沪深市场个股详情

603915 国茂股份

添加自选
  • 13.32
  • -0.51-3.69%
已收盘 12/12 15:00 (北京)
87.79亿总市值26.02市盈率TTM

国茂股份关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-18.97%5.16亿
-37.94%5.21亿
-36.33%6.41亿
-26.27%6.96亿
-19.52%6.36亿
-36.82%8.39亿
18.16%10.06亿
17.93%9.44亿
13.99%7.91亿
-0.68%13.29亿
交易性金融资产
59.22%14.01亿
106.96%12亿
128.57%12亿
98.35%12亿
46.67%8.8亿
--5.8亿
5.00%5.25亿
-19.33%6.05亿
-14.29%6亿
----
应收票据及应收账款
-6.79%4.51亿
-4.38%4.74亿
-6.50%4.19亿
-3.18%2.92亿
4.96%4.84亿
8.11%4.96亿
-3.22%4.48亿
-5.80%3.01亿
8.64%4.61亿
9.87%4.59亿
-应收票据
7.48%2,979.46万
-34.70%2,231.03万
-9.98%2,727.8万
-18.83%3,451.86万
-27.84%2,772.05万
-19.21%3,416.52万
-55.48%3,030.05万
-34.82%4,252.52万
-30.43%3,841.28万
8.82%4,228.87万
-应收账款
-7.66%4.21亿
-2.14%4.52亿
-6.25%3.92亿
-0.61%2.57亿
7.94%4.56亿
10.88%4.62亿
5.79%4.18亿
1.63%2.59亿
14.49%4.22亿
9.97%4.16亿
其他应收款(含利息和股利)
-53.48%121.58万
133.98%664.24万
-39.54%262.54万
361.16%1,042.47万
-12.45%261.36万
104.71%283.89万
241.54%434.26万
101.44%226.06万
107.26%298.52万
66.24%138.68万
-应收股利
----
--503.92万
----
----
----
----
----
----
----
----
-其他应收款
----
-43.53%160.32万
----
----
----
104.71%283.89万
----
101.44%226.06万
----
66.24%138.68万
合同资产
51.52%172.26万
53.37%157.16万
52.30%158.55万
25.14%119.64万
-16.79%113.69万
-2.44%102.48万
-4.73%104.1万
0.93%95.61万
33.43%136.62万
-10.33%105.03万
预付款项
27.37%905.26万
91.60%1,385.81万
-6.69%866.85万
43.59%689.74万
37.24%710.71万
32.31%723.29万
54.47%929.02万
27.96%480.35万
-3.13%517.87万
-13.23%546.67万
存货
19.65%6.62亿
6.39%6.34亿
-9.00%5.47亿
-6.90%5.45亿
-10.98%5.54亿
-13.31%5.96亿
-17.87%6.01亿
-18.48%5.85亿
-14.22%6.22亿
-0.32%6.87亿
应收款项融资
-29.04%4.03亿
-8.56%4.46亿
13.08%4.25亿
11.22%6.17亿
23.54%5.68亿
29.84%4.88亿
-3.05%3.76亿
-5.97%5.55亿
-28.19%4.6亿
-23.66%3.75亿
其他流动资产
-27.93%519.79万
-28.05%463.73万
-56.44%627.82万
-64.86%615.57万
-11.75%721.22万
-15.83%644.55万
128.58%1,441.26万
38.79%1,751.71万
776.86%817.23万
562.28%765.73万
流动资产合计
9.89%34.5亿
9.47%33.02亿
8.89%32.51亿
11.88%33.74亿
6.40%31.39亿
5.25%30.16亿
1.24%29.85亿
-5.66%30.16亿
-7.55%29.51亿
-5.92%28.66亿
非流动资产
其他权益工具投资
----
----
----
----
----
0.00%1,200万
0.00%1,200万
0.00%1,200万
--1,200万
--1,200万
投资性房地产
----
----
----
----
----
----
----
-5.94%1,086.29万
-5.64%1,103.44万
-5.56%1,120.59万
长期股权投资
0.56%2.58亿
24.18%2.58亿
27.27%2.61亿
29.00%2.59亿
29.06%2.56亿
9.20%2.08亿
12.16%2.05亿
11.23%2.01亿
14.25%1.98亿
13.18%1.9亿
固定资产
----
1.37%11.09亿
----
----
----
20.65%10.94亿
----
-0.66%9.34亿
----
10.48%9.07亿
在建工程
----
-12.23%3,326.74万
----
----
----
-73.58%3,790.32万
----
288.50%1.46亿
----
7.61%1.43亿
无形资产
2.78%2.06亿
3.25%2.09亿
-4.49%1.96亿
-3.01%1.99亿
-0.37%2亿
-0.09%2.02亿
19.28%2.05亿
22.34%2.05亿
27.28%2.01亿
27.30%2.02亿
商誉
2,438.01%1.14亿
2,438.01%1.14亿
----
----
-26.31%448.76万
-26.31%448.76万
-26.31%448.76万
-26.31%448.76万
-28.40%608.97万
-28.40%608.97万
长期待摊费用
-28.72%2,006.54万
-28.42%2,124.11万
-14.03%2,260.45万
-11.96%2,467.97万
-0.80%2,815.05万
12.62%2,967.37万
-2.62%2,629.5万
23.90%2,803.14万
105.52%2,837.87万
93.22%2,634.82万
递延所得税资产
-5.26%5,498.04万
-13.86%5,331.52万
-12.87%5,009.73万
-9.80%4,876.07万
19.75%5,803.26万
20.59%6,189.01万
15.96%5,749.41万
10.85%5,406.02万
-13.58%4,846.33万
2.40%5,132.23万
使用权资产
852.77%935.14万
921.60%1,478.3万
216.57%607.63万
171.19%652.01万
-66.30%98.15万
-57.38%144.7万
-50.12%191.94万
-15.02%240.42万
-8.49%291.27万
-3.99%339.54万
其他非流动资产
-20.76%876.36万
-38.03%951.62万
730.85%5,989.17万
-80.51%571.83万
-69.38%1,105.97万
-66.52%1,535.51万
-93.83%720.85万
-64.09%2,934.63万
-44.41%3,612.46万
135.68%4,586.5万
非流动资产合计
7.09%17.94亿
9.30%18.22亿
0.33%16.63亿
0.74%16.4亿
3.12%16.75亿
4.23%16.67亿
7.33%16.58亿
7.67%16.28亿
11.40%16.25亿
15.18%15.99亿
资产总计
8.92%52.44亿
9.41%51.24亿
5.83%49.14亿
7.98%50.14亿
5.23%48.15亿
4.89%46.83亿
3.33%46.43亿
-1.38%46.43亿
-1.61%45.75亿
0.69%44.65亿
负债
流动负债
短期借款
--1,500.75万
--1,658.62万
----
----
----
----
----
----
----
----
应付票据及应付账款
8.47%10.92亿
2.82%10.51亿
0.00%9.54亿
7.98%10.57亿
-6.86%10.07亿
-7.14%10.22亿
-14.89%9.54亿
-26.69%9.79亿
-23.79%10.81亿
-21.02%11亿
-应付票据
5.98%6.34亿
1.32%5.79亿
13.00%6.46亿
7.73%6.66亿
-12.77%5.98亿
-14.85%5.71亿
-23.38%5.72亿
-31.21%6.18亿
-25.95%6.86亿
-17.91%6.71亿
-应付账款
12.10%4.58亿
4.73%4.72亿
-19.40%3.08亿
8.40%3.91亿
3.40%4.09亿
4.91%4.5亿
2.00%3.83亿
-17.38%3.61亿
-19.72%3.95亿
-25.44%4.29亿
合同负债
10.98%7,952.59万
-2.18%7,091.65万
-10.76%6,379.65万
9.82%7,010.39万
17.08%7,165.66万
14.99%7,249.48万
15.12%7,148.6万
-9.60%6,383.62万
-9.04%6,120.41万
-2.59%6,304.63万
预收款项
8.06%6,396.12万
6.02%6,156.94万
-3.28%6,382.64万
-18.01%9,586.22万
-18.53%5,918.92万
-6.82%5,807.09万
-20.46%6,599.29万
11.82%1.17亿
-17.94%7,265.43万
-18.47%6,231.93万
应付职工薪酬
9.64%5,041.97万
8.07%4,338.74万
-0.98%2,744.18万
15.00%4,873.79万
-3.49%4,598.46万
-13.06%4,014.73万
-11.41%2,771.39万
-34.74%4,238.25万
-19.42%4,764.9万
-0.31%4,617.55万
应交税费
-10.52%2,692.1万
-6.59%2,347.03万
5.51%2,342.31万
14.87%2,574.9万
-3.14%3,008.67万
-20.61%2,512.65万
19.94%2,220.04万
-20.43%2,241.53万
-14.69%3,106.33万
-2.42%3,164.86万
其他应付款(含利息和股利)
338.35%1.65亿
41.82%8,599.73万
-38.02%3,592.53万
-34.55%3,807.58万
-35.11%3,763.62万
-25.90%6,063.91万
-24.77%5,795.93万
-25.34%5,817.18万
-39.61%5,799.92万
-8.61%8,183.03万
-应付股利
2,393.60%8,117.04万
-57.20%207.98万
-51.87%141.28万
-51.87%141.28万
7.58%325.52万
-33.33%485.88万
73.42%293.55万
73.42%293.55万
104.72%302.58万
295.20%728.74万
-其他应付款
----
50.44%8,391.75万
----
----
----
-25.17%5,578.03万
----
-27.54%5,523.63万
----
-15.00%7,454.29万
一年内到期的非流动负债
392.97%244.7万
419.93%318.48万
82.07%248.85万
21.05%244.67万
-74.77%49.64万
-68.50%61.26万
-43.76%136.68万
42.99%202.12万
40.85%196.76万
40.85%194.45万
其他流动负债
11.30%1,036.22万
-1.56%927.21万
-10.76%828.81万
9.82%910.81万
17.09%930.99万
14.99%941.88万
15.13%928.79万
-9.61%829.34万
-9.10%795.11万
-2.65%819.09万
流动负债合计
19.39%15.06亿
5.95%13.65亿
-2.54%11.8亿
4.19%13.47亿
-7.36%12.61亿
-7.68%12.88亿
-13.77%12.1亿
-23.59%12.93亿
-23.34%13.61亿
-18.51%13.95亿
非流动负债
长期借款
----
--895万
----
----
----
----
----
----
----
----
预计负债
1.65%323.8万
6.89%302.92万
5.14%274.03万
15.34%312.49万
27.87%318.56万
32.57%283.41万
9.68%260.63万
-2.71%270.93万
-8.87%249.12万
-13.00%213.77万
递延所得税负债
598.85%476.03万
589.88%489.75万
-15.57%62.37万
-14.98%65.24万
-14.33%68.12万
-13.50%70.99万
-12.72%73.87万
-9.53%76.74万
-11.42%79.51万
-11.10%82.07万
长期递延收益
23.64%7,840.24万
16.80%7,604.2万
-2.14%6,536.96万
-9.90%6,172.09万
2.00%6,341.35万
24.45%6,510.61万
31.88%6,679.86万
31.87%6,849.89万
16.77%6,217.14万
-4.07%5,231.67万
租赁负债
--218.12万
--284.48万
--286.25万
672.42%392.6万
----
----
----
-65.70%50.83万
-66.69%52.74万
-49.59%89.35万
非流动负债合计
31.66%8,858.19万
39.50%9,576.34万
2.07%7,159.61万
-4.22%6,942.42万
1.96%6,728.03万
22.22%6,865万
26.36%7,014.36万
27.03%7,248.39万
12.88%6,598.51万
-5.90%5,616.87万
负债合计
20.01%15.94亿
7.65%14.61亿
-2.29%12.51亿
3.74%14.16亿
-6.93%13.28亿
-6.52%13.57亿
-12.25%12.81亿
-21.94%13.65亿
-22.19%14.27亿
-18.08%14.52亿
所有者权益(或股东权益)
实收资本(或股本)
-0.48%6.59亿
-0.04%6.62亿
-0.04%6.62亿
-0.04%6.62亿
-0.04%6.62亿
-0.04%6.62亿
39.94%6.62亿
39.94%6.62亿
40.00%6.63亿
40.20%6.63亿
资本公积
-2.86%11.3亿
2.79%11.46亿
3.15%11.45亿
3.51%11.44亿
5.91%11.63亿
1.79%11.14亿
-13.11%11.1亿
-13.11%11.05亿
-12.98%10.98亿
-11.74%10.95亿
盈余公积
21.36%2.31亿
21.37%2.31亿
21.37%2.31亿
21.37%2.31亿
27.74%1.91亿
27.72%1.91亿
27.72%1.91亿
27.72%1.91亿
44.26%1.49亿
44.26%1.49亿
未分配利润
5.85%15.86亿
14.23%16.03亿
14.43%16.53亿
16.43%15.89亿
16.79%14.99亿
19.72%14.04亿
20.55%14.45亿
20.34%13.65亿
20.79%12.83亿
26.64%11.72亿
减:库存股
-57.36%1,487.54万
-33.75%3,418.67万
-34.62%3,448.31万
-34.62%3,448.31万
-35.33%3,488.55万
-30.76%5,160.28万
-29.24%5,274.13万
-29.24%5,274.13万
-42.44%5,394.34万
-14.73%7,453.23万
其他综合收益
41.40%-17.77万
17.17%-27.56万
-170.48%-24.96万
-55.21%-23.98万
-49.53%-30.32万
-2,845.14%-33.27万
-141.97%-9.23万
-177.68%-15.45万
-252.50%-20.28万
-91.43%1.21万
归属母公司所有者权益合计
3.22%35.92亿
8.70%36.08亿
9.00%36.56亿
9.84%35.91亿
10.85%34.8亿
10.47%33.19亿
10.94%33.54亿
10.69%32.69亿
11.81%31.39亿
13.16%30.04亿
少数股东权益
779.06%5,797.23万
630.96%5,570.76万
-22.81%608.07万
-26.25%625.83万
-24.18%659.48万
-16.98%762.12万
-22.64%787.71万
53.80%848.6万
9.43%869.75万
18.41%918万
所有者权益(或股东权益)合计
4.69%36.5亿
10.13%36.63亿
8.93%36.62亿
9.74%35.97亿
10.75%34.86亿
10.38%33.26亿
10.83%33.62亿
10.77%32.78亿
11.80%31.48亿
13.18%30.13亿
负债和所有者权益(或股东权益)总计
8.92%52.44亿
9.41%51.24亿
5.83%49.14亿
7.98%50.14亿
5.23%48.15亿
4.89%46.83亿
3.33%46.43亿
-1.38%46.43亿
-1.61%45.75亿
0.69%44.65亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -18.97%5.16亿-37.94%5.21亿-36.33%6.41亿-26.27%6.96亿-19.52%6.36亿-36.82%8.39亿18.16%10.06亿17.93%9.44亿13.99%7.91亿-0.68%13.29亿
交易性金融资产 59.22%14.01亿106.96%12亿128.57%12亿98.35%12亿46.67%8.8亿--5.8亿5.00%5.25亿-19.33%6.05亿-14.29%6亿----
应收票据及应收账款 -6.79%4.51亿-4.38%4.74亿-6.50%4.19亿-3.18%2.92亿4.96%4.84亿8.11%4.96亿-3.22%4.48亿-5.80%3.01亿8.64%4.61亿9.87%4.59亿
-应收票据 7.48%2,979.46万-34.70%2,231.03万-9.98%2,727.8万-18.83%3,451.86万-27.84%2,772.05万-19.21%3,416.52万-55.48%3,030.05万-34.82%4,252.52万-30.43%3,841.28万8.82%4,228.87万
-应收账款 -7.66%4.21亿-2.14%4.52亿-6.25%3.92亿-0.61%2.57亿7.94%4.56亿10.88%4.62亿5.79%4.18亿1.63%2.59亿14.49%4.22亿9.97%4.16亿
其他应收款(含利息和股利) -53.48%121.58万133.98%664.24万-39.54%262.54万361.16%1,042.47万-12.45%261.36万104.71%283.89万241.54%434.26万101.44%226.06万107.26%298.52万66.24%138.68万
-应收股利 ------503.92万--------------------------------
-其他应收款 -----43.53%160.32万------------104.71%283.89万----101.44%226.06万----66.24%138.68万
合同资产 51.52%172.26万53.37%157.16万52.30%158.55万25.14%119.64万-16.79%113.69万-2.44%102.48万-4.73%104.1万0.93%95.61万33.43%136.62万-10.33%105.03万
预付款项 27.37%905.26万91.60%1,385.81万-6.69%866.85万43.59%689.74万37.24%710.71万32.31%723.29万54.47%929.02万27.96%480.35万-3.13%517.87万-13.23%546.67万
存货 19.65%6.62亿6.39%6.34亿-9.00%5.47亿-6.90%5.45亿-10.98%5.54亿-13.31%5.96亿-17.87%6.01亿-18.48%5.85亿-14.22%6.22亿-0.32%6.87亿
应收款项融资 -29.04%4.03亿-8.56%4.46亿13.08%4.25亿11.22%6.17亿23.54%5.68亿29.84%4.88亿-3.05%3.76亿-5.97%5.55亿-28.19%4.6亿-23.66%3.75亿
其他流动资产 -27.93%519.79万-28.05%463.73万-56.44%627.82万-64.86%615.57万-11.75%721.22万-15.83%644.55万128.58%1,441.26万38.79%1,751.71万776.86%817.23万562.28%765.73万
流动资产合计 9.89%34.5亿9.47%33.02亿8.89%32.51亿11.88%33.74亿6.40%31.39亿5.25%30.16亿1.24%29.85亿-5.66%30.16亿-7.55%29.51亿-5.92%28.66亿
非流动资产
其他权益工具投资 --------------------0.00%1,200万0.00%1,200万0.00%1,200万--1,200万--1,200万
投资性房地产 -----------------------------5.94%1,086.29万-5.64%1,103.44万-5.56%1,120.59万
长期股权投资 0.56%2.58亿24.18%2.58亿27.27%2.61亿29.00%2.59亿29.06%2.56亿9.20%2.08亿12.16%2.05亿11.23%2.01亿14.25%1.98亿13.18%1.9亿
固定资产 ----1.37%11.09亿------------20.65%10.94亿-----0.66%9.34亿----10.48%9.07亿
在建工程 -----12.23%3,326.74万-------------73.58%3,790.32万----288.50%1.46亿----7.61%1.43亿
无形资产 2.78%2.06亿3.25%2.09亿-4.49%1.96亿-3.01%1.99亿-0.37%2亿-0.09%2.02亿19.28%2.05亿22.34%2.05亿27.28%2.01亿27.30%2.02亿
商誉 2,438.01%1.14亿2,438.01%1.14亿---------26.31%448.76万-26.31%448.76万-26.31%448.76万-26.31%448.76万-28.40%608.97万-28.40%608.97万
长期待摊费用 -28.72%2,006.54万-28.42%2,124.11万-14.03%2,260.45万-11.96%2,467.97万-0.80%2,815.05万12.62%2,967.37万-2.62%2,629.5万23.90%2,803.14万105.52%2,837.87万93.22%2,634.82万
递延所得税资产 -5.26%5,498.04万-13.86%5,331.52万-12.87%5,009.73万-9.80%4,876.07万19.75%5,803.26万20.59%6,189.01万15.96%5,749.41万10.85%5,406.02万-13.58%4,846.33万2.40%5,132.23万
使用权资产 852.77%935.14万921.60%1,478.3万216.57%607.63万171.19%652.01万-66.30%98.15万-57.38%144.7万-50.12%191.94万-15.02%240.42万-8.49%291.27万-3.99%339.54万
其他非流动资产 -20.76%876.36万-38.03%951.62万730.85%5,989.17万-80.51%571.83万-69.38%1,105.97万-66.52%1,535.51万-93.83%720.85万-64.09%2,934.63万-44.41%3,612.46万135.68%4,586.5万
非流动资产合计 7.09%17.94亿9.30%18.22亿0.33%16.63亿0.74%16.4亿3.12%16.75亿4.23%16.67亿7.33%16.58亿7.67%16.28亿11.40%16.25亿15.18%15.99亿
资产总计 8.92%52.44亿9.41%51.24亿5.83%49.14亿7.98%50.14亿5.23%48.15亿4.89%46.83亿3.33%46.43亿-1.38%46.43亿-1.61%45.75亿0.69%44.65亿
负债
流动负债
短期借款 --1,500.75万--1,658.62万--------------------------------
应付票据及应付账款 8.47%10.92亿2.82%10.51亿0.00%9.54亿7.98%10.57亿-6.86%10.07亿-7.14%10.22亿-14.89%9.54亿-26.69%9.79亿-23.79%10.81亿-21.02%11亿
-应付票据 5.98%6.34亿1.32%5.79亿13.00%6.46亿7.73%6.66亿-12.77%5.98亿-14.85%5.71亿-23.38%5.72亿-31.21%6.18亿-25.95%6.86亿-17.91%6.71亿
-应付账款 12.10%4.58亿4.73%4.72亿-19.40%3.08亿8.40%3.91亿3.40%4.09亿4.91%4.5亿2.00%3.83亿-17.38%3.61亿-19.72%3.95亿-25.44%4.29亿
合同负债 10.98%7,952.59万-2.18%7,091.65万-10.76%6,379.65万9.82%7,010.39万17.08%7,165.66万14.99%7,249.48万15.12%7,148.6万-9.60%6,383.62万-9.04%6,120.41万-2.59%6,304.63万
预收款项 8.06%6,396.12万6.02%6,156.94万-3.28%6,382.64万-18.01%9,586.22万-18.53%5,918.92万-6.82%5,807.09万-20.46%6,599.29万11.82%1.17亿-17.94%7,265.43万-18.47%6,231.93万
应付职工薪酬 9.64%5,041.97万8.07%4,338.74万-0.98%2,744.18万15.00%4,873.79万-3.49%4,598.46万-13.06%4,014.73万-11.41%2,771.39万-34.74%4,238.25万-19.42%4,764.9万-0.31%4,617.55万
应交税费 -10.52%2,692.1万-6.59%2,347.03万5.51%2,342.31万14.87%2,574.9万-3.14%3,008.67万-20.61%2,512.65万19.94%2,220.04万-20.43%2,241.53万-14.69%3,106.33万-2.42%3,164.86万
其他应付款(含利息和股利) 338.35%1.65亿41.82%8,599.73万-38.02%3,592.53万-34.55%3,807.58万-35.11%3,763.62万-25.90%6,063.91万-24.77%5,795.93万-25.34%5,817.18万-39.61%5,799.92万-8.61%8,183.03万
-应付股利 2,393.60%8,117.04万-57.20%207.98万-51.87%141.28万-51.87%141.28万7.58%325.52万-33.33%485.88万73.42%293.55万73.42%293.55万104.72%302.58万295.20%728.74万
-其他应付款 ----50.44%8,391.75万-------------25.17%5,578.03万-----27.54%5,523.63万-----15.00%7,454.29万
一年内到期的非流动负债 392.97%244.7万419.93%318.48万82.07%248.85万21.05%244.67万-74.77%49.64万-68.50%61.26万-43.76%136.68万42.99%202.12万40.85%196.76万40.85%194.45万
其他流动负债 11.30%1,036.22万-1.56%927.21万-10.76%828.81万9.82%910.81万17.09%930.99万14.99%941.88万15.13%928.79万-9.61%829.34万-9.10%795.11万-2.65%819.09万
流动负债合计 19.39%15.06亿5.95%13.65亿-2.54%11.8亿4.19%13.47亿-7.36%12.61亿-7.68%12.88亿-13.77%12.1亿-23.59%12.93亿-23.34%13.61亿-18.51%13.95亿
非流动负债
长期借款 ------895万--------------------------------
预计负债 1.65%323.8万6.89%302.92万5.14%274.03万15.34%312.49万27.87%318.56万32.57%283.41万9.68%260.63万-2.71%270.93万-8.87%249.12万-13.00%213.77万
递延所得税负债 598.85%476.03万589.88%489.75万-15.57%62.37万-14.98%65.24万-14.33%68.12万-13.50%70.99万-12.72%73.87万-9.53%76.74万-11.42%79.51万-11.10%82.07万
长期递延收益 23.64%7,840.24万16.80%7,604.2万-2.14%6,536.96万-9.90%6,172.09万2.00%6,341.35万24.45%6,510.61万31.88%6,679.86万31.87%6,849.89万16.77%6,217.14万-4.07%5,231.67万
租赁负债 --218.12万--284.48万--286.25万672.42%392.6万-------------65.70%50.83万-66.69%52.74万-49.59%89.35万
非流动负债合计 31.66%8,858.19万39.50%9,576.34万2.07%7,159.61万-4.22%6,942.42万1.96%6,728.03万22.22%6,865万26.36%7,014.36万27.03%7,248.39万12.88%6,598.51万-5.90%5,616.87万
负债合计 20.01%15.94亿7.65%14.61亿-2.29%12.51亿3.74%14.16亿-6.93%13.28亿-6.52%13.57亿-12.25%12.81亿-21.94%13.65亿-22.19%14.27亿-18.08%14.52亿
所有者权益(或股东权益)
实收资本(或股本) -0.48%6.59亿-0.04%6.62亿-0.04%6.62亿-0.04%6.62亿-0.04%6.62亿-0.04%6.62亿39.94%6.62亿39.94%6.62亿40.00%6.63亿40.20%6.63亿
资本公积 -2.86%11.3亿2.79%11.46亿3.15%11.45亿3.51%11.44亿5.91%11.63亿1.79%11.14亿-13.11%11.1亿-13.11%11.05亿-12.98%10.98亿-11.74%10.95亿
盈余公积 21.36%2.31亿21.37%2.31亿21.37%2.31亿21.37%2.31亿27.74%1.91亿27.72%1.91亿27.72%1.91亿27.72%1.91亿44.26%1.49亿44.26%1.49亿
未分配利润 5.85%15.86亿14.23%16.03亿14.43%16.53亿16.43%15.89亿16.79%14.99亿19.72%14.04亿20.55%14.45亿20.34%13.65亿20.79%12.83亿26.64%11.72亿
减:库存股 -57.36%1,487.54万-33.75%3,418.67万-34.62%3,448.31万-34.62%3,448.31万-35.33%3,488.55万-30.76%5,160.28万-29.24%5,274.13万-29.24%5,274.13万-42.44%5,394.34万-14.73%7,453.23万
其他综合收益 41.40%-17.77万17.17%-27.56万-170.48%-24.96万-55.21%-23.98万-49.53%-30.32万-2,845.14%-33.27万-141.97%-9.23万-177.68%-15.45万-252.50%-20.28万-91.43%1.21万
归属母公司所有者权益合计 3.22%35.92亿8.70%36.08亿9.00%36.56亿9.84%35.91亿10.85%34.8亿10.47%33.19亿10.94%33.54亿10.69%32.69亿11.81%31.39亿13.16%30.04亿
少数股东权益 779.06%5,797.23万630.96%5,570.76万-22.81%608.07万-26.25%625.83万-24.18%659.48万-16.98%762.12万-22.64%787.71万53.80%848.6万9.43%869.75万18.41%918万
所有者权益(或股东权益)合计 4.69%36.5亿10.13%36.63亿8.93%36.62亿9.74%35.97亿10.75%34.86亿10.38%33.26亿10.83%33.62亿10.77%32.78亿11.80%31.48亿13.18%30.13亿
负债和所有者权益(或股东权益)总计 8.92%52.44亿9.41%51.24亿5.83%49.14亿7.98%50.14亿5.23%48.15亿4.89%46.83亿3.33%46.43亿-1.38%46.43亿-1.61%45.75亿0.69%44.65亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。