沪深市场个股详情

603038 华立股份

添加自选
  • 18.22
  • -0.70-3.70%
午间休市 12/23 11:29 (北京)
48.95亿总市值276.06市盈率TTM

华立股份关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-18.12%1.25亿
-14.52%1.25亿
46.17%1.86亿
-35.02%1.58亿
37.61%1.52亿
17.29%1.46亿
-9.13%1.27亿
-6.00%2.44亿
-31.67%1.11亿
-11.37%1.24亿
交易性金融资产
-38.04%1.14亿
13.14%2.34亿
-17.13%1.72亿
6.75%1.78亿
22.32%1.84亿
71.87%2.06亿
59.33%2.08亿
27.78%1.66亿
6.88%1.5亿
292.88%1.2亿
应收票据及应收账款
-6.82%1.22亿
9.29%1.25亿
15.66%8,626.96万
15.10%1.25亿
-1.89%1.31亿
-36.39%1.14亿
-66.28%7,459.18万
-56.70%1.09亿
-39.67%1.33亿
-14.21%1.79亿
-应收票据
-47.08%714.86万
86.38%1,035.64万
147.33%1,004.77万
37.09%1,314.65万
-47.50%1,350.77万
-91.41%555.65万
-96.96%406.25万
-93.20%958.97万
-80.98%2,572.76万
-47.53%6,468.44万
-应收账款
-2.18%1.15亿
5.34%1.14亿
8.07%7,622.19万
12.98%1.12亿
9.02%1.17亿
-5.32%1.08亿
-19.34%7,052.93万
-10.21%9,938.43万
25.52%1.08亿
33.72%1.15亿
其他应收款(含利息和股利)
4.44%511.54万
-9.15%457.75万
-70.88%441.91万
-18.28%262.6万
-69.93%489.82万
-1.97%503.87万
264.01%1,517.76万
-6.38%321.34万
181.49%1,629.03万
-1.63%513.98万
-其他应收款
----
-9.15%457.75万
----
----
----
-1.97%503.87万
----
-6.38%321.34万
----
-1.63%513.98万
合同资产
----
----
----
----
-12.20%41.87万
43.63%60.96万
39.07%59.02万
-43.74%23.88万
--47.69万
--42.44万
预付款项
-67.31%1,983万
-56.82%2,228.15万
-46.53%2,736.27万
14.38%4,956.37万
-29.40%6,065.85万
-46.49%5,160.36万
-55.98%5,117.34万
-54.65%4,333.12万
-45.35%8,591.9万
-33.49%9,643.85万
存货
9.54%1.43亿
14.52%1.39亿
-3.37%1.33亿
-1.28%1.25亿
-8.06%1.3亿
-6.76%1.22亿
-8.01%1.37亿
8.19%1.26亿
-9.96%1.42亿
-7.27%1.31亿
应收款项融资
-27.52%1,021.36万
-42.63%1,742.26万
-72.18%1,097.82万
-44.71%1,093.68万
-39.52%1,409.2万
121.23%3,036.91万
287.51%3,946.63万
240.78%1,978.15万
117.18%2,329.97万
38.27%1,372.71万
一年内到期的非流动资产
----
----
----
-33.99%2,001.01万
-33.77%2,001.42万
-33.97%2,002.03万
48.48%3,018.31万
192.94%3,031.53万
-24.54%3,021.94万
-24.27%3,032.14万
其他流动资产
-22.08%1,545.59万
23.47%1,942.73万
-9.67%2,335.94万
-8.94%1,975.21万
-16.01%1,983.45万
-46.64%1,573.45万
-42.35%2,586.13万
-50.02%2,169.03万
-23.61%2,361.67万
11.07%2,948.83万
流动资产合计
-22.77%5.54亿
-3.58%6.86亿
-9.32%6.44亿
-9.80%6.89亿
0.17%7.17亿
-2.52%7.12亿
-15.24%7.1亿
-16.68%7.64亿
-22.67%7.16亿
-2.34%7.3亿
非流动资产
其他非流动金融资产
-1.72%5,566.01万
-1.51%5,521.13万
-4.38%5,274.51万
-15.92%5,127.17万
-25.70%5,663.35万
-24.66%5,605.66万
-32.39%5,516.17万
-14.80%6,098.19万
6.63%7,622.13万
15.34%7,440.95万
投资性房地产
27.45%4.4亿
49.25%4.43亿
46.14%4.36亿
49.94%4.5亿
188.37%3.45亿
146.56%2.97亿
212.88%2.98亿
212.94%3亿
393.14%1.2亿
392.96%1.2亿
长期股权投资
-17.63%1,612.22万
-16.40%1,615.5万
-5.27%1,790.92万
-7.69%1,788.32万
13.98%1,957.35万
15.97%1,932.42万
14.71%1,890.57万
27.66%1,937.25万
-5.38%1,717.23万
-4.13%1,666.29万
固定资产
----
11.49%5.06亿
----
----
----
-2.35%4.54亿
----
2.37%4.7亿
----
45.97%4.64亿
在建工程
----
-99.20%138.42万
----
----
----
12.94%1.73亿
----
-2.79%1.27亿
----
-22.16%1.53亿
无形资产
-2.49%1.68亿
-2.49%1.69亿
-2.54%1.7亿
-2.43%1.71亿
-2.38%1.72亿
-2.37%1.73亿
-2.34%1.75亿
-2.36%1.75亿
-2.30%1.77亿
-2.25%1.78亿
商誉
-10.43%5,605.86万
-10.44%5,605.16万
-22.65%4,841.41万
-22.65%4,841.41万
-3.84%6,258.86万
-3.84%6,258.86万
-3.84%6,258.86万
-3.84%6,258.86万
-18.69%6,508.72万
-18.69%6,508.72万
长期待摊费用
43.10%373.54万
5.03%342.11万
-10.75%335.66万
-44.70%250.72万
-45.49%261.04万
-42.92%325.71万
-43.29%376.1万
-40.23%453.37万
-33.03%478.89万
-29.08%570.67万
递延所得税资产
46.00%3,248.17万
47.37%3,175.21万
61.49%3,252.14万
58.54%3,013.48万
16.68%2,224.82万
20.27%2,154.6万
34.84%2,013.81万
55.65%1,900.82万
11.55%1,906.8万
-1.02%1,791.51万
使用权资产
82.88%570.38万
66.67%669.56万
39.21%684.52万
-60.12%232.02万
-55.31%311.89万
-49.07%401.73万
42.21%491.73万
34.52%581.73万
51.95%697.92万
45.57%788.71万
其他非流动资产
6.86%5,939.76万
7.67%6,014.1万
3.63%5,788.94万
123.00%5,551.79万
120.19%5,558.29万
125.60%5,585.56万
-21.55%5,586.33万
-67.43%2,489.62万
-59.54%2,524.34万
-58.76%2,475.84万
非流动资产合计
-0.33%13.39亿
2.23%13.49亿
4.28%13.48亿
6.16%13.48亿
15.07%13.44亿
16.97%13.19亿
14.17%12.93亿
13.60%12.69亿
16.81%11.68亿
15.75%11.28亿
资产总计
-8.13%18.93亿
0.19%20.35亿
-0.54%19.92亿
0.16%20.37亿
9.41%20.6亿
9.31%20.31亿
1.66%20.03亿
-0.05%20.33亿
-2.17%18.83亿
7.90%18.58亿
负债
流动负债
短期借款
----
-94.92%254.22万
-97.46%254.28万
-97.46%254.28万
-53.51%3,257.25万
0.00%5,005万
68.36%1亿
-6.44%1亿
-34.51%7,007万
-73.94%5,005万
应付票据及应付账款
-9.46%9,515.68万
8.18%1.18亿
39.72%9,084.72万
11.40%1.42亿
158.63%1.05亿
33.98%1.09亿
-0.71%6,502.16万
15.39%1.27亿
-56.69%4,063.71万
-5.63%8,152.77万
-应付票据
----
----
----
----
----
----
----
----
----
-31.64%2,473.67万
-应付账款
-9.46%9,515.68万
8.18%1.18亿
39.72%9,084.72万
11.40%1.42亿
158.63%1.05亿
92.34%1.09亿
65.80%6,502.16万
70.80%1.27亿
15.41%4,063.71万
13.12%5,679.1万
合同负债
1.02%1,089.12万
3.90%689.21万
-28.24%901.91万
-39.87%1,186.84万
-20.37%1,078.15万
-25.30%663.32万
-80.36%1,256.9万
-41.69%1,973.77万
-46.66%1,353.99万
-75.93%887.93万
预收款项
22.20%49.18万
102.84%52.45万
721,896.78%53.12万
456.26%58.07万
-65.29%40.25万
-79.54%25.86万
-100.00%73.58
-93.49%10.44万
10.60%115.96万
-0.33%126.4万
应付职工薪酬
23.09%2,065.1万
23.65%1,696.88万
20.92%1,188.58万
25.12%2,159.32万
7.53%1,677.7万
18.82%1,372.29万
11.66%982.98万
0.94%1,725.77万
7.38%1,560.28万
-2.11%1,154.96万
应交税费
52.52%1,399.4万
11.13%800.11万
20.93%481.77万
7.06%823.38万
-26.85%917.52万
-50.66%719.95万
-64.07%398.38万
-23.02%769.07万
212.50%1,254.26万
265.77%1,459.3万
其他应付款(含利息和股利)
-12.45%1,635.2万
-21.21%2,124.21万
-2.68%1,853.08万
-1.45%2,117.92万
-4.39%1,867.72万
21.82%2,696.01万
-23.32%1,904.21万
-1.00%2,149.17万
83.89%1,953.41万
112.42%2,213.08万
-应付股利
----
----
----
----
----
--702.69万
----
----
----
----
-其他应付款
----
6.57%2,124.21万
----
----
----
-9.93%1,993.32万
----
-1.00%2,149.17万
----
112.42%2,213.08万
一年内到期的非流动负债
-31.17%1,603.75万
13.74%2,677.93万
89.84%2,349.61万
32.75%1,920.37万
249.41%2,330.03万
267.72%2,354.43万
232.04%1,237.65万
246.19%1,446.65万
81.30%666.85万
64.32%640.28万
其他流动负债
-36.97%651.93万
156.21%1,262.97万
80.77%827.96万
196.19%1,457.43万
-49.61%1,034.39万
-90.65%492.94万
-96.03%458.02万
-96.35%492.05万
-83.51%2,052.64万
-51.23%5,274.25万
流动负债合计
-20.71%1.8亿
-11.87%2.14亿
-25.30%1.7亿
-22.86%2.41亿
13.41%2.27亿
-2.65%2.43亿
-35.76%2.28亿
-28.94%3.13亿
-47.92%2亿
-45.23%2.49亿
非流动负债
长期借款
-30.61%2.87亿
6.23%4.11亿
11.00%4.21亿
18.91%3.99亿
38.59%4.14亿
63.75%3.87亿
60.21%3.79亿
56.73%3.36亿
91.63%2.98亿
75.55%2.36亿
预计负债
--233.61万
--242.83万
--85.62万
--85.62万
----
----
----
----
----
----
递延所得税负债
10.91%623.69万
6.37%612.5万
2.21%585.89万
4.11%571.7万
2.34%562.34万
1.25%575.82万
-6.32%573.21万
-5.21%549.11万
-47.81%549.5万
-36.22%568.74万
长期递延收益
-15.60%1,695.94万
-15.12%1,756.16万
-14.66%1,816.39万
-3.74%1,876.61万
0.18%2,009.39万
29.87%2,068.93万
29.12%2,128.47万
19.32%1,949.61万
18.77%2,005.74万
-8.80%1,593.02万
租赁负债
173.65%255.27万
94.55%295.6万
-28.72%330.77万
-77.27%52.24万
-75.03%93.28万
-70.51%151.94万
144.00%464.07万
6.29%229.89万
68.93%373.57万
96.41%515.27万
非流动负债合计
-28.43%3.15亿
6.08%4.4亿
9.31%4.49亿
17.10%4.25亿
34.34%4.4亿
57.71%4.15亿
57.29%4.11亿
52.21%3.63亿
76.80%3.28亿
60.79%2.63亿
负债合计
-25.80%4.95亿
-0.54%6.54亿
-3.03%6.19亿
-1.40%6.66亿
26.40%6.67亿
28.35%6.57亿
3.72%6.38亿
-0.42%6.76亿
-7.35%5.28亿
-17.19%5.12亿
所有者权益(或股东权益)
实收资本(或股本)
30.00%2.69亿
30.00%2.69亿
0.00%2.07亿
0.00%2.07亿
0.00%2.07亿
0.00%2.07亿
0.00%2.07亿
0.00%2.07亿
0.00%2.07亿
12.24%2.07亿
资本公积
-13.49%3.99亿
-13.49%3.99亿
-0.04%4.61亿
-0.04%4.61亿
-0.04%4.61亿
-0.04%4.61亿
-0.04%4.61亿
-0.04%4.61亿
2.67%4.61亿
98.97%4.61亿
盈余公积
0.00%5,175.23万
0.00%5,175.23万
0.00%5,175.23万
0.00%5,175.23万
0.00%5,175.23万
0.00%5,175.23万
0.00%5,175.23万
0.00%5,175.23万
4.04%5,175.23万
4.04%5,175.23万
未分配利润
1.14%6.53亿
1.07%6.36亿
1.02%6.31亿
1.88%6.28亿
5.30%6.46亿
3.63%6.3亿
0.91%6.25亿
-0.61%6.17亿
-3.20%6.13亿
-2.40%6.08亿
其他综合收益
-3,534.32%-171万
-433.87%-78.32万
53.66%-129.47万
19.61%-127.41万
93.19%-4.71万
105.89%23.46万
51.09%-279.39万
76.16%-158.5万
83.08%-69.12万
19.77%-398.08万
归属母公司所有者权益合计
0.40%13.71亿
0.41%13.55亿
0.57%13.49亿
0.87%13.46亿
2.47%13.65亿
1.97%13.49亿
0.63%13.42亿
0.08%13.35亿
-0.21%13.32亿
22.17%13.23亿
少数股东权益
-3.01%2,707.56万
8.34%2,597.88万
3.63%2,410.95万
4.57%2,366.51万
21.25%2,791.49万
7.95%2,397.8万
6.78%2,326.49万
3.85%2,262.99万
14.74%2,302.28万
10.76%2,221.14万
所有者权益(或股东权益)合计
0.33%13.98亿
0.55%13.81亿
0.62%13.73亿
0.94%13.7亿
2.79%13.93亿
2.07%13.73亿
0.73%13.65亿
0.14%13.57亿
0.01%13.55亿
21.96%13.46亿
负债和所有者权益(或股东权益)总计
-8.13%18.93亿
0.19%20.35亿
-0.54%19.92亿
0.16%20.37亿
9.41%20.6亿
9.31%20.31亿
1.66%20.03亿
-0.05%20.33亿
-2.17%18.83亿
7.90%18.58亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
大信会计师事务所(特殊普通合伙)
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -18.12%1.25亿-14.52%1.25亿46.17%1.86亿-35.02%1.58亿37.61%1.52亿17.29%1.46亿-9.13%1.27亿-6.00%2.44亿-31.67%1.11亿-11.37%1.24亿
交易性金融资产 -38.04%1.14亿13.14%2.34亿-17.13%1.72亿6.75%1.78亿22.32%1.84亿71.87%2.06亿59.33%2.08亿27.78%1.66亿6.88%1.5亿292.88%1.2亿
应收票据及应收账款 -6.82%1.22亿9.29%1.25亿15.66%8,626.96万15.10%1.25亿-1.89%1.31亿-36.39%1.14亿-66.28%7,459.18万-56.70%1.09亿-39.67%1.33亿-14.21%1.79亿
-应收票据 -47.08%714.86万86.38%1,035.64万147.33%1,004.77万37.09%1,314.65万-47.50%1,350.77万-91.41%555.65万-96.96%406.25万-93.20%958.97万-80.98%2,572.76万-47.53%6,468.44万
-应收账款 -2.18%1.15亿5.34%1.14亿8.07%7,622.19万12.98%1.12亿9.02%1.17亿-5.32%1.08亿-19.34%7,052.93万-10.21%9,938.43万25.52%1.08亿33.72%1.15亿
其他应收款(含利息和股利) 4.44%511.54万-9.15%457.75万-70.88%441.91万-18.28%262.6万-69.93%489.82万-1.97%503.87万264.01%1,517.76万-6.38%321.34万181.49%1,629.03万-1.63%513.98万
-其他应收款 -----9.15%457.75万-------------1.97%503.87万-----6.38%321.34万-----1.63%513.98万
合同资产 -----------------12.20%41.87万43.63%60.96万39.07%59.02万-43.74%23.88万--47.69万--42.44万
预付款项 -67.31%1,983万-56.82%2,228.15万-46.53%2,736.27万14.38%4,956.37万-29.40%6,065.85万-46.49%5,160.36万-55.98%5,117.34万-54.65%4,333.12万-45.35%8,591.9万-33.49%9,643.85万
存货 9.54%1.43亿14.52%1.39亿-3.37%1.33亿-1.28%1.25亿-8.06%1.3亿-6.76%1.22亿-8.01%1.37亿8.19%1.26亿-9.96%1.42亿-7.27%1.31亿
应收款项融资 -27.52%1,021.36万-42.63%1,742.26万-72.18%1,097.82万-44.71%1,093.68万-39.52%1,409.2万121.23%3,036.91万287.51%3,946.63万240.78%1,978.15万117.18%2,329.97万38.27%1,372.71万
一年内到期的非流动资产 -------------33.99%2,001.01万-33.77%2,001.42万-33.97%2,002.03万48.48%3,018.31万192.94%3,031.53万-24.54%3,021.94万-24.27%3,032.14万
其他流动资产 -22.08%1,545.59万23.47%1,942.73万-9.67%2,335.94万-8.94%1,975.21万-16.01%1,983.45万-46.64%1,573.45万-42.35%2,586.13万-50.02%2,169.03万-23.61%2,361.67万11.07%2,948.83万
流动资产合计 -22.77%5.54亿-3.58%6.86亿-9.32%6.44亿-9.80%6.89亿0.17%7.17亿-2.52%7.12亿-15.24%7.1亿-16.68%7.64亿-22.67%7.16亿-2.34%7.3亿
非流动资产
其他非流动金融资产 -1.72%5,566.01万-1.51%5,521.13万-4.38%5,274.51万-15.92%5,127.17万-25.70%5,663.35万-24.66%5,605.66万-32.39%5,516.17万-14.80%6,098.19万6.63%7,622.13万15.34%7,440.95万
投资性房地产 27.45%4.4亿49.25%4.43亿46.14%4.36亿49.94%4.5亿188.37%3.45亿146.56%2.97亿212.88%2.98亿212.94%3亿393.14%1.2亿392.96%1.2亿
长期股权投资 -17.63%1,612.22万-16.40%1,615.5万-5.27%1,790.92万-7.69%1,788.32万13.98%1,957.35万15.97%1,932.42万14.71%1,890.57万27.66%1,937.25万-5.38%1,717.23万-4.13%1,666.29万
固定资产 ----11.49%5.06亿-------------2.35%4.54亿----2.37%4.7亿----45.97%4.64亿
在建工程 -----99.20%138.42万------------12.94%1.73亿-----2.79%1.27亿-----22.16%1.53亿
无形资产 -2.49%1.68亿-2.49%1.69亿-2.54%1.7亿-2.43%1.71亿-2.38%1.72亿-2.37%1.73亿-2.34%1.75亿-2.36%1.75亿-2.30%1.77亿-2.25%1.78亿
商誉 -10.43%5,605.86万-10.44%5,605.16万-22.65%4,841.41万-22.65%4,841.41万-3.84%6,258.86万-3.84%6,258.86万-3.84%6,258.86万-3.84%6,258.86万-18.69%6,508.72万-18.69%6,508.72万
长期待摊费用 43.10%373.54万5.03%342.11万-10.75%335.66万-44.70%250.72万-45.49%261.04万-42.92%325.71万-43.29%376.1万-40.23%453.37万-33.03%478.89万-29.08%570.67万
递延所得税资产 46.00%3,248.17万47.37%3,175.21万61.49%3,252.14万58.54%3,013.48万16.68%2,224.82万20.27%2,154.6万34.84%2,013.81万55.65%1,900.82万11.55%1,906.8万-1.02%1,791.51万
使用权资产 82.88%570.38万66.67%669.56万39.21%684.52万-60.12%232.02万-55.31%311.89万-49.07%401.73万42.21%491.73万34.52%581.73万51.95%697.92万45.57%788.71万
其他非流动资产 6.86%5,939.76万7.67%6,014.1万3.63%5,788.94万123.00%5,551.79万120.19%5,558.29万125.60%5,585.56万-21.55%5,586.33万-67.43%2,489.62万-59.54%2,524.34万-58.76%2,475.84万
非流动资产合计 -0.33%13.39亿2.23%13.49亿4.28%13.48亿6.16%13.48亿15.07%13.44亿16.97%13.19亿14.17%12.93亿13.60%12.69亿16.81%11.68亿15.75%11.28亿
资产总计 -8.13%18.93亿0.19%20.35亿-0.54%19.92亿0.16%20.37亿9.41%20.6亿9.31%20.31亿1.66%20.03亿-0.05%20.33亿-2.17%18.83亿7.90%18.58亿
负债
流动负债
短期借款 -----94.92%254.22万-97.46%254.28万-97.46%254.28万-53.51%3,257.25万0.00%5,005万68.36%1亿-6.44%1亿-34.51%7,007万-73.94%5,005万
应付票据及应付账款 -9.46%9,515.68万8.18%1.18亿39.72%9,084.72万11.40%1.42亿158.63%1.05亿33.98%1.09亿-0.71%6,502.16万15.39%1.27亿-56.69%4,063.71万-5.63%8,152.77万
-应付票据 -------------------------------------31.64%2,473.67万
-应付账款 -9.46%9,515.68万8.18%1.18亿39.72%9,084.72万11.40%1.42亿158.63%1.05亿92.34%1.09亿65.80%6,502.16万70.80%1.27亿15.41%4,063.71万13.12%5,679.1万
合同负债 1.02%1,089.12万3.90%689.21万-28.24%901.91万-39.87%1,186.84万-20.37%1,078.15万-25.30%663.32万-80.36%1,256.9万-41.69%1,973.77万-46.66%1,353.99万-75.93%887.93万
预收款项 22.20%49.18万102.84%52.45万721,896.78%53.12万456.26%58.07万-65.29%40.25万-79.54%25.86万-100.00%73.58-93.49%10.44万10.60%115.96万-0.33%126.4万
应付职工薪酬 23.09%2,065.1万23.65%1,696.88万20.92%1,188.58万25.12%2,159.32万7.53%1,677.7万18.82%1,372.29万11.66%982.98万0.94%1,725.77万7.38%1,560.28万-2.11%1,154.96万
应交税费 52.52%1,399.4万11.13%800.11万20.93%481.77万7.06%823.38万-26.85%917.52万-50.66%719.95万-64.07%398.38万-23.02%769.07万212.50%1,254.26万265.77%1,459.3万
其他应付款(含利息和股利) -12.45%1,635.2万-21.21%2,124.21万-2.68%1,853.08万-1.45%2,117.92万-4.39%1,867.72万21.82%2,696.01万-23.32%1,904.21万-1.00%2,149.17万83.89%1,953.41万112.42%2,213.08万
-应付股利 ----------------------702.69万----------------
-其他应付款 ----6.57%2,124.21万-------------9.93%1,993.32万-----1.00%2,149.17万----112.42%2,213.08万
一年内到期的非流动负债 -31.17%1,603.75万13.74%2,677.93万89.84%2,349.61万32.75%1,920.37万249.41%2,330.03万267.72%2,354.43万232.04%1,237.65万246.19%1,446.65万81.30%666.85万64.32%640.28万
其他流动负债 -36.97%651.93万156.21%1,262.97万80.77%827.96万196.19%1,457.43万-49.61%1,034.39万-90.65%492.94万-96.03%458.02万-96.35%492.05万-83.51%2,052.64万-51.23%5,274.25万
流动负债合计 -20.71%1.8亿-11.87%2.14亿-25.30%1.7亿-22.86%2.41亿13.41%2.27亿-2.65%2.43亿-35.76%2.28亿-28.94%3.13亿-47.92%2亿-45.23%2.49亿
非流动负债
长期借款 -30.61%2.87亿6.23%4.11亿11.00%4.21亿18.91%3.99亿38.59%4.14亿63.75%3.87亿60.21%3.79亿56.73%3.36亿91.63%2.98亿75.55%2.36亿
预计负债 --233.61万--242.83万--85.62万--85.62万------------------------
递延所得税负债 10.91%623.69万6.37%612.5万2.21%585.89万4.11%571.7万2.34%562.34万1.25%575.82万-6.32%573.21万-5.21%549.11万-47.81%549.5万-36.22%568.74万
长期递延收益 -15.60%1,695.94万-15.12%1,756.16万-14.66%1,816.39万-3.74%1,876.61万0.18%2,009.39万29.87%2,068.93万29.12%2,128.47万19.32%1,949.61万18.77%2,005.74万-8.80%1,593.02万
租赁负债 173.65%255.27万94.55%295.6万-28.72%330.77万-77.27%52.24万-75.03%93.28万-70.51%151.94万144.00%464.07万6.29%229.89万68.93%373.57万96.41%515.27万
非流动负债合计 -28.43%3.15亿6.08%4.4亿9.31%4.49亿17.10%4.25亿34.34%4.4亿57.71%4.15亿57.29%4.11亿52.21%3.63亿76.80%3.28亿60.79%2.63亿
负债合计 -25.80%4.95亿-0.54%6.54亿-3.03%6.19亿-1.40%6.66亿26.40%6.67亿28.35%6.57亿3.72%6.38亿-0.42%6.76亿-7.35%5.28亿-17.19%5.12亿
所有者权益(或股东权益)
实收资本(或股本) 30.00%2.69亿30.00%2.69亿0.00%2.07亿0.00%2.07亿0.00%2.07亿0.00%2.07亿0.00%2.07亿0.00%2.07亿0.00%2.07亿12.24%2.07亿
资本公积 -13.49%3.99亿-13.49%3.99亿-0.04%4.61亿-0.04%4.61亿-0.04%4.61亿-0.04%4.61亿-0.04%4.61亿-0.04%4.61亿2.67%4.61亿98.97%4.61亿
盈余公积 0.00%5,175.23万0.00%5,175.23万0.00%5,175.23万0.00%5,175.23万0.00%5,175.23万0.00%5,175.23万0.00%5,175.23万0.00%5,175.23万4.04%5,175.23万4.04%5,175.23万
未分配利润 1.14%6.53亿1.07%6.36亿1.02%6.31亿1.88%6.28亿5.30%6.46亿3.63%6.3亿0.91%6.25亿-0.61%6.17亿-3.20%6.13亿-2.40%6.08亿
其他综合收益 -3,534.32%-171万-433.87%-78.32万53.66%-129.47万19.61%-127.41万93.19%-4.71万105.89%23.46万51.09%-279.39万76.16%-158.5万83.08%-69.12万19.77%-398.08万
归属母公司所有者权益合计 0.40%13.71亿0.41%13.55亿0.57%13.49亿0.87%13.46亿2.47%13.65亿1.97%13.49亿0.63%13.42亿0.08%13.35亿-0.21%13.32亿22.17%13.23亿
少数股东权益 -3.01%2,707.56万8.34%2,597.88万3.63%2,410.95万4.57%2,366.51万21.25%2,791.49万7.95%2,397.8万6.78%2,326.49万3.85%2,262.99万14.74%2,302.28万10.76%2,221.14万
所有者权益(或股东权益)合计 0.33%13.98亿0.55%13.81亿0.62%13.73亿0.94%13.7亿2.79%13.93亿2.07%13.73亿0.73%13.65亿0.14%13.57亿0.01%13.55亿21.96%13.46亿
负债和所有者权益(或股东权益)总计 -8.13%18.93亿0.19%20.35亿-0.54%19.92亿0.16%20.37亿9.41%20.6亿9.31%20.31亿1.66%20.03亿-0.05%20.33亿-2.17%18.83亿7.90%18.58亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------大信会计师事务所(特殊普通合伙)------致同会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。