 326.86%1,104.8万 | 17.84%1,267.1万 | 19.96%1,368万 | 21.48%1,278万 | 52.09%258.82万 | 52.09%258.82万 | -0.86%1,075.3万 | -1.01%1,140.4万 | -6.03%1,052万 |
应计及递延所得 | ---- | ---- | ---- | ---- | ---- | 16.18%883.33万 | 16.18%883.33万 | ---- | ---- | ---- |
其他流动负债 | ---- | ---- | ---- | ---- | ---- | 13.14%110.55万 | 13.14%110.55万 | ---- | ---- | ---- |
流动负债合计 | -0.81%3,863.1万 | -0.81%3,863.1万 | 8.08%4,174.4万 | 5.30%4,042.5万 | 0.34%3,732.5万 | 10.95%3,894.64万 | 10.95%3,894.64万 | -1.75%3,862.5万 | -8.79%3,839.1万 | -6.82%3,719.7万 |
非流动负债 | ||||||||||
非流动金融负债 | -45.09%93.8万 | -45.09%93.8万 | -50.94%146.9万 | -50.70%137.5万 | -32.32%173.8万 | -5.49%170.83万 | -5.49%170.83万 | 203.34%299.4万 | 176.41%278.9万 | 195.85%256.8万 |
-长期借款及资本租赁 | -45.09%93.8万 | -45.09%93.8万 | -50.94%146.9万 | -50.70%137.5万 | -32.32%173.8万 | -5.49%170.83万 | -5.49%170.83万 | 203.34%299.4万 | 176.41%278.9万 | 195.85%256.8万 |
-其中:长期借款 | -12.93%21.4万 | -12.93%21.4万 | -12.25%22.2万 | -11.49%23.1万 | -11.15%23.9万 | -11.49%24.58万 | -11.49%24.58万 | -11.23%25.3万 | -10.92%26.1万 | -10.63%26.9万 |
-其中:长期资本租赁负债 | -50.50%72.4万 | -50.50%72.4万 | -54.51%124.7万 | -54.75%114.4万 | -34.80%149.9万 | -4.40%146.25万 | -4.40%146.25万 | 290.46%274.1万 | 253.07%252.8万 | 305.47%229.9万 |
长期养老金及其他退休后福利计划 | -31.80%35万 | -31.80%35万 | -20.86%44.4万 | -3.14%52.5万 | 8.62%52.9万 | 16.11%51.32万 | 16.11%51.32万 | 7.06%56.1万 | 5.86%54.2万 | -3.75%48.7万 |
非流动递延所得税负债 | -2.41%114万 | -2.41%114万 | -37.85%71.6万 | -9.32%97.3万 | 25.54%122.9万 | 25.13%116.81万 | 25.13%116.81万 | 7.16%115.2万 | 25.20%107.3万 | 15.45%97.9万 |
非流动负债合计 | -28.37%242.8万 | -28.37%242.8万 | -44.15%262.9万 | -34.76%287.3万 | -13.34%349.6万 | 6.49%338.96万 | 6.49%338.96万 | 82.02%470.7万 | 85.20%440.4万 | 81.55%403.4万 |
负债总额 | -3.02%4,105.9万 | -3.02%4,105.9万 | 2.40%4,437.3万 | 1.18%4,329.8万 | -0.99%4,082.1万 | 10.58%4,233.61万 | 10.58%4,233.61万 | 3.42%4,333.2万 | -3.76%4,279.5万 | -2.16%4,123.1万 |
所有者权益 | ||||||||||
股本 | -0.00%1,947.7万 | -0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 |
-普通股 | -0.00%1,947.7万 | -0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 | 0.00%1,947.7万 |
留存收益 | -33.88%1,371.8万 | -33.88%1,371.8万 | -33.07%1,149.6万 | -19.85%1,478万 | -9.62%1,802.6万 | -5.04%2,074.71万 | -5.04%2,074.71万 | --1,717.5万 | -16.58%1,844.1万 | -9.51%1,994.5万 |
其他储备 | 5.25%-101.3万 | 5.25%-101.3万 | -98.27%-160.6万 | 32.30%-65.4万 | 66.90%-57.5万 | 39.78%-106.92万 | 39.78%-106.92万 | -104.09%-81万 | 55.09%-96.6万 | 33.70%-173.7万 |
股东权益 | -17.81%3,218.2万 | -17.81%3,218.2万 | -18.07%2,936.7万 | -9.06%3,360.3万 | -2.01%3,692.8万 | -1.00%3,915.5万 | -1.00%3,915.5万 | -8.76%3,584.2万 | -6.29%3,695.2万 | -3.12%3,768.5万 |
非控制性权益 | -955.81%-225.1万 | -955.81%-225.1万 | -2,167.09%-163.3万 | -268.47%-74.8万 | -139.90%-30.4万 | -80.41%26.3万 | -80.41%26.3万 | -94.47%7.9万 | -70.40%44.4万 | -47.52%76.2万 |
总权益 | -24.07%2,993.1万 | -24.07%2,993.1万 | -22.79%2,773.4万 | -12.14%3,285.5万 | -4.74%3,662.4万 | -3.61%3,941.8万 | -3.61%3,941.8万 | -11.77%3,592.1万 | -8.64%3,739.6万 | -4.71%3,844.7万 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。