沪深市场个股详情

603650 彤程新材

添加自选
  • 36.09
  • +0.81+2.30%
休市中 12/20 15:00 (北京)
216.21亿总市值43.64市盈率TTM

彤程新材关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
69.48%10.98亿
35.89%10.39亿
17.55%8.57亿
17.30%7.44亿
-13.07%6.48亿
7.18%7.65亿
10.21%7.29亿
24.48%6.34亿
-13.78%7.46亿
-29.28%7.14亿
交易性金融资产
----
----
----
61.73%1.44亿
53.32%1.48亿
33.55%1.35亿
-7.94%9,059.03万
-70.20%8,887.42万
11.98%9,620.17万
-14.49%1.01亿
应收票据及应收账款
16.59%9.03亿
22.12%8.59亿
17.00%8.36亿
7.69%7.79亿
3.77%7.74亿
0.09%7.04亿
7.92%7.14亿
26.17%7.23亿
32.27%7.46亿
18.51%7.03亿
-应收票据
1,080.12%8,617.24万
991.82%8,673.47万
3,754.53%6,671.11万
171.28%7,693.82万
158.85%730.2万
-50.99%794.41万
-93.46%173.07万
44.16%2,836.07万
--282.1万
--1,620.85万
-应收账款
6.47%8.17亿
11.05%7.73亿
7.92%7.69亿
1.02%7.02亿
3.18%7.67亿
1.29%6.96亿
12.15%7.12亿
25.53%6.95亿
31.77%7.44亿
15.77%6.87亿
其他应收款(含利息和股利)
-33.75%3,415.33万
-37.77%2,962.96万
-14.72%4,208.5万
-21.57%3,556.54万
-19.18%5,155.52万
-42.11%4,761.58万
-40.63%4,935.01万
-46.16%4,534.5万
-17.98%6,378.94万
439.75%8,225.01万
-应收股利
----
----
----
----
0.00%49.83万
0.00%49.83万
0.00%49.83万
-92.78%49.83万
--49.83万
--49.83万
-应收利息
----
----
----
----
--885.54万
--428万
--321.25万
----
----
----
-其他应收款
----
-30.83%2,962.96万
----
----
--4,220.15万
-47.60%4,283.75万
--4,563.93万
-42.01%4,484.68万
----
545.20%8,175.19万
预付款项
22.25%7,939.87万
-28.80%5,915.53万
-34.29%2,478.79万
-2.49%3,167.25万
5.50%6,494.8万
3.99%8,308.46万
21.30%3,772.58万
14.42%3,248.02万
53.61%6,156.36万
260.45%7,989.91万
存货
-2.81%4亿
7.47%4.11亿
9.97%3.71亿
11.07%4.31亿
20.82%4.11亿
21.60%3.82亿
40.23%3.37亿
80.77%3.88亿
94.88%3.4亿
18.24%3.14亿
应收款项融资
-31.29%2.9亿
-5.85%3.23亿
-17.46%3.03亿
-11.04%3.3亿
47.80%4.23亿
11.71%3.43亿
12.40%3.67亿
-7.75%3.71亿
-25.64%2.86亿
9.31%3.07亿
其他流动资产
-29.59%1,706.24万
36.69%4,081.9万
55.54%5,536.31万
-9.00%4,980.04万
-46.08%2,423.19万
-31.29%2,986.33万
-32.08%3,559.34万
6.99%5,472.49万
189.49%4,494.2万
190.07%4,346.31万
流动资产合计
10.90%28.22亿
10.95%27.61亿
5.42%24.89亿
8.84%25.44亿
6.71%25.45亿
6.16%24.89亿
9.53%23.61亿
8.16%23.38亿
6.14%23.85亿
-0.60%23.44亿
非流动资产
债权投资
----
----
----
----
----
----
----
----
--3,560.47万
----
其他债权投资
----
----
----
----
----
----
----
--3,466.63万
----
----
其他权益工具投资
-40.63%4,345.61万
3.09%7,545.61万
-4.13%7,545.61万
-4.13%7,545.61万
-49.60%7,319.2万
-49.60%7,319.2万
-39.55%7,871.04万
-39.55%7,871.04万
37.23%1.45亿
37.23%1.45亿
其他非流动金融资产
-13.33%9,100.62万
-13.33%9,100.62万
-24.22%7,957.17万
4.35%1.1亿
38.27%1.05亿
38.27%1.05亿
40.79%1.05亿
40.79%1.05亿
-21.63%7,594.22万
-21.66%7,594.22万
投资性房地产
-23.34%433.76万
-17.17%457.46万
-16.46%481.16万
-15.81%504.86万
-17.87%565.85万
-14.65%552.26万
-14.13%575.96万
-13.65%599.66万
-4.07%688.93万
-12.78%647.06万
长期股权投资
32.67%20.56亿
33.62%19.82亿
33.56%19亿
14.29%15.8亿
11.60%15.5亿
10.44%14.83亿
-5.05%14.23亿
-4.66%13.83亿
-3.13%13.89亿
-4.28%13.43亿
固定资产
----
-9.36%13.43亿
----
----
----
113.68%14.81亿
----
38.83%9.07亿
----
39.86%6.93亿
在建工程
----
18.26%6.2亿
----
----
----
-43.67%5.24亿
----
106.13%10.69亿
----
207.25%9.31亿
工程物资
----
9.96%531.9万
----
----
----
-83.00%483.71万
----
466.88%865.34万
----
1,359.89%2,845.98万
无形资产
-3.21%3.46亿
-2.48%3.52亿
-2.21%3.58亿
-2.35%3.63亿
-8.78%3.57亿
-9.19%3.61亿
15.52%3.66亿
15.91%3.72亿
21.56%3.91亿
20.85%3.97亿
商誉
0.00%4.37亿
0.00%4.37亿
0.00%4.37亿
0.00%4.37亿
0.18%4.37亿
0.18%4.37亿
118.52%4.37亿
118.52%4.37亿
117.64%4.37亿
117.64%4.37亿
长期待摊费用
-7.02%1,760.58万
-9.58%1,704.6万
-7.53%1,865.69万
7.86%1,878.92万
-8.70%1,893.42万
-9.93%1,885.2万
123.55%2,017.68万
93.49%1,741.94万
257.78%2,073.91万
431.03%2,093.09万
递延所得税资产
46.25%6,723.69万
43.63%6,704.15万
29.59%5,427.29万
23.41%5,266.04万
89.68%4,597.44万
127.60%4,667.67万
124.91%4,188.11万
141.71%4,267.27万
59.03%2,423.75万
69.70%2,050.82万
使用权资产
-16.44%4,743.56万
2,627.12%4,976.85万
1,019.81%5,210.14万
621.96%5,443.43万
450.70%5,676.72万
-86.11%182.49万
-70.85%465.27万
-60.00%753.98万
-53.92%1,030.82万
-48.06%1,313.6万
其他非流动资产
38.25%7,993.64万
-56.36%2,701.64万
-45.40%2,571.43万
-55.89%2,424.27万
-49.57%5,781.94万
-80.26%6,190.5万
-89.19%4,709.36万
-86.87%5,496.07万
-26.57%1.15亿
100.88%3.14亿
非流动资产合计
9.14%51.7亿
10.13%50.71亿
12.71%51.01亿
5.88%47.9亿
4.89%47.37亿
4.06%46.05亿
9.03%45.26亿
18.40%45.23亿
32.20%45.16亿
40.60%44.25亿
资产总计
9.76%79.92亿
10.42%78.33亿
10.21%75.9亿
6.89%73.34亿
5.52%72.81亿
4.79%70.94亿
9.20%68.87亿
14.70%68.61亿
21.86%69亿
22.95%67.7亿
负债
流动负债
短期借款
11.16%6.02亿
-34.42%5.72亿
-41.05%5.13亿
-45.97%4.75亿
-45.89%5.42亿
-12.54%8.72亿
-15.89%8.69亿
-16.06%8.79亿
-5.91%10.01亿
-21.36%9.98亿
应付票据及应付账款
-25.85%5.31亿
-17.78%5.26亿
-14.80%5.18亿
-14.84%6.52亿
2.07%7.16亿
-19.99%6.4亿
-33.15%6.08亿
6.42%7.66亿
29.84%7.02亿
98.46%8亿
-应付票据
-34.54%8,147.56万
3.03%1亿
-39.34%1.14亿
-36.21%1.34亿
-29.97%1.24亿
-47.97%9,750.2万
-24.27%1.89亿
-15.94%2.11亿
-19.48%1.78亿
30.11%1.87亿
-应付账款
-24.02%4.5亿
-21.52%4.26亿
-3.78%4.04亿
-6.74%5.18亿
12.94%5.92亿
-11.43%5.42亿
-36.49%4.2亿
18.37%5.55亿
63.87%5.24亿
136.46%6.13亿
合同负债
122.52%505.13万
-12.72%291.61万
7.49%405.59万
-24.93%340.89万
-29.57%227万
-7.23%334.11万
-47.69%377.34万
4.25%454.08万
-63.76%322.31万
-6.57%360.15万
预收款项
-23.48%10.62万
5.00%14.57万
36.62%7.29万
130.10%14.57万
-22.17%13.88万
-25.26%13.88万
-73.65%5.33万
-69.21%6.33万
--17.83万
--18.57万
应付职工薪酬
-10.52%5,332.24万
-24.73%3,594.77万
-14.16%2,960.78万
7.58%6,592.69万
6.76%5,958.85万
17.53%4,775.82万
37.28%3,449.38万
25.46%6,128.29万
82.60%5,581.28万
60.69%4,063.6万
应交税费
-0.70%2,371.98万
-31.77%2,085.27万
-1.90%3,047.62万
-42.16%1,938.25万
-47.39%2,388.59万
-29.80%3,056.28万
-12.13%3,106.74万
24.95%3,351.13万
1,703.06%4,539.85万
123.68%4,353.88万
其他应付款(含利息和股利)
187.68%2.27亿
139.40%2.41亿
96.84%2.58亿
70.44%2.1亿
-42.94%7,876.49万
-21.82%1.01亿
34.07%1.31亿
-30.19%1.23亿
44.80%1.38亿
33.25%1.29亿
-应付股利
--2.97万
--2.97万
----
----
----
----
----
--8.96万
----
--2,946.07万
-其他应付款
----
139.37%2.41亿
----
----
----
1.36%1.01亿
----
-30.24%1.23亿
----
2.78%9,938.38万
一年内到期的非流动负债
140.81%7.53亿
73.16%5.36亿
54.30%4.22亿
81.85%3.81亿
396.12%3.13亿
572.51%3.09亿
125.26%2.73亿
72.80%2.1亿
452.83%6,299.16万
303.72%4,600.18万
其他流动负债
41.62%33.91万
-13.96%36.74万
-1.00%44.12万
-22.23%37.82万
-29.62%23.95万
-0.88%42.71万
-53.55%44.56万
26.08%48.63万
61.01%34.02万
19.15%43.08万
流动负债合计
26.48%21.95亿
-3.46%19.35亿
-9.06%17.75亿
-13.00%18.08亿
-13.62%17.36亿
-2.72%20.05亿
-12.54%19.52亿
-3.16%20.78亿
14.57%20.09亿
12.69%20.61亿
非流动负债
长期借款
14.06%15.08亿
65.60%17.45亿
45.53%14.72亿
32.82%12.74亿
26.40%13.22亿
9.87%10.53亿
94.50%10.12亿
160.29%9.59亿
121.02%10.46亿
270.44%9.59亿
应付债券
3.37%5.46亿
3.40%5.42亿
3.43%5.37亿
3.68%5.32亿
3.96%5.28亿
4.09%5.24亿
4.20%5.19亿
3.78%5.14亿
5.02%5.08亿
-29.29%5.03亿
长期应付款
----
----
----
----
----
----
----
----
----
-78.64%424.3万
递延所得税负债
-4.83%5,186.95万
-4.48%5,251.16万
-1.54%5,298.63万
-5.62%5,346.09万
-23.24%5,450.29万
-23.42%5,497.46万
19.74%5,381.63万
21.10%5,664.73万
9.57%7,100.64万
6.28%7,178.44万
长期递延收益
56.51%1.97亿
55.62%1.98亿
21.32%1.55亿
-0.41%1.1亿
23.84%1.26亿
23.05%1.27亿
50.39%1.28亿
58.75%1.11亿
79.96%1.02亿
79.26%1.04亿
租赁负债
-18.13%4,296.74万
--4,538.43万
--4,777.51万
--5,014.01万
470.13%5,247.96万
----
----
--0
-13.20%920.48万
----
非流动负债合计
12.61%23.46亿
46.76%25.82亿
32.27%22.66亿
23.18%20.21亿
19.92%20.83亿
7.19%17.6亿
48.24%17.13亿
65.35%16.4亿
57.14%17.37亿
45.40%16.42亿
负债合计
18.91%45.41亿
20.01%45.18亿
10.26%40.4亿
2.96%38.29亿
1.93%38.19亿
1.68%37.64亿
8.20%36.65亿
18.50%37.19亿
31.03%37.46亿
25.18%37.02亿
所有者权益(或股东权益)
实收资本(或股本)
0.67%5.99亿
0.80%6亿
0.62%6亿
0.62%6亿
-0.18%5.95亿
-0.18%5.95亿
-0.17%5.96亿
-0.17%5.96亿
0.35%5.96亿
1.73%5.96亿
其他权益工具
-0.01%5,535.53万
-0.02%5,535.74万
-0.01%5,536.22万
-0.02%5,536.22万
-0.03%5,536.27万
-0.03%5,536.76万
-0.04%5,537.05万
-0.05%5,537.46万
-15.01%5,538.05万
-39.29%5,538.54万
资本公积
0.81%9.27亿
1.18%9.3亿
-3.15%9.2亿
4.22%9.9亿
-2.92%9.19亿
-2.78%9.2亿
-2.96%9.5亿
-2.62%9.5亿
8.35%9.47亿
52.11%9.46亿
盈余公积
61.09%1.77亿
61.09%1.77亿
61.09%1.77亿
61.09%1.77亿
10.48%1.1亿
10.48%1.1亿
10.48%1.1亿
10.48%1.1亿
17.66%9,943.86万
17.66%9,943.86万
未分配利润
4.73%18.08亿
4.82%16.77亿
23.46%18.6亿
20.50%17.16亿
25.41%17.26亿
19.12%16亿
19.43%15.07亿
19.69%14.24亿
19.30%13.77亿
20.43%13.43亿
减:库存股
433.30%1.55亿
475.00%1.67亿
116.16%1.3亿
66.28%1亿
-51.68%2,906.03万
-51.68%2,906.03万
-33.58%6,014.43万
-33.58%6,014.43万
--6,014.43万
--6,014.43万
其他综合收益
-208.62%-7,590.52万
-180.39%-6,233.17万
26.24%-2,795.96万
10.46%-2,978.84万
-300.45%-2,459.51万
19.16%-2,223万
11.55%-3,790.71万
22.91%-3,326.98万
130.04%1,227万
-13.39%-2,749.92万
专项储备
13.39%1,474.32万
13.86%982.88万
9.26%491.44万
----
-36.48%1,300.25万
15.05%863.25万
17.86%449.77万
----
565.57%2,047.12万
--750.33万
归属母公司所有者权益合计
-0.46%33.5亿
-0.53%32.2亿
10.72%34.59亿
12.05%34.08亿
10.44%33.65亿
9.37%32.37亿
9.14%31.24亿
9.28%30.42亿
11.46%30.47亿
19.61%29.6亿
少数股东权益
3.63%1.01亿
2.89%9,528.3万
-7.80%9,007.03万
-3.70%9,690.49万
-9.12%9,723.47万
-14.24%9,260.89万
71.65%9,769.43万
66.88%1.01亿
53.94%1.07亿
45.82%1.08亿
所有者权益(或股东权益)合计
-0.34%34.51亿
-0.43%33.15亿
10.16%35.49亿
11.55%35.05亿
9.78%34.62亿
8.54%33.29亿
10.36%32.22亿
10.51%31.42亿
12.51%31.54亿
20.37%30.68亿
负债和所有者权益(或股东权益)总计
9.76%79.92亿
10.42%78.33亿
10.21%75.9亿
6.89%73.34亿
5.52%72.81亿
4.79%70.94亿
9.20%68.87亿
14.70%68.61亿
21.86%69亿
22.95%67.7亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 69.48%10.98亿35.89%10.39亿17.55%8.57亿17.30%7.44亿-13.07%6.48亿7.18%7.65亿10.21%7.29亿24.48%6.34亿-13.78%7.46亿-29.28%7.14亿
交易性金融资产 ------------61.73%1.44亿53.32%1.48亿33.55%1.35亿-7.94%9,059.03万-70.20%8,887.42万11.98%9,620.17万-14.49%1.01亿
应收票据及应收账款 16.59%9.03亿22.12%8.59亿17.00%8.36亿7.69%7.79亿3.77%7.74亿0.09%7.04亿7.92%7.14亿26.17%7.23亿32.27%7.46亿18.51%7.03亿
-应收票据 1,080.12%8,617.24万991.82%8,673.47万3,754.53%6,671.11万171.28%7,693.82万158.85%730.2万-50.99%794.41万-93.46%173.07万44.16%2,836.07万--282.1万--1,620.85万
-应收账款 6.47%8.17亿11.05%7.73亿7.92%7.69亿1.02%7.02亿3.18%7.67亿1.29%6.96亿12.15%7.12亿25.53%6.95亿31.77%7.44亿15.77%6.87亿
其他应收款(含利息和股利) -33.75%3,415.33万-37.77%2,962.96万-14.72%4,208.5万-21.57%3,556.54万-19.18%5,155.52万-42.11%4,761.58万-40.63%4,935.01万-46.16%4,534.5万-17.98%6,378.94万439.75%8,225.01万
-应收股利 ----------------0.00%49.83万0.00%49.83万0.00%49.83万-92.78%49.83万--49.83万--49.83万
-应收利息 ------------------885.54万--428万--321.25万------------
-其他应收款 -----30.83%2,962.96万----------4,220.15万-47.60%4,283.75万--4,563.93万-42.01%4,484.68万----545.20%8,175.19万
预付款项 22.25%7,939.87万-28.80%5,915.53万-34.29%2,478.79万-2.49%3,167.25万5.50%6,494.8万3.99%8,308.46万21.30%3,772.58万14.42%3,248.02万53.61%6,156.36万260.45%7,989.91万
存货 -2.81%4亿7.47%4.11亿9.97%3.71亿11.07%4.31亿20.82%4.11亿21.60%3.82亿40.23%3.37亿80.77%3.88亿94.88%3.4亿18.24%3.14亿
应收款项融资 -31.29%2.9亿-5.85%3.23亿-17.46%3.03亿-11.04%3.3亿47.80%4.23亿11.71%3.43亿12.40%3.67亿-7.75%3.71亿-25.64%2.86亿9.31%3.07亿
其他流动资产 -29.59%1,706.24万36.69%4,081.9万55.54%5,536.31万-9.00%4,980.04万-46.08%2,423.19万-31.29%2,986.33万-32.08%3,559.34万6.99%5,472.49万189.49%4,494.2万190.07%4,346.31万
流动资产合计 10.90%28.22亿10.95%27.61亿5.42%24.89亿8.84%25.44亿6.71%25.45亿6.16%24.89亿9.53%23.61亿8.16%23.38亿6.14%23.85亿-0.60%23.44亿
非流动资产
债权投资 ----------------------------------3,560.47万----
其他债权投资 ------------------------------3,466.63万--------
其他权益工具投资 -40.63%4,345.61万3.09%7,545.61万-4.13%7,545.61万-4.13%7,545.61万-49.60%7,319.2万-49.60%7,319.2万-39.55%7,871.04万-39.55%7,871.04万37.23%1.45亿37.23%1.45亿
其他非流动金融资产 -13.33%9,100.62万-13.33%9,100.62万-24.22%7,957.17万4.35%1.1亿38.27%1.05亿38.27%1.05亿40.79%1.05亿40.79%1.05亿-21.63%7,594.22万-21.66%7,594.22万
投资性房地产 -23.34%433.76万-17.17%457.46万-16.46%481.16万-15.81%504.86万-17.87%565.85万-14.65%552.26万-14.13%575.96万-13.65%599.66万-4.07%688.93万-12.78%647.06万
长期股权投资 32.67%20.56亿33.62%19.82亿33.56%19亿14.29%15.8亿11.60%15.5亿10.44%14.83亿-5.05%14.23亿-4.66%13.83亿-3.13%13.89亿-4.28%13.43亿
固定资产 -----9.36%13.43亿------------113.68%14.81亿----38.83%9.07亿----39.86%6.93亿
在建工程 ----18.26%6.2亿-------------43.67%5.24亿----106.13%10.69亿----207.25%9.31亿
工程物资 ----9.96%531.9万-------------83.00%483.71万----466.88%865.34万----1,359.89%2,845.98万
无形资产 -3.21%3.46亿-2.48%3.52亿-2.21%3.58亿-2.35%3.63亿-8.78%3.57亿-9.19%3.61亿15.52%3.66亿15.91%3.72亿21.56%3.91亿20.85%3.97亿
商誉 0.00%4.37亿0.00%4.37亿0.00%4.37亿0.00%4.37亿0.18%4.37亿0.18%4.37亿118.52%4.37亿118.52%4.37亿117.64%4.37亿117.64%4.37亿
长期待摊费用 -7.02%1,760.58万-9.58%1,704.6万-7.53%1,865.69万7.86%1,878.92万-8.70%1,893.42万-9.93%1,885.2万123.55%2,017.68万93.49%1,741.94万257.78%2,073.91万431.03%2,093.09万
递延所得税资产 46.25%6,723.69万43.63%6,704.15万29.59%5,427.29万23.41%5,266.04万89.68%4,597.44万127.60%4,667.67万124.91%4,188.11万141.71%4,267.27万59.03%2,423.75万69.70%2,050.82万
使用权资产 -16.44%4,743.56万2,627.12%4,976.85万1,019.81%5,210.14万621.96%5,443.43万450.70%5,676.72万-86.11%182.49万-70.85%465.27万-60.00%753.98万-53.92%1,030.82万-48.06%1,313.6万
其他非流动资产 38.25%7,993.64万-56.36%2,701.64万-45.40%2,571.43万-55.89%2,424.27万-49.57%5,781.94万-80.26%6,190.5万-89.19%4,709.36万-86.87%5,496.07万-26.57%1.15亿100.88%3.14亿
非流动资产合计 9.14%51.7亿10.13%50.71亿12.71%51.01亿5.88%47.9亿4.89%47.37亿4.06%46.05亿9.03%45.26亿18.40%45.23亿32.20%45.16亿40.60%44.25亿
资产总计 9.76%79.92亿10.42%78.33亿10.21%75.9亿6.89%73.34亿5.52%72.81亿4.79%70.94亿9.20%68.87亿14.70%68.61亿21.86%69亿22.95%67.7亿
负债
流动负债
短期借款 11.16%6.02亿-34.42%5.72亿-41.05%5.13亿-45.97%4.75亿-45.89%5.42亿-12.54%8.72亿-15.89%8.69亿-16.06%8.79亿-5.91%10.01亿-21.36%9.98亿
应付票据及应付账款 -25.85%5.31亿-17.78%5.26亿-14.80%5.18亿-14.84%6.52亿2.07%7.16亿-19.99%6.4亿-33.15%6.08亿6.42%7.66亿29.84%7.02亿98.46%8亿
-应付票据 -34.54%8,147.56万3.03%1亿-39.34%1.14亿-36.21%1.34亿-29.97%1.24亿-47.97%9,750.2万-24.27%1.89亿-15.94%2.11亿-19.48%1.78亿30.11%1.87亿
-应付账款 -24.02%4.5亿-21.52%4.26亿-3.78%4.04亿-6.74%5.18亿12.94%5.92亿-11.43%5.42亿-36.49%4.2亿18.37%5.55亿63.87%5.24亿136.46%6.13亿
合同负债 122.52%505.13万-12.72%291.61万7.49%405.59万-24.93%340.89万-29.57%227万-7.23%334.11万-47.69%377.34万4.25%454.08万-63.76%322.31万-6.57%360.15万
预收款项 -23.48%10.62万5.00%14.57万36.62%7.29万130.10%14.57万-22.17%13.88万-25.26%13.88万-73.65%5.33万-69.21%6.33万--17.83万--18.57万
应付职工薪酬 -10.52%5,332.24万-24.73%3,594.77万-14.16%2,960.78万7.58%6,592.69万6.76%5,958.85万17.53%4,775.82万37.28%3,449.38万25.46%6,128.29万82.60%5,581.28万60.69%4,063.6万
应交税费 -0.70%2,371.98万-31.77%2,085.27万-1.90%3,047.62万-42.16%1,938.25万-47.39%2,388.59万-29.80%3,056.28万-12.13%3,106.74万24.95%3,351.13万1,703.06%4,539.85万123.68%4,353.88万
其他应付款(含利息和股利) 187.68%2.27亿139.40%2.41亿96.84%2.58亿70.44%2.1亿-42.94%7,876.49万-21.82%1.01亿34.07%1.31亿-30.19%1.23亿44.80%1.38亿33.25%1.29亿
-应付股利 --2.97万--2.97万----------------------8.96万------2,946.07万
-其他应付款 ----139.37%2.41亿------------1.36%1.01亿-----30.24%1.23亿----2.78%9,938.38万
一年内到期的非流动负债 140.81%7.53亿73.16%5.36亿54.30%4.22亿81.85%3.81亿396.12%3.13亿572.51%3.09亿125.26%2.73亿72.80%2.1亿452.83%6,299.16万303.72%4,600.18万
其他流动负债 41.62%33.91万-13.96%36.74万-1.00%44.12万-22.23%37.82万-29.62%23.95万-0.88%42.71万-53.55%44.56万26.08%48.63万61.01%34.02万19.15%43.08万
流动负债合计 26.48%21.95亿-3.46%19.35亿-9.06%17.75亿-13.00%18.08亿-13.62%17.36亿-2.72%20.05亿-12.54%19.52亿-3.16%20.78亿14.57%20.09亿12.69%20.61亿
非流动负债
长期借款 14.06%15.08亿65.60%17.45亿45.53%14.72亿32.82%12.74亿26.40%13.22亿9.87%10.53亿94.50%10.12亿160.29%9.59亿121.02%10.46亿270.44%9.59亿
应付债券 3.37%5.46亿3.40%5.42亿3.43%5.37亿3.68%5.32亿3.96%5.28亿4.09%5.24亿4.20%5.19亿3.78%5.14亿5.02%5.08亿-29.29%5.03亿
长期应付款 -------------------------------------78.64%424.3万
递延所得税负债 -4.83%5,186.95万-4.48%5,251.16万-1.54%5,298.63万-5.62%5,346.09万-23.24%5,450.29万-23.42%5,497.46万19.74%5,381.63万21.10%5,664.73万9.57%7,100.64万6.28%7,178.44万
长期递延收益 56.51%1.97亿55.62%1.98亿21.32%1.55亿-0.41%1.1亿23.84%1.26亿23.05%1.27亿50.39%1.28亿58.75%1.11亿79.96%1.02亿79.26%1.04亿
租赁负债 -18.13%4,296.74万--4,538.43万--4,777.51万--5,014.01万470.13%5,247.96万----------0-13.20%920.48万----
非流动负债合计 12.61%23.46亿46.76%25.82亿32.27%22.66亿23.18%20.21亿19.92%20.83亿7.19%17.6亿48.24%17.13亿65.35%16.4亿57.14%17.37亿45.40%16.42亿
负债合计 18.91%45.41亿20.01%45.18亿10.26%40.4亿2.96%38.29亿1.93%38.19亿1.68%37.64亿8.20%36.65亿18.50%37.19亿31.03%37.46亿25.18%37.02亿
所有者权益(或股东权益)
实收资本(或股本) 0.67%5.99亿0.80%6亿0.62%6亿0.62%6亿-0.18%5.95亿-0.18%5.95亿-0.17%5.96亿-0.17%5.96亿0.35%5.96亿1.73%5.96亿
其他权益工具 -0.01%5,535.53万-0.02%5,535.74万-0.01%5,536.22万-0.02%5,536.22万-0.03%5,536.27万-0.03%5,536.76万-0.04%5,537.05万-0.05%5,537.46万-15.01%5,538.05万-39.29%5,538.54万
资本公积 0.81%9.27亿1.18%9.3亿-3.15%9.2亿4.22%9.9亿-2.92%9.19亿-2.78%9.2亿-2.96%9.5亿-2.62%9.5亿8.35%9.47亿52.11%9.46亿
盈余公积 61.09%1.77亿61.09%1.77亿61.09%1.77亿61.09%1.77亿10.48%1.1亿10.48%1.1亿10.48%1.1亿10.48%1.1亿17.66%9,943.86万17.66%9,943.86万
未分配利润 4.73%18.08亿4.82%16.77亿23.46%18.6亿20.50%17.16亿25.41%17.26亿19.12%16亿19.43%15.07亿19.69%14.24亿19.30%13.77亿20.43%13.43亿
减:库存股 433.30%1.55亿475.00%1.67亿116.16%1.3亿66.28%1亿-51.68%2,906.03万-51.68%2,906.03万-33.58%6,014.43万-33.58%6,014.43万--6,014.43万--6,014.43万
其他综合收益 -208.62%-7,590.52万-180.39%-6,233.17万26.24%-2,795.96万10.46%-2,978.84万-300.45%-2,459.51万19.16%-2,223万11.55%-3,790.71万22.91%-3,326.98万130.04%1,227万-13.39%-2,749.92万
专项储备 13.39%1,474.32万13.86%982.88万9.26%491.44万-----36.48%1,300.25万15.05%863.25万17.86%449.77万----565.57%2,047.12万--750.33万
归属母公司所有者权益合计 -0.46%33.5亿-0.53%32.2亿10.72%34.59亿12.05%34.08亿10.44%33.65亿9.37%32.37亿9.14%31.24亿9.28%30.42亿11.46%30.47亿19.61%29.6亿
少数股东权益 3.63%1.01亿2.89%9,528.3万-7.80%9,007.03万-3.70%9,690.49万-9.12%9,723.47万-14.24%9,260.89万71.65%9,769.43万66.88%1.01亿53.94%1.07亿45.82%1.08亿
所有者权益(或股东权益)合计 -0.34%34.51亿-0.43%33.15亿10.16%35.49亿11.55%35.05亿9.78%34.62亿8.54%33.29亿10.36%32.22亿10.51%31.42亿12.51%31.54亿20.37%30.68亿
负债和所有者权益(或股东权益)总计 9.76%79.92亿10.42%78.33亿10.21%75.9亿6.89%73.34亿5.52%72.81亿4.79%70.94亿9.20%68.87亿14.70%68.61亿21.86%69亿22.95%67.7亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------安永华明会计师事务所(特殊普通合伙)------安永华明会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。