沪深市场个股详情

603012 创力集团

添加自选
  • 5.98
  • +0.15+2.57%
休市中 12/13 15:00 (北京)
38.92亿总市值13.17市盈率TTM

创力集团关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
24.61%6.89亿
35.50%8.67亿
50.02%10.06亿
11.81%7.33亿
-3.02%5.53亿
8.34%6.4亿
-12.47%6.71亿
17.14%6.56亿
-17.47%5.71亿
-2.59%5.9亿
交易性金融资产
397.64%1,565.04万
296.35%1,233.8万
240.32%1,268.13万
--1,280.49万
--314.49万
--311.29万
--372.63万
----
----
----
应收票据及应收账款
20.90%25.89亿
4.56%22亿
5.08%21.4亿
0.24%21.45亿
9.38%21.42亿
11.32%21.04亿
2.34%20.36亿
-1.82%21.4亿
-1.04%19.58亿
-0.68%18.9亿
-应收票据
148.95%8,486.56万
-29.18%3,122.35万
24.31%5,689.35万
-25.90%4,731.15万
-75.70%3,408.89万
-78.30%4,408.9万
-80.76%4,576.7万
-77.96%6,384.68万
-44.67%1.4亿
-20.46%2.03亿
-应收账款
18.83%25.04亿
5.29%21.68亿
4.64%20.83亿
1.05%20.98亿
15.95%21.08亿
22.11%20.6亿
13.62%19.9亿
9.85%20.76亿
5.37%18.18亿
2.39%16.87亿
其他应收款(含利息和股利)
49.52%5,456.64万
17.78%4,261.59万
81.16%5,675.89万
-40.52%3,798.57万
13.09%3,649.42万
3.58%3,618.39万
13.19%3,133.02万
95.22%6,386.71万
-1.99%3,227.13万
-4.22%3,493.3万
-其他应收款
----
17.78%4,261.59万
----
----
----
3.58%3,618.39万
----
95.22%6,386.71万
----
-4.22%3,493.3万
合同资产
-3.44%1.96亿
-5.23%1.82亿
11.71%1.97亿
6.00%1.79亿
36.03%2.03亿
20.43%1.92亿
19.60%1.76亿
10.15%1.69亿
22.80%1.5亿
40.67%1.6亿
预付款项
-1.00%1.91亿
-20.99%1.2亿
10.70%1.53亿
51.94%1.46亿
19.79%1.92亿
3.15%1.52亿
-16.79%1.38亿
-14.00%9,629.85万
38.11%1.61亿
36.83%1.47亿
存货
15.94%13.49亿
8.86%12.1亿
5.80%11.34亿
17.34%11.22亿
-2.51%11.64亿
-3.62%11.12亿
-0.32%10.72亿
1.41%9.56亿
12.27%11.94亿
9.18%11.53亿
应收款项融资
-51.02%1.67亿
-40.58%1.91亿
-39.30%2.07亿
-11.49%3.38亿
3.28%3.41亿
2.69%3.22亿
38.48%3.41亿
6.56%3.82亿
16.86%3.3亿
12.50%3.14亿
一年内到期的非流动资产
5.18%9,198.21万
5.65%8,183.71万
-9.84%9,046.92万
-16.80%9,070.31万
-7.83%8,745.62万
-13.42%7,745.81万
-13.76%1亿
-7.03%1.09亿
-31.75%9,488.59万
-23.97%8,946.89万
其他流动资产
60.21%4,509.55万
70.15%4,186.61万
38.07%3,171.65万
47.99%2,636.16万
20.63%2,814.7万
-11.64%2,460.56万
-22.47%2,297.18万
-25.07%1,781.26万
-33.87%2,333.26万
-7.23%2,784.66万
流动资产合计
13.44%53.89亿
6.14%49.48亿
9.49%50.28亿
5.27%48.32亿
5.27%47.51亿
5.81%46.62亿
0.62%45.92亿
2.45%45.9亿
1.17%45.13亿
3.70%44.06亿
非流动资产
其他权益工具投资
31.85%2,453.25万
31.85%2,453.25万
90.26%2,453.25万
90.26%2,453.25万
36.43%1,860.6万
36.43%1,860.6万
-5.45%1,289.44万
-5.45%1,289.44万
-3.97%1,363.75万
-3.97%1,363.75万
投资性房地产
-11.93%1.18亿
-11.83%1.19亿
-10.89%1.22亿
-10.88%1.24亿
75.34%1.34亿
75.31%1.36亿
66.18%1.37亿
68.61%1.39亿
-10.58%7,617.67万
-9.33%7,729.95万
长期股权投资
32.67%1.69亿
0.16%1.68亿
5.08%1.72亿
5.11%1.72亿
-19.90%1.27亿
19.38%1.68亿
17.13%1.63亿
51.17%1.64亿
157.53%1.59亿
135.93%1.41亿
长期应收款
24.36%2.31亿
4.16%1.94亿
26.91%1.93亿
30.27%1.99亿
26.65%1.86亿
15.36%1.86亿
15.29%1.52亿
-1.04%1.53亿
-0.08%1.47亿
-10.31%1.62亿
固定资产
----
-3.95%7.74亿
----
----
----
-3.43%8.06亿
----
-1.44%8.26亿
----
0.08%8.34亿
在建工程
----
3,798.20%8,889.91万
----
----
----
-93.61%228.05万
----
21.25%1,117.89万
----
124.30%3,567.47万
无形资产
18.03%1.77亿
42.27%1.48亿
41.40%1.47亿
41.73%1.48亿
27.57%1.5亿
-12.21%1.04亿
-12.48%1.04亿
-13.05%1.05亿
-1.75%1.18亿
-2.10%1.18亿
商誉
--1.85亿
----
----
----
----
----
----
----
0.00%5,728.69万
0.00%5,728.69万
长期待摊费用
4,312.05%1,347.06万
4,279.65%1,294.34万
955.58%541.86万
365.26%240.5万
-63.89%30.53万
-67.26%29.55万
-47.16%51.33万
-52.46%51.69万
-49.87%84.55万
-69.95%90.25万
递延所得税资产
-8.39%2亿
-11.38%1.88亿
-6.01%1.76亿
-1.36%1.86亿
21.85%2.18亿
20.53%2.12亿
10.78%1.87亿
9.80%1.88亿
11.87%1.79亿
17.40%1.76亿
使用权资产
107.62%2,440.42万
53.75%2,041.55万
72.47%2,317.34万
66.44%2,447.97万
35.34%1,175.4万
62.78%1,327.8万
51.06%1,343.61万
51.76%1,470.74万
--868.51万
--815.71万
其他非流动资产
140.39%1.35亿
-3.25%7,007.7万
-5.39%5,589.1万
5.73%4,491.04万
117.71%5,620.42万
242.22%7,243.35万
253.40%5,907.22万
225.75%4,247.67万
41.11%2,581.57万
-11.54%2,116.56万
非流动资产合计
23.07%21.49亿
5.23%18.08亿
8.51%17.94亿
8.95%18.05亿
5.30%17.46亿
4.47%17.18亿
5.53%16.53亿
4.90%16.57亿
11.11%16.58亿
6.56%16.45亿
资产总计
16.03%75.38亿
5.89%67.56亿
9.23%68.22亿
6.25%66.37亿
5.28%64.97亿
5.45%63.8亿
1.87%62.45亿
3.09%62.47亿
3.66%61.71亿
4.46%60.51亿
负债
流动负债
短期借款
35.95%6.23亿
-2.55%4.34亿
-0.26%4.16亿
21.72%4.12亿
-0.94%4.59亿
-23.11%4.45亿
-38.42%4.17亿
-34.92%3.39亿
-6.64%4.63亿
15.74%5.79亿
应付票据及应付账款
9.98%10.75亿
1.51%9.93亿
6.30%10.46亿
-0.61%9.95亿
1.62%9.77亿
8.47%9.78亿
16.77%9.84亿
11.06%10.01亿
5.29%9.62亿
3.20%9.02亿
-应付票据
-33.08%1.89亿
8.52%2.96亿
13.73%3.53亿
5.45%2.95亿
22.07%2.82亿
29.71%2.73亿
23.56%3.11亿
6.68%2.8亿
-13.51%2.31亿
-13.10%2.1亿
-应付账款
27.47%8.86亿
-1.20%6.97亿
2.87%6.92亿
-2.97%6.99亿
-4.86%6.95亿
2.01%7.05亿
13.88%6.73亿
12.85%7.21亿
13.08%7.3亿
9.44%6.91亿
合同负债
2.75%2.32亿
-28.90%2.05亿
-20.70%1.84亿
-0.54%2.14亿
-11.24%2.26亿
34.22%2.88亿
20.71%2.32亿
17.18%2.15亿
32.27%2.55亿
12.43%2.15亿
预收款项
28.43%1,433.53万
1.09%1,180.99万
8.24%1,196.78万
14.23%1,156.56万
-7.38%1,116.2万
11.89%1,168.22万
4.85%1,105.66万
-17.12%1,012.47万
-21.62%1,205.12万
-25.92%1,044.04万
应付职工薪酬
36.24%5,532.9万
11.16%3,794.67万
11.63%2,688.7万
14.11%6,046.39万
-2.35%4,061.29万
-5.35%3,413.83万
-20.74%2,408.62万
9.52%5,298.64万
15.38%4,159.23万
24.00%3,606.96万
应交税费
-44.64%3,325.55万
-25.67%4,331.08万
-20.28%3,927.37万
-48.71%7,003.77万
-28.26%6,006.99万
-20.61%5,826.67万
-16.53%4,926.6万
17.35%1.37亿
107.86%8,373.8万
107.07%7,339.41万
其他应付款(含利息和股利)
7.42%9.1亿
-6.13%7.54亿
-3.62%7.81亿
-1.68%8.2亿
23.34%8.48亿
18.24%8.03亿
6.13%8.11亿
2.81%8.34亿
28.49%6.87亿
31.30%6.79亿
-应付股利
-7.66%2,410.65万
-1.69%2,610.65万
-3.33%2,610.65万
-3.33%2,610.65万
-16.88%2,610.65万
-1.67%2,655.65万
0.00%2,700.65万
0.00%2,700.65万
16.29%3,140.65万
0.00%2,700.65万
-其他应付款
----
-6.28%7.28亿
----
----
----
19.07%7.77亿
----
2.90%8.07亿
----
33.03%6.52亿
一年内到期的非流动负债
218.40%2.14亿
210.79%1.99亿
194.15%1.62亿
-8.17%6,172.19万
-18.72%6,731.4万
-37.15%6,414.43万
10.05%5,508.22万
15.69%6,721.1万
96.52%8,281.72万
73.66%1.02亿
其他流动负债
201.59%9,349.1万
2.29%3,948.26万
25.70%3,830.05万
-23.72%3,088.01万
-48.08%3,099.91万
-47.91%3,859.88万
-60.84%3,047万
-30.40%4,048.52万
48.33%5,970.45万
99.18%7,409.35万
流动负债调整项目
----
----
---0.01
----
----
----
----
----
----
----
流动负债合计
19.56%32.52亿
-0.15%27.17亿
3.52%27.05亿
-0.76%26.76亿
2.77%27.2亿
1.91%27.21亿
-3.33%26.13亿
-0.51%26.96亿
14.53%26.46亿
18.34%26.7亿
非流动负债
长期借款
391.42%1.89亿
296.91%1.62亿
462.80%1.53亿
81.57%5,052.08万
22.29%3,839.9万
59.98%4,082.68万
-30.51%2,722.46万
-50.70%2,782.46万
4.37%3,140万
-40.62%2,552万
长期应付款
----
-42.57%1,118.16万
----
----
----
-54.44%1,947.17万
----
-55.88%3,362.23万
----
-56.68%4,274.06万
预计负债
-3.19%8,565.67万
4.52%8,727.99万
11.35%8,853.8万
11.89%8,814.71万
9.31%8,847.66万
8.78%8,350.29万
5.97%7,951.67万
6.47%7,877.71万
18.43%8,094.29万
29.70%7,676.35万
递延所得税负债
101.51%1,507.01万
-26.08%605.03万
3.14%595.03万
5.54%606.18万
9,430.15%747.85万
8,318.48%818.5万
4,849.85%576.94万
4,083.50%574.34万
-75.50%7.85万
-68.13%9.72万
长期递延收益
16.92%3,877.3万
124.75%3,930.84万
120.29%3,986.06万
115.63%4,048.17万
42.09%3,316.1万
-27.91%1,749万
-29.15%1,809.46万
-28.22%1,877.4万
-15.81%2,333.84万
-15.37%2,426.13万
租赁负债
190.29%1,900.83万
95.02%1,351.29万
83.35%1,969.6万
82.90%1,914.88万
18.99%654.81万
37.17%692.92万
107.30%1,074.22万
102.61%1,046.93万
--550.3万
--505.16万
非流动负债合计
91.70%3.64亿
81.05%3.19亿
107.04%3.35亿
27.46%2.23亿
12.76%1.9亿
1.13%1.76亿
-32.25%1.62亿
-26.41%1.75亿
-23.18%1.68亿
-24.09%1.74亿
负债合计
24.26%36.15亿
4.80%30.37亿
9.55%30.4亿
0.97%28.99亿
3.36%29.09亿
1.86%28.98亿
-5.67%27.75亿
-2.60%28.71亿
11.27%28.14亿
14.42%28.45亿
所有者权益(或股东权益)
实收资本(或股本)
-0.12%6.51亿
-0.12%6.51亿
-0.12%6.51亿
-0.12%6.51亿
0.17%6.52亿
2.36%6.52亿
2.36%6.52亿
2.36%6.52亿
2.19%6.5亿
0.00%6.37亿
资本公积
4.95%2.18亿
6.40%2.16亿
9.32%2.13亿
12.50%2.1亿
8.60%2.08亿
28.59%2.03亿
23.34%1.95亿
18.20%1.87亿
-57.53%1.91亿
-64.97%1.58亿
盈余公积
9.41%2.55亿
9.41%2.55亿
9.41%2.55亿
9.41%2.55亿
14.13%2.33亿
14.13%2.33亿
14.13%2.33亿
14.13%2.33亿
10.68%2.04亿
10.68%2.04亿
未分配利润
7.33%25.72亿
9.13%25.28亿
12.76%25.87亿
14.22%25.27亿
14.72%23.96亿
16.48%23.16亿
16.62%22.94亿
17.20%22.12亿
14.46%20.89亿
15.55%19.88亿
减:库存股
-56.90%1,265.18万
-47.92%2,351.52万
-45.09%2,479.32万
-45.09%2,479.32万
--2,935.35万
--4,515万
--4,515万
--4,515万
----
----
其他综合收益
34.80%-555.11万
34.77%-555.4万
34.65%-555.7万
34.72%-555.35万
33.39%-851.35万
33.31%-851.49万
33.34%-850.4万
33.32%-850.68万
-3.57%-1,278.05万
-3.47%-1,276.86万
专项储备
--919.3万
----
----
----
----
----
----
----
----
----
归属母公司所有者权益合计
6.84%36.87亿
8.06%36.2亿
10.70%36.76亿
11.84%36.12亿
10.53%34.51亿
12.63%33.5亿
12.42%33.21亿
12.40%32.3亿
1.23%31.22亿
-0.20%29.74亿
少数股东权益
72.71%2.36亿
-24.96%9,950.48万
-29.27%1.06亿
-13.66%1.25亿
-41.74%1.37亿
-42.76%1.33亿
-36.21%1.5亿
-38.89%1.45亿
-30.94%2.34亿
-28.95%2.32亿
所有者权益(或股东权益)调整项目
----
----
---0.01
----
----
----
----
----
----
----
所有者权益(或股东权益)合计
9.35%39.23亿
6.81%37.2亿
8.97%37.82亿
10.74%37.38亿
6.88%35.87亿
8.63%34.83亿
8.83%34.71亿
8.48%33.75亿
-1.96%33.57亿
-3.03%32.06亿
负债和权益调整项目
----
----
--0.01
----
----
----
----
----
----
----
负债和所有者权益(或股东权益)总计
16.03%75.38亿
5.89%67.56亿
9.23%68.22亿
6.25%66.37亿
5.28%64.97亿
5.45%63.8亿
1.87%62.45亿
3.09%62.47亿
3.66%61.71亿
4.46%60.51亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 24.61%6.89亿35.50%8.67亿50.02%10.06亿11.81%7.33亿-3.02%5.53亿8.34%6.4亿-12.47%6.71亿17.14%6.56亿-17.47%5.71亿-2.59%5.9亿
交易性金融资产 397.64%1,565.04万296.35%1,233.8万240.32%1,268.13万--1,280.49万--314.49万--311.29万--372.63万------------
应收票据及应收账款 20.90%25.89亿4.56%22亿5.08%21.4亿0.24%21.45亿9.38%21.42亿11.32%21.04亿2.34%20.36亿-1.82%21.4亿-1.04%19.58亿-0.68%18.9亿
-应收票据 148.95%8,486.56万-29.18%3,122.35万24.31%5,689.35万-25.90%4,731.15万-75.70%3,408.89万-78.30%4,408.9万-80.76%4,576.7万-77.96%6,384.68万-44.67%1.4亿-20.46%2.03亿
-应收账款 18.83%25.04亿5.29%21.68亿4.64%20.83亿1.05%20.98亿15.95%21.08亿22.11%20.6亿13.62%19.9亿9.85%20.76亿5.37%18.18亿2.39%16.87亿
其他应收款(含利息和股利) 49.52%5,456.64万17.78%4,261.59万81.16%5,675.89万-40.52%3,798.57万13.09%3,649.42万3.58%3,618.39万13.19%3,133.02万95.22%6,386.71万-1.99%3,227.13万-4.22%3,493.3万
-其他应收款 ----17.78%4,261.59万------------3.58%3,618.39万----95.22%6,386.71万-----4.22%3,493.3万
合同资产 -3.44%1.96亿-5.23%1.82亿11.71%1.97亿6.00%1.79亿36.03%2.03亿20.43%1.92亿19.60%1.76亿10.15%1.69亿22.80%1.5亿40.67%1.6亿
预付款项 -1.00%1.91亿-20.99%1.2亿10.70%1.53亿51.94%1.46亿19.79%1.92亿3.15%1.52亿-16.79%1.38亿-14.00%9,629.85万38.11%1.61亿36.83%1.47亿
存货 15.94%13.49亿8.86%12.1亿5.80%11.34亿17.34%11.22亿-2.51%11.64亿-3.62%11.12亿-0.32%10.72亿1.41%9.56亿12.27%11.94亿9.18%11.53亿
应收款项融资 -51.02%1.67亿-40.58%1.91亿-39.30%2.07亿-11.49%3.38亿3.28%3.41亿2.69%3.22亿38.48%3.41亿6.56%3.82亿16.86%3.3亿12.50%3.14亿
一年内到期的非流动资产 5.18%9,198.21万5.65%8,183.71万-9.84%9,046.92万-16.80%9,070.31万-7.83%8,745.62万-13.42%7,745.81万-13.76%1亿-7.03%1.09亿-31.75%9,488.59万-23.97%8,946.89万
其他流动资产 60.21%4,509.55万70.15%4,186.61万38.07%3,171.65万47.99%2,636.16万20.63%2,814.7万-11.64%2,460.56万-22.47%2,297.18万-25.07%1,781.26万-33.87%2,333.26万-7.23%2,784.66万
流动资产合计 13.44%53.89亿6.14%49.48亿9.49%50.28亿5.27%48.32亿5.27%47.51亿5.81%46.62亿0.62%45.92亿2.45%45.9亿1.17%45.13亿3.70%44.06亿
非流动资产
其他权益工具投资 31.85%2,453.25万31.85%2,453.25万90.26%2,453.25万90.26%2,453.25万36.43%1,860.6万36.43%1,860.6万-5.45%1,289.44万-5.45%1,289.44万-3.97%1,363.75万-3.97%1,363.75万
投资性房地产 -11.93%1.18亿-11.83%1.19亿-10.89%1.22亿-10.88%1.24亿75.34%1.34亿75.31%1.36亿66.18%1.37亿68.61%1.39亿-10.58%7,617.67万-9.33%7,729.95万
长期股权投资 32.67%1.69亿0.16%1.68亿5.08%1.72亿5.11%1.72亿-19.90%1.27亿19.38%1.68亿17.13%1.63亿51.17%1.64亿157.53%1.59亿135.93%1.41亿
长期应收款 24.36%2.31亿4.16%1.94亿26.91%1.93亿30.27%1.99亿26.65%1.86亿15.36%1.86亿15.29%1.52亿-1.04%1.53亿-0.08%1.47亿-10.31%1.62亿
固定资产 -----3.95%7.74亿-------------3.43%8.06亿-----1.44%8.26亿----0.08%8.34亿
在建工程 ----3,798.20%8,889.91万-------------93.61%228.05万----21.25%1,117.89万----124.30%3,567.47万
无形资产 18.03%1.77亿42.27%1.48亿41.40%1.47亿41.73%1.48亿27.57%1.5亿-12.21%1.04亿-12.48%1.04亿-13.05%1.05亿-1.75%1.18亿-2.10%1.18亿
商誉 --1.85亿----------------------------0.00%5,728.69万0.00%5,728.69万
长期待摊费用 4,312.05%1,347.06万4,279.65%1,294.34万955.58%541.86万365.26%240.5万-63.89%30.53万-67.26%29.55万-47.16%51.33万-52.46%51.69万-49.87%84.55万-69.95%90.25万
递延所得税资产 -8.39%2亿-11.38%1.88亿-6.01%1.76亿-1.36%1.86亿21.85%2.18亿20.53%2.12亿10.78%1.87亿9.80%1.88亿11.87%1.79亿17.40%1.76亿
使用权资产 107.62%2,440.42万53.75%2,041.55万72.47%2,317.34万66.44%2,447.97万35.34%1,175.4万62.78%1,327.8万51.06%1,343.61万51.76%1,470.74万--868.51万--815.71万
其他非流动资产 140.39%1.35亿-3.25%7,007.7万-5.39%5,589.1万5.73%4,491.04万117.71%5,620.42万242.22%7,243.35万253.40%5,907.22万225.75%4,247.67万41.11%2,581.57万-11.54%2,116.56万
非流动资产合计 23.07%21.49亿5.23%18.08亿8.51%17.94亿8.95%18.05亿5.30%17.46亿4.47%17.18亿5.53%16.53亿4.90%16.57亿11.11%16.58亿6.56%16.45亿
资产总计 16.03%75.38亿5.89%67.56亿9.23%68.22亿6.25%66.37亿5.28%64.97亿5.45%63.8亿1.87%62.45亿3.09%62.47亿3.66%61.71亿4.46%60.51亿
负债
流动负债
短期借款 35.95%6.23亿-2.55%4.34亿-0.26%4.16亿21.72%4.12亿-0.94%4.59亿-23.11%4.45亿-38.42%4.17亿-34.92%3.39亿-6.64%4.63亿15.74%5.79亿
应付票据及应付账款 9.98%10.75亿1.51%9.93亿6.30%10.46亿-0.61%9.95亿1.62%9.77亿8.47%9.78亿16.77%9.84亿11.06%10.01亿5.29%9.62亿3.20%9.02亿
-应付票据 -33.08%1.89亿8.52%2.96亿13.73%3.53亿5.45%2.95亿22.07%2.82亿29.71%2.73亿23.56%3.11亿6.68%2.8亿-13.51%2.31亿-13.10%2.1亿
-应付账款 27.47%8.86亿-1.20%6.97亿2.87%6.92亿-2.97%6.99亿-4.86%6.95亿2.01%7.05亿13.88%6.73亿12.85%7.21亿13.08%7.3亿9.44%6.91亿
合同负债 2.75%2.32亿-28.90%2.05亿-20.70%1.84亿-0.54%2.14亿-11.24%2.26亿34.22%2.88亿20.71%2.32亿17.18%2.15亿32.27%2.55亿12.43%2.15亿
预收款项 28.43%1,433.53万1.09%1,180.99万8.24%1,196.78万14.23%1,156.56万-7.38%1,116.2万11.89%1,168.22万4.85%1,105.66万-17.12%1,012.47万-21.62%1,205.12万-25.92%1,044.04万
应付职工薪酬 36.24%5,532.9万11.16%3,794.67万11.63%2,688.7万14.11%6,046.39万-2.35%4,061.29万-5.35%3,413.83万-20.74%2,408.62万9.52%5,298.64万15.38%4,159.23万24.00%3,606.96万
应交税费 -44.64%3,325.55万-25.67%4,331.08万-20.28%3,927.37万-48.71%7,003.77万-28.26%6,006.99万-20.61%5,826.67万-16.53%4,926.6万17.35%1.37亿107.86%8,373.8万107.07%7,339.41万
其他应付款(含利息和股利) 7.42%9.1亿-6.13%7.54亿-3.62%7.81亿-1.68%8.2亿23.34%8.48亿18.24%8.03亿6.13%8.11亿2.81%8.34亿28.49%6.87亿31.30%6.79亿
-应付股利 -7.66%2,410.65万-1.69%2,610.65万-3.33%2,610.65万-3.33%2,610.65万-16.88%2,610.65万-1.67%2,655.65万0.00%2,700.65万0.00%2,700.65万16.29%3,140.65万0.00%2,700.65万
-其他应付款 -----6.28%7.28亿------------19.07%7.77亿----2.90%8.07亿----33.03%6.52亿
一年内到期的非流动负债 218.40%2.14亿210.79%1.99亿194.15%1.62亿-8.17%6,172.19万-18.72%6,731.4万-37.15%6,414.43万10.05%5,508.22万15.69%6,721.1万96.52%8,281.72万73.66%1.02亿
其他流动负债 201.59%9,349.1万2.29%3,948.26万25.70%3,830.05万-23.72%3,088.01万-48.08%3,099.91万-47.91%3,859.88万-60.84%3,047万-30.40%4,048.52万48.33%5,970.45万99.18%7,409.35万
流动负债调整项目 -----------0.01----------------------------
流动负债合计 19.56%32.52亿-0.15%27.17亿3.52%27.05亿-0.76%26.76亿2.77%27.2亿1.91%27.21亿-3.33%26.13亿-0.51%26.96亿14.53%26.46亿18.34%26.7亿
非流动负债
长期借款 391.42%1.89亿296.91%1.62亿462.80%1.53亿81.57%5,052.08万22.29%3,839.9万59.98%4,082.68万-30.51%2,722.46万-50.70%2,782.46万4.37%3,140万-40.62%2,552万
长期应付款 -----42.57%1,118.16万-------------54.44%1,947.17万-----55.88%3,362.23万-----56.68%4,274.06万
预计负债 -3.19%8,565.67万4.52%8,727.99万11.35%8,853.8万11.89%8,814.71万9.31%8,847.66万8.78%8,350.29万5.97%7,951.67万6.47%7,877.71万18.43%8,094.29万29.70%7,676.35万
递延所得税负债 101.51%1,507.01万-26.08%605.03万3.14%595.03万5.54%606.18万9,430.15%747.85万8,318.48%818.5万4,849.85%576.94万4,083.50%574.34万-75.50%7.85万-68.13%9.72万
长期递延收益 16.92%3,877.3万124.75%3,930.84万120.29%3,986.06万115.63%4,048.17万42.09%3,316.1万-27.91%1,749万-29.15%1,809.46万-28.22%1,877.4万-15.81%2,333.84万-15.37%2,426.13万
租赁负债 190.29%1,900.83万95.02%1,351.29万83.35%1,969.6万82.90%1,914.88万18.99%654.81万37.17%692.92万107.30%1,074.22万102.61%1,046.93万--550.3万--505.16万
非流动负债合计 91.70%3.64亿81.05%3.19亿107.04%3.35亿27.46%2.23亿12.76%1.9亿1.13%1.76亿-32.25%1.62亿-26.41%1.75亿-23.18%1.68亿-24.09%1.74亿
负债合计 24.26%36.15亿4.80%30.37亿9.55%30.4亿0.97%28.99亿3.36%29.09亿1.86%28.98亿-5.67%27.75亿-2.60%28.71亿11.27%28.14亿14.42%28.45亿
所有者权益(或股东权益)
实收资本(或股本) -0.12%6.51亿-0.12%6.51亿-0.12%6.51亿-0.12%6.51亿0.17%6.52亿2.36%6.52亿2.36%6.52亿2.36%6.52亿2.19%6.5亿0.00%6.37亿
资本公积 4.95%2.18亿6.40%2.16亿9.32%2.13亿12.50%2.1亿8.60%2.08亿28.59%2.03亿23.34%1.95亿18.20%1.87亿-57.53%1.91亿-64.97%1.58亿
盈余公积 9.41%2.55亿9.41%2.55亿9.41%2.55亿9.41%2.55亿14.13%2.33亿14.13%2.33亿14.13%2.33亿14.13%2.33亿10.68%2.04亿10.68%2.04亿
未分配利润 7.33%25.72亿9.13%25.28亿12.76%25.87亿14.22%25.27亿14.72%23.96亿16.48%23.16亿16.62%22.94亿17.20%22.12亿14.46%20.89亿15.55%19.88亿
减:库存股 -56.90%1,265.18万-47.92%2,351.52万-45.09%2,479.32万-45.09%2,479.32万--2,935.35万--4,515万--4,515万--4,515万--------
其他综合收益 34.80%-555.11万34.77%-555.4万34.65%-555.7万34.72%-555.35万33.39%-851.35万33.31%-851.49万33.34%-850.4万33.32%-850.68万-3.57%-1,278.05万-3.47%-1,276.86万
专项储备 --919.3万------------------------------------
归属母公司所有者权益合计 6.84%36.87亿8.06%36.2亿10.70%36.76亿11.84%36.12亿10.53%34.51亿12.63%33.5亿12.42%33.21亿12.40%32.3亿1.23%31.22亿-0.20%29.74亿
少数股东权益 72.71%2.36亿-24.96%9,950.48万-29.27%1.06亿-13.66%1.25亿-41.74%1.37亿-42.76%1.33亿-36.21%1.5亿-38.89%1.45亿-30.94%2.34亿-28.95%2.32亿
所有者权益(或股东权益)调整项目 -----------0.01----------------------------
所有者权益(或股东权益)合计 9.35%39.23亿6.81%37.2亿8.97%37.82亿10.74%37.38亿6.88%35.87亿8.63%34.83亿8.83%34.71亿8.48%33.75亿-1.96%33.57亿-3.03%32.06亿
负债和权益调整项目 ----------0.01----------------------------
负债和所有者权益(或股东权益)总计 16.03%75.38亿5.89%67.56亿9.23%68.22亿6.25%66.37亿5.28%64.97亿5.45%63.8亿1.87%62.45亿3.09%62.47亿3.66%61.71亿4.46%60.51亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。