沪深市场个股详情

600405 动力源

添加自选
  • 5.94
  • +0.36+6.45%
交易中 12/16 14:40 (北京)
36.40亿总市值-10.88市盈率TTM

动力源关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
6.85%1.41亿
-26.52%1.25亿
-7.36%2.02亿
-43.54%1.26亿
-8.48%1.32亿
0.81%1.7亿
17.85%2.18亿
69.43%2.23亿
28.59%1.44亿
20.19%1.69亿
交易性金融资产
18.58%213.75万
10.74%214.3万
-8.06%174.54万
-9.44%174.23万
-13.09%180.26万
-7.89%193.52万
-4.48%189.84万
-16.08%192.39万
-15.99%207.4万
-19.05%210.11万
应收票据及应收账款
-26.75%5.34亿
-22.62%5.67亿
-27.00%5.38亿
-23.03%6.19亿
-12.41%7.29亿
-6.89%7.33亿
-2.72%7.37亿
6.34%8.05亿
1.39%8.32亿
-4.54%7.87亿
-应收票据
-89.62%217.04万
66.84%632.42万
-35.90%1,509.25万
-27.73%910.97万
40.05%2,091.92万
84.80%379.05万
13.92%2,354.48万
-50.98%1,260.51万
-31.01%1,493.73万
-90.21%205.11万
-应收账款
-24.89%5.32亿
-23.08%5.61亿
-26.70%5.23亿
-22.95%6.1亿
-13.37%7.08亿
-7.13%7.29亿
-3.18%7.14亿
8.36%7.92亿
2.27%8.17亿
-2.31%7.85亿
其他应收款(含利息和股利)
12.48%1,820.08万
-9.75%1,693.51万
-28.20%1,565.55万
-29.29%1,076.37万
-20.97%1,618.09万
44.36%1,876.56万
18.13%2,180.28万
11.97%1,522.24万
-26.63%2,047.38万
-44.02%1,299.96万
-应收股利
----
--20.2万
----
----
----
----
----
----
----
----
-应收利息
----
--4,751.08
----
----
----
----
----
----
----
----
-其他应收款
----
-10.86%1,672.83万
----
----
----
44.36%1,876.56万
----
11.97%1,522.24万
----
-44.02%1,299.96万
预付款项
35.48%1,166.31万
-37.76%619.89万
-32.00%1,075.48万
-32.08%618.62万
-66.85%860.89万
-57.24%996.05万
-11.66%1,581.51万
-49.90%910.83万
16.10%2,597万
22.73%2,329.22万
存货
-12.10%3.68亿
-16.50%3.7亿
-19.06%3.65亿
-16.36%3.58亿
-12.92%4.18亿
-9.36%4.43亿
-3.05%4.5亿
-6.24%4.28亿
4.14%4.8亿
21.57%4.89亿
应收款项融资
-99.18%8.89万
-60.70%692.76万
13.82%2,247.32万
-25.77%2,111.89万
-67.64%1,082.76万
-65.69%1,762.57万
-70.76%1,974.5万
-47.98%2,845.15万
-38.67%3,346.17万
-9.88%5,137.47万
一年内到期的非流动资产
--270万
----
----
----
----
----
-84.71%41.69万
----
3.85%40.37万
-79.33%40.37万
其他流动资产
-20.83%1,525.88万
-4.37%1,853.18万
25.76%2,378.58万
73.79%2,582.59万
-4.36%1,927.33万
31.59%1,937.81万
47.86%1,891.34万
11.87%1,486.06万
40.92%2,015.28万
11.90%1,472.62万
流动资产合计
-18.21%10.92亿
-21.28%11.13亿
-20.56%11.79亿
-23.37%11.69亿
-14.33%13.35亿
-8.77%14.14亿
-2.92%14.84亿
5.17%15.25亿
2.84%15.59亿
4.42%15.5亿
非流动资产
长期股权投资
40.24%896.25万
43.56%933.54万
-3.43%635.32万
-5.06%630.3万
-4.37%639.1万
-3.52%650.28万
-3.40%657.85万
-1.09%663.92万
1.33%668.3万
0.98%673.98万
长期应收款
-45.75%1,537.13万
-19.42%1,781.22万
-17.05%2,173.78万
-10.08%2,131.63万
35.69%2,833.57万
8.51%2,210.63万
32.25%2,620.71万
22.27%2,370.63万
18.41%2,088.23万
20.36%2,037.18万
固定资产
----
-14.74%5.52亿
----
----
----
-9.68%6.47亿
----
-9.70%6.8亿
----
-10.28%7.17亿
在建工程
----
-59.17%104.56万
----
----
----
-66.07%256.07万
----
-28.96%337.23万
----
-9.49%754.74万
无形资产
22.32%2.24亿
14.66%2.21亿
18.50%2.31亿
18.20%2.41亿
2.56%1.83亿
3.25%1.92亿
6.85%1.95亿
7.44%2.04亿
5.22%1.79亿
10.04%1.86亿
开发支出
-61.76%5,699.51万
-50.91%6,509.89万
-52.76%5,773.41万
-58.37%4,580.39万
19.14%1.49亿
26.67%1.33亿
20.16%1.22亿
24.00%1.1亿
23.55%1.25亿
8.63%1.05亿
长期待摊费用
-46.76%458.93万
-28.33%503.98万
-5.48%568.17万
-12.98%596.14万
25.34%862万
-3.90%703.24万
-22.57%601.13万
-16.40%685.02万
1.65%687.73万
-2.27%731.78万
递延所得税资产
10.25%2,372.75万
10.27%2,363.6万
8.74%2,327.84万
7.73%2,346.03万
-7.57%2,152.1万
-8.41%2,143.5万
-5.97%2,140.83万
-4.69%2,177.62万
2.88%2,328.32万
4.64%2,340.32万
使用权资产
23.81%1,629.08万
21.94%1,651.47万
2.25%1,415.86万
2.57%1,428.55万
33.30%1,315.81万
31.63%1,354.38万
27.64%1,384.75万
34.97%1,392.8万
84.26%987.07万
89.51%1,028.91万
其他非流动资产
-66.76%17.83万
-23.66%41.74万
471.77%451.45万
374.97%426.6万
-53.58%53.63万
-65.87%54.67万
-77.83%78.96万
-23.87%89.82万
-3.77%115.54万
-64.56%160.18万
非流动资产合计
-14.52%8.85亿
-12.87%9.12亿
-11.66%9.38亿
-11.12%9.53亿
-3.74%10.36亿
-3.59%10.46亿
-3.17%10.62亿
-3.07%10.72亿
-3.68%10.76亿
-4.51%10.85亿
资产调整项目
----
----
----
----
---0.01
----
----
----
----
----
资产总计
-16.60%19.77亿
-17.70%20.25亿
-16.85%21.17亿
-18.32%21.21亿
-10.00%23.71亿
-6.64%24.6亿
-3.02%25.46亿
1.61%25.97亿
0.07%26.35亿
0.55%26.35亿
负债
流动负债
短期借款
-0.18%3.32亿
-10.00%3.38亿
12.98%4.89亿
-13.23%3.72亿
-26.50%3.33亿
-12.06%3.75亿
-11.85%4.33亿
52.21%4.28亿
49.89%4.53亿
34.43%4.27亿
应付票据及应付账款
-8.42%6.72亿
-14.27%7.07亿
-24.82%6.27亿
-23.97%6.42亿
-12.31%7.34亿
-3.02%8.25亿
0.47%8.33亿
-0.23%8.45亿
-0.34%8.37亿
0.82%8.5亿
-应付票据
0.48%1.68亿
16.46%2.15亿
12.26%2亿
2.53%1.52亿
-18.11%1.67亿
-10.56%1.85亿
-15.23%1.79亿
-35.22%1.48亿
-26.51%2.04亿
-36.52%2.07亿
-应付账款
-11.05%5.04亿
-23.14%4.92亿
-34.93%4.26亿
-29.60%4.9亿
-10.44%5.67亿
-0.60%6.4亿
5.81%6.55亿
12.71%6.97亿
12.60%6.33亿
24.29%6.44亿
合同负债
-35.23%2,678.39万
-22.91%2,888.02万
11.39%4,152.3万
0.51%2,634.3万
-9.76%4,135.12万
-27.76%3,746.37万
-16.08%3,727.67万
-32.79%2,620.9万
28.22%4,582.59万
47.44%5,186.35万
应付职工薪酬
113.76%1.45亿
135.34%1.2亿
99.46%9,916.28万
37.90%7,154.05万
67.90%6,795.47万
-23.74%5,115.19万
3.13%4,971.68万
34.63%5,187.74万
12.58%4,047.22万
92.24%6,707.41万
应交税费
-9.72%763.23万
-46.60%520.82万
21.03%671.54万
-20.53%968.38万
-5.64%845.4万
28.55%975.23万
-34.36%554.83万
137.09%1,218.52万
139.64%895.9万
68.31%758.67万
其他应付款(含利息和股利)
129.22%8,961.64万
12.67%4,378.99万
23.67%3,796.63万
-3.97%4,313.66万
-8.58%3,909.59万
0.89%3,886.65万
-12.82%3,069.86万
15.47%4,491.98万
29.74%4,276.58万
17.50%3,852.55万
-应付利息
----
0.00%188.17万
----
----
-62.95%188.17万
-33.26%188.17万
----
0.00%188.17万
--507.89万
--281.95万
-其他应付款
----
13.31%4,190.82万
----
----
----
3.58%3,698.48万
----
16.26%4,303.81万
----
8.90%3,570.6万
一年内到期的非流动负债
31.06%1.61亿
57.24%1.67亿
3.01%1.2亿
60.08%1.29亿
10.95%1.23亿
-5.77%1.06亿
12.76%1.17亿
-68.10%8,053.19万
-51.82%1.11亿
-50.12%1.13亿
其他流动负债
52.95%4,602.58万
1,111.21%5,632.74万
24.95%1,534.15万
275.97%5,552.62万
741.33%3,009.11万
14.71%465.05万
190.86%1,227.81万
181.54%1,476.89万
5.03%357.66万
20.14%405.4万
流动负债合计
7.56%14.81亿
1.26%14.66亿
-5.39%14.37亿
-10.27%13.49亿
-10.74%13.77亿
-7.11%14.48亿
-2.94%15.19亿
-0.25%15.04亿
3.95%15.42亿
4.10%15.59亿
非流动负债
长期借款
----
----
-31.01%6,739.27万
-31.73%7,721.14万
-1.86%9,462.85万
-8.49%9,575.64万
47.68%9,768.82万
425.70%1.13亿
54.53%9,642.56万
66.43%1.05亿
长期应付款
----
-46.67%3,510.89万
----
----
----
-15.21%6,583.07万
----
-33.18%7,063.7万
----
72.88%7,763.6万
递延所得税负债
--37.55万
--37.55万
--37.55万
-11.49%25.26万
----
----
----
--28.54万
----
----
长期递延收益
-58.92%151.25万
-59.01%173.23万
-55.17%213.87万
-49.52%268.32万
-45.36%368.17万
-30.72%422.62万
-27.38%477.07万
-24.49%531.52万
-25.20%673.82万
-35.64%610.02万
租赁负债
77.18%1,474.94万
47.44%1,469.84万
-2.68%969.13万
7.14%1,003.73万
13.51%832.46万
28.40%996.88万
25.24%995.83万
41.79%936.87万
27.78%733.36万
37.25%776.36万
非流动负债合计
-76.74%4,580.69万
-70.47%5,191.51万
-29.92%1.25亿
-19.93%1.59亿
11.63%1.97亿
-10.38%1.76亿
3.35%1.78亿
41.05%1.99亿
19.99%1.76亿
59.58%1.96亿
负债合计
-2.99%15.27亿
-6.50%15.18亿
-7.97%15.62亿
-11.40%15.08亿
-8.44%15.74亿
-7.48%16.24亿
-2.32%16.97亿
3.28%17.02亿
5.40%17.19亿
8.31%17.55亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%5.53亿
0.00%5.53亿
0.00%5.53亿
0.00%5.53亿
-0.34%5.53亿
-0.34%5.53亿
-0.34%5.53亿
-0.69%5.53亿
-0.36%5.55亿
-0.36%5.55亿
资本公积
0.00%5.03亿
0.00%5.03亿
0.00%5.03亿
0.00%5.03亿
-0.60%5.03亿
-0.60%5.03亿
-0.60%5.03亿
-1.24%5.03亿
-1.63%5.06亿
-1.31%5.06亿
盈余公积
0.00%3,437.18万
0.00%3,437.18万
0.00%3,437.18万
0.00%3,437.18万
0.00%3,437.18万
0.00%3,437.18万
0.00%3,437.18万
0.00%3,437.18万
0.00%3,437.18万
0.00%3,437.18万
未分配利润
-107.95%-6.45亿
-118.90%-5.92亿
-111.41%-5.45亿
-130.11%-4.88亿
-62.99%-3.1亿
-21.14%-2.7亿
-20.04%-2.58亿
-8.39%-2.12亿
-76.02%-1.9亿
-104.30%-2.23亿
减:库存股
----
----
----
----
----
----
----
----
-51.88%491.44万
-51.88%491.44万
其他综合收益
-99.70%3,485.35
-67.99%45.02万
-82.45%29.8万
-53.16%7.44万
389.59%117.34万
1,981.90%140.63万
450.33%169.84万
135.31%15.89万
168.82%23.97万
117.82%6.75万
归属母公司所有者权益合计
-42.94%4.46亿
-39.25%4.99亿
-34.56%5.46亿
-31.38%6.03亿
-13.19%7.82亿
-5.28%8.22亿
-4.66%8.35亿
-1.77%8.79亿
-8.77%9.01亿
-11.88%8.68亿
少数股东权益
-70.70%442.96万
-51.84%685.43万
-37.43%875.58万
-36.77%978.69万
3.01%1,512.07万
18.19%1,423.19万
14.39%1,399.4万
21.50%1,547.79万
3.98%1,467.88万
-21.40%1,204.11万
所有者权益(或股东权益)合计
-43.46%4.51亿
-39.46%5.06亿
-34.60%5.55亿
-31.47%6.13亿
-12.93%7.97亿
-4.96%8.36亿
-4.40%8.49亿
-1.44%8.95亿
-8.59%9.16亿
-12.02%8.8亿
负债和所有者权益(或股东权益)总计
-16.60%19.77亿
-17.70%20.25亿
-16.85%21.17亿
-18.32%21.21亿
-10.00%23.71亿
-6.64%24.6亿
-3.02%25.46亿
1.61%25.97亿
0.07%26.35亿
0.55%26.35亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 6.85%1.41亿-26.52%1.25亿-7.36%2.02亿-43.54%1.26亿-8.48%1.32亿0.81%1.7亿17.85%2.18亿69.43%2.23亿28.59%1.44亿20.19%1.69亿
交易性金融资产 18.58%213.75万10.74%214.3万-8.06%174.54万-9.44%174.23万-13.09%180.26万-7.89%193.52万-4.48%189.84万-16.08%192.39万-15.99%207.4万-19.05%210.11万
应收票据及应收账款 -26.75%5.34亿-22.62%5.67亿-27.00%5.38亿-23.03%6.19亿-12.41%7.29亿-6.89%7.33亿-2.72%7.37亿6.34%8.05亿1.39%8.32亿-4.54%7.87亿
-应收票据 -89.62%217.04万66.84%632.42万-35.90%1,509.25万-27.73%910.97万40.05%2,091.92万84.80%379.05万13.92%2,354.48万-50.98%1,260.51万-31.01%1,493.73万-90.21%205.11万
-应收账款 -24.89%5.32亿-23.08%5.61亿-26.70%5.23亿-22.95%6.1亿-13.37%7.08亿-7.13%7.29亿-3.18%7.14亿8.36%7.92亿2.27%8.17亿-2.31%7.85亿
其他应收款(含利息和股利) 12.48%1,820.08万-9.75%1,693.51万-28.20%1,565.55万-29.29%1,076.37万-20.97%1,618.09万44.36%1,876.56万18.13%2,180.28万11.97%1,522.24万-26.63%2,047.38万-44.02%1,299.96万
-应收股利 ------20.2万--------------------------------
-应收利息 ------4,751.08--------------------------------
-其他应收款 -----10.86%1,672.83万------------44.36%1,876.56万----11.97%1,522.24万-----44.02%1,299.96万
预付款项 35.48%1,166.31万-37.76%619.89万-32.00%1,075.48万-32.08%618.62万-66.85%860.89万-57.24%996.05万-11.66%1,581.51万-49.90%910.83万16.10%2,597万22.73%2,329.22万
存货 -12.10%3.68亿-16.50%3.7亿-19.06%3.65亿-16.36%3.58亿-12.92%4.18亿-9.36%4.43亿-3.05%4.5亿-6.24%4.28亿4.14%4.8亿21.57%4.89亿
应收款项融资 -99.18%8.89万-60.70%692.76万13.82%2,247.32万-25.77%2,111.89万-67.64%1,082.76万-65.69%1,762.57万-70.76%1,974.5万-47.98%2,845.15万-38.67%3,346.17万-9.88%5,137.47万
一年内到期的非流动资产 --270万---------------------84.71%41.69万----3.85%40.37万-79.33%40.37万
其他流动资产 -20.83%1,525.88万-4.37%1,853.18万25.76%2,378.58万73.79%2,582.59万-4.36%1,927.33万31.59%1,937.81万47.86%1,891.34万11.87%1,486.06万40.92%2,015.28万11.90%1,472.62万
流动资产合计 -18.21%10.92亿-21.28%11.13亿-20.56%11.79亿-23.37%11.69亿-14.33%13.35亿-8.77%14.14亿-2.92%14.84亿5.17%15.25亿2.84%15.59亿4.42%15.5亿
非流动资产
长期股权投资 40.24%896.25万43.56%933.54万-3.43%635.32万-5.06%630.3万-4.37%639.1万-3.52%650.28万-3.40%657.85万-1.09%663.92万1.33%668.3万0.98%673.98万
长期应收款 -45.75%1,537.13万-19.42%1,781.22万-17.05%2,173.78万-10.08%2,131.63万35.69%2,833.57万8.51%2,210.63万32.25%2,620.71万22.27%2,370.63万18.41%2,088.23万20.36%2,037.18万
固定资产 -----14.74%5.52亿-------------9.68%6.47亿-----9.70%6.8亿-----10.28%7.17亿
在建工程 -----59.17%104.56万-------------66.07%256.07万-----28.96%337.23万-----9.49%754.74万
无形资产 22.32%2.24亿14.66%2.21亿18.50%2.31亿18.20%2.41亿2.56%1.83亿3.25%1.92亿6.85%1.95亿7.44%2.04亿5.22%1.79亿10.04%1.86亿
开发支出 -61.76%5,699.51万-50.91%6,509.89万-52.76%5,773.41万-58.37%4,580.39万19.14%1.49亿26.67%1.33亿20.16%1.22亿24.00%1.1亿23.55%1.25亿8.63%1.05亿
长期待摊费用 -46.76%458.93万-28.33%503.98万-5.48%568.17万-12.98%596.14万25.34%862万-3.90%703.24万-22.57%601.13万-16.40%685.02万1.65%687.73万-2.27%731.78万
递延所得税资产 10.25%2,372.75万10.27%2,363.6万8.74%2,327.84万7.73%2,346.03万-7.57%2,152.1万-8.41%2,143.5万-5.97%2,140.83万-4.69%2,177.62万2.88%2,328.32万4.64%2,340.32万
使用权资产 23.81%1,629.08万21.94%1,651.47万2.25%1,415.86万2.57%1,428.55万33.30%1,315.81万31.63%1,354.38万27.64%1,384.75万34.97%1,392.8万84.26%987.07万89.51%1,028.91万
其他非流动资产 -66.76%17.83万-23.66%41.74万471.77%451.45万374.97%426.6万-53.58%53.63万-65.87%54.67万-77.83%78.96万-23.87%89.82万-3.77%115.54万-64.56%160.18万
非流动资产合计 -14.52%8.85亿-12.87%9.12亿-11.66%9.38亿-11.12%9.53亿-3.74%10.36亿-3.59%10.46亿-3.17%10.62亿-3.07%10.72亿-3.68%10.76亿-4.51%10.85亿
资产调整项目 -------------------0.01--------------------
资产总计 -16.60%19.77亿-17.70%20.25亿-16.85%21.17亿-18.32%21.21亿-10.00%23.71亿-6.64%24.6亿-3.02%25.46亿1.61%25.97亿0.07%26.35亿0.55%26.35亿
负债
流动负债
短期借款 -0.18%3.32亿-10.00%3.38亿12.98%4.89亿-13.23%3.72亿-26.50%3.33亿-12.06%3.75亿-11.85%4.33亿52.21%4.28亿49.89%4.53亿34.43%4.27亿
应付票据及应付账款 -8.42%6.72亿-14.27%7.07亿-24.82%6.27亿-23.97%6.42亿-12.31%7.34亿-3.02%8.25亿0.47%8.33亿-0.23%8.45亿-0.34%8.37亿0.82%8.5亿
-应付票据 0.48%1.68亿16.46%2.15亿12.26%2亿2.53%1.52亿-18.11%1.67亿-10.56%1.85亿-15.23%1.79亿-35.22%1.48亿-26.51%2.04亿-36.52%2.07亿
-应付账款 -11.05%5.04亿-23.14%4.92亿-34.93%4.26亿-29.60%4.9亿-10.44%5.67亿-0.60%6.4亿5.81%6.55亿12.71%6.97亿12.60%6.33亿24.29%6.44亿
合同负债 -35.23%2,678.39万-22.91%2,888.02万11.39%4,152.3万0.51%2,634.3万-9.76%4,135.12万-27.76%3,746.37万-16.08%3,727.67万-32.79%2,620.9万28.22%4,582.59万47.44%5,186.35万
应付职工薪酬 113.76%1.45亿135.34%1.2亿99.46%9,916.28万37.90%7,154.05万67.90%6,795.47万-23.74%5,115.19万3.13%4,971.68万34.63%5,187.74万12.58%4,047.22万92.24%6,707.41万
应交税费 -9.72%763.23万-46.60%520.82万21.03%671.54万-20.53%968.38万-5.64%845.4万28.55%975.23万-34.36%554.83万137.09%1,218.52万139.64%895.9万68.31%758.67万
其他应付款(含利息和股利) 129.22%8,961.64万12.67%4,378.99万23.67%3,796.63万-3.97%4,313.66万-8.58%3,909.59万0.89%3,886.65万-12.82%3,069.86万15.47%4,491.98万29.74%4,276.58万17.50%3,852.55万
-应付利息 ----0.00%188.17万---------62.95%188.17万-33.26%188.17万----0.00%188.17万--507.89万--281.95万
-其他应付款 ----13.31%4,190.82万------------3.58%3,698.48万----16.26%4,303.81万----8.90%3,570.6万
一年内到期的非流动负债 31.06%1.61亿57.24%1.67亿3.01%1.2亿60.08%1.29亿10.95%1.23亿-5.77%1.06亿12.76%1.17亿-68.10%8,053.19万-51.82%1.11亿-50.12%1.13亿
其他流动负债 52.95%4,602.58万1,111.21%5,632.74万24.95%1,534.15万275.97%5,552.62万741.33%3,009.11万14.71%465.05万190.86%1,227.81万181.54%1,476.89万5.03%357.66万20.14%405.4万
流动负债合计 7.56%14.81亿1.26%14.66亿-5.39%14.37亿-10.27%13.49亿-10.74%13.77亿-7.11%14.48亿-2.94%15.19亿-0.25%15.04亿3.95%15.42亿4.10%15.59亿
非流动负债
长期借款 ---------31.01%6,739.27万-31.73%7,721.14万-1.86%9,462.85万-8.49%9,575.64万47.68%9,768.82万425.70%1.13亿54.53%9,642.56万66.43%1.05亿
长期应付款 -----46.67%3,510.89万-------------15.21%6,583.07万-----33.18%7,063.7万----72.88%7,763.6万
递延所得税负债 --37.55万--37.55万--37.55万-11.49%25.26万--------------28.54万--------
长期递延收益 -58.92%151.25万-59.01%173.23万-55.17%213.87万-49.52%268.32万-45.36%368.17万-30.72%422.62万-27.38%477.07万-24.49%531.52万-25.20%673.82万-35.64%610.02万
租赁负债 77.18%1,474.94万47.44%1,469.84万-2.68%969.13万7.14%1,003.73万13.51%832.46万28.40%996.88万25.24%995.83万41.79%936.87万27.78%733.36万37.25%776.36万
非流动负债合计 -76.74%4,580.69万-70.47%5,191.51万-29.92%1.25亿-19.93%1.59亿11.63%1.97亿-10.38%1.76亿3.35%1.78亿41.05%1.99亿19.99%1.76亿59.58%1.96亿
负债合计 -2.99%15.27亿-6.50%15.18亿-7.97%15.62亿-11.40%15.08亿-8.44%15.74亿-7.48%16.24亿-2.32%16.97亿3.28%17.02亿5.40%17.19亿8.31%17.55亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%5.53亿0.00%5.53亿0.00%5.53亿0.00%5.53亿-0.34%5.53亿-0.34%5.53亿-0.34%5.53亿-0.69%5.53亿-0.36%5.55亿-0.36%5.55亿
资本公积 0.00%5.03亿0.00%5.03亿0.00%5.03亿0.00%5.03亿-0.60%5.03亿-0.60%5.03亿-0.60%5.03亿-1.24%5.03亿-1.63%5.06亿-1.31%5.06亿
盈余公积 0.00%3,437.18万0.00%3,437.18万0.00%3,437.18万0.00%3,437.18万0.00%3,437.18万0.00%3,437.18万0.00%3,437.18万0.00%3,437.18万0.00%3,437.18万0.00%3,437.18万
未分配利润 -107.95%-6.45亿-118.90%-5.92亿-111.41%-5.45亿-130.11%-4.88亿-62.99%-3.1亿-21.14%-2.7亿-20.04%-2.58亿-8.39%-2.12亿-76.02%-1.9亿-104.30%-2.23亿
减:库存股 ---------------------------------51.88%491.44万-51.88%491.44万
其他综合收益 -99.70%3,485.35-67.99%45.02万-82.45%29.8万-53.16%7.44万389.59%117.34万1,981.90%140.63万450.33%169.84万135.31%15.89万168.82%23.97万117.82%6.75万
归属母公司所有者权益合计 -42.94%4.46亿-39.25%4.99亿-34.56%5.46亿-31.38%6.03亿-13.19%7.82亿-5.28%8.22亿-4.66%8.35亿-1.77%8.79亿-8.77%9.01亿-11.88%8.68亿
少数股东权益 -70.70%442.96万-51.84%685.43万-37.43%875.58万-36.77%978.69万3.01%1,512.07万18.19%1,423.19万14.39%1,399.4万21.50%1,547.79万3.98%1,467.88万-21.40%1,204.11万
所有者权益(或股东权益)合计 -43.46%4.51亿-39.46%5.06亿-34.60%5.55亿-31.47%6.13亿-12.93%7.97亿-4.96%8.36亿-4.40%8.49亿-1.44%8.95亿-8.59%9.16亿-12.02%8.8亿
负债和所有者权益(或股东权益)总计 -16.60%19.77亿-17.70%20.25亿-16.85%21.17亿-18.32%21.21亿-10.00%23.71亿-6.64%24.6亿-3.02%25.46亿1.61%25.97亿0.07%26.35亿0.55%26.35亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。