沪深市场个股详情

300338 *ST开元

添加自选
  • 5.66
  • +0.27+5.01%
已收盘 12/16 15:00 (北京)
22.79亿总市值-8.19市盈率TTM

*ST开元关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-60.80%547.75万
-45.25%1,103.98万
62.42%3,724.06万
-44.96%1,103.94万
-54.72%1,397.45万
-52.26%2,016.36万
-60.00%2,292.92万
-77.64%2,005.81万
-61.11%3,086.2万
-65.40%4,223.29万
交易性金融资产
--0
--0
12,732.17%130.71万
12,668.57%130.06万
----
--0
0.00%1.02万
-99.90%1.02万
1.86%1.02万
--1.02万
应收票据及应收账款
6.16%5,996.75万
-21.10%3,825.77万
-1.52%3,918.02万
76.63%5,926.08万
88.68%5,648.96万
58.42%4,848.78万
2.92%3,978.64万
-10.17%3,355.16万
-63.84%2,993.96万
-66.81%3,060.75万
-应收票据
----
----
----
----
----
--0
----
-77.60%64.35万
-98.19%6.02万
-82.52%117.66万
-应收账款
6.16%5,996.75万
-21.10%3,825.77万
-1.52%3,918.02万
80.08%5,926.08万
89.06%5,648.96万
64.75%4,848.78万
8.47%3,978.64万
-4.55%3,290.82万
-62.40%2,987.94万
-65.57%2,943.09万
其他应收款(含利息和股利)
162.61%1.51亿
173.36%1.44亿
214.75%1.31亿
65.88%6,619.82万
-61.30%5,763.37万
-38.51%5,258.12万
29.69%4,176.31万
39.08%3,990.62万
66.52%1.49亿
-26.26%8,551.09万
-其他应收款
----
173.36%1.44亿
----
----
----
-38.51%5,258.12万
----
39.08%3,990.62万
----
-26.26%8,551.09万
合同资产
--0
--0
103.44%59.5万
310.41%153.77万
137.41%187.34万
100.06%81.63万
--29.25万
-79.91%37.47万
-53.07%78.91万
-78.09%40.8万
预付款项
-21.94%149.26万
-55.82%141.47万
-86.56%34.97万
-77.23%45.04万
-79.96%191.22万
-65.70%320.18万
-78.64%260.26万
-82.86%197.84万
-51.32%954.31万
-40.35%933.48万
存货
-41.97%344.24万
-36.70%362.89万
-9.98%589.75万
-64.05%513.14万
-8.14%593.16万
3.98%573.25万
6.70%655.15万
154.45%1,427.4万
-9.74%645.74万
-21.24%551.33万
一年内到期的非流动资产
-82.04%1,316.72万
-30.24%5,156.67万
-37.42%4,301.27万
-1.55%6,953.28万
628.55%7,333.15万
439.70%7,391.64万
185.07%6,873.06万
148.74%7,062.65万
-7.04%1,006.54万
40.41%1,369.59万
其他流动资产
-30.40%872.63万
-11.59%1,024.59万
15.27%1,023.09万
-10.83%1,042.08万
226.47%1,253.71万
-32.38%1,158.96万
-45.19%887.53万
-18.89%1,168.67万
-73.78%384.02万
36.94%1,713.85万
流动资产合计
8.92%2.44亿
20.05%2.6亿
40.58%2.69亿
16.84%2.25亿
-6.97%2.24亿
5.89%2.16亿
2.53%1.92亿
-15.44%1.92亿
-21.30%2.4亿
-45.77%2.04亿
非流动资产
其他权益工具投资
-15.41%1,456.65万
-15.41%1,456.65万
-15.41%1,456.65万
-15.41%1,456.65万
12.32%1,721.92万
31.14%1,721.92万
31.14%1,721.92万
31.14%1,721.92万
-43.09%1,533.07万
-60.40%1,313.07万
长期股权投资
-10.21%1,501.54万
-8.41%1,531.54万
-13.91%1,531.54万
-77.44%1,529.54万
-75.35%1,672.2万
-75.35%1,672.2万
-74.29%1,778.94万
-0.08%6,778.94万
-2.82%6,784.15万
-2.82%6,784.15万
长期应收款
-99.10%33.44万
-96.14%188.22万
-68.10%2,311.68万
-67.60%2,748.15万
45.53%3,702.44万
87.34%4,873.97万
141.35%7,245.68万
234.20%8,482.98万
-28.45%2,544.18万
-35.91%2,601.68万
固定资产
----
-17.41%4,158.15万
----
----
----
-26.98%5,034.55万
----
-30.55%5,753.86万
----
-26.97%6,894.86万
在建工程
----
-98.27%8.95万
----
----
----
--518.32万
----
----
----
----
无形资产
-50.63%1,164.87万
-51.52%1,333.16万
-51.10%1,534.03万
-40.12%2,113.49万
-34.02%2,359.26万
-31.10%2,750.17万
-29.87%3,136.82万
-30.28%3,529.49万
-51.22%3,575.92万
-52.24%3,991.57万
开发支出
20.69%85.28万
240.64%77.17万
1,629.92%16.49万
--0
-66.17%70.66万
-85.93%22.65万
-97.26%9,530.08
--25.32万
2.42%208.86万
-71.55%161万
商誉
-74.34%7,166.6万
-74.34%7,166.6万
-74.34%7,166.6万
-63.77%1.01亿
-27.67%2.79亿
-27.67%2.79亿
-27.67%2.79亿
-27.67%2.79亿
-12.71%3.86亿
-12.71%3.86亿
长期待摊费用
-17.71%1,242.06万
-12.85%1,310.08万
-11.08%1,392.61万
-10.32%1,471.23万
-14.42%1,509.34万
-43.60%1,503.33万
-71.01%1,566.19万
-72.82%1,640.52万
-76.42%1,763.64万
-66.23%2,665.28万
递延所得税资产
-91.81%629.44万
-91.98%629.44万
-92.18%629.44万
-83.87%1,388.4万
-17.21%7,689.16万
-26.43%7,846.76万
-27.76%8,047.88万
-19.30%8,606.64万
10.39%9,287.82万
26.76%1.07亿
使用权资产
-15.41%3,019.1万
-14.18%3,238.7万
24.31%3,554.51万
41.40%3,762.42万
-12.23%3,568.93万
-69.13%3,773.78万
-87.99%2,859.38万
-89.12%2,660.75万
-84.83%4,066.02万
-57.35%1.22亿
其他非流动资产
----
----
--0
----
-86.61%53.31万
-6.86%377.16万
7.31%476.8万
--0
-69.48%398.01万
-63.10%404.95万
非流动资产合计
-63.67%2.03亿
-63.64%2.11亿
-60.11%2.4亿
-55.43%2.99亿
-25.74%5.58亿
-32.78%5.8亿
-41.59%6.01亿
-35.52%6.71亿
-36.45%7.51亿
-29.84%8.63亿
资产总计
-42.89%4.46亿
-40.90%4.71亿
-35.76%5.09亿
-39.32%5.24亿
-21.18%7.81亿
-25.37%7.97亿
-34.80%7.92亿
-31.92%8.64亿
-33.34%9.91亿
-33.57%10.68亿
负债
流动负债
短期借款
--0
--0
--0
-29.39%3,005.96万
-44.93%3,005.34万
-34.71%3,656.2万
-54.85%3,951.9万
-13.23%4,257.32万
-35.80%5,457.2万
-34.12%5,600万
应付票据及应付账款
-36.32%7,846.74万
-34.60%7,938.27万
-29.62%9,687.83万
-32.17%1.01亿
-10.57%1.23亿
-21.86%1.21亿
-9.40%1.38亿
-24.22%1.49亿
-16.91%1.38亿
-28.87%1.55亿
-应付票据
----
----
----
----
----
----
----
--0
----
----
-应付账款
-36.32%7,846.74万
-34.60%7,938.27万
-29.62%9,687.83万
-32.17%1.01亿
-10.57%1.23亿
-21.86%1.21亿
-9.40%1.38亿
-24.22%1.49亿
-16.91%1.38亿
-28.87%1.55亿
合同负债
-28.97%1亿
-37.83%1.08亿
-41.49%1.25亿
-55.64%1.31亿
-69.59%1.41亿
-69.64%1.73亿
-64.24%2.14亿
-51.07%2.95亿
-8.45%4.63亿
14.76%5.7亿
预收款项
----
----
--0
----
----
----
----
--0
----
----
应付职工薪酬
-26.86%2,455.14万
-30.31%2,044.55万
-42.30%1,902.58万
-22.09%2,655.54万
-11.09%3,356.83万
-47.01%2,933.79万
-30.65%3,297.16万
-21.81%3,408.62万
-3.55%3,775.38万
31.02%5,536.34万
应交税费
-42.01%324.51万
-38.01%364.03万
-69.14%197.11万
-26.66%588.04万
72.52%559.61万
210.11%587.21万
-39.44%638.63万
0.15%801.86万
-77.20%324.38万
-76.89%189.35万
其他应付款(含利息和股利)
27.05%3.24亿
37.69%3.2亿
67.71%3.08亿
46.11%2.64亿
165.25%2.55亿
188.94%2.33亿
447.13%1.84亿
480.22%1.81亿
37.36%9,616.16万
1.11%8,052.51万
-其他应付款
----
37.69%3.2亿
----
----
----
188.94%2.33亿
----
480.22%1.81亿
----
1.11%8,052.51万
一年内到期的非流动负债
7.09%1,642.96万
2.05%1,576.26万
66.04%1,945.63万
35.67%1,766.01万
-7.23%1,534.24万
-69.12%1,544.53万
-88.21%1,171.79万
-86.98%1,301.65万
-64.52%1,653.8万
7.30%5,001.66万
其他流动负债
-31.69%75.22万
-36.78%81.21万
-63.35%105.32万
-11.60%258.1万
-75.28%110.12万
-76.54%128.45万
-48.86%287.36万
-53.66%291.95万
-10.54%445.4万
9.22%547.63万
流动负债合计
-9.47%5.48亿
-10.99%5.48亿
-9.07%5.72亿
-20.21%5.79亿
-25.69%6.05亿
-36.84%6.16亿
-39.20%6.29亿
-30.09%7.26亿
-12.67%8.14亿
-0.73%9.75亿
非流动负债
长期借款
-29.39%2,022.93万
-38.30%2,026.51万
-25.53%2,446.28万
-25.53%2,445.78万
-22.46%2,865.06万
-11.11%3,284.23万
-20.33%3,284.7万
-20.34%3,284.34万
--3,694.75万
--3,694.75万
预计负债
152.17%73.7万
152.17%73.7万
152.17%73.7万
254.11%103.49万
--29.23万
--29.23万
--29.23万
--29.23万
----
----
递延所得税负债
-97.22%5.91万
-97.32%6.2万
--6.76万
--6.76万
--212.78万
--230.96万
----
--0
----
----
长期递延收益
44.57%197.11万
--209.61万
--222.11万
--234.61万
--136.35万
----
----
--0
----
----
租赁负债
-16.35%2,546.04万
-11.56%2,711.45万
8.55%2,785.39万
37.11%3,094.13万
-16.92%3,043.67万
-65.78%3,065.82万
-83.37%2,566.06万
-85.63%2,256.63万
-83.20%3,663.58万
-61.46%8,959.77万
其他非流动负债
----
----
---9.18万
----
--0
----
----
----
----
----
非流动负债合计
-22.93%4,845.7万
-23.94%5,027.47万
-6.04%5,525.06万
5.65%5,884.78万
-14.56%6,287.09万
-47.76%6,610.24万
-69.93%5,879.99万
-71.91%5,570.2万
-67.91%7,358.34万
-48.08%1.27亿
负债合计
-10.73%5.96亿
-12.24%5.98亿
-8.81%6.27亿
-18.36%6.38亿
-24.77%6.68亿
-38.10%6.82亿
-44.09%6.88亿
-36.79%7.81亿
-23.57%8.88亿
-10.14%11.01亿
所有者权益(或股东权益)
实收资本(或股本)
-0.01%4.03亿
-0.01%4.03亿
4.13%4.03亿
4.14%4.03亿
18.56%4.03亿
18.56%4.03亿
13.85%3.87亿
13.85%3.87亿
-0.46%3.4亿
-0.46%3.4亿
其他权益工具
----
----
--0
----
----
----
----
----
----
----
-优先股
----
----
--0
----
----
----
----
----
----
----
-永续债
----
----
--0
----
----
----
----
----
----
----
资本公积
-2.21%12.35亿
-0.12%12.37亿
3.19%12.35亿
4.56%12.33亿
12.86%12.63亿
10.81%12.39亿
7.03%11.97亿
5.71%11.79亿
-0.71%11.19亿
-0.65%11.18亿
盈余公积
0.00%2,964.43万
0.00%2,964.43万
0.00%2,964.43万
0.00%2,964.43万
0.00%2,964.43万
0.00%2,964.43万
0.00%2,964.43万
0.00%2,964.43万
0.00%2,964.43万
0.00%2,964.43万
未分配利润
-19.37%-17.15亿
-20.46%-16.97亿
-20.45%-16.86亿
-19.59%-16.79亿
-4.85%-14.37亿
6.49%-14.09亿
5.92%-14亿
2.35%-14.04亿
-18.37%-13.7亿
-37.01%-15.06亿
减:库存股
-36.13%8,451.01万
-36.13%8,451.01万
-11.52%8,451.01万
-11.42%8,460.14万
--1.32亿
--1.32亿
--9,551.15万
--9,551.15万
----
----
其他综合收益
-19.52%-1,624.32万
-19.52%-1,624.32万
-19.50%-1,624.32万
-19.50%-1,624.32万
6.16%-1,359.05万
6.16%-1,359.05万
6.16%-1,359.21万
6.16%-1,359.21万
-2,045.74%-1,448.3万
-2,045.74%-1,448.3万
一般风险准备
----
----
--0
----
----
----
----
----
----
----
专项储备
----
----
--0
----
----
----
----
----
----
----
归属母公司所有者权益合计
-231.38%-1.48亿
-209.93%-1.28亿
-214.44%-1.19亿
-239.47%-1.15亿
8.78%1.13亿
445.69%1.17亿
804.17%1.04亿
154.33%8,225.23万
-68.16%1.04亿
-108.83%-3,371.08万
少数股东权益
-314.87%-163.15万
145.76%71.04万
419.70%126.75万
420.81%95.67万
1,021.78%75.93万
-3,795.87%-155.23万
301.95%24.39万
-25.69%18.37万
184.12%6.77万
120.56%4.2万
所有者权益(或股东权益)合计
-231.94%-1.5亿
-210.80%-1.27亿
-212.96%-1.18亿
-238.00%-1.14亿
9.44%1.14亿
441.51%1.15亿
808.72%1.05亿
152.96%8,243.6万
-68.14%1.04亿
-108.82%-3,366.88万
负债和所有者权益(或股东权益)总计
-42.89%4.46亿
-40.90%4.71亿
-35.76%5.09亿
-39.32%5.24亿
-21.18%7.81亿
-25.37%7.97亿
-34.80%7.92亿
-31.92%8.64亿
-33.34%9.91亿
-33.57%10.68亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
带解释性说明的保留意见
--
--
--
带解释性说明的保留意见
--
--
会计师事务所
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -60.80%547.75万-45.25%1,103.98万62.42%3,724.06万-44.96%1,103.94万-54.72%1,397.45万-52.26%2,016.36万-60.00%2,292.92万-77.64%2,005.81万-61.11%3,086.2万-65.40%4,223.29万
交易性金融资产 --0--012,732.17%130.71万12,668.57%130.06万------00.00%1.02万-99.90%1.02万1.86%1.02万--1.02万
应收票据及应收账款 6.16%5,996.75万-21.10%3,825.77万-1.52%3,918.02万76.63%5,926.08万88.68%5,648.96万58.42%4,848.78万2.92%3,978.64万-10.17%3,355.16万-63.84%2,993.96万-66.81%3,060.75万
-应收票据 ----------------------0-----77.60%64.35万-98.19%6.02万-82.52%117.66万
-应收账款 6.16%5,996.75万-21.10%3,825.77万-1.52%3,918.02万80.08%5,926.08万89.06%5,648.96万64.75%4,848.78万8.47%3,978.64万-4.55%3,290.82万-62.40%2,987.94万-65.57%2,943.09万
其他应收款(含利息和股利) 162.61%1.51亿173.36%1.44亿214.75%1.31亿65.88%6,619.82万-61.30%5,763.37万-38.51%5,258.12万29.69%4,176.31万39.08%3,990.62万66.52%1.49亿-26.26%8,551.09万
-其他应收款 ----173.36%1.44亿-------------38.51%5,258.12万----39.08%3,990.62万-----26.26%8,551.09万
合同资产 --0--0103.44%59.5万310.41%153.77万137.41%187.34万100.06%81.63万--29.25万-79.91%37.47万-53.07%78.91万-78.09%40.8万
预付款项 -21.94%149.26万-55.82%141.47万-86.56%34.97万-77.23%45.04万-79.96%191.22万-65.70%320.18万-78.64%260.26万-82.86%197.84万-51.32%954.31万-40.35%933.48万
存货 -41.97%344.24万-36.70%362.89万-9.98%589.75万-64.05%513.14万-8.14%593.16万3.98%573.25万6.70%655.15万154.45%1,427.4万-9.74%645.74万-21.24%551.33万
一年内到期的非流动资产 -82.04%1,316.72万-30.24%5,156.67万-37.42%4,301.27万-1.55%6,953.28万628.55%7,333.15万439.70%7,391.64万185.07%6,873.06万148.74%7,062.65万-7.04%1,006.54万40.41%1,369.59万
其他流动资产 -30.40%872.63万-11.59%1,024.59万15.27%1,023.09万-10.83%1,042.08万226.47%1,253.71万-32.38%1,158.96万-45.19%887.53万-18.89%1,168.67万-73.78%384.02万36.94%1,713.85万
流动资产合计 8.92%2.44亿20.05%2.6亿40.58%2.69亿16.84%2.25亿-6.97%2.24亿5.89%2.16亿2.53%1.92亿-15.44%1.92亿-21.30%2.4亿-45.77%2.04亿
非流动资产
其他权益工具投资 -15.41%1,456.65万-15.41%1,456.65万-15.41%1,456.65万-15.41%1,456.65万12.32%1,721.92万31.14%1,721.92万31.14%1,721.92万31.14%1,721.92万-43.09%1,533.07万-60.40%1,313.07万
长期股权投资 -10.21%1,501.54万-8.41%1,531.54万-13.91%1,531.54万-77.44%1,529.54万-75.35%1,672.2万-75.35%1,672.2万-74.29%1,778.94万-0.08%6,778.94万-2.82%6,784.15万-2.82%6,784.15万
长期应收款 -99.10%33.44万-96.14%188.22万-68.10%2,311.68万-67.60%2,748.15万45.53%3,702.44万87.34%4,873.97万141.35%7,245.68万234.20%8,482.98万-28.45%2,544.18万-35.91%2,601.68万
固定资产 -----17.41%4,158.15万-------------26.98%5,034.55万-----30.55%5,753.86万-----26.97%6,894.86万
在建工程 -----98.27%8.95万--------------518.32万----------------
无形资产 -50.63%1,164.87万-51.52%1,333.16万-51.10%1,534.03万-40.12%2,113.49万-34.02%2,359.26万-31.10%2,750.17万-29.87%3,136.82万-30.28%3,529.49万-51.22%3,575.92万-52.24%3,991.57万
开发支出 20.69%85.28万240.64%77.17万1,629.92%16.49万--0-66.17%70.66万-85.93%22.65万-97.26%9,530.08--25.32万2.42%208.86万-71.55%161万
商誉 -74.34%7,166.6万-74.34%7,166.6万-74.34%7,166.6万-63.77%1.01亿-27.67%2.79亿-27.67%2.79亿-27.67%2.79亿-27.67%2.79亿-12.71%3.86亿-12.71%3.86亿
长期待摊费用 -17.71%1,242.06万-12.85%1,310.08万-11.08%1,392.61万-10.32%1,471.23万-14.42%1,509.34万-43.60%1,503.33万-71.01%1,566.19万-72.82%1,640.52万-76.42%1,763.64万-66.23%2,665.28万
递延所得税资产 -91.81%629.44万-91.98%629.44万-92.18%629.44万-83.87%1,388.4万-17.21%7,689.16万-26.43%7,846.76万-27.76%8,047.88万-19.30%8,606.64万10.39%9,287.82万26.76%1.07亿
使用权资产 -15.41%3,019.1万-14.18%3,238.7万24.31%3,554.51万41.40%3,762.42万-12.23%3,568.93万-69.13%3,773.78万-87.99%2,859.38万-89.12%2,660.75万-84.83%4,066.02万-57.35%1.22亿
其他非流动资产 ----------0-----86.61%53.31万-6.86%377.16万7.31%476.8万--0-69.48%398.01万-63.10%404.95万
非流动资产合计 -63.67%2.03亿-63.64%2.11亿-60.11%2.4亿-55.43%2.99亿-25.74%5.58亿-32.78%5.8亿-41.59%6.01亿-35.52%6.71亿-36.45%7.51亿-29.84%8.63亿
资产总计 -42.89%4.46亿-40.90%4.71亿-35.76%5.09亿-39.32%5.24亿-21.18%7.81亿-25.37%7.97亿-34.80%7.92亿-31.92%8.64亿-33.34%9.91亿-33.57%10.68亿
负债
流动负债
短期借款 --0--0--0-29.39%3,005.96万-44.93%3,005.34万-34.71%3,656.2万-54.85%3,951.9万-13.23%4,257.32万-35.80%5,457.2万-34.12%5,600万
应付票据及应付账款 -36.32%7,846.74万-34.60%7,938.27万-29.62%9,687.83万-32.17%1.01亿-10.57%1.23亿-21.86%1.21亿-9.40%1.38亿-24.22%1.49亿-16.91%1.38亿-28.87%1.55亿
-应付票据 ------------------------------0--------
-应付账款 -36.32%7,846.74万-34.60%7,938.27万-29.62%9,687.83万-32.17%1.01亿-10.57%1.23亿-21.86%1.21亿-9.40%1.38亿-24.22%1.49亿-16.91%1.38亿-28.87%1.55亿
合同负债 -28.97%1亿-37.83%1.08亿-41.49%1.25亿-55.64%1.31亿-69.59%1.41亿-69.64%1.73亿-64.24%2.14亿-51.07%2.95亿-8.45%4.63亿14.76%5.7亿
预收款项 ----------0------------------0--------
应付职工薪酬 -26.86%2,455.14万-30.31%2,044.55万-42.30%1,902.58万-22.09%2,655.54万-11.09%3,356.83万-47.01%2,933.79万-30.65%3,297.16万-21.81%3,408.62万-3.55%3,775.38万31.02%5,536.34万
应交税费 -42.01%324.51万-38.01%364.03万-69.14%197.11万-26.66%588.04万72.52%559.61万210.11%587.21万-39.44%638.63万0.15%801.86万-77.20%324.38万-76.89%189.35万
其他应付款(含利息和股利) 27.05%3.24亿37.69%3.2亿67.71%3.08亿46.11%2.64亿165.25%2.55亿188.94%2.33亿447.13%1.84亿480.22%1.81亿37.36%9,616.16万1.11%8,052.51万
-其他应付款 ----37.69%3.2亿------------188.94%2.33亿----480.22%1.81亿----1.11%8,052.51万
一年内到期的非流动负债 7.09%1,642.96万2.05%1,576.26万66.04%1,945.63万35.67%1,766.01万-7.23%1,534.24万-69.12%1,544.53万-88.21%1,171.79万-86.98%1,301.65万-64.52%1,653.8万7.30%5,001.66万
其他流动负债 -31.69%75.22万-36.78%81.21万-63.35%105.32万-11.60%258.1万-75.28%110.12万-76.54%128.45万-48.86%287.36万-53.66%291.95万-10.54%445.4万9.22%547.63万
流动负债合计 -9.47%5.48亿-10.99%5.48亿-9.07%5.72亿-20.21%5.79亿-25.69%6.05亿-36.84%6.16亿-39.20%6.29亿-30.09%7.26亿-12.67%8.14亿-0.73%9.75亿
非流动负债
长期借款 -29.39%2,022.93万-38.30%2,026.51万-25.53%2,446.28万-25.53%2,445.78万-22.46%2,865.06万-11.11%3,284.23万-20.33%3,284.7万-20.34%3,284.34万--3,694.75万--3,694.75万
预计负债 152.17%73.7万152.17%73.7万152.17%73.7万254.11%103.49万--29.23万--29.23万--29.23万--29.23万--------
递延所得税负债 -97.22%5.91万-97.32%6.2万--6.76万--6.76万--212.78万--230.96万------0--------
长期递延收益 44.57%197.11万--209.61万--222.11万--234.61万--136.35万----------0--------
租赁负债 -16.35%2,546.04万-11.56%2,711.45万8.55%2,785.39万37.11%3,094.13万-16.92%3,043.67万-65.78%3,065.82万-83.37%2,566.06万-85.63%2,256.63万-83.20%3,663.58万-61.46%8,959.77万
其他非流动负债 -----------9.18万------0--------------------
非流动负债合计 -22.93%4,845.7万-23.94%5,027.47万-6.04%5,525.06万5.65%5,884.78万-14.56%6,287.09万-47.76%6,610.24万-69.93%5,879.99万-71.91%5,570.2万-67.91%7,358.34万-48.08%1.27亿
负债合计 -10.73%5.96亿-12.24%5.98亿-8.81%6.27亿-18.36%6.38亿-24.77%6.68亿-38.10%6.82亿-44.09%6.88亿-36.79%7.81亿-23.57%8.88亿-10.14%11.01亿
所有者权益(或股东权益)
实收资本(或股本) -0.01%4.03亿-0.01%4.03亿4.13%4.03亿4.14%4.03亿18.56%4.03亿18.56%4.03亿13.85%3.87亿13.85%3.87亿-0.46%3.4亿-0.46%3.4亿
其他权益工具 ----------0----------------------------
-优先股 ----------0----------------------------
-永续债 ----------0----------------------------
资本公积 -2.21%12.35亿-0.12%12.37亿3.19%12.35亿4.56%12.33亿12.86%12.63亿10.81%12.39亿7.03%11.97亿5.71%11.79亿-0.71%11.19亿-0.65%11.18亿
盈余公积 0.00%2,964.43万0.00%2,964.43万0.00%2,964.43万0.00%2,964.43万0.00%2,964.43万0.00%2,964.43万0.00%2,964.43万0.00%2,964.43万0.00%2,964.43万0.00%2,964.43万
未分配利润 -19.37%-17.15亿-20.46%-16.97亿-20.45%-16.86亿-19.59%-16.79亿-4.85%-14.37亿6.49%-14.09亿5.92%-14亿2.35%-14.04亿-18.37%-13.7亿-37.01%-15.06亿
减:库存股 -36.13%8,451.01万-36.13%8,451.01万-11.52%8,451.01万-11.42%8,460.14万--1.32亿--1.32亿--9,551.15万--9,551.15万--------
其他综合收益 -19.52%-1,624.32万-19.52%-1,624.32万-19.50%-1,624.32万-19.50%-1,624.32万6.16%-1,359.05万6.16%-1,359.05万6.16%-1,359.21万6.16%-1,359.21万-2,045.74%-1,448.3万-2,045.74%-1,448.3万
一般风险准备 ----------0----------------------------
专项储备 ----------0----------------------------
归属母公司所有者权益合计 -231.38%-1.48亿-209.93%-1.28亿-214.44%-1.19亿-239.47%-1.15亿8.78%1.13亿445.69%1.17亿804.17%1.04亿154.33%8,225.23万-68.16%1.04亿-108.83%-3,371.08万
少数股东权益 -314.87%-163.15万145.76%71.04万419.70%126.75万420.81%95.67万1,021.78%75.93万-3,795.87%-155.23万301.95%24.39万-25.69%18.37万184.12%6.77万120.56%4.2万
所有者权益(或股东权益)合计 -231.94%-1.5亿-210.80%-1.27亿-212.96%-1.18亿-238.00%-1.14亿9.44%1.14亿441.51%1.15亿808.72%1.05亿152.96%8,243.6万-68.14%1.04亿-108.82%-3,366.88万
负债和所有者权益(或股东权益)总计 -42.89%4.46亿-40.90%4.71亿-35.76%5.09亿-39.32%5.24亿-21.18%7.81亿-25.37%7.97亿-34.80%7.92亿-31.92%8.64亿-33.34%9.91亿-33.57%10.68亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------带解释性说明的保留意见------带解释性说明的保留意见----
会计师事务所 ------中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。