PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
KGROUP
0036
HM-R1
0060R1
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
经营活动现金流量(间接法) | ||||||||||
经营活动产生的现金 | -31.90%968.57万 | -13.52%850.48万 | -88.40%82.37万 | 256.22%4,743.54万 | 20.52%1,627.59万 | -10.14%1,422.28万 | 210.78%983.49万 | 199.50%710.18万 | 76.42%1,331.64万 | 24.25%1,350.47万 |
扣除非现金调整前净利润 | -9.36%588.58万 | -14.47%659.83万 | 5.76%680.42万 | -3.85%2,739.58万 | -0.21%675.42万 | -10.95%649.32万 | -3.68%771.47万 | 0.19%643.37万 | 2.94%2,849.16万 | -10.68%676.87万 |
非现金项目调整总额 | 255.56%157.78万 | 155.62%29.56万 | 167.55%3.38万 | -53.27%53.91万 | 3,923.46%67.69万 | -1.09%44.38万 | -238.85%-53.15万 | -116.39%-5万 | -47.92%115.34万 | -97.64%1.68万 |
-折旧与摊销 | 5.28%66.41万 | 8.15%67.22万 | 15.57%67.38万 | 14.84%252.65万 | 19.21%69.11万 | 14.39%63.08万 | 13.74%62.16万 | 11.63%58.3万 | 9.23%219.99万 | 8.90%57.97万 |
-在损益中确认的减值损失回拨 | -39.75%28.11万 | 181.43%12.6万 | 212.11%10.8万 | 1,253.02%53.64万 | 129.74%19.01万 | 32.59%46.65万 | -154.61%-15.47万 | -20.58%3.46万 | -95.65%3.96万 | -208.09%-63.9万 |
-处置利润 | -440.73%-60.53万 | -688.22%-54.54万 | -20.02%-50.12万 | -7.37%-88.53万 | -16.71%-28.66万 | 32.03%-11.19万 | 72.73%-6.92万 | -160.06%-41.76万 | -110.41%-82.45万 | 34.81%-24.55万 |
-汇兑损益净额 | 9,722.18%127.03万 | 122.10%9.52万 | -650.85%-19.68万 | -68.34%2.67万 | 3.29%43.47万 | 94.17%-1.32万 | -297.16%-43.06万 | 2,242.39%3.57万 | 168.65%8.43万 | 2,719.78%42.08万 |
-其他非现金项目 | 93.87%-3.24万 | 89.50%-5.23万 | 82.54%-4.99万 | -381.51%-166.52万 | -255.38%-35.24万 | -733.37%-52.84万 | -487.72%-49.86万 | -190.36%-28.58万 | -76.04%-34.58万 | -491.92%-9.92万 |
营运资本变动 | -69.50%222.21万 | -39.25%161.09万 | -937.47%-601.43万 | 219.43%1,950.05万 | 31.64%884.48万 | -9.90%728.58万 | 115.35%265.18万 | 105.18%71.82万 | 26.92%-1,632.86万 | 160.74%671.91万 |
-应收款(增)减 | -272.63%-466.96万 | 48.75%293.49万 | -291.02%-891.13万 | 247.02%2,187.79万 | 11,658.03%1,253.48万 | -56.63%270.5万 | 116.90%197.31万 | 149.99%466.5万 | 17.38%-1,488.12万 | -105.90%-10.85万 |
-存货(增)减 | 172.69%250.49万 | -21.06%325.76万 | 342.30%689.72万 | -421.46%-712.11万 | -245.51%-495.51万 | -143.82%-344.58万 | 143.51%412.64万 | 9.70%-284.66万 | 80.44%-136.56万 | 18.87%340.53万 |
-应付款(减)增 | -45.35%438.69万 | -32.89%-458.16万 | -263.55%-400.02万 | 5,893.70%474.37万 | -63.03%126.52万 | 233.47%802.66万 | -188.63%-344.77万 | 20.28%-110.03万 | -103.09%-8.19万 | 261.00%342.23万 |
已付股息(经营活动产生的现金流) | ||||||||||
已收到的股息(经营活动产生的现金流) | ||||||||||
已付利息(经营活动产生的现金流) | -201.58%-2.7万 | -102.68%-2.98万 | -276.30%-3.28万 | 54.48%-6.81万 | -54.91%-3.58万 | 68.12%-8,941 | 77.72%-1.47万 | 73.27%-8,708 | -7.33%-14.96万 | 28.58%-2.31万 |
已收到的利息(经营活动产生的现金流) | -88.95%5.94万 | -84.01%8.21万 | -71.92%8.27万 | 249.88%173.33万 | 217.53%38.82万 | 487.58%53.73万 | 240.60%51.33万 | 124.80%29.45万 | 47.52%49.54万 | 149.13%12.22万 |
已支付退税 | -3.80%-186.17万 | -2.62%-176万 | -1.58%-178.05万 | 0.08%-706.66万 | 0.60%-180.52万 | 6.95%-179.36万 | -3.16%-171.5万 | -5.19%-175.28万 | 3.87%-707.25万 | 22.73%-181.6万 |
其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
经营活动现金净额 | -39.37%785.64万 | -21.13%679.72万 | -116.09%-90.69万 | 537.87%4,203.4万 | 25.75%1,482.31万 | -7.20%1,295.76万 | 182.43%861.86万 | 164.73%563.48万 | 1,602.38%658.97万 | 38.10%1,178.78万 |
投资活动现金流量 | ||||||||||
物业、厂房及设备交易净额 | -30.99%-636.3万 | -1,102.82%-657.19万 | -173.99%-494.71万 | -1,012.87%-1,301.05万 | -95,260.19%-580.1万 | -1,481.89%-485.75万 | -1,478.53%-54.64万 | -116.63%-180.56万 | 64.87%-116.91万 | 101.17%6,096 |
无形资产交易净额 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 78.54%-5.2万 | --1 |
投资产品交易净额 | 72.25%-291.97万 | -92.45%160万 | -225.79%-1,830万 | 16.39%-777.23万 | -589.28%-3,298.05万 | -6.14%-1,052.27万 | 392.63%2,118.29万 | 1,218.62%1,454.8万 | 65.05%-929.57万 | 82.01%-478.48万 |
已收到的股息(投资活动产生的现金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
投资活动现金净额 | 45.09%-843.16万 | -124.09%-497.19万 | -282.44%-2,324.71万 | -97.62%-2,078.27万 | -709.55%-3,880.53万 | -49.78%-1,535.64万 | 384.50%2,063.66万 | 4,623.46%1,274.23万 | 65.14%-1,051.67万 | 82.32%-479.34万 |
融资活动现金流量 | ||||||||||
债务发行/偿还的净额 | --0 | --0 | --0 | -200.00%-100万 | --0 | --0 | --0 | -133.26%-100万 | --100万 | 0.15%-199.7万 |
租赁融资增减 | -4.46%-23.77万 | -19.49%-26.97万 | -19.13%-26.66万 | -9.37%-94.07万 | -16.19%-26.36万 | -6.95%-22.75万 | -6.92%-22.57万 | -6.89%-22.38万 | -1.43%-86.01万 | -9.24%-22.69万 |
已支付现金股息 | --0 | ---- | ---- | 0.00%-900万 | 0.00%-450万 | --0 | --0 | ---450万 | 41.18%-900万 | 0.00%-450万 |
其他筹资费用净额 | --0 | --33.12万 | --3.95万 | -100.60%-7,529 | ---- | ---- | ---- | ---- | 1,892.98%124.59万 | ---- |
融资活动现金净额 | -4.46%-23.77万 | -1,866.84%-443.85万 | 96.03%-22.72万 | -43.79%-1,094.82万 | 12.90%-477.12万 | 96.97%-22.75万 | -108.75%-22.57万 | -304.60%-572.38万 | -117.53%-761.42万 | 19.17%-547.8万 |
现金净流量 | ||||||||||
期初现金流 | -85.27%1,008.55万 | -67.80%1,270.21万 | 38.42%3,708.51万 | -30.12%2,679.23万 | 160.41%6,585.15万 | 135.42%6,848.33万 | 20.68%3,944.73万 | -30.12%2,679.23万 | 55.25%3,834.05万 | -60.30%2,528.76万 |
现金变动 | 69.05%-81.28万 | -109.00%-261.32万 | -292.69%-2,438.12万 | 189.27%1,030.31万 | -1,996.19%-2,875.33万 | 30.93%-262.63万 | 902.47%2,902.95万 | 324.44%1,265.33万 | -184.59%-1,154.12万 | 105.98%151.64万 |
汇率变动影响 | -237.67%-1.83万 | -152.47%-3,401 | -203.94%-1,846 | -46.17%-1.02万 | -11.33%-1.31万 | -1,579.84%-5,431 | -66.35%6,482 | 111.92%1,776 | -932.19%-7,007 | -599.96%-1.17万 |
期末现金 | -85.95%925.43万 | -85.27%1,008.55万 | -67.80%1,270.21万 | 38.42%3,708.51万 | 38.42%3,708.51万 | 160.41%6,585.15万 | 135.42%6,848.33万 | 20.68%3,944.73万 | -30.12%2,679.23万 | -30.12%2,679.23万 |
自由现金流 | -82.39%142.49万 | -97.19%22.52万 | -263.72%-596.62万 | 470.33%2,877.15万 | -22.69%902.22万 | -40.40%809.3万 | 175.38%801.22万 | 138.07%364.41万 | 252.70%504.47万 | 47.51%1,166.96万 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。