日本市场个股详情

6762 TDK电子

添加自选
  • 1691.5
  • -29.5-1.71%
延时20分钟行情已收盘 02/17 15:30 (东京)
3.29万亿总市值25.77市盈率(静)

TDK电子关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2024/12/31
(Q2)2024/09/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
(FY)2023/03/31
(Q4)2023/03/31
(Q3)2022/12/31
资产
流动资产
现金及现金等价物与短期投资
31.21%8,714.38亿
10.09%7,524.73亿
24.85%6,970.5亿
24.85%6,970.5亿
27.76%6,641.43亿
38.59%6,835.16亿
33.85%6,009.77亿
10.28%5,583.32亿
10.28%5,583.32亿
13.82%5,198.36亿
-现金及现金等价物
30.64%8,183.71亿
8.46%6,967.12亿
28.41%6,499.98亿
28.41%6,499.98亿
31.82%6,264.55亿
40.34%6,423.96亿
30.06%5,561.84亿
15.22%5,061.85亿
15.22%5,061.85亿
16.53%4,752.34亿
-短期投资
40.81%530.67亿
35.61%557.61亿
-9.77%470.52亿
-9.77%470.52亿
-15.50%376.88亿
15.99%411.2亿
109.73%447.93亿
-22.10%521.47亿
-22.10%521.47亿
-8.78%446.02亿
应收款项
9.82%6,242.34亿
-0.44%5,865.49亿
2.18%5,582.98亿
2.18%5,582.98亿
0.70%5,684.22亿
-5.94%5,891.66亿
-5.25%5,616.29亿
4.18%5,463.81亿
4.18%5,463.81亿
11.57%5,644.72亿
-应收账款净额
9.82%6,242.34亿
-0.44%5,865.49亿
2.18%5,582.98亿
2.18%5,582.98亿
0.70%5,684.22亿
-5.94%5,891.66亿
-5.25%5,616.29亿
4.18%5,463.81亿
4.18%5,463.81亿
11.57%5,644.72亿
-其中:应收账款
9.82%6,242.34亿
-0.44%5,865.49亿
2.18%5,582.98亿
2.18%5,582.98亿
0.70%5,684.22亿
-5.94%5,891.66亿
-5.25%5,616.29亿
4.18%5,463.81亿
4.18%5,463.81亿
11.57%5,644.72亿
存货
6.38%4,307.75亿
-6.23%4,088.38亿
-8.33%4,060.84亿
-8.33%4,060.84亿
-15.41%4,049.28亿
-16.16%4,360.08亿
-16.85%4,438.49亿
1.37%4,430.01亿
1.37%4,430.01亿
16.15%4,786.98亿
税项资产
-8.28%47.41亿
-3.57%44.83亿
12.20%48.28亿
12.20%48.28亿
78.43%51.69亿
34.68%46.49亿
23.55%56.87亿
-13.63%43.03亿
-13.63%43.03亿
--28.97亿
持有待售资产
----
--165.98亿
----
----
----
----
----
----
----
----
其他流动资产
13.58%742.06亿
3.33%747.53亿
11.61%617.15亿
11.61%617.15亿
14.09%653.35亿
11.41%723.42亿
-7.93%754.47亿
-8.49%552.94亿
-8.49%552.94亿
-27.12%572.66亿
流动资产合计
17.41%2.01万亿
3.25%1.84万亿
7.51%1.73万亿
7.51%1.73万亿
5.23%1.71万亿
3.00%1.79万亿
0.55%1.69万亿
4.84%1.61万亿
4.84%1.61万亿
11.69%1.62万亿
非流动资产
物业厂房及设备净额
12.84%1.14万亿
4.52%1.08万亿
7.86%1.06万亿
7.86%1.06万亿
-0.24%1.01万亿
-4.80%1.03万亿
-2.82%1.03万亿
-1.03%9,849.71亿
-1.03%9,849.71亿
7.40%1.01万亿
-物业、厂房及设备
12.84%1.14万亿
4.52%1.08万亿
7.86%1.06万亿
7.86%1.06万亿
-0.24%1.01万亿
-4.80%1.03万亿
-2.82%1.03万亿
-1.03%9,849.71亿
-1.03%9,849.71亿
7.40%1.01万亿
长期预付费用
-2.28%1,017.54亿
-12.25%965.42亿
-4.49%1,059.41亿
-4.49%1,059.41亿
-7.07%1,041.29亿
-10.80%1,100.2亿
-12.19%1,109.31亿
-8.61%1,109.25亿
-8.61%1,109.25亿
94.83%1,120.48亿
投资总额
12.27%2,368.43亿
5.68%2,137.56亿
23.93%2,214.15亿
23.93%2,214.15亿
25.91%2,109.6亿
16.67%2,022.7亿
22.90%1,940.46亿
27.41%1,786.56亿
27.41%1,786.56亿
196.91%1,675.48亿
-长期股权投资
22.45%439.21亿
30.74%398.77亿
49.72%369.9亿
49.72%369.9亿
51.72%358.69亿
44.52%305亿
76.30%298.29亿
48.52%247.06亿
48.52%247.06亿
69.02%236.42亿
-金融资产投资
10.18%1,929.22亿
1.23%1,738.79亿
19.80%1,844.25亿
19.80%1,844.25亿
21.67%1,750.91亿
12.82%1,717.7亿
--1,642.17亿
--1,539.5亿
--1,539.5亿
--1,439.06亿
-其中:可供出售证券
10.18%1,929.22亿
1.23%1,738.79亿
19.80%1,844.25亿
19.80%1,844.25亿
21.67%1,750.91亿
12.82%1,717.7亿
--1,642.17亿
--1,539.5亿
--1,539.5亿
--1,439.06亿
商誉及其他无形资产
5.33%2,273.23亿
-6.08%2,123.05亿
6.99%2,254.97亿
6.99%2,254.97亿
2.22%2,158.21亿
-0.81%2,260.49亿
0.59%2,231.68亿
2.12%2,107.57亿
2.12%2,107.57亿
-11.80%2,111.32亿
-商誉
10.00%1,747.2亿
-3.48%1,600.55亿
12.62%1,683.83亿
12.62%1,683.83亿
7.87%1,588.39亿
4.86%1,658.32亿
7.10%1,617.46亿
8.86%1,495.16亿
8.86%1,495.16亿
-13.73%1,472.51亿
-其他无形资产
-7.68%526.03亿
-13.23%522.5亿
-6.74%571.14亿
-6.74%571.14亿
-10.80%569.82亿
-13.67%602.17亿
-13.27%614.22亿
-11.28%612.41亿
-11.28%612.41亿
-7.00%638.81亿
非流动递延所得税资产
12.00%590.7亿
6.63%546.48亿
27.14%561.83亿
27.14%561.83亿
29.74%527.43亿
21.97%512.5亿
19.12%501.97亿
10.30%441.89亿
10.30%441.89亿
--406.53亿
其他非流动资产
28.81%137.4亿
28.18%134.31亿
55.48%158.87亿
55.48%158.87亿
132.90%106.67亿
102.63%104.78亿
86.21%105.56亿
95.00%102.18亿
95.00%102.18亿
-92.51%45.8亿
非流动资产合计
10.85%1.78万亿
2.28%1.67万亿
9.59%1.69万亿
9.59%1.69万亿
3.61%1.61万亿
-1.43%1.63万亿
0.32%1.61万亿
2.07%1.54万亿
2.07%1.54万亿
14.08%1.55万亿
总资产
14.23%3.79万亿
2.79%3.51万亿
8.52%3.42万亿
8.52%3.42万亿
4.44%3.31万亿
0.83%3.42万亿
0.44%3.3万亿
3.46%3.15万亿
3.46%3.15万亿
12.84%3.17万亿
负债
流动负债
金融负债
14.55%3,789.45亿
25.21%3,881.43亿
-12.85%3,063.08亿
-12.85%3,063.08亿
-7.51%3,308.07亿
-19.26%3,100.05亿
26.97%4,479.43亿
5.67%3,514.81亿
5.67%3,514.81亿
67.38%3,576.82亿
-短期借款及资本租赁负债
6.46%2,656.11亿
20.65%2,728.62亿
-13.24%2,245.34亿
-13.24%2,245.34亿
-3.52%2,494.88亿
-8.35%2,261.65亿
76.72%3,527.45亿
39.63%2,588.08亿
39.63%2,588.08亿
21.01%2,585.88亿
-其中:短期借款
6.03%2,530.91亿
21.31%2,606.53亿
-14.33%2,129.07亿
-14.33%2,129.07亿
-4.09%2,386.88亿
-9.21%2,148.62亿
79.89%3,418.65亿
41.26%2,485.1亿
41.26%2,485.1亿
21.24%2,488.55亿
-其中:资本租赁负债
15.93%125.2亿
8.02%122.09亿
12.91%116.27亿
12.91%116.27亿
10.96%108亿
12.01%113.03亿
13.69%108.8亿
9.18%102.98亿
9.18%102.98亿
15.33%97.33亿
-其他金融负债
39.37%1,133.34亿
37.50%1,152.81亿
-11.76%817.74亿
-11.76%817.74亿
-17.94%813.19亿
-38.90%838.4亿
-37.86%951.98亿
-37.07%926.73亿
-37.07%926.73亿
--990.94亿
应付款项
24.77%5,128.15亿
7.35%4,538.88亿
2.35%3,906.86亿
2.35%3,906.86亿
-4.83%4,110.06亿
-13.62%4,228.06亿
-31.80%3,804.59亿
-22.07%3,817.24亿
-22.07%3,817.24亿
8.69%4,318.71亿
-应付账款
24.95%4,632.79亿
7.03%4,102亿
0.14%3,519.4亿
0.14%3,519.4亿
-4.13%3,707.79亿
-16.13%3,832.4亿
-34.16%3,492.48亿
-23.62%3,514.39亿
-23.62%3,514.39亿
-2.67%3,867.63亿
-应交税费
23.14%495.36亿
10.42%436.88亿
27.94%387.46亿
27.94%387.46亿
-10.82%402.27亿
21.58%395.66亿
13.83%312.11亿
1.92%302.85亿
1.92%302.85亿
--451.08亿
现行拨备
-2.81%117.92亿
-16.90%112.25亿
-3.62%126.05亿
-3.62%126.05亿
27.21%121.33亿
27.74%135.08亿
30.01%142.2亿
-6.24%130.79亿
-6.24%130.79亿
--95.38亿
其他流动负债
22.25%3,275.03亿
6.43%2,957.88亿
19.09%3,072.91亿
19.09%3,072.91亿
10.39%2,678.94亿
4.47%2,779.3亿
13.14%2,575.32亿
14.20%2,580.27亿
14.20%2,580.27亿
538.05%2,426.9亿
流动负债合计
20.47%1.23万亿
12.18%1.15万亿
1.25%1.02万亿
1.25%1.02万亿
-1.91%1.02万亿
-10.94%1.02万亿
-4.27%1.1万亿
-5.46%1万亿
-5.46%1万亿
7.13%1.04万亿
非流动负债
非流动金融负债
-11.59%4,206.38亿
-24.43%4,185.45亿
-6.07%4,670.39亿
-6.07%4,670.39亿
-3.01%4,757.82亿
11.15%5,538.35亿
-9.50%4,534.54亿
-0.37%4,971.99亿
-0.37%4,971.99亿
6.41%4,905.23亿
-长期借款及资本租赁
-11.52%4,157.08亿
-24.41%4,139.89亿
-6.52%4,612.02亿
-6.52%4,612.02亿
-3.62%4,698.17亿
10.75%5,477.03亿
-10.09%4,471.5亿
-0.22%4,933.5亿
-0.22%4,933.5亿
5.74%4,874.61亿
-其中:长期借款
-17.69%3,476.71亿
-30.30%3,467.84亿
-10.79%4,002.59亿
-10.79%4,002.59亿
-5.98%4,223.78亿
9.66%4,975.19亿
-12.81%3,982.49亿
-1.52%4,486.56亿
-1.52%4,486.56亿
4.34%4,492.48亿
-其中:长期资本租赁负债
43.42%680.37亿
33.92%672.05亿
36.36%609.43亿
36.36%609.43亿
24.14%474.39亿
22.75%501.84亿
20.43%489.01亿
14.91%446.94亿
14.91%446.94亿
25.57%382.13亿
-非流动其他金融负债
-17.35%49.3亿
-25.70%45.56亿
51.65%58.37亿
51.65%58.37亿
94.81%59.65亿
64.53%61.32亿
69.42%63.04亿
-15.83%38.49亿
-15.83%38.49亿
--30.62亿
长期拨备
38.57%131.45亿
33.36%131.19亿
40.87%136.6亿
40.87%136.6亿
0.12%94.86亿
4.44%98.37亿
4.58%98.79亿
80.54%96.97亿
80.54%96.97亿
--94.75亿
长期养老金及其他退休后福利计划
6.79%1,003.72亿
4.06%975.72亿
6.58%983.88亿
6.58%983.88亿
-0.03%939.91亿
-1.34%937.63亿
-6.64%944.88亿
-12.16%923.13亿
-12.16%923.13亿
-16.93%940.23亿
非流动递延所得税负债
20.45%1,013.51亿
2.84%891.92亿
30.16%916.16亿
30.16%916.16亿
28.44%841.42亿
15.44%867.25亿
21.23%796.12亿
22.51%703.86亿
22.51%703.86亿
--655.13亿
其他非流动负债
36.02%159.29亿
26.57%142.83亿
24.54%127.7亿
24.54%127.7亿
21.12%117.11亿
15.61%112.85亿
33.97%115.43亿
19.29%102.54亿
19.29%102.54亿
-89.32%96.69亿
非流动负债合计
-3.51%6,514.35亿
-16.25%6,327.11亿
0.53%6,834.73亿
0.53%6,834.73亿
0.88%6,751.12亿
9.86%7,554.45亿
-5.40%6,489.76亿
0.64%6,798.49亿
0.64%6,798.49亿
0.68%6,692.03亿
负债总额
10.93%1.88万亿
0.12%1.78万亿
0.96%1.7万亿
0.96%1.7万亿
-0.82%1.7万亿
-3.16%1.78万亿
-4.69%1.75万亿
-3.09%1.68万亿
-3.09%1.68万亿
4.51%1.71万亿
所有者权益
股本
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
-普通股
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
0.00%326.41亿
资本公积
--0
--5,700万
-24.44%3,400万
-24.44%3,400万
--0
--0
88.89%6,800万
--4,500万
--4,500万
--4,300万
留存收益
11.82%1.27万亿
12.24%1.22万亿
7.96%1.14万亿
7.96%1.14万亿
4.55%1.13万亿
3.45%1.09万亿
5.62%1.05万亿
8.20%1.05万亿
8.20%1.05万亿
-6.95%1.08万亿
减:库存股
-2.40%157.13亿
-1.68%159.05亿
-1.14%160.73亿
-1.14%160.73亿
-1.31%160.99亿
-0.93%161.76亿
-2.61%162.25亿
-2.63%162.59亿
-2.63%162.59亿
-2.61%163.12亿
其他储备
----
--103.62亿
----
----
----
----
----
----
----
----
其他股本权益
32.33%6,101.81亿
-10.41%4,709.02亿
42.53%5,519.98亿
42.53%5,519.98亿
28.56%4,610.91亿
9.82%5,256.26亿
9.69%4,814.97亿
25.09%3,872.81亿
25.09%3,872.81亿
--3,586.65亿
股东权益
17.60%1.89万亿
5.47%1.72万亿
17.07%1.71万亿
17.07%1.71万亿
10.42%1.61万亿
5.40%1.63万亿
6.82%1.55万亿
12.16%1.46万亿
12.16%1.46万亿
24.37%1.46万亿
非控制性权益
37.98%108.2亿
57.60%106.71亿
72.11%76.09亿
72.11%76.09亿
59.33%78.42亿
70.68%67.71亿
46.44%56.92亿
28.59%44.21亿
28.59%44.21亿
51.54%49.22亿
总权益
17.70%1.9万亿
5.69%1.73万亿
17.23%1.71万亿
17.23%1.71万亿
10.58%1.62万亿
5.56%1.64万亿
6.93%1.55万亿
12.20%1.46万亿
12.20%1.46万亿
24.45%1.46万亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)2024/12/31(Q2)2024/09/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30(FY)2023/03/31(Q4)2023/03/31(Q3)2022/12/31
资产
流动资产
现金及现金等价物与短期投资 31.21%8,714.38亿10.09%7,524.73亿24.85%6,970.5亿24.85%6,970.5亿27.76%6,641.43亿38.59%6,835.16亿33.85%6,009.77亿10.28%5,583.32亿10.28%5,583.32亿13.82%5,198.36亿
-现金及现金等价物 30.64%8,183.71亿8.46%6,967.12亿28.41%6,499.98亿28.41%6,499.98亿31.82%6,264.55亿40.34%6,423.96亿30.06%5,561.84亿15.22%5,061.85亿15.22%5,061.85亿16.53%4,752.34亿
-短期投资 40.81%530.67亿35.61%557.61亿-9.77%470.52亿-9.77%470.52亿-15.50%376.88亿15.99%411.2亿109.73%447.93亿-22.10%521.47亿-22.10%521.47亿-8.78%446.02亿
应收款项 9.82%6,242.34亿-0.44%5,865.49亿2.18%5,582.98亿2.18%5,582.98亿0.70%5,684.22亿-5.94%5,891.66亿-5.25%5,616.29亿4.18%5,463.81亿4.18%5,463.81亿11.57%5,644.72亿
-应收账款净额 9.82%6,242.34亿-0.44%5,865.49亿2.18%5,582.98亿2.18%5,582.98亿0.70%5,684.22亿-5.94%5,891.66亿-5.25%5,616.29亿4.18%5,463.81亿4.18%5,463.81亿11.57%5,644.72亿
-其中:应收账款 9.82%6,242.34亿-0.44%5,865.49亿2.18%5,582.98亿2.18%5,582.98亿0.70%5,684.22亿-5.94%5,891.66亿-5.25%5,616.29亿4.18%5,463.81亿4.18%5,463.81亿11.57%5,644.72亿
存货 6.38%4,307.75亿-6.23%4,088.38亿-8.33%4,060.84亿-8.33%4,060.84亿-15.41%4,049.28亿-16.16%4,360.08亿-16.85%4,438.49亿1.37%4,430.01亿1.37%4,430.01亿16.15%4,786.98亿
税项资产 -8.28%47.41亿-3.57%44.83亿12.20%48.28亿12.20%48.28亿78.43%51.69亿34.68%46.49亿23.55%56.87亿-13.63%43.03亿-13.63%43.03亿--28.97亿
持有待售资产 ------165.98亿--------------------------------
其他流动资产 13.58%742.06亿3.33%747.53亿11.61%617.15亿11.61%617.15亿14.09%653.35亿11.41%723.42亿-7.93%754.47亿-8.49%552.94亿-8.49%552.94亿-27.12%572.66亿
流动资产合计 17.41%2.01万亿3.25%1.84万亿7.51%1.73万亿7.51%1.73万亿5.23%1.71万亿3.00%1.79万亿0.55%1.69万亿4.84%1.61万亿4.84%1.61万亿11.69%1.62万亿
非流动资产
物业厂房及设备净额 12.84%1.14万亿4.52%1.08万亿7.86%1.06万亿7.86%1.06万亿-0.24%1.01万亿-4.80%1.03万亿-2.82%1.03万亿-1.03%9,849.71亿-1.03%9,849.71亿7.40%1.01万亿
-物业、厂房及设备 12.84%1.14万亿4.52%1.08万亿7.86%1.06万亿7.86%1.06万亿-0.24%1.01万亿-4.80%1.03万亿-2.82%1.03万亿-1.03%9,849.71亿-1.03%9,849.71亿7.40%1.01万亿
长期预付费用 -2.28%1,017.54亿-12.25%965.42亿-4.49%1,059.41亿-4.49%1,059.41亿-7.07%1,041.29亿-10.80%1,100.2亿-12.19%1,109.31亿-8.61%1,109.25亿-8.61%1,109.25亿94.83%1,120.48亿
投资总额 12.27%2,368.43亿5.68%2,137.56亿23.93%2,214.15亿23.93%2,214.15亿25.91%2,109.6亿16.67%2,022.7亿22.90%1,940.46亿27.41%1,786.56亿27.41%1,786.56亿196.91%1,675.48亿
-长期股权投资 22.45%439.21亿30.74%398.77亿49.72%369.9亿49.72%369.9亿51.72%358.69亿44.52%305亿76.30%298.29亿48.52%247.06亿48.52%247.06亿69.02%236.42亿
-金融资产投资 10.18%1,929.22亿1.23%1,738.79亿19.80%1,844.25亿19.80%1,844.25亿21.67%1,750.91亿12.82%1,717.7亿--1,642.17亿--1,539.5亿--1,539.5亿--1,439.06亿
-其中:可供出售证券 10.18%1,929.22亿1.23%1,738.79亿19.80%1,844.25亿19.80%1,844.25亿21.67%1,750.91亿12.82%1,717.7亿--1,642.17亿--1,539.5亿--1,539.5亿--1,439.06亿
商誉及其他无形资产 5.33%2,273.23亿-6.08%2,123.05亿6.99%2,254.97亿6.99%2,254.97亿2.22%2,158.21亿-0.81%2,260.49亿0.59%2,231.68亿2.12%2,107.57亿2.12%2,107.57亿-11.80%2,111.32亿
-商誉 10.00%1,747.2亿-3.48%1,600.55亿12.62%1,683.83亿12.62%1,683.83亿7.87%1,588.39亿4.86%1,658.32亿7.10%1,617.46亿8.86%1,495.16亿8.86%1,495.16亿-13.73%1,472.51亿
-其他无形资产 -7.68%526.03亿-13.23%522.5亿-6.74%571.14亿-6.74%571.14亿-10.80%569.82亿-13.67%602.17亿-13.27%614.22亿-11.28%612.41亿-11.28%612.41亿-7.00%638.81亿
非流动递延所得税资产 12.00%590.7亿6.63%546.48亿27.14%561.83亿27.14%561.83亿29.74%527.43亿21.97%512.5亿19.12%501.97亿10.30%441.89亿10.30%441.89亿--406.53亿
其他非流动资产 28.81%137.4亿28.18%134.31亿55.48%158.87亿55.48%158.87亿132.90%106.67亿102.63%104.78亿86.21%105.56亿95.00%102.18亿95.00%102.18亿-92.51%45.8亿
非流动资产合计 10.85%1.78万亿2.28%1.67万亿9.59%1.69万亿9.59%1.69万亿3.61%1.61万亿-1.43%1.63万亿0.32%1.61万亿2.07%1.54万亿2.07%1.54万亿14.08%1.55万亿
总资产 14.23%3.79万亿2.79%3.51万亿8.52%3.42万亿8.52%3.42万亿4.44%3.31万亿0.83%3.42万亿0.44%3.3万亿3.46%3.15万亿3.46%3.15万亿12.84%3.17万亿
负债
流动负债
金融负债 14.55%3,789.45亿25.21%3,881.43亿-12.85%3,063.08亿-12.85%3,063.08亿-7.51%3,308.07亿-19.26%3,100.05亿26.97%4,479.43亿5.67%3,514.81亿5.67%3,514.81亿67.38%3,576.82亿
-短期借款及资本租赁负债 6.46%2,656.11亿20.65%2,728.62亿-13.24%2,245.34亿-13.24%2,245.34亿-3.52%2,494.88亿-8.35%2,261.65亿76.72%3,527.45亿39.63%2,588.08亿39.63%2,588.08亿21.01%2,585.88亿
-其中:短期借款 6.03%2,530.91亿21.31%2,606.53亿-14.33%2,129.07亿-14.33%2,129.07亿-4.09%2,386.88亿-9.21%2,148.62亿79.89%3,418.65亿41.26%2,485.1亿41.26%2,485.1亿21.24%2,488.55亿
-其中:资本租赁负债 15.93%125.2亿8.02%122.09亿12.91%116.27亿12.91%116.27亿10.96%108亿12.01%113.03亿13.69%108.8亿9.18%102.98亿9.18%102.98亿15.33%97.33亿
-其他金融负债 39.37%1,133.34亿37.50%1,152.81亿-11.76%817.74亿-11.76%817.74亿-17.94%813.19亿-38.90%838.4亿-37.86%951.98亿-37.07%926.73亿-37.07%926.73亿--990.94亿
应付款项 24.77%5,128.15亿7.35%4,538.88亿2.35%3,906.86亿2.35%3,906.86亿-4.83%4,110.06亿-13.62%4,228.06亿-31.80%3,804.59亿-22.07%3,817.24亿-22.07%3,817.24亿8.69%4,318.71亿
-应付账款 24.95%4,632.79亿7.03%4,102亿0.14%3,519.4亿0.14%3,519.4亿-4.13%3,707.79亿-16.13%3,832.4亿-34.16%3,492.48亿-23.62%3,514.39亿-23.62%3,514.39亿-2.67%3,867.63亿
-应交税费 23.14%495.36亿10.42%436.88亿27.94%387.46亿27.94%387.46亿-10.82%402.27亿21.58%395.66亿13.83%312.11亿1.92%302.85亿1.92%302.85亿--451.08亿
现行拨备 -2.81%117.92亿-16.90%112.25亿-3.62%126.05亿-3.62%126.05亿27.21%121.33亿27.74%135.08亿30.01%142.2亿-6.24%130.79亿-6.24%130.79亿--95.38亿
其他流动负债 22.25%3,275.03亿6.43%2,957.88亿19.09%3,072.91亿19.09%3,072.91亿10.39%2,678.94亿4.47%2,779.3亿13.14%2,575.32亿14.20%2,580.27亿14.20%2,580.27亿538.05%2,426.9亿
流动负债合计 20.47%1.23万亿12.18%1.15万亿1.25%1.02万亿1.25%1.02万亿-1.91%1.02万亿-10.94%1.02万亿-4.27%1.1万亿-5.46%1万亿-5.46%1万亿7.13%1.04万亿
非流动负债
非流动金融负债 -11.59%4,206.38亿-24.43%4,185.45亿-6.07%4,670.39亿-6.07%4,670.39亿-3.01%4,757.82亿11.15%5,538.35亿-9.50%4,534.54亿-0.37%4,971.99亿-0.37%4,971.99亿6.41%4,905.23亿
-长期借款及资本租赁 -11.52%4,157.08亿-24.41%4,139.89亿-6.52%4,612.02亿-6.52%4,612.02亿-3.62%4,698.17亿10.75%5,477.03亿-10.09%4,471.5亿-0.22%4,933.5亿-0.22%4,933.5亿5.74%4,874.61亿
-其中:长期借款 -17.69%3,476.71亿-30.30%3,467.84亿-10.79%4,002.59亿-10.79%4,002.59亿-5.98%4,223.78亿9.66%4,975.19亿-12.81%3,982.49亿-1.52%4,486.56亿-1.52%4,486.56亿4.34%4,492.48亿
-其中:长期资本租赁负债 43.42%680.37亿33.92%672.05亿36.36%609.43亿36.36%609.43亿24.14%474.39亿22.75%501.84亿20.43%489.01亿14.91%446.94亿14.91%446.94亿25.57%382.13亿
-非流动其他金融负债 -17.35%49.3亿-25.70%45.56亿51.65%58.37亿51.65%58.37亿94.81%59.65亿64.53%61.32亿69.42%63.04亿-15.83%38.49亿-15.83%38.49亿--30.62亿
长期拨备 38.57%131.45亿33.36%131.19亿40.87%136.6亿40.87%136.6亿0.12%94.86亿4.44%98.37亿4.58%98.79亿80.54%96.97亿80.54%96.97亿--94.75亿
长期养老金及其他退休后福利计划 6.79%1,003.72亿4.06%975.72亿6.58%983.88亿6.58%983.88亿-0.03%939.91亿-1.34%937.63亿-6.64%944.88亿-12.16%923.13亿-12.16%923.13亿-16.93%940.23亿
非流动递延所得税负债 20.45%1,013.51亿2.84%891.92亿30.16%916.16亿30.16%916.16亿28.44%841.42亿15.44%867.25亿21.23%796.12亿22.51%703.86亿22.51%703.86亿--655.13亿
其他非流动负债 36.02%159.29亿26.57%142.83亿24.54%127.7亿24.54%127.7亿21.12%117.11亿15.61%112.85亿33.97%115.43亿19.29%102.54亿19.29%102.54亿-89.32%96.69亿
非流动负债合计 -3.51%6,514.35亿-16.25%6,327.11亿0.53%6,834.73亿0.53%6,834.73亿0.88%6,751.12亿9.86%7,554.45亿-5.40%6,489.76亿0.64%6,798.49亿0.64%6,798.49亿0.68%6,692.03亿
负债总额 10.93%1.88万亿0.12%1.78万亿0.96%1.7万亿0.96%1.7万亿-0.82%1.7万亿-3.16%1.78万亿-4.69%1.75万亿-3.09%1.68万亿-3.09%1.68万亿4.51%1.71万亿
所有者权益
股本 0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿
-普通股 0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿0.00%326.41亿
资本公积 --0--5,700万-24.44%3,400万-24.44%3,400万--0--088.89%6,800万--4,500万--4,500万--4,300万
留存收益 11.82%1.27万亿12.24%1.22万亿7.96%1.14万亿7.96%1.14万亿4.55%1.13万亿3.45%1.09万亿5.62%1.05万亿8.20%1.05万亿8.20%1.05万亿-6.95%1.08万亿
减:库存股 -2.40%157.13亿-1.68%159.05亿-1.14%160.73亿-1.14%160.73亿-1.31%160.99亿-0.93%161.76亿-2.61%162.25亿-2.63%162.59亿-2.63%162.59亿-2.61%163.12亿
其他储备 ------103.62亿--------------------------------
其他股本权益 32.33%6,101.81亿-10.41%4,709.02亿42.53%5,519.98亿42.53%5,519.98亿28.56%4,610.91亿9.82%5,256.26亿9.69%4,814.97亿25.09%3,872.81亿25.09%3,872.81亿--3,586.65亿
股东权益 17.60%1.89万亿5.47%1.72万亿17.07%1.71万亿17.07%1.71万亿10.42%1.61万亿5.40%1.63万亿6.82%1.55万亿12.16%1.46万亿12.16%1.46万亿24.37%1.46万亿
非控制性权益 37.98%108.2亿57.60%106.71亿72.11%76.09亿72.11%76.09亿59.33%78.42亿70.68%67.71亿46.44%56.92亿28.59%44.21亿28.59%44.21亿51.54%49.22亿
总权益 17.70%1.9万亿5.69%1.73万亿17.23%1.71万亿17.23%1.71万亿10.58%1.62万亿5.56%1.64万亿6.93%1.55万亿12.20%1.46万亿12.20%1.46万亿24.45%1.46万亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP