马来西亚市场个股详情

6888 AXIATA

添加自选
  • 1.710
  • -0.080-4.47%
延时15分钟行情已收盘 03/21 16:59 (北京)
157.07亿总市值16.60市盈率TTM

AXIATA关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
资产
流动资产
现金及现金等价物与短期投资
9.55%48.6亿
9.55%48.6亿
-19.79%45.38亿
-17.43%51.77亿
-19.46%44.09亿
-38.47%44.37亿
-38.47%44.37亿
-26.91%56.58亿
-4.79%62.71亿
-5.30%54.75亿
-现金及现金等价物
9.55%48.6亿
9.55%48.6亿
-19.79%45.38亿
-17.43%51.77亿
-19.17%44.09亿
-38.47%44.37亿
-38.47%44.37亿
-26.91%56.58亿
-4.79%62.7亿
-5.65%54.55亿
-其中:现金
----
----
----
----
----
-40.14%38.72亿
-40.14%38.72亿
----
----
----
-其中:现金等价物
----
----
----
----
----
-23.92%5.64亿
-23.92%5.64亿
----
----
----
-短期投资
40.00%4.9万
40.00%4.9万
-16.67%3.5万
-7.50%3.7万
-99.80%3.9万
2.94%3.5万
2.94%3.5万
-41.67%4.2万
-4.76%4万
47,295.24%1,990.6万
应收款项
85.61%53.49亿
85.61%53.49亿
-4.48%42.42亿
-11.19%47.34亿
-28.37%50.62亿
-44.16%28.82亿
-44.16%28.82亿
-18.94%44.41亿
-0.71%53.31亿
40.04%70.67亿
-应收账款净额
144.46%53.49亿
144.46%53.49亿
-4.48%42.42亿
-11.19%47.34亿
-28.37%50.62亿
10.33%21.88亿
10.33%21.88亿
-18.94%44.41亿
-0.71%53.31亿
40.04%70.67亿
-其中:应收账款
----
----
----
----
----
13.28%27.82亿
13.28%27.82亿
----
----
----
-其中:坏账准备
----
----
----
----
----
-25.64%-5.94亿
-25.64%-5.94亿
----
----
----
-其他应收款
----
----
----
----
----
-78.17%6.94亿
-78.17%6.94亿
----
----
----
融资租赁应收款
----
----
----
----
----
-0.36%2,039.8万
-0.36%2,039.8万
----
----
----
存货
-43.96%1.23亿
-43.96%1.23亿
-43.37%1.15亿
-46.28%1.28亿
-24.29%1.56亿
1.17%2.19亿
1.17%2.19亿
-21.14%2.04亿
13.92%2.38亿
5.41%2.06亿
预付费用
----
----
----
----
----
6.84%18.82亿
6.84%18.82亿
----
----
----
受限制现金
----
----
----
----
----
-27.23%1.76亿
-27.23%1.76亿
----
----
----
税项资产
-8.86%7,844.2万
-8.86%7,844.2万
521.67%7,654万
277.40%8,210.7万
19.99%8,883.6万
27.78%8,606.5万
27.78%8,606.5万
-93.60%1,231.2万
-84.15%2,175.6万
-28.14%7,403.7万
套期保值资产
3,202.00%2,308.1万
3,202.00%2,308.1万
222.44%242.8万
5,735.53%3,367.1万
-87.39%81.4万
-95.32%69.9万
-95.32%69.9万
-98.26%75.3万
-78.57%57.7万
891.24%645.3万
持有待售资产
--0
--0
-54.16%8.52亿
--10.27亿
--9.59亿
--8.81亿
--8.81亿
--18.58亿
----
----
流动资产合计
-1.41%104.34亿
-1.41%104.34亿
-19.28%98.26亿
-5.73%111.82亿
-16.78%106.76亿
-27.97%105.84亿
-27.97%105.84亿
-11.23%121.73亿
-3.61%118.61亿
14.80%128.28亿
非流动资产
物业厂房及设备净额
-8.04%352.97亿
-8.04%352.97亿
-13.02%340.5亿
-7.29%376.96亿
3.35%389.56亿
5.11%383.82亿
5.11%383.82亿
-8.69%391.48亿
-0.09%406.59亿
6.87%376.94亿
-物业、厂房及设备
-55.42%352.97亿
-55.42%352.97亿
-13.02%340.5亿
-7.29%376.96亿
3.35%389.56亿
5.05%791.82亿
5.05%791.82亿
-8.69%391.48亿
-0.09%406.59亿
6.87%376.94亿
-累计折旧
----
----
----
----
----
-5.00%-407.99亿
-5.00%-407.99亿
----
----
----
投资总额
-1.20%155.89亿
-1.20%155.89亿
-0.11%157.49亿
-0.22%157.66亿
-0.46%157.54亿
-0.13%157.78亿
-0.13%157.78亿
2,776.71%157.66亿
2,885.62%158亿
2,940.37%158.27亿
-长期股权投资
-0.65%155.51亿
-0.65%155.51亿
0.09%156.28亿
0.24%156.31亿
-0.11%156.23亿
0.26%156.53亿
0.26%156.53亿
5,391.34%156.15亿
5,470.85%155.94亿
5,394.23%156.4亿
-金融资产投资
-70.13%3,736.4万
-70.13%3,736.4万
-19.99%1.21亿
-34.53%1.35亿
-30.14%1.31亿
-32.36%1.25亿
-32.36%1.25亿
-42.75%1.51亿
-17.37%2.06亿
-20.80%1.87亿
-其中:以公允价值计量且其变动计入当期损益的金融资产总额
6.16%1,151万
6.16%1,151万
116.18%1,507万
110.14%1,529.6万
93.14%1,256.2万
88.29%1,084.2万
88.29%1,084.2万
-5.80%697.1万
11.33%727.9万
43.96%650.4万
-其中:可供出售证券
-77.37%2,585.4万
-77.37%2,585.4万
-26.58%1.06亿
-39.83%1.2亿
-34.59%1.18亿
-36.24%1.14亿
-36.24%1.14亿
-43.82%1.44亿
-18.14%1.99亿
-22.07%1.8亿
长期应收账款及其他应收款
0.48%9.17亿
0.48%9.17亿
13.56%8.21亿
87.49%9.18亿
14.60%9.24亿
7.00%9.12亿
7.00%9.12亿
-47.02%7.23亿
-65.52%4.9亿
-36.14%8.07亿
金融资产
-40.66%1.08亿
-40.66%1.08亿
-98.02%295.9万
111.20%2.34亿
611.63%2.79亿
603.33%1.82亿
603.33%1.82亿
31.37%1.49亿
13.75%1.11亿
-15.25%3,918.6万
商誉及其他无形资产
-5.40%115.76亿
-5.40%115.76亿
-13.68%112.2亿
-15.30%120.3亿
-14.97%122.26亿
-8.96%122.38亿
-8.96%122.38亿
-44.03%129.98亿
-38.74%142.03亿
-32.95%143.79亿
-商誉
----
----
----
----
----
0.64%68.26亿
0.64%68.26亿
----
----
----
-其他无形资产
----
----
----
----
----
-18.75%54.11亿
-18.75%54.11亿
----
----
----
非流动递延所得税资产
40.92%1.87亿
40.92%1.87亿
416.19%1.19亿
-30.82%1.22亿
-11.75%1.52亿
-24.27%1.33亿
-24.27%1.33亿
-93.00%2,307.9万
-49.55%1.77亿
-46.60%1.72亿
非流动递延资产
18.31%2.47亿
18.31%2.47亿
14.67%2.17亿
32.40%2.4亿
47.53%2.33亿
51.15%2.09亿
51.15%2.09亿
21.49%1.9亿
12.47%1.81亿
-12.66%1.58亿
非流动资产合计
-5.77%639.22亿
-5.77%639.22亿
-9.88%621.79亿
-6.44%670.07亿
-0.80%685.24亿
1.33%678.34亿
1.33%678.34亿
0.57%689.97亿
7.80%716.21亿
16.98%690.76亿
总资产
-5.18%743.56亿
-5.18%743.56亿
-11.29%720.05亿
-6.34%781.88亿
-3.30%792亿
-3.95%784.18亿
-3.95%784.18亿
-1.40%811.7亿
6.02%834.82亿
16.63%819.04亿
负债
流动负债
金融负债
37.79%65.76亿
37.79%65.76亿
31.91%64.4亿
-7.61%55.62亿
-44.70%53.28亿
-46.65%47.73亿
-46.65%47.73亿
-45.95%48.82亿
-35.60%60.2亿
56.61%96.35亿
-金融或其他衍生品投资负债
276.83%6,034.9万
276.83%6,034.9万
2,026.85%6,138.1万
-2.04%1,492万
-10.66%262.4万
-10.66%1,601.5万
-10.66%1,601.5万
-4.94%288.6万
-36.30%1,523万
-8.33%293.7万
-短期借款及资本租赁负债
36.99%65.16亿
36.99%65.16亿
30.73%63.78亿
-7.62%55.47亿
-44.71%53.26亿
-46.72%47.57亿
-46.72%47.57亿
-45.97%48.79亿
-35.60%60.05亿
56.65%96.32亿
-其中:短期借款
75.37%46.83亿
75.37%46.83亿
66.00%45.41亿
-6.34%35.36亿
-55.18%32.6亿
-62.33%26.7亿
-62.33%26.7亿
-60.30%27.36亿
-48.36%37.75亿
70.46%72.73亿
-其中:资本租赁负债
-12.14%18.33亿
-12.14%18.33亿
-14.29%18.37亿
-9.79%20.11亿
-12.42%20.66亿
13.42%20.86亿
13.42%20.86亿
0.21%21.43亿
10.69%22.29亿
25.33%23.59亿
应付款项
84.24%96.56亿
84.24%96.56亿
-13.84%89.4亿
-12.72%95.5亿
-5.43%100.11亿
-24.08%52.41亿
-24.08%52.41亿
-26.68%103.76亿
-21.80%109.42亿
-20.32%105.86亿
-应付账款
164.36%89.8亿
164.36%89.8亿
-16.24%78.6亿
-14.13%89.61亿
-10.63%89.91亿
-20.22%33.97亿
-20.22%33.97亿
-29.86%93.83亿
-21.02%104.36亿
-20.34%100.61亿
-应交税费
-38.19%6.76亿
-38.19%6.76亿
16.32%6.21亿
16.34%5.89亿
6.73%5.61亿
21.45%10.94亿
21.45%10.94亿
-31.17%5.34亿
-35.05%5.06亿
-19.97%5.25亿
-应付股息
----
----
0.03%4.59亿
----
--4.59亿
--0
--0
--4.59亿
--0
--0
-其他应付款
----
----
----
----
----
-18.29%7.5亿
-18.29%7.5亿
----
----
----
养老金及其他退休福利计划
----
----
----
----
----
367.63%3,103.2万
367.63%3,103.2万
----
----
----
应计及递延所得
-99.06%4,456.3万
-99.06%4,456.3万
-58.08%6,077.8万
-43.26%8,469万
-19.22%1.08亿
-8.78%47.6亿
-8.78%47.6亿
3.98%1.45亿
9.89%1.49亿
-0.49%1.34亿
持有待售负债
--0
--0
-83.05%2.51亿
--3.8亿
--3.65亿
--3.69亿
--3.69亿
--14.8亿
----
----
流动负债合计
7.27%162.77亿
7.27%162.77亿
-7.06%156.91亿
-8.97%155.77亿
-22.32%158.12亿
-28.00%151.73亿
-28.00%151.73亿
-27.62%168.83亿
-27.12%171.12亿
3.96%203.55亿
非流动负债
非流动金融负债
-13.47%278.51亿
-13.47%278.51亿
-16.09%267.72亿
0.01%317.95亿
17.96%320.19亿
18.68%321.88亿
18.68%321.88亿
5.67%319.05亿
19.63%317.92亿
18.61%271.44亿
-长期借款及资本租赁
-13.91%277.1亿
-13.91%277.1亿
-17.09%264.21亿
-0.22%316.92亿
18.44%320.19亿
19.43%321.88亿
19.43%321.88亿
5.67%318.66亿
19.72%317.6亿
19.13%270.34亿
-其中:长期借款
-16.52%185.08亿
-16.52%185.08亿
-19.96%176.77亿
0.02%222.71亿
19.85%222.69亿
20.84%221.72亿
20.84%221.72亿
5.39%220.84亿
24.45%222.66亿
29.08%185.82亿
-其中:长期资本租赁负债
-8.12%92.02亿
-8.12%92.02亿
-10.61%87.45亿
-0.77%94.21亿
15.34%97.49亿
16.40%100.16亿
16.40%100.16亿
6.30%97.82亿
9.93%94.94亿
1.87%84.53亿
-衍生品负债
--1.4亿
--1.4亿
804.85%3.51亿
221.80%1.03亿
----
--0
--0
10.04%3,879万
-30.59%3,193.9万
-42.81%1.1亿
长期应付账款及其他应付款
-12.24%11.98亿
-12.24%11.98亿
-19.90%12.47亿
-14.92%13.27亿
0.93%15.34亿
69.37%13.65亿
69.37%13.65亿
56.44%15.57亿
41.47%15.59亿
30.44%15.2亿
长期拨备
-17.71%6.18亿
-17.71%6.18亿
-44.57%5.2亿
-23.08%7.83亿
-16.47%7.84亿
-11.23%7.51亿
-11.23%7.51亿
-6.28%9.38亿
11.61%10.18亿
23.26%9.38亿
非流动递延所得税负债
26.04%8.03亿
26.04%8.03亿
35.10%6.82亿
-6.66%6.84亿
-25.49%6.94亿
-31.77%6.37亿
-31.77%6.37亿
-68.34%5.05亿
-52.85%7.33亿
-33.59%9.32亿
长期应计及递延收入
-52.08%3,263.9万
-52.08%3,263.9万
-59.17%3,976.8万
-58.27%5,564.2万
-55.96%6,909.4万
-62.23%6,811.2万
-62.23%6,811.2万
-88.06%9,739万
-84.10%1.33亿
-69.59%1.57亿
非流动负债合计
-12.87%305.03亿
-12.87%305.03亿
-16.40%292.6亿
-1.68%346.44亿
14.36%351亿
17.14%350.09亿
17.14%350.09亿
1.17%350.01亿
13.73%352.36亿
14.81%306.91亿
负债总额
-6.78%467.79亿
-6.78%467.79亿
-13.36%449.51亿
-4.06%502.21亿
-0.26%509.12亿
-1.53%501.82亿
-1.53%501.82亿
-10.42%518.84亿
-3.88%523.48亿
10.23%510.46亿
所有者权益
股本
0.09%139.33亿
0.09%139.33亿
0.07%139.31亿
0.07%139.31亿
0.07%139.31亿
0.05%139.21亿
0.05%139.21亿
0.05%139.21亿
0.05%139.2亿
0.05%139.2亿
-普通股
0.09%139.33亿
0.09%139.33亿
0.07%139.31亿
0.07%139.31亿
0.07%139.31亿
0.05%139.21亿
0.05%139.21亿
0.05%139.21亿
0.05%139.2亿
0.05%139.2亿
留存收益
0.31%115.44亿
0.31%115.44亿
-3.59%117.85亿
-15.55%113.85亿
-20.84%111.11亿
-20.21%115.09亿
-20.21%115.09亿
104.87%122.24亿
123.71%134.81亿
126.11%140.35亿
其他储备
-22.98%-41.73亿
-22.98%-41.73亿
-28.35%-46.43亿
-8.52%-35.76亿
21.41%-31.9亿
23.42%-33.93亿
23.42%-33.93亿
-9.93%-36.18亿
1.53%-32.96亿
-23.51%-40.59亿
其他股本权益
-494.84%-1.11亿
-494.84%-1.11亿
----
-21,834.65%-8,280.9万
----
-0.83%2,800.6万
-0.83%2,800.6万
----
-98.52%38.1万
18.10%3,082.2万
股东权益
-3.95%211.93亿
-3.95%211.93亿
-6.46%210.72亿
-10.16%216.56亿
-8.67%218.52亿
-7.82%220.64亿
-7.82%220.64亿
35.58%225.27亿
45.06%241.05亿
41.92%239.27亿
非控制性权益
3.44%63.83亿
3.44%63.83亿
-11.50%59.81亿
-10.21%63.11亿
-7.13%64.37亿
-8.51%61.71亿
-8.51%61.71亿
-13.15%67.59亿
-8.33%70.28亿
-1.75%69.31亿
总权益
-2.33%275.77亿
-2.33%275.77亿
-7.62%270.54亿
-10.17%279.67亿
-8.33%282.89亿
-7.97%282.35亿
-7.97%282.35亿
20.04%292.86亿
28.20%311.34亿
29.04%308.58亿
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31
资产
流动资产
现金及现金等价物与短期投资 9.55%48.6亿9.55%48.6亿-19.79%45.38亿-17.43%51.77亿-19.46%44.09亿-38.47%44.37亿-38.47%44.37亿-26.91%56.58亿-4.79%62.71亿-5.30%54.75亿
-现金及现金等价物 9.55%48.6亿9.55%48.6亿-19.79%45.38亿-17.43%51.77亿-19.17%44.09亿-38.47%44.37亿-38.47%44.37亿-26.91%56.58亿-4.79%62.7亿-5.65%54.55亿
-其中:现金 ---------------------40.14%38.72亿-40.14%38.72亿------------
-其中:现金等价物 ---------------------23.92%5.64亿-23.92%5.64亿------------
-短期投资 40.00%4.9万40.00%4.9万-16.67%3.5万-7.50%3.7万-99.80%3.9万2.94%3.5万2.94%3.5万-41.67%4.2万-4.76%4万47,295.24%1,990.6万
应收款项 85.61%53.49亿85.61%53.49亿-4.48%42.42亿-11.19%47.34亿-28.37%50.62亿-44.16%28.82亿-44.16%28.82亿-18.94%44.41亿-0.71%53.31亿40.04%70.67亿
-应收账款净额 144.46%53.49亿144.46%53.49亿-4.48%42.42亿-11.19%47.34亿-28.37%50.62亿10.33%21.88亿10.33%21.88亿-18.94%44.41亿-0.71%53.31亿40.04%70.67亿
-其中:应收账款 --------------------13.28%27.82亿13.28%27.82亿------------
-其中:坏账准备 ---------------------25.64%-5.94亿-25.64%-5.94亿------------
-其他应收款 ---------------------78.17%6.94亿-78.17%6.94亿------------
融资租赁应收款 ---------------------0.36%2,039.8万-0.36%2,039.8万------------
存货 -43.96%1.23亿-43.96%1.23亿-43.37%1.15亿-46.28%1.28亿-24.29%1.56亿1.17%2.19亿1.17%2.19亿-21.14%2.04亿13.92%2.38亿5.41%2.06亿
预付费用 --------------------6.84%18.82亿6.84%18.82亿------------
受限制现金 ---------------------27.23%1.76亿-27.23%1.76亿------------
税项资产 -8.86%7,844.2万-8.86%7,844.2万521.67%7,654万277.40%8,210.7万19.99%8,883.6万27.78%8,606.5万27.78%8,606.5万-93.60%1,231.2万-84.15%2,175.6万-28.14%7,403.7万
套期保值资产 3,202.00%2,308.1万3,202.00%2,308.1万222.44%242.8万5,735.53%3,367.1万-87.39%81.4万-95.32%69.9万-95.32%69.9万-98.26%75.3万-78.57%57.7万891.24%645.3万
持有待售资产 --0--0-54.16%8.52亿--10.27亿--9.59亿--8.81亿--8.81亿--18.58亿--------
流动资产合计 -1.41%104.34亿-1.41%104.34亿-19.28%98.26亿-5.73%111.82亿-16.78%106.76亿-27.97%105.84亿-27.97%105.84亿-11.23%121.73亿-3.61%118.61亿14.80%128.28亿
非流动资产
物业厂房及设备净额 -8.04%352.97亿-8.04%352.97亿-13.02%340.5亿-7.29%376.96亿3.35%389.56亿5.11%383.82亿5.11%383.82亿-8.69%391.48亿-0.09%406.59亿6.87%376.94亿
-物业、厂房及设备 -55.42%352.97亿-55.42%352.97亿-13.02%340.5亿-7.29%376.96亿3.35%389.56亿5.05%791.82亿5.05%791.82亿-8.69%391.48亿-0.09%406.59亿6.87%376.94亿
-累计折旧 ---------------------5.00%-407.99亿-5.00%-407.99亿------------
投资总额 -1.20%155.89亿-1.20%155.89亿-0.11%157.49亿-0.22%157.66亿-0.46%157.54亿-0.13%157.78亿-0.13%157.78亿2,776.71%157.66亿2,885.62%158亿2,940.37%158.27亿
-长期股权投资 -0.65%155.51亿-0.65%155.51亿0.09%156.28亿0.24%156.31亿-0.11%156.23亿0.26%156.53亿0.26%156.53亿5,391.34%156.15亿5,470.85%155.94亿5,394.23%156.4亿
-金融资产投资 -70.13%3,736.4万-70.13%3,736.4万-19.99%1.21亿-34.53%1.35亿-30.14%1.31亿-32.36%1.25亿-32.36%1.25亿-42.75%1.51亿-17.37%2.06亿-20.80%1.87亿
-其中:以公允价值计量且其变动计入当期损益的金融资产总额 6.16%1,151万6.16%1,151万116.18%1,507万110.14%1,529.6万93.14%1,256.2万88.29%1,084.2万88.29%1,084.2万-5.80%697.1万11.33%727.9万43.96%650.4万
-其中:可供出售证券 -77.37%2,585.4万-77.37%2,585.4万-26.58%1.06亿-39.83%1.2亿-34.59%1.18亿-36.24%1.14亿-36.24%1.14亿-43.82%1.44亿-18.14%1.99亿-22.07%1.8亿
长期应收账款及其他应收款 0.48%9.17亿0.48%9.17亿13.56%8.21亿87.49%9.18亿14.60%9.24亿7.00%9.12亿7.00%9.12亿-47.02%7.23亿-65.52%4.9亿-36.14%8.07亿
金融资产 -40.66%1.08亿-40.66%1.08亿-98.02%295.9万111.20%2.34亿611.63%2.79亿603.33%1.82亿603.33%1.82亿31.37%1.49亿13.75%1.11亿-15.25%3,918.6万
商誉及其他无形资产 -5.40%115.76亿-5.40%115.76亿-13.68%112.2亿-15.30%120.3亿-14.97%122.26亿-8.96%122.38亿-8.96%122.38亿-44.03%129.98亿-38.74%142.03亿-32.95%143.79亿
-商誉 --------------------0.64%68.26亿0.64%68.26亿------------
-其他无形资产 ---------------------18.75%54.11亿-18.75%54.11亿------------
非流动递延所得税资产 40.92%1.87亿40.92%1.87亿416.19%1.19亿-30.82%1.22亿-11.75%1.52亿-24.27%1.33亿-24.27%1.33亿-93.00%2,307.9万-49.55%1.77亿-46.60%1.72亿
非流动递延资产 18.31%2.47亿18.31%2.47亿14.67%2.17亿32.40%2.4亿47.53%2.33亿51.15%2.09亿51.15%2.09亿21.49%1.9亿12.47%1.81亿-12.66%1.58亿
非流动资产合计 -5.77%639.22亿-5.77%639.22亿-9.88%621.79亿-6.44%670.07亿-0.80%685.24亿1.33%678.34亿1.33%678.34亿0.57%689.97亿7.80%716.21亿16.98%690.76亿
总资产 -5.18%743.56亿-5.18%743.56亿-11.29%720.05亿-6.34%781.88亿-3.30%792亿-3.95%784.18亿-3.95%784.18亿-1.40%811.7亿6.02%834.82亿16.63%819.04亿
负债
流动负债
金融负债 37.79%65.76亿37.79%65.76亿31.91%64.4亿-7.61%55.62亿-44.70%53.28亿-46.65%47.73亿-46.65%47.73亿-45.95%48.82亿-35.60%60.2亿56.61%96.35亿
-金融或其他衍生品投资负债 276.83%6,034.9万276.83%6,034.9万2,026.85%6,138.1万-2.04%1,492万-10.66%262.4万-10.66%1,601.5万-10.66%1,601.5万-4.94%288.6万-36.30%1,523万-8.33%293.7万
-短期借款及资本租赁负债 36.99%65.16亿36.99%65.16亿30.73%63.78亿-7.62%55.47亿-44.71%53.26亿-46.72%47.57亿-46.72%47.57亿-45.97%48.79亿-35.60%60.05亿56.65%96.32亿
-其中:短期借款 75.37%46.83亿75.37%46.83亿66.00%45.41亿-6.34%35.36亿-55.18%32.6亿-62.33%26.7亿-62.33%26.7亿-60.30%27.36亿-48.36%37.75亿70.46%72.73亿
-其中:资本租赁负债 -12.14%18.33亿-12.14%18.33亿-14.29%18.37亿-9.79%20.11亿-12.42%20.66亿13.42%20.86亿13.42%20.86亿0.21%21.43亿10.69%22.29亿25.33%23.59亿
应付款项 84.24%96.56亿84.24%96.56亿-13.84%89.4亿-12.72%95.5亿-5.43%100.11亿-24.08%52.41亿-24.08%52.41亿-26.68%103.76亿-21.80%109.42亿-20.32%105.86亿
-应付账款 164.36%89.8亿164.36%89.8亿-16.24%78.6亿-14.13%89.61亿-10.63%89.91亿-20.22%33.97亿-20.22%33.97亿-29.86%93.83亿-21.02%104.36亿-20.34%100.61亿
-应交税费 -38.19%6.76亿-38.19%6.76亿16.32%6.21亿16.34%5.89亿6.73%5.61亿21.45%10.94亿21.45%10.94亿-31.17%5.34亿-35.05%5.06亿-19.97%5.25亿
-应付股息 --------0.03%4.59亿------4.59亿--0--0--4.59亿--0--0
-其他应付款 ---------------------18.29%7.5亿-18.29%7.5亿------------
养老金及其他退休福利计划 --------------------367.63%3,103.2万367.63%3,103.2万------------
应计及递延所得 -99.06%4,456.3万-99.06%4,456.3万-58.08%6,077.8万-43.26%8,469万-19.22%1.08亿-8.78%47.6亿-8.78%47.6亿3.98%1.45亿9.89%1.49亿-0.49%1.34亿
持有待售负债 --0--0-83.05%2.51亿--3.8亿--3.65亿--3.69亿--3.69亿--14.8亿--------
流动负债合计 7.27%162.77亿7.27%162.77亿-7.06%156.91亿-8.97%155.77亿-22.32%158.12亿-28.00%151.73亿-28.00%151.73亿-27.62%168.83亿-27.12%171.12亿3.96%203.55亿
非流动负债
非流动金融负债 -13.47%278.51亿-13.47%278.51亿-16.09%267.72亿0.01%317.95亿17.96%320.19亿18.68%321.88亿18.68%321.88亿5.67%319.05亿19.63%317.92亿18.61%271.44亿
-长期借款及资本租赁 -13.91%277.1亿-13.91%277.1亿-17.09%264.21亿-0.22%316.92亿18.44%320.19亿19.43%321.88亿19.43%321.88亿5.67%318.66亿19.72%317.6亿19.13%270.34亿
-其中:长期借款 -16.52%185.08亿-16.52%185.08亿-19.96%176.77亿0.02%222.71亿19.85%222.69亿20.84%221.72亿20.84%221.72亿5.39%220.84亿24.45%222.66亿29.08%185.82亿
-其中:长期资本租赁负债 -8.12%92.02亿-8.12%92.02亿-10.61%87.45亿-0.77%94.21亿15.34%97.49亿16.40%100.16亿16.40%100.16亿6.30%97.82亿9.93%94.94亿1.87%84.53亿
-衍生品负债 --1.4亿--1.4亿804.85%3.51亿221.80%1.03亿------0--010.04%3,879万-30.59%3,193.9万-42.81%1.1亿
长期应付账款及其他应付款 -12.24%11.98亿-12.24%11.98亿-19.90%12.47亿-14.92%13.27亿0.93%15.34亿69.37%13.65亿69.37%13.65亿56.44%15.57亿41.47%15.59亿30.44%15.2亿
长期拨备 -17.71%6.18亿-17.71%6.18亿-44.57%5.2亿-23.08%7.83亿-16.47%7.84亿-11.23%7.51亿-11.23%7.51亿-6.28%9.38亿11.61%10.18亿23.26%9.38亿
非流动递延所得税负债 26.04%8.03亿26.04%8.03亿35.10%6.82亿-6.66%6.84亿-25.49%6.94亿-31.77%6.37亿-31.77%6.37亿-68.34%5.05亿-52.85%7.33亿-33.59%9.32亿
长期应计及递延收入 -52.08%3,263.9万-52.08%3,263.9万-59.17%3,976.8万-58.27%5,564.2万-55.96%6,909.4万-62.23%6,811.2万-62.23%6,811.2万-88.06%9,739万-84.10%1.33亿-69.59%1.57亿
非流动负债合计 -12.87%305.03亿-12.87%305.03亿-16.40%292.6亿-1.68%346.44亿14.36%351亿17.14%350.09亿17.14%350.09亿1.17%350.01亿13.73%352.36亿14.81%306.91亿
负债总额 -6.78%467.79亿-6.78%467.79亿-13.36%449.51亿-4.06%502.21亿-0.26%509.12亿-1.53%501.82亿-1.53%501.82亿-10.42%518.84亿-3.88%523.48亿10.23%510.46亿
所有者权益
股本 0.09%139.33亿0.09%139.33亿0.07%139.31亿0.07%139.31亿0.07%139.31亿0.05%139.21亿0.05%139.21亿0.05%139.21亿0.05%139.2亿0.05%139.2亿
-普通股 0.09%139.33亿0.09%139.33亿0.07%139.31亿0.07%139.31亿0.07%139.31亿0.05%139.21亿0.05%139.21亿0.05%139.21亿0.05%139.2亿0.05%139.2亿
留存收益 0.31%115.44亿0.31%115.44亿-3.59%117.85亿-15.55%113.85亿-20.84%111.11亿-20.21%115.09亿-20.21%115.09亿104.87%122.24亿123.71%134.81亿126.11%140.35亿
其他储备 -22.98%-41.73亿-22.98%-41.73亿-28.35%-46.43亿-8.52%-35.76亿21.41%-31.9亿23.42%-33.93亿23.42%-33.93亿-9.93%-36.18亿1.53%-32.96亿-23.51%-40.59亿
其他股本权益 -494.84%-1.11亿-494.84%-1.11亿-----21,834.65%-8,280.9万-----0.83%2,800.6万-0.83%2,800.6万-----98.52%38.1万18.10%3,082.2万
股东权益 -3.95%211.93亿-3.95%211.93亿-6.46%210.72亿-10.16%216.56亿-8.67%218.52亿-7.82%220.64亿-7.82%220.64亿35.58%225.27亿45.06%241.05亿41.92%239.27亿
非控制性权益 3.44%63.83亿3.44%63.83亿-11.50%59.81亿-10.21%63.11亿-7.13%64.37亿-8.51%61.71亿-8.51%61.71亿-13.15%67.59亿-8.33%70.28亿-1.75%69.31亿
总权益 -2.33%275.77亿-2.33%275.77亿-7.62%270.54亿-10.17%279.67亿-8.33%282.89亿-7.97%282.35亿-7.97%282.35亿20.04%292.86亿28.20%311.34亿29.04%308.58亿
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。