马来西亚市场个股详情

5286 MI

添加自选
  • 2.220
  • -0.010-0.45%
延时15分钟行情休市中 12/27 16:50 (北京)
19.83亿总市值33.64市盈率TTM

MI关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
经营活动现金流量(间接法)
经营活动产生的现金
-106.27%-65.1万
-40.26%1,739.5万
47.98%1,860.3万
4.39%9,660.26万
57.32%4,453.06万
-64.59%1,038.4万
189.32%2,911.7万
-49.41%1,257.1万
90.95%9,254.39万
-65.84%2,830.49万
扣除非现金调整前净利润
-120.81%-434.4万
39.24%3,309.6万
360.66%3,077.2万
-13.16%6,552.12万
-23.83%1,420.22万
-5.74%2,087万
14.70%2,376.9万
-52.08%668万
18.81%7,544.92万
41.16%1,864.52万
非现金项目调整总额
808.39%3,194.8万
187.97%684.7万
-249.10%-594.9万
-58.92%1,217.96万
-35.80%1,245.56万
218.28%351.7万
-294.09%-778.3万
-22.27%399万
30.25%2,964.86万
71.41%1,940.06万
-折旧与摊销
-3.05%610.9万
1.85%645.3万
3.19%657.2万
0.04%2,518.52万
-23.57%617.92万
2.47%630.1万
16.73%633.6万
15.55%636.9万
48.48%2,517.42万
51.60%808.52万
-在损益中确认的减值损失回拨
-158.82%-5万
-99.87%2,000
91.13%-11.5万
-81.23%50.79万
-87.82%20.49万
-72.04%8.5万
320.83%151.5万
-460.28%-129.7万
-36.96%270.65万
-21.29%168.25万
-资产准备金与勾销
90.85%58.4万
878.26%67.5万
1,044.44%61.8万
-59.40%58.07万
4,337.09%15.17万
4,471.43%30.6万
-88.00%6.9万
-93.76%5.4万
-50.11%143.04万
-100.81%-3,580
-联营企业份额
-116.40%-6.2万
-89.19%6.7万
-105.46%-3.5万
-114.08%-31.2万
-373.22%-195.1万
-21.90%37.8万
87.88%62万
-6.83%64.1万
159.43%221.61万
-16.41%71.41万
-处置利润
--0
-71.79%18万
--0
-650.76%-147.96万
-19,473.56%-12.46万
-1,822.11%-182.6万
158.30%63.8万
-243.97%-16.7万
-53.86%26.86万
-99.30%643
-汇兑损益净额
31,572.73%2,769.6万
115.15%222.2万
-1,432.81%-981万
-21.34%-471.46万
22.54%1,068.34万
98.70%-8.8万
-368.09%-1,467万
76.19%-64万
-198.01%-388.55万
179.87%871.85万
-以股票支付的报酬
-58.73%17.5万
-65.83%17.7万
-65.64%17.8万
-46.18%194.62万
-41.23%48.62万
-75.19%42.4万
-4.07%51.8万
-4.07%51.8万
904.52%361.63万
129.80%82.73万
-养老金及员工福利费用
236.59%13.8万
241.89%25.3万
-85.19%8,000
9.08%30.49万
-51.38%13.59万
--4.1万
--7.4万
--5.4万
9.92%27.95万
--27.95万
-其他非现金项目
-25.57%-264.2万
-10.37%-318.2万
-118.22%-336.5万
-356.06%-983.91万
-266.40%-331.01万
-220.24%-210.4万
-758.04%-288.3万
-490.80%-154.2万
-2.77%-215.74万
28.71%-90.34万
营运资本变动
-101.78%-2,825.5万
-271.72%-2,254.8万
-427.20%-622万
250.57%1,890.18万
283.48%1,787.28万
-330.43%-1,400.3万
189.52%1,313.1万
-67.10%190.1万
66.79%-1,255.39万
-116.70%-974.09万
-应收款(增)减
37.91%-795.8万
-13,870.83%-1,652.5万
-144.58%-541.6万
215.28%1,034.82万
297.35%1,089.52万
-400.42%-1,281.6万
105.59%12万
81.74%1,214.9万
139.39%328.22万
-109.65%-552.08万
-存货(增)减
-179.08%-413.8万
-4,432.54%-1,532万
-154.02%-551.5万
136.98%1,298.64万
-126.09%-211.76万
117.70%523.3万
97.87%-33.8万
369.38%1,020.9万
-268.48%-3,511.44万
-1.31%811.76万
-应付款(减)增
-123.84%-1,613.2万
-29.90%903.2万
129.81%593.6万
-144.25%-637.39万
145.68%786.21万
-122.98%-720.7万
286.94%1,288.5万
-546.14%-1,991.4万
172.26%1,440.37万
-142.24%-1,721.23万
-其他流动资产变动
-103.43%-2.7万
-42.89%26.5万
-125.60%-122.5万
-60.18%194.1万
-74.70%123.3万
--78.7万
--46.4万
---54.3万
64,929.41%487.45万
--487.45万
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流)
已收到的利息(经营活动产生的现金流)
已支付退税
-57.88%-602万
11.01%-1,131.9万
-230.32%-156.9万
-83.29%-1,804.04万
-30.27%-103.24万
-483.03%-381.3万
-59.82%-1,272万
-8.70%-47.5万
-1,170.63%-984.25万
-57.35%-79.25万
其他经营现金流入(流出)
221.25%29.1万
-246.67%-41.6万
-93.55%-12万
8.79%-115.2万
-33.47%-73万
-36.36%-24万
51.61%-12万
78.77%-6.2万
-155.79%-126.29万
-117.23%-54.69万
经营活动现金净额
-200.77%-638万
-65.23%566万
40.55%1,691.4万
-4.95%7,741.03万
58.60%4,276.83万
-77.78%633.1万
776.52%1,627.7万
-50.11%1,203.4万
63.02%8,143.86万
-68.47%2,696.56万
投资活动现金流量
物业、厂房及设备交易净额
-133.81%-854.6万
-49.81%143.8万
-149.66%-480.1万
253.44%1,782.32万
-16.09%-839.88万
1,921.33%2,528万
363.81%286.5万
-0.84%-192.3万
73.90%-1,161.55万
47.33%-723.45万
无形资产交易净额
14.81%-9.2万
70.69%-1.7万
-57.78%-7.1万
24.78%-26.58万
-13,572.82%-5.48万
51.57%-10.8万
---5.8万
65.38%-4.5万
85.96%-35.34万
99.99%-401
业务交易净额
-273.58%-335万
-4,280.54%-1,778.5万
--0
---1,260.91万
--40.69万
--193万
---40.6万
---1,454万
--0
--0
投资产品交易净额
----
----
----
--0
----
----
----
----
64.69%1,528.02万
-100.00%193
已收到的股息(投资活动产生的现金流)
----
----
----
--0
----
----
----
----
--0
----
已收到的利息(投资活动产生的现金流)
20.18%294.8万
5.76%352.7万
84.19%369.3万
190.53%1,146.92万
191.14%367.62万
115.93%245.3万
323.76%333.5万
163.12%200.5万
40.68%394.77万
-7.91%126.27万
投资活动现金净额
-124.60%-727.1万
-323.80%-1,283.7万
91.87%-117.9万
126.17%1,641.75万
26.82%-437.05万
96.39%2,955.5万
1,488.86%573.6万
-932.24%-1,450.3万
123.31%725.89万
82.17%-597.21万
融资活动现金流量
债务发行/偿还的净额
85.32%-532.2万
82.69%-133.4万
-42.60%-202.2万
-124.48%-4,850.08万
-109.29%-312.58万
-1,032.09%-3,624.9万
-413.84%-770.8万
94.64%-141.8万
-169.17%-2,160.55万
-382.22%-149.35万
普通股发行/回购的净额
5.81%-196万
--0
--0
---632.75万
---205.65万
---208.1万
---8,000
---218.2万
--0
--0
租赁融资增减
-0.96%-84.3万
-306.90%-170.9万
14.66%-78万
-121.44%-384.25万
-258.15%-167.35万
-125.68%-83.5万
18.45%-42万
-138.64%-91.4万
-11.86%-173.53万
-125.23%-46.73万
已支付现金股息
-24.67%-2,233.4万
---7,000
0.20%-1,786.5万
0.07%-3,581.4万
--0
-99.93%-1,791.4万
--0
0.11%-1,790万
-33.33%-3,584万
--0
已付利息(筹资活动产生的现金流)
0.58%-34.1万
15.30%-38.2万
19.78%-36.5万
17.37%-153.45万
41.87%-28.55万
25.60%-34.3万
-5.13%-45.1万
4.41%-45.5万
-166.82%-185.71万
-154.43%-49.11万
其他筹资费用净额
----
----
----
--13.13万
--283
--0
--0
287.14%13.1万
----
----
融资活动现金净额
46.36%-3,080万
60.03%-343.2万
7.50%-2,103.2万
-57.10%-9,588.8万
-191.25%-714.1万
-1,208.02%-5,742.2万
3.41%-858.7万
49.81%-2,273.8万
-120.69%-6,103.79万
90.36%-245.19万
现金净流量
期初现金流
0.54%4.09亿
6.23%4.21亿
1.04%4.23亿
6.05%4.18亿
-3.33%3.95亿
11.27%4.07亿
6.23%3.96亿
6.05%4.18亿
385.22%3.95亿
8.81%4.08亿
现金变动
-106.40%-4,445.1万
-179.02%-1,060.9万
78.99%-529.7万
-107.45%-206.02万
68.58%3,125.68万
-155.00%-2,153.6万
280.31%1,342.6万
-11.59%-2,520.7万
-91.19%2,765.96万
-30.25%1,854.16万
汇率变动影响
-469.80%-3,619.6万
47.61%-168.8万
14.71%364.2万
268.01%639.31万
60.94%-334.79万
152.66%978.8万
-1,084.56%-322.2万
172.53%317.5万
-476.27%-380.51万
-15.62%-857.21万
期末现金
-16.89%3.28亿
0.54%4.09亿
6.23%4.21亿
1.04%4.23亿
1.04%4.23亿
-3.33%3.95亿
11.27%4.07亿
6.23%3.96亿
6.05%4.18亿
6.05%4.18亿
自由现金流
-370.70%-1,502.9万
-90.31%179.8万
27.69%1,204.2万
-1.24%6,855.41万
77.82%3,501.11万
-79.34%555.2万
2,316.67%1,856万
-57.29%943.1万
41,280.05%6,941.26万
-70.54%1,968.86万
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31
经营活动现金流量(间接法)
经营活动产生的现金 -106.27%-65.1万-40.26%1,739.5万47.98%1,860.3万4.39%9,660.26万57.32%4,453.06万-64.59%1,038.4万189.32%2,911.7万-49.41%1,257.1万90.95%9,254.39万-65.84%2,830.49万
扣除非现金调整前净利润 -120.81%-434.4万39.24%3,309.6万360.66%3,077.2万-13.16%6,552.12万-23.83%1,420.22万-5.74%2,087万14.70%2,376.9万-52.08%668万18.81%7,544.92万41.16%1,864.52万
非现金项目调整总额 808.39%3,194.8万187.97%684.7万-249.10%-594.9万-58.92%1,217.96万-35.80%1,245.56万218.28%351.7万-294.09%-778.3万-22.27%399万30.25%2,964.86万71.41%1,940.06万
-折旧与摊销 -3.05%610.9万1.85%645.3万3.19%657.2万0.04%2,518.52万-23.57%617.92万2.47%630.1万16.73%633.6万15.55%636.9万48.48%2,517.42万51.60%808.52万
-在损益中确认的减值损失回拨 -158.82%-5万-99.87%2,00091.13%-11.5万-81.23%50.79万-87.82%20.49万-72.04%8.5万320.83%151.5万-460.28%-129.7万-36.96%270.65万-21.29%168.25万
-资产准备金与勾销 90.85%58.4万878.26%67.5万1,044.44%61.8万-59.40%58.07万4,337.09%15.17万4,471.43%30.6万-88.00%6.9万-93.76%5.4万-50.11%143.04万-100.81%-3,580
-联营企业份额 -116.40%-6.2万-89.19%6.7万-105.46%-3.5万-114.08%-31.2万-373.22%-195.1万-21.90%37.8万87.88%62万-6.83%64.1万159.43%221.61万-16.41%71.41万
-处置利润 --0-71.79%18万--0-650.76%-147.96万-19,473.56%-12.46万-1,822.11%-182.6万158.30%63.8万-243.97%-16.7万-53.86%26.86万-99.30%643
-汇兑损益净额 31,572.73%2,769.6万115.15%222.2万-1,432.81%-981万-21.34%-471.46万22.54%1,068.34万98.70%-8.8万-368.09%-1,467万76.19%-64万-198.01%-388.55万179.87%871.85万
-以股票支付的报酬 -58.73%17.5万-65.83%17.7万-65.64%17.8万-46.18%194.62万-41.23%48.62万-75.19%42.4万-4.07%51.8万-4.07%51.8万904.52%361.63万129.80%82.73万
-养老金及员工福利费用 236.59%13.8万241.89%25.3万-85.19%8,0009.08%30.49万-51.38%13.59万--4.1万--7.4万--5.4万9.92%27.95万--27.95万
-其他非现金项目 -25.57%-264.2万-10.37%-318.2万-118.22%-336.5万-356.06%-983.91万-266.40%-331.01万-220.24%-210.4万-758.04%-288.3万-490.80%-154.2万-2.77%-215.74万28.71%-90.34万
营运资本变动 -101.78%-2,825.5万-271.72%-2,254.8万-427.20%-622万250.57%1,890.18万283.48%1,787.28万-330.43%-1,400.3万189.52%1,313.1万-67.10%190.1万66.79%-1,255.39万-116.70%-974.09万
-应收款(增)减 37.91%-795.8万-13,870.83%-1,652.5万-144.58%-541.6万215.28%1,034.82万297.35%1,089.52万-400.42%-1,281.6万105.59%12万81.74%1,214.9万139.39%328.22万-109.65%-552.08万
-存货(增)减 -179.08%-413.8万-4,432.54%-1,532万-154.02%-551.5万136.98%1,298.64万-126.09%-211.76万117.70%523.3万97.87%-33.8万369.38%1,020.9万-268.48%-3,511.44万-1.31%811.76万
-应付款(减)增 -123.84%-1,613.2万-29.90%903.2万129.81%593.6万-144.25%-637.39万145.68%786.21万-122.98%-720.7万286.94%1,288.5万-546.14%-1,991.4万172.26%1,440.37万-142.24%-1,721.23万
-其他流动资产变动 -103.43%-2.7万-42.89%26.5万-125.60%-122.5万-60.18%194.1万-74.70%123.3万--78.7万--46.4万---54.3万64,929.41%487.45万--487.45万
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流)
已收到的利息(经营活动产生的现金流)
已支付退税 -57.88%-602万11.01%-1,131.9万-230.32%-156.9万-83.29%-1,804.04万-30.27%-103.24万-483.03%-381.3万-59.82%-1,272万-8.70%-47.5万-1,170.63%-984.25万-57.35%-79.25万
其他经营现金流入(流出) 221.25%29.1万-246.67%-41.6万-93.55%-12万8.79%-115.2万-33.47%-73万-36.36%-24万51.61%-12万78.77%-6.2万-155.79%-126.29万-117.23%-54.69万
经营活动现金净额 -200.77%-638万-65.23%566万40.55%1,691.4万-4.95%7,741.03万58.60%4,276.83万-77.78%633.1万776.52%1,627.7万-50.11%1,203.4万63.02%8,143.86万-68.47%2,696.56万
投资活动现金流量
物业、厂房及设备交易净额 -133.81%-854.6万-49.81%143.8万-149.66%-480.1万253.44%1,782.32万-16.09%-839.88万1,921.33%2,528万363.81%286.5万-0.84%-192.3万73.90%-1,161.55万47.33%-723.45万
无形资产交易净额 14.81%-9.2万70.69%-1.7万-57.78%-7.1万24.78%-26.58万-13,572.82%-5.48万51.57%-10.8万---5.8万65.38%-4.5万85.96%-35.34万99.99%-401
业务交易净额 -273.58%-335万-4,280.54%-1,778.5万--0---1,260.91万--40.69万--193万---40.6万---1,454万--0--0
投资产品交易净额 --------------0----------------64.69%1,528.02万-100.00%193
已收到的股息(投资活动产生的现金流) --------------0------------------0----
已收到的利息(投资活动产生的现金流) 20.18%294.8万5.76%352.7万84.19%369.3万190.53%1,146.92万191.14%367.62万115.93%245.3万323.76%333.5万163.12%200.5万40.68%394.77万-7.91%126.27万
投资活动现金净额 -124.60%-727.1万-323.80%-1,283.7万91.87%-117.9万126.17%1,641.75万26.82%-437.05万96.39%2,955.5万1,488.86%573.6万-932.24%-1,450.3万123.31%725.89万82.17%-597.21万
融资活动现金流量
债务发行/偿还的净额 85.32%-532.2万82.69%-133.4万-42.60%-202.2万-124.48%-4,850.08万-109.29%-312.58万-1,032.09%-3,624.9万-413.84%-770.8万94.64%-141.8万-169.17%-2,160.55万-382.22%-149.35万
普通股发行/回购的净额 5.81%-196万--0--0---632.75万---205.65万---208.1万---8,000---218.2万--0--0
租赁融资增减 -0.96%-84.3万-306.90%-170.9万14.66%-78万-121.44%-384.25万-258.15%-167.35万-125.68%-83.5万18.45%-42万-138.64%-91.4万-11.86%-173.53万-125.23%-46.73万
已支付现金股息 -24.67%-2,233.4万---7,0000.20%-1,786.5万0.07%-3,581.4万--0-99.93%-1,791.4万--00.11%-1,790万-33.33%-3,584万--0
已付利息(筹资活动产生的现金流) 0.58%-34.1万15.30%-38.2万19.78%-36.5万17.37%-153.45万41.87%-28.55万25.60%-34.3万-5.13%-45.1万4.41%-45.5万-166.82%-185.71万-154.43%-49.11万
其他筹资费用净额 --------------13.13万--283--0--0287.14%13.1万--------
融资活动现金净额 46.36%-3,080万60.03%-343.2万7.50%-2,103.2万-57.10%-9,588.8万-191.25%-714.1万-1,208.02%-5,742.2万3.41%-858.7万49.81%-2,273.8万-120.69%-6,103.79万90.36%-245.19万
现金净流量
期初现金流 0.54%4.09亿6.23%4.21亿1.04%4.23亿6.05%4.18亿-3.33%3.95亿11.27%4.07亿6.23%3.96亿6.05%4.18亿385.22%3.95亿8.81%4.08亿
现金变动 -106.40%-4,445.1万-179.02%-1,060.9万78.99%-529.7万-107.45%-206.02万68.58%3,125.68万-155.00%-2,153.6万280.31%1,342.6万-11.59%-2,520.7万-91.19%2,765.96万-30.25%1,854.16万
汇率变动影响 -469.80%-3,619.6万47.61%-168.8万14.71%364.2万268.01%639.31万60.94%-334.79万152.66%978.8万-1,084.56%-322.2万172.53%317.5万-476.27%-380.51万-15.62%-857.21万
期末现金 -16.89%3.28亿0.54%4.09亿6.23%4.21亿1.04%4.23亿1.04%4.23亿-3.33%3.95亿11.27%4.07亿6.23%3.96亿6.05%4.18亿6.05%4.18亿
自由现金流 -370.70%-1,502.9万-90.31%179.8万27.69%1,204.2万-1.24%6,855.41万77.82%3,501.11万-79.34%555.2万2,316.67%1,856万-57.29%943.1万41,280.05%6,941.26万-70.54%1,968.86万
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。