沪深市场个股详情

300287 飞利信

添加自选
  • 4.76
  • -0.15-3.05%
已收盘 12/27 15:00 (北京)
68.32亿总市值-26.15市盈率TTM

飞利信关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
5.37%6,173.4万
84.71%4,718.53万
-45.11%4,885.09万
-12.29%1.15亿
-20.09%5,859.01万
-69.23%2,554.61万
-6.70%8,899.46万
-30.11%1.31亿
-43.09%7,332.1万
-43.18%8,301.93万
应收票据及应收账款
-21.36%7亿
-16.64%7.3亿
-25.62%7.76亿
-27.52%7.43亿
-25.58%8.9亿
-22.13%8.76亿
-7.76%10.43亿
-1.39%10.25亿
-5.65%11.96亿
-8.35%11.24亿
-应收票据
-50.40%744.65万
-96.69%92.72万
-94.46%245.96万
-85.19%650.1万
142.80%1,501.3万
559.99%2,798.56万
2,758.53%4,441.74万
1,232.67%4,389.58万
16.65%618.33万
181.78%424.03万
-应收账款
-20.86%6.92亿
-14.00%7.29亿
-22.56%7.73亿
-24.94%7.36亿
-26.46%8.75亿
-24.33%8.48亿
-11.56%9.99亿
-5.32%9.81亿
-5.75%11.9亿
-8.58%11.2亿
其他应收款(含利息和股利)
-33.39%3,416.08万
-26.99%4,007.78万
-59.02%2,421.5万
-50.47%3,574.78万
-29.79%5,128.81万
-24.49%5,489.53万
-35.86%5,908.74万
-36.74%7,217.66万
-14.27%7,304.46万
-26.14%7,269.95万
-其他应收款
----
-26.99%4,007.78万
----
----
----
-24.49%5,489.53万
----
-36.74%7,217.66万
----
-26.14%7,269.95万
合同资产
-55.56%882.28万
-52.90%942.1万
-60.42%921.42万
-57.33%927.94万
-31.17%1,985.54万
-21.66%2,000.04万
42.30%2,327.86万
5.74%2,174.66万
44.59%2,884.7万
317.73%2,553.18万
预付款项
-35.82%8,677.59万
-38.60%8,187.95万
-35.70%8,592.79万
-17.13%8,689.73万
18.44%1.35亿
21.29%1.33亿
-0.62%1.34亿
16.86%1.05亿
29.80%1.14亿
28.11%1.1亿
存货
0.89%3.86亿
-16.55%3.81亿
3.90%3.9亿
12.88%3.91亿
7.16%3.82亿
-15.38%4.56亿
-28.38%3.75亿
-25.97%3.46亿
-17.34%3.57亿
37.55%5.39亿
一年内到期的非流动资产
-7.16%2,496.41万
10.16%2,962.02万
54.26%4,387万
54.26%4,387万
-11.04%2,688.86万
-11.04%2,688.86万
-5.92%2,843.81万
-5.92%2,843.81万
-37.86%3,022.67万
-37.86%3,022.67万
其他流动资产
4.47%3,939.92万
3.12%4,140.11万
14.57%4,129.47万
-9.14%3,934.45万
-7.51%3,771.32万
-4.14%4,014.97万
-28.10%3,604.24万
-35.24%4,330.01万
159.25%4,077.38万
29.98%4,188.51万
流动资产合计
-16.25%13.41亿
-16.69%13.6亿
-20.63%14.19亿
-17.43%14.64亿
-16.27%16.02亿
-19.45%16.33亿
-13.77%17.87亿
-12.07%17.73亿
-8.27%19.13亿
-0.45%20.27亿
非流动资产
其他债权投资
0.00%2.08亿
0.00%2.08亿
0.00%2.08亿
0.00%2.08亿
0.00%2.08亿
0.00%2.08亿
0.00%2.08亿
0.00%2.08亿
0.00%2.08亿
0.00%2.08亿
其他权益工具投资
3.64%1,207.74万
4.40%1,204.52万
2.67%1,207.31万
0.57%1,181.29万
-7.04%1,165.28万
-0.47%1,153.81万
2.52%1,175.93万
2.40%1,174.64万
-26.26%1,253.5万
-31.81%1,159.26万
投资性房地产
-5.10%1.32亿
-5.03%1.34亿
-4.97%1.36亿
-4.91%1.38亿
-4.85%1.4亿
-4.79%1.41亿
-4.74%1.43亿
-4.68%1.45亿
-4.80%1.47亿
-4.57%1.48亿
长期股权投资
-34.88%4,858.66万
-34.66%4,874.26万
-34.91%5,165.59万
-34.29%5,339.17万
-8.50%7,460.68万
-8.61%7,460.33万
-4.69%7,936.19万
-22.19%8,125.4万
-17.00%8,153.34万
-16.35%8,163.18万
长期应收款
69.83%2,614.49万
70.74%2,628.39万
89.44%2,622.83万
102.62%2,805.24万
-54.12%1,539.45万
-62.80%1,539.45万
-66.55%1,384.5万
-66.55%1,384.5万
-50.85%3,355.43万
-39.38%4,138.4万
固定资产
----
-7.57%2.74亿
----
----
----
-7.25%2.97亿
----
-7.28%3.09亿
----
-40.13%3.2亿
固定资产清理
----
----
----
----
----
----
----
--0
----
----
在建工程
----
4.19%3.85亿
----
----
----
73.27%3.7亿
----
108.09%3.3亿
----
509.68%2.13亿
无形资产
-7.91%4,075.27万
-3.02%4,160.45万
-2.83%4,246.64万
-2.65%4,331.25万
-57.75%4,425.12万
-59.80%4,289.85万
-60.07%4,370.4万
-59.76%4,449.12万
-9.08%1.05亿
-9.09%1.07亿
商誉
-76.27%1,418.97万
-76.27%1,418.97万
-76.27%1,418.97万
-76.27%1,418.97万
0.00%5,980.44万
0.00%5,980.44万
0.00%5,980.44万
0.00%5,980.44万
-16.89%5,980.44万
-16.89%5,980.44万
长期待摊费用
-36.55%68.49万
-97.89%2.75万
-88.49%22.12万
-84.18%36.54万
-62.80%107.94万
-59.74%130.14万
-46.21%192.11万
-47.16%231.04万
-44.13%290.19万
-41.60%323.23万
递延所得税资产
16.22%2,889.03万
15.04%2,908.8万
20.63%2,762.14万
4.28%2,779.48万
-82.76%2,485.91万
-82.48%2,528.45万
-83.79%2,289.85万
-81.15%2,665.38万
8.83%1.44亿
12.39%1.44亿
使用权资产
-93.34%118.05万
-76.05%525.06万
-63.39%957.32万
-52.69%1,347.49万
-46.19%1,772.86万
-41.26%2,192.64万
-37.32%2,615.01万
-37.62%2,848.17万
-32.93%3,294.85万
-29.86%3,732.8万
其他非流动资产
-57.78%1,330.39万
-56.63%1,471.25万
-41.42%2,621.05万
-41.12%2,103.68万
-15.62%3,151.05万
-5.35%3,392.21万
42.10%4,474.49万
13.47%3,573.1万
98.97%3,734.49万
90.96%3,584.08万
非流动资产合计
-8.40%11.88亿
-8.36%11.93亿
-8.41%12.06亿
-6.12%12.17亿
-12.80%12.97亿
-7.74%13.02亿
-3.95%13.17亿
-7.56%12.96亿
6.98%14.87亿
-6.59%14.11亿
资产总计
-12.74%25.29亿
-12.99%25.53亿
-15.44%26.25亿
-12.66%26.8亿
-14.75%28.98亿
-14.64%29.35亿
-9.86%31.05亿
-10.22%30.69亿
-2.17%34亿
-3.07%34.38亿
负债
流动负债
短期借款
-14.01%1,440.4万
-23.06%1,908.42万
-54.16%1,603.02万
-53.67%1,644.75万
22.62%1,675.17万
243.86%2,480.37万
357.31%3,497.3万
357.41%3,550.34万
135.54%1,366.13万
-77.07%721.33万
应付票据及应付账款
-1.73%6.62亿
-7.42%6.51亿
-12.27%6.46亿
-4.52%7.09亿
1.97%6.74亿
4.95%7.03亿
4.53%7.36亿
4.88%7.42亿
66.44%6.61亿
41.29%6.7亿
-应付票据
-94.79%12.37万
-88.42%71.4万
----
----
--237.53万
326.13%616.37万
-54.87%277.46万
-65.11%277.46万
----
--144.64万
-应付账款
-1.40%6.62亿
-6.70%6.5亿
-11.94%6.46亿
-4.16%7.09亿
1.61%6.71亿
4.25%6.97亿
5.05%7.34亿
5.68%7.39亿
66.44%6.61亿
40.98%6.69亿
合同负债
-10.69%3.07亿
2.73%3.15亿
-3.53%3.04亿
-1.19%2.68亿
9.85%3.44亿
-16.85%3.07亿
28.91%3.15亿
18.05%2.72亿
61.88%3.13亿
115.34%3.69亿
预收款项
-79.68%183.1万
-55.52%276.12万
-21.55%425.13万
9.65%558.58万
366.42%900.96万
92.33%620.79万
33.25%541.92万
27.41%509.41万
-68.28%193.16万
4.00%322.77万
应付职工薪酬
38.14%2,321.8万
6.04%2,155.71万
17.80%1,454.02万
16.05%2,126.85万
23.72%1,680.76万
52.24%2,032.95万
-13.78%1,234.34万
-0.27%1,832.67万
-27.73%1,358.48万
-28.21%1,335.37万
应交税费
-13.66%1.29亿
-14.61%1.31亿
-19.80%1.31亿
-12.63%1.36亿
36.72%1.5亿
66.35%1.54亿
44.97%1.64亿
60.56%1.56亿
-29.39%1.09亿
-47.36%9,238.45万
其他应付款(含利息和股利)
-35.62%4,443.65万
-26.30%5,276.98万
47.38%6,683.03万
17.41%5,598.18万
35.64%6,902.15万
42.27%7,160.23万
8.55%4,534.66万
15.81%4,768.16万
-34.04%5,088.57万
-28.67%5,032.82万
-应付股利
--110.32万
0.00%110.32万
0.00%110.32万
0.00%110.32万
----
0.00%110.32万
--110.32万
0.00%110.32万
----
0.00%110.32万
-其他应付款
----
-26.71%5,166.66万
----
----
----
43.22%7,049.9万
----
16.24%4,657.83万
----
-29.12%4,922.49万
一年内到期的非流动负债
-83.93%288.2万
-59.12%814.63万
-41.35%1,175.13万
-19.19%1,552.87万
8.44%1,793.57万
25.35%1,992.9万
26.03%2,003.76万
20.87%1,921.69万
12.08%1,654.04万
5.90%1,589.92万
其他流动负债
18.40%5,249.29万
-13.81%4,204.64万
-20.71%4,013.29万
-34.60%3,357.22万
-62.04%4,433.61万
-58.19%4,878.37万
-47.79%5,061.74万
-45.46%5,133.71万
157.54%1.17亿
170.47%1.17亿
流动负债合计
-7.71%12.38亿
-8.23%12.44亿
-10.77%12.35亿
-6.33%12.62亿
3.43%13.42亿
1.29%13.55亿
11.39%13.84亿
10.75%13.47亿
41.97%12.97亿
33.40%13.38亿
非流动负债
长期借款
----
----
----
----
--272.01万
--349.05万
--321.08万
--234.76万
----
----
预计负债
71.65%850.79万
71.65%850.79万
-42.93%712.43万
-42.39%719.13万
-27.87%495.66万
-27.87%495.66万
85.64%1,248.35万
85.64%1,248.35万
-58.75%687.17万
-58.75%687.17万
递延所得税负债
-0.84%1,886.9万
-0.88%1,910.14万
5.33%2,055.5万
-13.49%2,079.97万
-4.22%1,902.84万
-3.00%1,927.13万
-3.81%1,951.41万
15.85%2,404.17万
-14.01%1,986.68万
-15.40%1,986.68万
长期递延收益
-15.13%1,090.62万
-14.58%1,139.24万
-14.07%1,187.86万
-13.59%1,236.49万
-13.15%1,285.11万
-12.73%1,333.74万
-12.33%1,382.36万
-11.97%1,430.98万
-11.62%1,479.61万
-11.29%1,528.23万
租赁负债
-96.59%7.26万
-92.55%33.07万
-90.10%57.74万
-92.53%66.49万
-82.25%212.64万
-65.28%443.77万
-73.94%583.31万
-66.25%889.96万
-67.14%1,197.87万
-66.86%1,278.29万
非流动负债合计
-7.98%3,835.56万
-13.54%3,933.24万
-26.85%4,013.54万
-33.93%4,102.08万
-22.11%4,168.26万
-16.99%4,549.35万
-15.81%5,486.52万
-11.44%6,208.24万
-42.43%5,351.33万
-42.87%5,480.37万
负债合计
-7.72%12.76亿
-8.41%12.83亿
-11.39%12.75亿
-7.54%13.03亿
2.42%13.83亿
0.57%14.01亿
10.03%14.39亿
9.54%14.09亿
34.18%13.51亿
26.74%13.93亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%14.35亿
0.00%14.35亿
0.00%14.35亿
0.00%14.35亿
0.00%14.35亿
0.00%14.35亿
0.00%14.35亿
0.00%14.35亿
0.00%14.35亿
0.00%14.35亿
资本公积
0.00%33.07亿
0.00%33.07亿
0.00%33.07亿
0.00%33.07亿
0.00%33.07亿
0.00%33.07亿
0.00%33.07亿
0.06%33.07亿
-0.13%33.07亿
-0.13%33.07亿
盈余公积
0.00%1,383.1万
0.00%1,383.1万
0.00%1,383.1万
0.00%1,383.1万
0.00%1,383.1万
0.00%1,383.1万
0.00%1,383.1万
0.00%1,383.1万
0.00%1,383.1万
0.00%1,383.1万
未分配利润
-8.11%-34.8亿
-8.22%-34.62亿
-10.26%-33.83亿
-9.16%-33.56亿
-19.86%-32.19亿
-19.00%-31.99亿
-18.00%-30.68亿
-18.02%-30.74亿
-17.60%-26.85亿
-16.65%-26.89亿
其他综合收益
2.36%-1,756.21万
2.80%-1,759.43万
1.75%-1,756.65万
0.37%-1,782.67万
-5.16%-1,798.68万
-0.30%-1,810.15万
1.59%-1,788.02万
1.52%-1,789.31万
-35.33%-1,710.45万
-42.78%-1,804.69万
归属母公司所有者权益合计
-17.15%12.59亿
-17.05%12.76亿
-18.83%13.56亿
-16.92%13.83亿
-26.01%15.19亿
-24.93%15.39亿
-21.87%16.7亿
-21.91%16.64亿
-16.66%20.54亿
-16.10%20.5亿
少数股东权益
-44.82%-603.72万
-25.46%-587.61万
-22.84%-585.06万
-10.50%-466.96万
1.58%-416.89万
-12.19%-468.36万
-217.34%-476.28万
-697.27%-422.58万
-191.18%-423.57万
-179.91%-417.46万
所有者权益(或股东权益)合计
-17.32%12.53亿
-17.18%12.7亿
-18.95%13.5亿
-16.99%13.78亿
-26.06%15.15亿
-25.00%15.34亿
-22.04%16.66亿
-22.14%16.6亿
-16.99%20.49亿
-16.45%20.45亿
负债和所有者权益(或股东权益)总计
-12.74%25.29亿
-12.99%25.53亿
-15.44%26.25亿
-12.66%26.8亿
-14.75%28.98亿
-14.64%29.35亿
-9.86%31.05亿
-10.22%30.69亿
-2.17%34亿
-3.07%34.38亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中兴财光华会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 5.37%6,173.4万84.71%4,718.53万-45.11%4,885.09万-12.29%1.15亿-20.09%5,859.01万-69.23%2,554.61万-6.70%8,899.46万-30.11%1.31亿-43.09%7,332.1万-43.18%8,301.93万
应收票据及应收账款 -21.36%7亿-16.64%7.3亿-25.62%7.76亿-27.52%7.43亿-25.58%8.9亿-22.13%8.76亿-7.76%10.43亿-1.39%10.25亿-5.65%11.96亿-8.35%11.24亿
-应收票据 -50.40%744.65万-96.69%92.72万-94.46%245.96万-85.19%650.1万142.80%1,501.3万559.99%2,798.56万2,758.53%4,441.74万1,232.67%4,389.58万16.65%618.33万181.78%424.03万
-应收账款 -20.86%6.92亿-14.00%7.29亿-22.56%7.73亿-24.94%7.36亿-26.46%8.75亿-24.33%8.48亿-11.56%9.99亿-5.32%9.81亿-5.75%11.9亿-8.58%11.2亿
其他应收款(含利息和股利) -33.39%3,416.08万-26.99%4,007.78万-59.02%2,421.5万-50.47%3,574.78万-29.79%5,128.81万-24.49%5,489.53万-35.86%5,908.74万-36.74%7,217.66万-14.27%7,304.46万-26.14%7,269.95万
-其他应收款 -----26.99%4,007.78万-------------24.49%5,489.53万-----36.74%7,217.66万-----26.14%7,269.95万
合同资产 -55.56%882.28万-52.90%942.1万-60.42%921.42万-57.33%927.94万-31.17%1,985.54万-21.66%2,000.04万42.30%2,327.86万5.74%2,174.66万44.59%2,884.7万317.73%2,553.18万
预付款项 -35.82%8,677.59万-38.60%8,187.95万-35.70%8,592.79万-17.13%8,689.73万18.44%1.35亿21.29%1.33亿-0.62%1.34亿16.86%1.05亿29.80%1.14亿28.11%1.1亿
存货 0.89%3.86亿-16.55%3.81亿3.90%3.9亿12.88%3.91亿7.16%3.82亿-15.38%4.56亿-28.38%3.75亿-25.97%3.46亿-17.34%3.57亿37.55%5.39亿
一年内到期的非流动资产 -7.16%2,496.41万10.16%2,962.02万54.26%4,387万54.26%4,387万-11.04%2,688.86万-11.04%2,688.86万-5.92%2,843.81万-5.92%2,843.81万-37.86%3,022.67万-37.86%3,022.67万
其他流动资产 4.47%3,939.92万3.12%4,140.11万14.57%4,129.47万-9.14%3,934.45万-7.51%3,771.32万-4.14%4,014.97万-28.10%3,604.24万-35.24%4,330.01万159.25%4,077.38万29.98%4,188.51万
流动资产合计 -16.25%13.41亿-16.69%13.6亿-20.63%14.19亿-17.43%14.64亿-16.27%16.02亿-19.45%16.33亿-13.77%17.87亿-12.07%17.73亿-8.27%19.13亿-0.45%20.27亿
非流动资产
其他债权投资 0.00%2.08亿0.00%2.08亿0.00%2.08亿0.00%2.08亿0.00%2.08亿0.00%2.08亿0.00%2.08亿0.00%2.08亿0.00%2.08亿0.00%2.08亿
其他权益工具投资 3.64%1,207.74万4.40%1,204.52万2.67%1,207.31万0.57%1,181.29万-7.04%1,165.28万-0.47%1,153.81万2.52%1,175.93万2.40%1,174.64万-26.26%1,253.5万-31.81%1,159.26万
投资性房地产 -5.10%1.32亿-5.03%1.34亿-4.97%1.36亿-4.91%1.38亿-4.85%1.4亿-4.79%1.41亿-4.74%1.43亿-4.68%1.45亿-4.80%1.47亿-4.57%1.48亿
长期股权投资 -34.88%4,858.66万-34.66%4,874.26万-34.91%5,165.59万-34.29%5,339.17万-8.50%7,460.68万-8.61%7,460.33万-4.69%7,936.19万-22.19%8,125.4万-17.00%8,153.34万-16.35%8,163.18万
长期应收款 69.83%2,614.49万70.74%2,628.39万89.44%2,622.83万102.62%2,805.24万-54.12%1,539.45万-62.80%1,539.45万-66.55%1,384.5万-66.55%1,384.5万-50.85%3,355.43万-39.38%4,138.4万
固定资产 -----7.57%2.74亿-------------7.25%2.97亿-----7.28%3.09亿-----40.13%3.2亿
固定资产清理 ------------------------------0--------
在建工程 ----4.19%3.85亿------------73.27%3.7亿----108.09%3.3亿----509.68%2.13亿
无形资产 -7.91%4,075.27万-3.02%4,160.45万-2.83%4,246.64万-2.65%4,331.25万-57.75%4,425.12万-59.80%4,289.85万-60.07%4,370.4万-59.76%4,449.12万-9.08%1.05亿-9.09%1.07亿
商誉 -76.27%1,418.97万-76.27%1,418.97万-76.27%1,418.97万-76.27%1,418.97万0.00%5,980.44万0.00%5,980.44万0.00%5,980.44万0.00%5,980.44万-16.89%5,980.44万-16.89%5,980.44万
长期待摊费用 -36.55%68.49万-97.89%2.75万-88.49%22.12万-84.18%36.54万-62.80%107.94万-59.74%130.14万-46.21%192.11万-47.16%231.04万-44.13%290.19万-41.60%323.23万
递延所得税资产 16.22%2,889.03万15.04%2,908.8万20.63%2,762.14万4.28%2,779.48万-82.76%2,485.91万-82.48%2,528.45万-83.79%2,289.85万-81.15%2,665.38万8.83%1.44亿12.39%1.44亿
使用权资产 -93.34%118.05万-76.05%525.06万-63.39%957.32万-52.69%1,347.49万-46.19%1,772.86万-41.26%2,192.64万-37.32%2,615.01万-37.62%2,848.17万-32.93%3,294.85万-29.86%3,732.8万
其他非流动资产 -57.78%1,330.39万-56.63%1,471.25万-41.42%2,621.05万-41.12%2,103.68万-15.62%3,151.05万-5.35%3,392.21万42.10%4,474.49万13.47%3,573.1万98.97%3,734.49万90.96%3,584.08万
非流动资产合计 -8.40%11.88亿-8.36%11.93亿-8.41%12.06亿-6.12%12.17亿-12.80%12.97亿-7.74%13.02亿-3.95%13.17亿-7.56%12.96亿6.98%14.87亿-6.59%14.11亿
资产总计 -12.74%25.29亿-12.99%25.53亿-15.44%26.25亿-12.66%26.8亿-14.75%28.98亿-14.64%29.35亿-9.86%31.05亿-10.22%30.69亿-2.17%34亿-3.07%34.38亿
负债
流动负债
短期借款 -14.01%1,440.4万-23.06%1,908.42万-54.16%1,603.02万-53.67%1,644.75万22.62%1,675.17万243.86%2,480.37万357.31%3,497.3万357.41%3,550.34万135.54%1,366.13万-77.07%721.33万
应付票据及应付账款 -1.73%6.62亿-7.42%6.51亿-12.27%6.46亿-4.52%7.09亿1.97%6.74亿4.95%7.03亿4.53%7.36亿4.88%7.42亿66.44%6.61亿41.29%6.7亿
-应付票据 -94.79%12.37万-88.42%71.4万----------237.53万326.13%616.37万-54.87%277.46万-65.11%277.46万------144.64万
-应付账款 -1.40%6.62亿-6.70%6.5亿-11.94%6.46亿-4.16%7.09亿1.61%6.71亿4.25%6.97亿5.05%7.34亿5.68%7.39亿66.44%6.61亿40.98%6.69亿
合同负债 -10.69%3.07亿2.73%3.15亿-3.53%3.04亿-1.19%2.68亿9.85%3.44亿-16.85%3.07亿28.91%3.15亿18.05%2.72亿61.88%3.13亿115.34%3.69亿
预收款项 -79.68%183.1万-55.52%276.12万-21.55%425.13万9.65%558.58万366.42%900.96万92.33%620.79万33.25%541.92万27.41%509.41万-68.28%193.16万4.00%322.77万
应付职工薪酬 38.14%2,321.8万6.04%2,155.71万17.80%1,454.02万16.05%2,126.85万23.72%1,680.76万52.24%2,032.95万-13.78%1,234.34万-0.27%1,832.67万-27.73%1,358.48万-28.21%1,335.37万
应交税费 -13.66%1.29亿-14.61%1.31亿-19.80%1.31亿-12.63%1.36亿36.72%1.5亿66.35%1.54亿44.97%1.64亿60.56%1.56亿-29.39%1.09亿-47.36%9,238.45万
其他应付款(含利息和股利) -35.62%4,443.65万-26.30%5,276.98万47.38%6,683.03万17.41%5,598.18万35.64%6,902.15万42.27%7,160.23万8.55%4,534.66万15.81%4,768.16万-34.04%5,088.57万-28.67%5,032.82万
-应付股利 --110.32万0.00%110.32万0.00%110.32万0.00%110.32万----0.00%110.32万--110.32万0.00%110.32万----0.00%110.32万
-其他应付款 -----26.71%5,166.66万------------43.22%7,049.9万----16.24%4,657.83万-----29.12%4,922.49万
一年内到期的非流动负债 -83.93%288.2万-59.12%814.63万-41.35%1,175.13万-19.19%1,552.87万8.44%1,793.57万25.35%1,992.9万26.03%2,003.76万20.87%1,921.69万12.08%1,654.04万5.90%1,589.92万
其他流动负债 18.40%5,249.29万-13.81%4,204.64万-20.71%4,013.29万-34.60%3,357.22万-62.04%4,433.61万-58.19%4,878.37万-47.79%5,061.74万-45.46%5,133.71万157.54%1.17亿170.47%1.17亿
流动负债合计 -7.71%12.38亿-8.23%12.44亿-10.77%12.35亿-6.33%12.62亿3.43%13.42亿1.29%13.55亿11.39%13.84亿10.75%13.47亿41.97%12.97亿33.40%13.38亿
非流动负债
长期借款 ------------------272.01万--349.05万--321.08万--234.76万--------
预计负债 71.65%850.79万71.65%850.79万-42.93%712.43万-42.39%719.13万-27.87%495.66万-27.87%495.66万85.64%1,248.35万85.64%1,248.35万-58.75%687.17万-58.75%687.17万
递延所得税负债 -0.84%1,886.9万-0.88%1,910.14万5.33%2,055.5万-13.49%2,079.97万-4.22%1,902.84万-3.00%1,927.13万-3.81%1,951.41万15.85%2,404.17万-14.01%1,986.68万-15.40%1,986.68万
长期递延收益 -15.13%1,090.62万-14.58%1,139.24万-14.07%1,187.86万-13.59%1,236.49万-13.15%1,285.11万-12.73%1,333.74万-12.33%1,382.36万-11.97%1,430.98万-11.62%1,479.61万-11.29%1,528.23万
租赁负债 -96.59%7.26万-92.55%33.07万-90.10%57.74万-92.53%66.49万-82.25%212.64万-65.28%443.77万-73.94%583.31万-66.25%889.96万-67.14%1,197.87万-66.86%1,278.29万
非流动负债合计 -7.98%3,835.56万-13.54%3,933.24万-26.85%4,013.54万-33.93%4,102.08万-22.11%4,168.26万-16.99%4,549.35万-15.81%5,486.52万-11.44%6,208.24万-42.43%5,351.33万-42.87%5,480.37万
负债合计 -7.72%12.76亿-8.41%12.83亿-11.39%12.75亿-7.54%13.03亿2.42%13.83亿0.57%14.01亿10.03%14.39亿9.54%14.09亿34.18%13.51亿26.74%13.93亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%14.35亿0.00%14.35亿0.00%14.35亿0.00%14.35亿0.00%14.35亿0.00%14.35亿0.00%14.35亿0.00%14.35亿0.00%14.35亿0.00%14.35亿
资本公积 0.00%33.07亿0.00%33.07亿0.00%33.07亿0.00%33.07亿0.00%33.07亿0.00%33.07亿0.00%33.07亿0.06%33.07亿-0.13%33.07亿-0.13%33.07亿
盈余公积 0.00%1,383.1万0.00%1,383.1万0.00%1,383.1万0.00%1,383.1万0.00%1,383.1万0.00%1,383.1万0.00%1,383.1万0.00%1,383.1万0.00%1,383.1万0.00%1,383.1万
未分配利润 -8.11%-34.8亿-8.22%-34.62亿-10.26%-33.83亿-9.16%-33.56亿-19.86%-32.19亿-19.00%-31.99亿-18.00%-30.68亿-18.02%-30.74亿-17.60%-26.85亿-16.65%-26.89亿
其他综合收益 2.36%-1,756.21万2.80%-1,759.43万1.75%-1,756.65万0.37%-1,782.67万-5.16%-1,798.68万-0.30%-1,810.15万1.59%-1,788.02万1.52%-1,789.31万-35.33%-1,710.45万-42.78%-1,804.69万
归属母公司所有者权益合计 -17.15%12.59亿-17.05%12.76亿-18.83%13.56亿-16.92%13.83亿-26.01%15.19亿-24.93%15.39亿-21.87%16.7亿-21.91%16.64亿-16.66%20.54亿-16.10%20.5亿
少数股东权益 -44.82%-603.72万-25.46%-587.61万-22.84%-585.06万-10.50%-466.96万1.58%-416.89万-12.19%-468.36万-217.34%-476.28万-697.27%-422.58万-191.18%-423.57万-179.91%-417.46万
所有者权益(或股东权益)合计 -17.32%12.53亿-17.18%12.7亿-18.95%13.5亿-16.99%13.78亿-26.06%15.15亿-25.00%15.34亿-22.04%16.66亿-22.14%16.6亿-16.99%20.49亿-16.45%20.45亿
负债和所有者权益(或股东权益)总计 -12.74%25.29亿-12.99%25.53亿-15.44%26.25亿-12.66%26.8亿-14.75%28.98亿-14.64%29.35亿-9.86%31.05亿-10.22%30.69亿-2.17%34亿-3.07%34.38亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中兴财光华会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。