沪深市场个股详情

600843 上工申贝

添加自选
  • 16.85
  • -0.28-1.63%
未开盘 12/03 15:00 (北京)
120.17亿总市值-290517市盈率TTM

上工申贝关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
58.78%9.88亿
-2.91%10.02亿
33.23%8.95亿
-12.22%9.68亿
-3.80%6.22亿
56.96%10.32亿
-42.45%6.72亿
7.21%11.03亿
-18.28%6.47亿
1.87%6.58亿
交易性金融资产
-50.67%4.02亿
-3.82%5.02亿
-29.17%5.89亿
1.81%6.34亿
-6.15%8.16亿
-40.30%5.22亿
93.22%8.32亿
5.24%6.22亿
-2.98%8.69亿
275.06%8.74亿
应收票据及应收账款
36.20%10.91亿
44.99%11.38亿
30.02%9.49亿
11.05%7.52亿
15.08%8.01亿
23.48%7.85亿
16.97%7.3亿
15.59%6.78亿
22.62%6.96亿
1.37%6.36亿
-应收票据
449.44%3,359.65万
553.45%3,611.06万
415.84%5,093.69万
446.43%2,730.78万
103.21%611.47万
68.57%552.62万
40.50%987.46万
-70.69%499.75万
-64.18%300.91万
-74.55%327.83万
-应收账款
33.02%10.57亿
41.38%11.02亿
24.73%8.98亿
7.82%7.25亿
14.70%7.95亿
23.25%7.79亿
16.70%7.2亿
18.18%6.73亿
23.92%6.93亿
2.96%6.32亿
其他应收款(含利息和股利)
-2.96%1.41亿
15.86%1.16亿
6.73%1.2亿
63.97%2.52亿
31.77%1.45亿
1.46%1亿
65.36%1.12亿
87.54%1.54亿
16.06%1.1亿
21.84%9,902.04万
-应收股利
0.00%353.11万
0.00%353.11万
0.00%353.11万
0.00%353.11万
--353.11万
--353.11万
--353.11万
--353.11万
----
----
-其他应收款
----
16.43%1.13亿
----
----
----
-2.11%9,693.35万
----
83.23%1.5亿
----
21.84%9,902.04万
合同资产
33.35%3,036.85万
7.06%2,218.16万
91.36%2,997.85万
-2.15%1,347.81万
-9.84%2,277.4万
-51.59%2,071.8万
-64.34%1,566.64万
-26.47%1,377.5万
-37.03%2,526.06万
8.62%4,279.46万
预付款项
-2.64%3,123.44万
94.35%3,740.72万
78.22%5,330.29万
0.76%2,680.1万
-13.21%3,208.03万
-45.80%1,924.75万
-25.79%2,990.84万
0.84%2,659.93万
1.79%3,696.39万
-36.01%3,550.96万
存货
2.90%13.51亿
22.23%14.09亿
19.68%13.69亿
6.09%11.42亿
13.51%13.12亿
1.06%11.52亿
8.21%11.44亿
7.99%10.77亿
11.61%11.56亿
19.70%11.4亿
应收款项融资
12.67%1.13亿
46.44%1.02亿
51.31%1.45亿
-43.16%3,975.71万
48.18%1亿
163.27%6,949.89万
28.19%9,557.91万
-17.67%6,995.13万
-16.74%6,761.15万
-64.23%2,639.88万
其他流动资产
-14.29%5,531.93万
22.34%7,300.3万
32.26%6,235.59万
38.20%6,457.71万
58.16%6,453.97万
56.18%5,967.28万
27.50%4,714.48万
26.75%4,672.68万
9.18%4,080.58万
1.16%3,820.85万
流动资产合计
7.32%42.03亿
17.03%44.01亿
14.53%42.13亿
2.71%38.93亿
7.32%39.16亿
5.96%37.61亿
3.81%36.78亿
9.79%37.9亿
1.91%36.49亿
29.25%35.49亿
非流动资产
其他权益工具投资
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
0.00%218.55万
投资性房地产
103.88%1.42亿
102.51%1.44亿
102.96%1.45亿
103.00%1.47亿
-7.26%6,966.54万
-3.74%7,087.54万
-4.35%7,136.45万
-4.58%7,218.58万
-2.44%7,511.52万
-5.94%7,363.1万
长期股权投资
-20.91%4.53亿
-20.25%4.57亿
-18.89%4.58亿
-19.31%4.57亿
-4.02%5.73亿
-2.11%5.73亿
-1.90%5.65亿
-1.66%5.67亿
1.92%5.97亿
0.15%5.86亿
长期应收款
42.03%6,853.39万
46.01%6,923.38万
19.83%5,472.62万
14.89%5,250.26万
-5.72%4,825.48万
83.27%4,741.65万
158.80%4,566.89万
178.24%4,569.63万
234.04%5,118.15万
83.51%2,587.28万
固定资产
----
17.91%9.84亿
----
----
----
31.11%8.34亿
----
22.76%8.13亿
----
-8.07%6.36亿
在建工程
----
113.84%5,964.92万
----
----
----
-84.27%2,789.44万
----
-82.62%2,864.31万
----
13.27%1.77亿
无形资产
-10.14%2亿
-6.87%2.04亿
-12.97%1.92亿
-14.09%1.88亿
10.19%2.22亿
5.95%2.19亿
1.49%2.21亿
0.86%2.19亿
-8.76%2.02亿
-9.14%2.06亿
开发支出
-41.95%1,515.29万
-61.74%1,423.94万
-50.79%1,842.73万
-53.12%1,809.87万
-55.88%2,610.46万
-19.35%3,721.81万
-20.73%3,744.73万
-17.11%3,860.52万
58.69%5,916.21万
15.04%4,614.97万
商誉
-23.84%8,476.65万
-24.44%8,407.05万
-22.85%8,413.3万
-21.85%8,490.23万
-8.76%1.11亿
-8.88%1.11亿
-11.04%1.09亿
-12.00%1.09亿
-2.72%1.22亿
-3.41%1.22亿
长期待摊费用
204.06%3,072.72万
129.54%2,381.57万
184.08%2,450.32万
61.32%1,525.89万
8.12%1,010.57万
13.61%1,037.52万
-11.12%862.56万
-4.37%945.86万
-4.91%934.66万
-17.76%913.24万
递延所得税资产
30.90%1.27亿
20.98%1.24亿
16.54%1.1亿
28.51%1.17亿
19.76%9,668.82万
43.02%1.03亿
31.00%9,457.85万
24.49%9,068.01万
3.03%8,073.47万
-5.85%7,188.21万
使用权资产
62.85%1.77亿
232.25%1.71亿
231.37%1.57亿
118.80%1.11亿
117.16%1.09亿
255.11%5,138.27万
220.77%4,728.57万
212.58%5,086.96万
231.64%5,001.91万
-12.35%1,446.95万
其他非流动资产
--2,173.5万
--1,863.51万
--2,014.94万
----
----
----
----
111.47%189.36万
----
----
非流动资产合计
10.89%23.52亿
12.81%23.55亿
10.04%22.47亿
-2.18%20.03亿
2.66%21.21亿
5.91%20.88亿
3.17%20.42亿
3.17%20.47亿
2.98%20.66亿
-2.69%19.71亿
资产总计
8.57%65.54亿
15.52%67.56亿
12.93%64.6亿
1.00%58.96亿
5.63%60.37亿
5.94%58.49亿
3.58%57.21亿
7.37%58.38亿
2.29%57.15亿
15.69%55.21亿
负债
流动负债
短期借款
30.58%11.66亿
34.07%11.8亿
29.91%10.58亿
-8.96%8.84亿
-6.50%8.93亿
-4.16%8.8亿
-11.21%8.14亿
17.42%9.71亿
3.22%9.55亿
3.97%9.19亿
应付票据及应付账款
41.58%6.3亿
75.25%7.11亿
27.09%5.65亿
-19.15%3.43亿
-2.53%4.45亿
2.20%4.05亿
3.27%4.45亿
4.16%4.24亿
15.37%4.57亿
7.32%3.97亿
-应付票据
-18.71%5,119.03万
-25.01%5,790.52万
-11.31%7,258.21万
3.83%6,116.35万
55.65%6,297.15万
126.21%7,721.85万
89.93%8,183.99万
2.80%5,890.5万
-9.32%4,045.61万
-13.44%3,413.52万
-应付账款
51.51%5.79亿
98.84%6.53亿
35.76%4.92亿
-22.86%2.82亿
-8.18%3.82亿
-9.48%3.28亿
-6.37%3.63亿
4.38%3.65亿
18.51%4.16亿
9.80%3.63亿
合同负债
-46.03%9,992.39万
-23.87%8,868.36万
-10.16%9,538.93万
0.03%1.26亿
29.98%1.85亿
-13.74%1.16亿
-20.84%1.06亿
-24.26%1.26亿
12.25%1.42亿
7.35%1.35亿
预收款项
-7.77%59.5万
-36.98%46.07万
-21.30%48.86万
-4.80%66.7万
-90.90%64.51万
-88.00%73.11万
-68.11%62.08万
-76.74%70.06万
-29.90%709.16万
350.53%609.25万
应付职工薪酬
1.39%9,765.08万
4.83%1.03亿
39.71%1.07亿
-1.03%9,755.52万
26.30%9,630.91万
36.84%9,851.24万
16.52%7,672.92万
20.29%9,856.99万
5.73%7,625.56万
0.31%7,199.14万
应交税费
-31.64%3,422.78万
-33.16%3,982.92万
-20.50%6,878.06万
-27.01%7,986.65万
41.26%5,006.68万
87.31%5,958.98万
89.83%8,652.01万
136.77%1.09亿
14.01%3,544.25万
-4.64%3,181.33万
其他应付款(含利息和股利)
65.35%2.72亿
67.11%2.79亿
105.51%2.75亿
30.77%1.54亿
20.33%1.64亿
-5.42%1.67亿
27.72%1.34亿
-6.19%1.18亿
3.94%1.37亿
48.85%1.77亿
-应付股利
858.43%1,083.28万
-1.50%3,614.14万
-1.23%103.28万
393.74%516.28万
-57.92%113.03万
-20.93%3,669.11万
-90.52%104.57万
-90.52%104.57万
-73.23%268.6万
4,392.86%4,640.32万
-其他应付款
----
86.40%2.43亿
----
----
----
0.10%1.31亿
----
1.94%1.17亿
----
10.75%1.3亿
一年内到期的非流动负债
21.65%1.59亿
66.03%1.88亿
-58.44%4,406.16万
-76.46%2,583.47万
630.87%1.31亿
799.03%1.13亿
685.93%1.06亿
552.02%1.1亿
129.80%1,790.23万
21.07%1,257.49万
其他流动负债
125.71%2,372.17万
182.63%2,554.26万
174.09%3,953.91万
0.18%1,259.22万
1.34%1,050.99万
0.17%903.76万
72.28%1,442.58万
3.79%1,256.96万
82.55%1,037.11万
-8.51%902.24万
流动负债合计
25.68%24.83亿
41.36%26.16亿
26.36%22.54亿
-12.51%17.24亿
7.52%19.76亿
5.22%18.5亿
3.57%17.83亿
16.82%19.7亿
7.72%18.37亿
8.26%17.59亿
非流动负债
长期借款
50.68%2.42亿
54.65%2.22亿
89.37%2.45亿
94.10%2.51亿
4.57%1.61亿
-6.82%1.43亿
-16.56%1.29亿
-17.28%1.29亿
-23.34%1.54亿
-24.19%1.54亿
长期应付款
----
-1.01%19.66万
----
----
----
7.81%19.86万
----
----
----
-72.12%18.42万
长期应付职工薪酬
-10.26%1.27亿
-15.03%1.27亿
-10.17%1.3亿
-6.44%1.36亿
-18.55%1.42亿
-15.80%1.49亿
-21.18%1.44亿
-23.49%1.45亿
-16.76%1.74亿
-18.36%1.77亿
预计负债
0.00%34.05万
0.00%34.05万
-73.20%34.05万
55.39%197.42万
-88.51%34.05万
-88.51%34.05万
-55.70%127.05万
-59.57%127.05万
260.17%296.41万
18.98%296.41万
递延所得税负债
9.49%7,579.93万
3.00%7,722.58万
-14.90%6,137.93万
10.37%7,906.52万
-5.79%6,922.63万
33.56%7,497.99万
23.58%7,212.7万
31.64%7,163.39万
22.24%7,348.34万
-11.59%5,613.98万
长期递延收益
-42.49%227.54万
-43.84%231.06万
-49.18%209.1万
-57.40%178.62万
0.30%395.62万
-9.06%411.41万
-10.39%411.41万
-10.44%419.31万
-13.81%394.45万
-4.71%452.39万
租赁负债
41.50%1.7亿
156.80%1.73亿
138.67%1.48亿
81.57%1.2亿
85.77%1.2亿
809.18%6,729.35万
775.72%6,197.84万
677.13%6,624.91万
884.09%6,465.37万
-4.92%740.15万
其他非流动负债
0.00%52万
0.00%52万
0.00%52万
0.00%52万
0.00%52万
0.00%52万
0.00%52万
0.00%52万
0.00%52万
0.00%52万
非流动负债合计
24.49%6.19亿
36.78%6.02亿
41.84%5.87亿
41.14%5.91亿
4.93%4.97亿
9.22%4.4亿
0.52%4.14亿
0.21%4.19亿
-1.93%4.74亿
-19.40%4.03亿
负债合计
25.44%31.01亿
40.48%32.18亿
29.28%28.4亿
-3.11%23.15亿
6.99%24.73亿
5.97%22.91亿
2.98%21.97亿
13.52%23.89亿
5.59%23.11亿
1.75%21.62亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
0.00%7.13亿
30.00%7.13亿
资本公积
-1.59%15.3亿
0.97%15.29亿
0.05%15.27亿
-0.56%15.23亿
-0.33%15.54亿
-2.88%15.15亿
-1.86%15.26亿
-1.31%15.31亿
0.41%15.59亿
69.40%15.59亿
盈余公积
107.42%4,070.25万
107.42%4,070.25万
107.42%4,070.25万
107.42%4,070.25万
140.91%1,962.29万
140.91%1,962.29万
--1,962.29万
140.91%1,962.29万
79.17%814.54万
79.17%814.54万
未分配利润
-8.59%10.39亿
-0.25%11.24亿
1.35%11.29亿
3.15%11.13亿
2.75%11.37亿
4.47%11.27亿
1.79%11.14亿
2.50%10.79亿
3.19%11.06亿
-2.60%10.79亿
减:库存股
--6,285.09万
--6,285.09万
--1,536.33万
----
----
----
----
0.00%4,400.25万
0.00%4,400.25万
0.00%4,400.25万
其他综合收益
48.76%-4,576.68万
-43.01%-6,291.11万
29.95%-7,247.21万
66.56%-3,410.03万
49.71%-8,931.42万
76.56%-4,399.09万
35.42%-1.03亿
40.56%-1.02亿
-25.70%-1.78亿
-48.05%-1.88亿
归属母公司所有者权益合计
-3.61%32.14亿
-1.47%32.81亿
1.61%33.22亿
4.95%33.56亿
5.34%33.35亿
6.48%33.3亿
3.25%32.7亿
2.80%31.97亿
0.25%31.65亿
29.76%31.28亿
少数股东权益
3.93%2.39亿
12.91%2.57亿
17.30%2.98亿
-10.39%2.25亿
-3.59%2.3亿
-1.49%2.28亿
14.05%2.54亿
13.21%2.51亿
-0.88%2.38亿
-2.40%2.31亿
所有者权益(或股东权益)合计
-3.13%34.53亿
-0.55%35.39亿
2.74%36.2亿
3.84%35.81亿
4.71%35.64亿
5.93%35.58亿
3.96%35.24亿
3.49%34.49亿
0.17%34.04亿
26.88%33.59亿
负债和所有者权益(或股东权益)总计
8.57%65.54亿
15.52%67.56亿
12.93%64.6亿
1.00%58.96亿
5.63%60.37亿
5.94%58.49亿
3.58%57.21亿
7.37%58.38亿
2.29%57.15亿
15.69%55.21亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 58.78%9.88亿-2.91%10.02亿33.23%8.95亿-12.22%9.68亿-3.80%6.22亿56.96%10.32亿-42.45%6.72亿7.21%11.03亿-18.28%6.47亿1.87%6.58亿
交易性金融资产 -50.67%4.02亿-3.82%5.02亿-29.17%5.89亿1.81%6.34亿-6.15%8.16亿-40.30%5.22亿93.22%8.32亿5.24%6.22亿-2.98%8.69亿275.06%8.74亿
应收票据及应收账款 36.20%10.91亿44.99%11.38亿30.02%9.49亿11.05%7.52亿15.08%8.01亿23.48%7.85亿16.97%7.3亿15.59%6.78亿22.62%6.96亿1.37%6.36亿
-应收票据 449.44%3,359.65万553.45%3,611.06万415.84%5,093.69万446.43%2,730.78万103.21%611.47万68.57%552.62万40.50%987.46万-70.69%499.75万-64.18%300.91万-74.55%327.83万
-应收账款 33.02%10.57亿41.38%11.02亿24.73%8.98亿7.82%7.25亿14.70%7.95亿23.25%7.79亿16.70%7.2亿18.18%6.73亿23.92%6.93亿2.96%6.32亿
其他应收款(含利息和股利) -2.96%1.41亿15.86%1.16亿6.73%1.2亿63.97%2.52亿31.77%1.45亿1.46%1亿65.36%1.12亿87.54%1.54亿16.06%1.1亿21.84%9,902.04万
-应收股利 0.00%353.11万0.00%353.11万0.00%353.11万0.00%353.11万--353.11万--353.11万--353.11万--353.11万--------
-其他应收款 ----16.43%1.13亿-------------2.11%9,693.35万----83.23%1.5亿----21.84%9,902.04万
合同资产 33.35%3,036.85万7.06%2,218.16万91.36%2,997.85万-2.15%1,347.81万-9.84%2,277.4万-51.59%2,071.8万-64.34%1,566.64万-26.47%1,377.5万-37.03%2,526.06万8.62%4,279.46万
预付款项 -2.64%3,123.44万94.35%3,740.72万78.22%5,330.29万0.76%2,680.1万-13.21%3,208.03万-45.80%1,924.75万-25.79%2,990.84万0.84%2,659.93万1.79%3,696.39万-36.01%3,550.96万
存货 2.90%13.51亿22.23%14.09亿19.68%13.69亿6.09%11.42亿13.51%13.12亿1.06%11.52亿8.21%11.44亿7.99%10.77亿11.61%11.56亿19.70%11.4亿
应收款项融资 12.67%1.13亿46.44%1.02亿51.31%1.45亿-43.16%3,975.71万48.18%1亿163.27%6,949.89万28.19%9,557.91万-17.67%6,995.13万-16.74%6,761.15万-64.23%2,639.88万
其他流动资产 -14.29%5,531.93万22.34%7,300.3万32.26%6,235.59万38.20%6,457.71万58.16%6,453.97万56.18%5,967.28万27.50%4,714.48万26.75%4,672.68万9.18%4,080.58万1.16%3,820.85万
流动资产合计 7.32%42.03亿17.03%44.01亿14.53%42.13亿2.71%38.93亿7.32%39.16亿5.96%37.61亿3.81%36.78亿9.79%37.9亿1.91%36.49亿29.25%35.49亿
非流动资产
其他权益工具投资 0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万0.00%218.55万
投资性房地产 103.88%1.42亿102.51%1.44亿102.96%1.45亿103.00%1.47亿-7.26%6,966.54万-3.74%7,087.54万-4.35%7,136.45万-4.58%7,218.58万-2.44%7,511.52万-5.94%7,363.1万
长期股权投资 -20.91%4.53亿-20.25%4.57亿-18.89%4.58亿-19.31%4.57亿-4.02%5.73亿-2.11%5.73亿-1.90%5.65亿-1.66%5.67亿1.92%5.97亿0.15%5.86亿
长期应收款 42.03%6,853.39万46.01%6,923.38万19.83%5,472.62万14.89%5,250.26万-5.72%4,825.48万83.27%4,741.65万158.80%4,566.89万178.24%4,569.63万234.04%5,118.15万83.51%2,587.28万
固定资产 ----17.91%9.84亿------------31.11%8.34亿----22.76%8.13亿-----8.07%6.36亿
在建工程 ----113.84%5,964.92万-------------84.27%2,789.44万-----82.62%2,864.31万----13.27%1.77亿
无形资产 -10.14%2亿-6.87%2.04亿-12.97%1.92亿-14.09%1.88亿10.19%2.22亿5.95%2.19亿1.49%2.21亿0.86%2.19亿-8.76%2.02亿-9.14%2.06亿
开发支出 -41.95%1,515.29万-61.74%1,423.94万-50.79%1,842.73万-53.12%1,809.87万-55.88%2,610.46万-19.35%3,721.81万-20.73%3,744.73万-17.11%3,860.52万58.69%5,916.21万15.04%4,614.97万
商誉 -23.84%8,476.65万-24.44%8,407.05万-22.85%8,413.3万-21.85%8,490.23万-8.76%1.11亿-8.88%1.11亿-11.04%1.09亿-12.00%1.09亿-2.72%1.22亿-3.41%1.22亿
长期待摊费用 204.06%3,072.72万129.54%2,381.57万184.08%2,450.32万61.32%1,525.89万8.12%1,010.57万13.61%1,037.52万-11.12%862.56万-4.37%945.86万-4.91%934.66万-17.76%913.24万
递延所得税资产 30.90%1.27亿20.98%1.24亿16.54%1.1亿28.51%1.17亿19.76%9,668.82万43.02%1.03亿31.00%9,457.85万24.49%9,068.01万3.03%8,073.47万-5.85%7,188.21万
使用权资产 62.85%1.77亿232.25%1.71亿231.37%1.57亿118.80%1.11亿117.16%1.09亿255.11%5,138.27万220.77%4,728.57万212.58%5,086.96万231.64%5,001.91万-12.35%1,446.95万
其他非流动资产 --2,173.5万--1,863.51万--2,014.94万----------------111.47%189.36万--------
非流动资产合计 10.89%23.52亿12.81%23.55亿10.04%22.47亿-2.18%20.03亿2.66%21.21亿5.91%20.88亿3.17%20.42亿3.17%20.47亿2.98%20.66亿-2.69%19.71亿
资产总计 8.57%65.54亿15.52%67.56亿12.93%64.6亿1.00%58.96亿5.63%60.37亿5.94%58.49亿3.58%57.21亿7.37%58.38亿2.29%57.15亿15.69%55.21亿
负债
流动负债
短期借款 30.58%11.66亿34.07%11.8亿29.91%10.58亿-8.96%8.84亿-6.50%8.93亿-4.16%8.8亿-11.21%8.14亿17.42%9.71亿3.22%9.55亿3.97%9.19亿
应付票据及应付账款 41.58%6.3亿75.25%7.11亿27.09%5.65亿-19.15%3.43亿-2.53%4.45亿2.20%4.05亿3.27%4.45亿4.16%4.24亿15.37%4.57亿7.32%3.97亿
-应付票据 -18.71%5,119.03万-25.01%5,790.52万-11.31%7,258.21万3.83%6,116.35万55.65%6,297.15万126.21%7,721.85万89.93%8,183.99万2.80%5,890.5万-9.32%4,045.61万-13.44%3,413.52万
-应付账款 51.51%5.79亿98.84%6.53亿35.76%4.92亿-22.86%2.82亿-8.18%3.82亿-9.48%3.28亿-6.37%3.63亿4.38%3.65亿18.51%4.16亿9.80%3.63亿
合同负债 -46.03%9,992.39万-23.87%8,868.36万-10.16%9,538.93万0.03%1.26亿29.98%1.85亿-13.74%1.16亿-20.84%1.06亿-24.26%1.26亿12.25%1.42亿7.35%1.35亿
预收款项 -7.77%59.5万-36.98%46.07万-21.30%48.86万-4.80%66.7万-90.90%64.51万-88.00%73.11万-68.11%62.08万-76.74%70.06万-29.90%709.16万350.53%609.25万
应付职工薪酬 1.39%9,765.08万4.83%1.03亿39.71%1.07亿-1.03%9,755.52万26.30%9,630.91万36.84%9,851.24万16.52%7,672.92万20.29%9,856.99万5.73%7,625.56万0.31%7,199.14万
应交税费 -31.64%3,422.78万-33.16%3,982.92万-20.50%6,878.06万-27.01%7,986.65万41.26%5,006.68万87.31%5,958.98万89.83%8,652.01万136.77%1.09亿14.01%3,544.25万-4.64%3,181.33万
其他应付款(含利息和股利) 65.35%2.72亿67.11%2.79亿105.51%2.75亿30.77%1.54亿20.33%1.64亿-5.42%1.67亿27.72%1.34亿-6.19%1.18亿3.94%1.37亿48.85%1.77亿
-应付股利 858.43%1,083.28万-1.50%3,614.14万-1.23%103.28万393.74%516.28万-57.92%113.03万-20.93%3,669.11万-90.52%104.57万-90.52%104.57万-73.23%268.6万4,392.86%4,640.32万
-其他应付款 ----86.40%2.43亿------------0.10%1.31亿----1.94%1.17亿----10.75%1.3亿
一年内到期的非流动负债 21.65%1.59亿66.03%1.88亿-58.44%4,406.16万-76.46%2,583.47万630.87%1.31亿799.03%1.13亿685.93%1.06亿552.02%1.1亿129.80%1,790.23万21.07%1,257.49万
其他流动负债 125.71%2,372.17万182.63%2,554.26万174.09%3,953.91万0.18%1,259.22万1.34%1,050.99万0.17%903.76万72.28%1,442.58万3.79%1,256.96万82.55%1,037.11万-8.51%902.24万
流动负债合计 25.68%24.83亿41.36%26.16亿26.36%22.54亿-12.51%17.24亿7.52%19.76亿5.22%18.5亿3.57%17.83亿16.82%19.7亿7.72%18.37亿8.26%17.59亿
非流动负债
长期借款 50.68%2.42亿54.65%2.22亿89.37%2.45亿94.10%2.51亿4.57%1.61亿-6.82%1.43亿-16.56%1.29亿-17.28%1.29亿-23.34%1.54亿-24.19%1.54亿
长期应付款 -----1.01%19.66万------------7.81%19.86万-------------72.12%18.42万
长期应付职工薪酬 -10.26%1.27亿-15.03%1.27亿-10.17%1.3亿-6.44%1.36亿-18.55%1.42亿-15.80%1.49亿-21.18%1.44亿-23.49%1.45亿-16.76%1.74亿-18.36%1.77亿
预计负债 0.00%34.05万0.00%34.05万-73.20%34.05万55.39%197.42万-88.51%34.05万-88.51%34.05万-55.70%127.05万-59.57%127.05万260.17%296.41万18.98%296.41万
递延所得税负债 9.49%7,579.93万3.00%7,722.58万-14.90%6,137.93万10.37%7,906.52万-5.79%6,922.63万33.56%7,497.99万23.58%7,212.7万31.64%7,163.39万22.24%7,348.34万-11.59%5,613.98万
长期递延收益 -42.49%227.54万-43.84%231.06万-49.18%209.1万-57.40%178.62万0.30%395.62万-9.06%411.41万-10.39%411.41万-10.44%419.31万-13.81%394.45万-4.71%452.39万
租赁负债 41.50%1.7亿156.80%1.73亿138.67%1.48亿81.57%1.2亿85.77%1.2亿809.18%6,729.35万775.72%6,197.84万677.13%6,624.91万884.09%6,465.37万-4.92%740.15万
其他非流动负债 0.00%52万0.00%52万0.00%52万0.00%52万0.00%52万0.00%52万0.00%52万0.00%52万0.00%52万0.00%52万
非流动负债合计 24.49%6.19亿36.78%6.02亿41.84%5.87亿41.14%5.91亿4.93%4.97亿9.22%4.4亿0.52%4.14亿0.21%4.19亿-1.93%4.74亿-19.40%4.03亿
负债合计 25.44%31.01亿40.48%32.18亿29.28%28.4亿-3.11%23.15亿6.99%24.73亿5.97%22.91亿2.98%21.97亿13.52%23.89亿5.59%23.11亿1.75%21.62亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿0.00%7.13亿30.00%7.13亿
资本公积 -1.59%15.3亿0.97%15.29亿0.05%15.27亿-0.56%15.23亿-0.33%15.54亿-2.88%15.15亿-1.86%15.26亿-1.31%15.31亿0.41%15.59亿69.40%15.59亿
盈余公积 107.42%4,070.25万107.42%4,070.25万107.42%4,070.25万107.42%4,070.25万140.91%1,962.29万140.91%1,962.29万--1,962.29万140.91%1,962.29万79.17%814.54万79.17%814.54万
未分配利润 -8.59%10.39亿-0.25%11.24亿1.35%11.29亿3.15%11.13亿2.75%11.37亿4.47%11.27亿1.79%11.14亿2.50%10.79亿3.19%11.06亿-2.60%10.79亿
减:库存股 --6,285.09万--6,285.09万--1,536.33万----------------0.00%4,400.25万0.00%4,400.25万0.00%4,400.25万
其他综合收益 48.76%-4,576.68万-43.01%-6,291.11万29.95%-7,247.21万66.56%-3,410.03万49.71%-8,931.42万76.56%-4,399.09万35.42%-1.03亿40.56%-1.02亿-25.70%-1.78亿-48.05%-1.88亿
归属母公司所有者权益合计 -3.61%32.14亿-1.47%32.81亿1.61%33.22亿4.95%33.56亿5.34%33.35亿6.48%33.3亿3.25%32.7亿2.80%31.97亿0.25%31.65亿29.76%31.28亿
少数股东权益 3.93%2.39亿12.91%2.57亿17.30%2.98亿-10.39%2.25亿-3.59%2.3亿-1.49%2.28亿14.05%2.54亿13.21%2.51亿-0.88%2.38亿-2.40%2.31亿
所有者权益(或股东权益)合计 -3.13%34.53亿-0.55%35.39亿2.74%36.2亿3.84%35.81亿4.71%35.64亿5.93%35.58亿3.96%35.24亿3.49%34.49亿0.17%34.04亿26.88%33.59亿
负债和所有者权益(或股东权益)总计 8.57%65.54亿15.52%67.56亿12.93%64.6亿1.00%58.96亿5.63%60.37亿5.94%58.49亿3.58%57.21亿7.37%58.38亿2.29%57.15亿15.69%55.21亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。