日本市场个股详情

7013 石川岛重工

添加自选
  • 8986.0
  • -445.0-4.72%
延时20分钟行情未开盘 02/14 15:30 (东京)
1.39万亿总市值-19.93市盈率(静)

石川岛重工关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2024/12/31
(Q2)2024/09/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
(FY)2023/03/31
(Q4)2023/03/31
(Q3)2022/12/31
资产
流动资产
现金及现金等价物与短期投资
-24.64%949.29亿
-21.67%954.82亿
10.41%1,425.59亿
10.41%1,425.59亿
18.96%1,259.67亿
21.49%1,218.92亿
6.00%1,133.52亿
-13.16%1,291.17亿
-13.16%1,291.17亿
23.59%1,058.91亿
-现金及现金等价物
-26.31%910.14亿
-20.88%919.18亿
11.27%1,388.05亿
11.27%1,388.05亿
21.59%1,235.03亿
21.87%1,161.78亿
7.74%1,086.55亿
-14.26%1,247.49亿
-14.26%1,247.49亿
22.70%1,015.73亿
-短期投资
58.89%39.15亿
-37.63%35.64亿
-14.06%37.54亿
-14.06%37.54亿
-42.94%24.64亿
14.28%57.14亿
-22.89%46.97亿
36.80%43.68亿
36.80%43.68亿
49.15%43.18亿
应收款项
33.48%7,354.28亿
8.46%5,847.35亿
11.51%5,833.99亿
11.51%5,833.99亿
7.09%5,509.58亿
11.26%5,391.11亿
13.32%5,189.61亿
10.25%5,231.86亿
10.25%5,231.86亿
16.35%5,144.89亿
-应收账款净额
48.74%5,784.51亿
13.55%4,435.61亿
19.61%4,526.65亿
19.61%4,526.65亿
10.27%3,888.94亿
14.48%3,906.24亿
13.90%3,668.84亿
8.75%3,784.46亿
8.75%3,784.46亿
22.53%3,526.65亿
-其他应收款
-3.14%1,569.77亿
-4.93%1,411.74亿
-9.68%1,307.34亿
-9.68%1,307.34亿
0.15%1,620.64亿
3.58%1,484.87亿
11.94%1,520.77亿
14.36%1,447.4亿
14.36%1,447.4亿
4.83%1,618.24亿
存货
10.15%5,043.78亿
10.96%4,819.41亿
12.74%4,222.51亿
12.74%4,222.51亿
12.73%4,578.82亿
10.03%4,343.41亿
13.00%4,257.87亿
10.11%3,745.23亿
10.11%3,745.23亿
10.33%4,061.73亿
持有待售资产
--197.17亿
----
----
----
----
----
----
----
----
----
其他流动资产
-12.47%681.36亿
-3.20%702.57亿
6.08%624.99亿
6.08%624.99亿
1.90%778.46亿
9.94%725.82亿
3.02%692.71亿
-2.82%589.18亿
-2.82%589.18亿
16.11%763.92亿
流动资产合计
17.31%1.42万亿
5.52%1.23万亿
11.51%1.21万亿
11.51%1.21万亿
9.95%1.21万亿
11.69%1.17万亿
11.74%1.13万亿
6.03%1.09万亿
6.03%1.09万亿
14.67%1.1万亿
非流动资产
物业厂房及设备净额
2.90%3,385.83亿
0.92%3,342.15亿
3.43%3,386.81亿
3.43%3,386.81亿
1.31%3,290.41亿
-0.11%3,311.57亿
-0.85%3,320.74亿
-3.50%3,274.64亿
-3.50%3,274.64亿
-6.90%3,247.98亿
-物业、厂房及设备
2.90%3,385.83亿
0.92%3,342.15亿
3.43%3,386.81亿
3.43%3,386.81亿
1.31%3,290.41亿
-0.11%3,311.57亿
-0.85%3,320.74亿
-3.50%3,274.64亿
-3.50%3,274.64亿
-6.90%3,247.98亿
投资物业
-6.59%1,310.78亿
-6.24%1,323.47亿
-5.49%1,347.24亿
-5.49%1,347.24亿
-3.05%1,403.21亿
-3.08%1,411.56亿
2.01%1,408.84亿
3.54%1,425.5亿
3.54%1,425.5亿
3.99%1,447.4亿
投资总额
14.22%1,247.29亿
5.31%1,149.68亿
13.10%1,126.72亿
13.10%1,126.72亿
7.25%1,092亿
5.82%1,091.66亿
-1.34%1,047.79亿
-0.28%996.2亿
-0.28%996.2亿
-0.09%1,018.19亿
-长期股权投资
23.21%736.95亿
6.56%654.36亿
9.36%618.73亿
9.36%618.73亿
1.72%598.13亿
3.21%614.1亿
-1.71%601.68亿
-0.27%565.78亿
-0.27%565.78亿
7.64%588.03亿
-金融资产投资
3.33%510.34亿
3.72%495.32亿
18.02%507.99亿
18.02%507.99亿
14.81%493.87亿
9.39%477.56亿
-0.84%446.11亿
-0.29%430.42亿
-0.29%430.42亿
-9.02%430.16亿
-其中:可供出售证券
3.33%510.34亿
3.72%495.32亿
18.02%507.99亿
18.02%507.99亿
14.81%493.87亿
9.39%477.56亿
-0.84%446.11亿
-0.29%430.42亿
-0.29%430.42亿
-9.02%430.16亿
商誉及其他无形资产
1.72%1,331.75亿
1.83%1,324.04亿
2.44%1,333.97亿
2.44%1,333.97亿
3.74%1,309.29亿
3.19%1,300.21亿
2.45%1,296.92亿
2.46%1,302.22亿
2.46%1,302.22亿
0.45%1,262.11亿
-商誉
-7.03%64.7亿
-12.11%61.81亿
-2.28%63.38亿
-2.28%63.38亿
8.99%69.59亿
6.74%70.33亿
7.64%69.47亿
6.43%64.86亿
6.43%64.86亿
9.39%63.85亿
-其他无形资产
2.21%1,267.05亿
2.63%1,262.23亿
2.69%1,270.59亿
2.69%1,270.59亿
3.46%1,239.7亿
3.00%1,229.88亿
2.17%1,227.45亿
2.26%1,237.36亿
2.26%1,237.36亿
0.02%1,198.26亿
非流动递延所得税资产
-1.40%967.5亿
-2.17%977.89亿
19.32%981.73亿
19.32%981.73亿
27.50%981.24亿
27.59%999.53亿
3.44%811.37亿
4.91%822.8亿
4.91%822.8亿
10.67%769.58亿
其他非流动资产
-6.59%646.08亿
-10.93%658.46亿
-6.25%694.55亿
-6.25%694.55亿
-4.25%691.64亿
1.12%739.23亿
0.41%729.31亿
1.15%740.84亿
1.15%740.84亿
-2.21%722.32亿
非流动资产合计
1.39%8,889.23亿
-0.88%8,775.69亿
3.61%8,871.02亿
3.61%8,871.02亿
3.55%8,767.79亿
3.22%8,853.76亿
0.54%8,614.97亿
0.06%8,562.2亿
0.06%8,562.2亿
-1.43%8,467.58亿
总资产
10.63%2.31万亿
2.76%2.11万亿
8.03%2.1万亿
8.03%2.1万亿
7.17%2.09万亿
7.87%2.05万亿
6.59%1.99万亿
3.31%1.94万亿
3.31%1.94万亿
7.08%1.95万亿
负债
流动负债
金融负债
-37.38%3,311.34亿
-49.90%2,464.74亿
25.24%2,149.73亿
25.24%2,149.73亿
122.43%5,288.15亿
198.54%4,919.28亿
128.16%2,495.88亿
35.24%1,716.47亿
35.24%1,716.47亿
38.75%2,377.47亿
-短期借款及资本租赁负债
-38.67%3,134.21亿
-50.62%2,305.61亿
23.91%1,946.63亿
23.91%1,946.63亿
128.29%5,110.39亿
220.74%4,668.69亿
156.29%2,262.8亿
39.91%1,570.96亿
39.91%1,570.96亿
37.93%2,238.59亿
-其中:短期借款
-39.99%2,970.38亿
-52.42%2,142.73亿
26.11%1,770.21亿
26.11%1,770.21亿
137.89%4,949.85亿
248.34%4,503.37亿
193.78%2,098.39亿
47.42%1,403.7亿
47.42%1,403.7亿
42.97%2,080.75亿
-其中:资本租赁负债
2.05%163.83亿
-1.48%162.88亿
5.48%176.42亿
5.48%176.42亿
1.71%160.54亿
1.55%165.32亿
-2.50%164.41亿
-1.96%167.26亿
-1.96%167.26亿
-5.84%157.84亿
-其他金融负债
-0.35%177.13亿
-36.50%159.13亿
39.58%203.1亿
39.58%203.1亿
28.00%177.76亿
30.41%250.59亿
10.45%233.08亿
-0.58%145.51亿
-0.58%145.51亿
53.42%138.88亿
应付款项
14.72%2,650.19亿
5.47%2,401.24亿
3.54%2,658.58亿
3.54%2,658.58亿
-6.32%2,310.13亿
-5.02%2,276.65亿
-0.26%2,265.49亿
1.32%2,567.71亿
1.32%2,567.71亿
4.60%2,465.99亿
-应付账款
1.91%2,262.96亿
-1.94%2,171.96亿
4.65%2,585.81亿
4.65%2,585.81亿
-2.17%2,220.64亿
-0.26%2,215.03亿
-0.30%2,180.24亿
4.96%2,470.86亿
4.96%2,470.86亿
3.22%2,269.94亿
-应交税费
332.71%387.23亿
272.09%229.28亿
-24.86%72.77亿
-24.86%72.77亿
-54.35%89.49亿
-64.99%61.62亿
0.61%85.25亿
-46.21%96.85亿
-46.21%96.85亿
23.78%196.05亿
现行拨备
12.79%243亿
16.41%259.34亿
9.80%251.9亿
9.80%251.9亿
-10.40%215.45亿
-16.11%222.79亿
9.99%236.51亿
2.27%229.42亿
2.27%229.42亿
12.79%240.46亿
应计及递延所得
28.28%2,519.26亿
19.50%2,275.54亿
1.11%2,041.21亿
1.11%2,041.21亿
-0.38%1,963.89亿
-13.31%1,904.21亿
-10.14%2,013.25亿
-5.98%2,018.83亿
-5.98%2,018.83亿
13.68%1,971.29亿
持有待售负债
--152.99亿
----
----
----
----
----
----
----
----
----
其他流动负债
170.22%3,450.19亿
144.07%3,258.79亿
91.14%3,409.22亿
91.14%3,409.22亿
-15.21%1,276.83亿
-9.93%1,335.2亿
6.78%1,668.52亿
14.20%1,783.58亿
14.20%1,783.58亿
13.67%1,505.96亿
流动负债合计
11.51%1.23万亿
0.01%1.07万亿
26.39%1.05万亿
26.39%1.05万亿
29.12%1.11万亿
33.41%1.07万亿
17.55%8,679.65亿
7.49%8,316.01亿
7.49%8,316.01亿
16.59%8,561.17亿
非流动负债
非流动金融负债
-5.15%4,220.14亿
-7.71%4,302.23亿
0.89%4,619.55亿
0.89%4,619.55亿
-2.89%4,449.33亿
0.93%4,661.41亿
-9.32%4,579.88亿
-7.86%4,578.71亿
-7.86%4,578.71亿
-12.30%4,581.58亿
-长期借款及资本租赁
-2.25%3,472.65亿
-5.90%3,541.46亿
4.78%3,797.13亿
4.78%3,797.13亿
-0.79%3,552.65亿
3.95%3,763.65亿
-9.53%3,624.29亿
-7.85%3,623.92亿
-7.85%3,623.92亿
-13.43%3,580.9亿
-其中:长期借款
-3.70%2,411.57亿
-8.23%2,476.38亿
7.44%2,721.32亿
7.44%2,721.32亿
0.66%2,504.11亿
8.26%2,698.5亿
-11.10%2,542.42亿
-8.55%2,532.91亿
-8.55%2,532.91亿
-15.81%2,487.65亿
-其中:长期资本租赁负债
1.20%1,061.08亿
-0.01%1,065.08亿
-1.39%1,075.81亿
-1.39%1,075.81亿
-4.09%1,048.54亿
-5.58%1,065.15亿
-5.61%1,081.87亿
-6.18%1,091.01亿
-6.18%1,091.01亿
-7.47%1,093.25亿
-非流动其他金融负债
-16.64%747.49亿
-15.26%760.77亿
-13.86%822.42亿
-13.86%822.42亿
-10.39%896.68亿
-10.02%897.76亿
-8.54%955.59亿
-7.91%954.79亿
-7.91%954.79亿
-8.00%1,000.68亿
长期拨备
3.81%68.18亿
2.28%66.92亿
-16.57%66.31亿
-16.57%66.31亿
-12.49%65.68亿
-12.89%65.43亿
10.68%82.47亿
8.17%79.48亿
8.17%79.48亿
3.56%75.05亿
长期养老金及其他退休后福利计划
-8.16%1,560.47亿
-6.55%1,579.31亿
-6.84%1,561.24亿
-6.84%1,561.24亿
-5.17%1,699.1亿
-5.28%1,690.09亿
-4.91%1,682.1亿
-4.41%1,675.95亿
-4.41%1,675.95亿
-2.33%1,791.77亿
非流动递延所得税负债
1.38%32.95亿
-17.31%30.42亿
-8.72%40.8亿
-8.72%40.8亿
-0.52%32.5亿
5.45%36.79亿
-2.00%38.76亿
28.26%44.7亿
28.26%44.7亿
3.03%32.67亿
其他非流动负债
-0.97%152.95亿
-7.96%151.06亿
-3.33%156.88亿
-3.33%156.88亿
1.44%154.45亿
5.57%164.13亿
1.79%157.18亿
2.42%162.28亿
2.42%162.28亿
-6.04%152.26亿
非流动负债合计
-5.72%6,034.69亿
-7.37%6,129.94亿
-1.47%6,444.78亿
-1.47%6,444.78亿
-3.50%6,401.06亿
-0.75%6,617.85亿
-7.73%6,540.39亿
-6.42%6,541.12亿
-6.42%6,541.12亿
-9.44%6,633.33亿
负债总额
5.19%1.84万亿
-2.82%1.68万亿
14.12%1.7万亿
14.12%1.7万亿
14.88%1.75万亿
17.87%1.73万亿
5.17%1.52万亿
0.89%1.49万亿
0.89%1.49万亿
3.59%1.52万亿
所有者权益
股本
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
-普通股
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
0.00%1,071.65亿
资本公积
-0.80%463.49亿
-0.78%463.12亿
-0.81%463.62亿
-0.81%463.62亿
-0.60%467.22亿
-0.62%466.74亿
-0.66%466.26亿
-0.66%467.41亿
-0.66%467.41亿
-0.02%470.05亿
留存收益
87.50%2,390.6亿
95.32%2,092.18亿
-29.58%1,774.03亿
-29.58%1,774.03亿
-44.13%1,275.02亿
-53.07%1,071.18亿
15.84%2,503.27亿
18.26%2,519.15亿
18.26%2,519.15亿
34.03%2,282.28亿
减:库存股
-0.24%85.8亿
-0.46%85.78亿
-1.80%85.89亿
-1.80%85.89亿
-2.16%86.01亿
-2.13%86.18亿
-0.98%87.31亿
-0.78%87.46亿
-0.78%87.46亿
-0.60%87.91亿
其他股本权益
43.85%649.78亿
13.18%521.56亿
57.00%536.48亿
57.00%536.48亿
39.25%451.71亿
22.98%460.81亿
46.09%461.25亿
44.14%341.7亿
44.14%341.7亿
124.61%324.38亿
股东权益
41.20%4,489.72亿
36.14%4,062.73亿
-12.81%3,759.89亿
-12.81%3,759.89亿
-21.69%3,179.59亿
-27.40%2,984.2亿
12.36%4,415.12亿
12.85%4,312.45亿
12.85%4,312.45亿
23.02%4,060.45亿
非控制性权益
1.74%263.73亿
-9.28%247.52亿
5.09%262.79亿
5.09%262.79亿
7.08%259.22亿
2.29%272.84亿
-1.49%253.52亿
0.41%250.06亿
0.41%250.06亿
0.94%242.08亿
总权益
38.23%4,753.45亿
32.34%4,310.25亿
-11.83%4,022.68亿
-11.83%4,022.68亿
-20.07%3,438.81亿
-25.59%3,257.04亿
11.51%4,668.64亿
12.09%4,562.51亿
12.09%4,562.51亿
21.53%4,302.53亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)2024/12/31(Q2)2024/09/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30(FY)2023/03/31(Q4)2023/03/31(Q3)2022/12/31
资产
流动资产
现金及现金等价物与短期投资 -24.64%949.29亿-21.67%954.82亿10.41%1,425.59亿10.41%1,425.59亿18.96%1,259.67亿21.49%1,218.92亿6.00%1,133.52亿-13.16%1,291.17亿-13.16%1,291.17亿23.59%1,058.91亿
-现金及现金等价物 -26.31%910.14亿-20.88%919.18亿11.27%1,388.05亿11.27%1,388.05亿21.59%1,235.03亿21.87%1,161.78亿7.74%1,086.55亿-14.26%1,247.49亿-14.26%1,247.49亿22.70%1,015.73亿
-短期投资 58.89%39.15亿-37.63%35.64亿-14.06%37.54亿-14.06%37.54亿-42.94%24.64亿14.28%57.14亿-22.89%46.97亿36.80%43.68亿36.80%43.68亿49.15%43.18亿
应收款项 33.48%7,354.28亿8.46%5,847.35亿11.51%5,833.99亿11.51%5,833.99亿7.09%5,509.58亿11.26%5,391.11亿13.32%5,189.61亿10.25%5,231.86亿10.25%5,231.86亿16.35%5,144.89亿
-应收账款净额 48.74%5,784.51亿13.55%4,435.61亿19.61%4,526.65亿19.61%4,526.65亿10.27%3,888.94亿14.48%3,906.24亿13.90%3,668.84亿8.75%3,784.46亿8.75%3,784.46亿22.53%3,526.65亿
-其他应收款 -3.14%1,569.77亿-4.93%1,411.74亿-9.68%1,307.34亿-9.68%1,307.34亿0.15%1,620.64亿3.58%1,484.87亿11.94%1,520.77亿14.36%1,447.4亿14.36%1,447.4亿4.83%1,618.24亿
存货 10.15%5,043.78亿10.96%4,819.41亿12.74%4,222.51亿12.74%4,222.51亿12.73%4,578.82亿10.03%4,343.41亿13.00%4,257.87亿10.11%3,745.23亿10.11%3,745.23亿10.33%4,061.73亿
持有待售资产 --197.17亿------------------------------------
其他流动资产 -12.47%681.36亿-3.20%702.57亿6.08%624.99亿6.08%624.99亿1.90%778.46亿9.94%725.82亿3.02%692.71亿-2.82%589.18亿-2.82%589.18亿16.11%763.92亿
流动资产合计 17.31%1.42万亿5.52%1.23万亿11.51%1.21万亿11.51%1.21万亿9.95%1.21万亿11.69%1.17万亿11.74%1.13万亿6.03%1.09万亿6.03%1.09万亿14.67%1.1万亿
非流动资产
物业厂房及设备净额 2.90%3,385.83亿0.92%3,342.15亿3.43%3,386.81亿3.43%3,386.81亿1.31%3,290.41亿-0.11%3,311.57亿-0.85%3,320.74亿-3.50%3,274.64亿-3.50%3,274.64亿-6.90%3,247.98亿
-物业、厂房及设备 2.90%3,385.83亿0.92%3,342.15亿3.43%3,386.81亿3.43%3,386.81亿1.31%3,290.41亿-0.11%3,311.57亿-0.85%3,320.74亿-3.50%3,274.64亿-3.50%3,274.64亿-6.90%3,247.98亿
投资物业 -6.59%1,310.78亿-6.24%1,323.47亿-5.49%1,347.24亿-5.49%1,347.24亿-3.05%1,403.21亿-3.08%1,411.56亿2.01%1,408.84亿3.54%1,425.5亿3.54%1,425.5亿3.99%1,447.4亿
投资总额 14.22%1,247.29亿5.31%1,149.68亿13.10%1,126.72亿13.10%1,126.72亿7.25%1,092亿5.82%1,091.66亿-1.34%1,047.79亿-0.28%996.2亿-0.28%996.2亿-0.09%1,018.19亿
-长期股权投资 23.21%736.95亿6.56%654.36亿9.36%618.73亿9.36%618.73亿1.72%598.13亿3.21%614.1亿-1.71%601.68亿-0.27%565.78亿-0.27%565.78亿7.64%588.03亿
-金融资产投资 3.33%510.34亿3.72%495.32亿18.02%507.99亿18.02%507.99亿14.81%493.87亿9.39%477.56亿-0.84%446.11亿-0.29%430.42亿-0.29%430.42亿-9.02%430.16亿
-其中:可供出售证券 3.33%510.34亿3.72%495.32亿18.02%507.99亿18.02%507.99亿14.81%493.87亿9.39%477.56亿-0.84%446.11亿-0.29%430.42亿-0.29%430.42亿-9.02%430.16亿
商誉及其他无形资产 1.72%1,331.75亿1.83%1,324.04亿2.44%1,333.97亿2.44%1,333.97亿3.74%1,309.29亿3.19%1,300.21亿2.45%1,296.92亿2.46%1,302.22亿2.46%1,302.22亿0.45%1,262.11亿
-商誉 -7.03%64.7亿-12.11%61.81亿-2.28%63.38亿-2.28%63.38亿8.99%69.59亿6.74%70.33亿7.64%69.47亿6.43%64.86亿6.43%64.86亿9.39%63.85亿
-其他无形资产 2.21%1,267.05亿2.63%1,262.23亿2.69%1,270.59亿2.69%1,270.59亿3.46%1,239.7亿3.00%1,229.88亿2.17%1,227.45亿2.26%1,237.36亿2.26%1,237.36亿0.02%1,198.26亿
非流动递延所得税资产 -1.40%967.5亿-2.17%977.89亿19.32%981.73亿19.32%981.73亿27.50%981.24亿27.59%999.53亿3.44%811.37亿4.91%822.8亿4.91%822.8亿10.67%769.58亿
其他非流动资产 -6.59%646.08亿-10.93%658.46亿-6.25%694.55亿-6.25%694.55亿-4.25%691.64亿1.12%739.23亿0.41%729.31亿1.15%740.84亿1.15%740.84亿-2.21%722.32亿
非流动资产合计 1.39%8,889.23亿-0.88%8,775.69亿3.61%8,871.02亿3.61%8,871.02亿3.55%8,767.79亿3.22%8,853.76亿0.54%8,614.97亿0.06%8,562.2亿0.06%8,562.2亿-1.43%8,467.58亿
总资产 10.63%2.31万亿2.76%2.11万亿8.03%2.1万亿8.03%2.1万亿7.17%2.09万亿7.87%2.05万亿6.59%1.99万亿3.31%1.94万亿3.31%1.94万亿7.08%1.95万亿
负债
流动负债
金融负债 -37.38%3,311.34亿-49.90%2,464.74亿25.24%2,149.73亿25.24%2,149.73亿122.43%5,288.15亿198.54%4,919.28亿128.16%2,495.88亿35.24%1,716.47亿35.24%1,716.47亿38.75%2,377.47亿
-短期借款及资本租赁负债 -38.67%3,134.21亿-50.62%2,305.61亿23.91%1,946.63亿23.91%1,946.63亿128.29%5,110.39亿220.74%4,668.69亿156.29%2,262.8亿39.91%1,570.96亿39.91%1,570.96亿37.93%2,238.59亿
-其中:短期借款 -39.99%2,970.38亿-52.42%2,142.73亿26.11%1,770.21亿26.11%1,770.21亿137.89%4,949.85亿248.34%4,503.37亿193.78%2,098.39亿47.42%1,403.7亿47.42%1,403.7亿42.97%2,080.75亿
-其中:资本租赁负债 2.05%163.83亿-1.48%162.88亿5.48%176.42亿5.48%176.42亿1.71%160.54亿1.55%165.32亿-2.50%164.41亿-1.96%167.26亿-1.96%167.26亿-5.84%157.84亿
-其他金融负债 -0.35%177.13亿-36.50%159.13亿39.58%203.1亿39.58%203.1亿28.00%177.76亿30.41%250.59亿10.45%233.08亿-0.58%145.51亿-0.58%145.51亿53.42%138.88亿
应付款项 14.72%2,650.19亿5.47%2,401.24亿3.54%2,658.58亿3.54%2,658.58亿-6.32%2,310.13亿-5.02%2,276.65亿-0.26%2,265.49亿1.32%2,567.71亿1.32%2,567.71亿4.60%2,465.99亿
-应付账款 1.91%2,262.96亿-1.94%2,171.96亿4.65%2,585.81亿4.65%2,585.81亿-2.17%2,220.64亿-0.26%2,215.03亿-0.30%2,180.24亿4.96%2,470.86亿4.96%2,470.86亿3.22%2,269.94亿
-应交税费 332.71%387.23亿272.09%229.28亿-24.86%72.77亿-24.86%72.77亿-54.35%89.49亿-64.99%61.62亿0.61%85.25亿-46.21%96.85亿-46.21%96.85亿23.78%196.05亿
现行拨备 12.79%243亿16.41%259.34亿9.80%251.9亿9.80%251.9亿-10.40%215.45亿-16.11%222.79亿9.99%236.51亿2.27%229.42亿2.27%229.42亿12.79%240.46亿
应计及递延所得 28.28%2,519.26亿19.50%2,275.54亿1.11%2,041.21亿1.11%2,041.21亿-0.38%1,963.89亿-13.31%1,904.21亿-10.14%2,013.25亿-5.98%2,018.83亿-5.98%2,018.83亿13.68%1,971.29亿
持有待售负债 --152.99亿------------------------------------
其他流动负债 170.22%3,450.19亿144.07%3,258.79亿91.14%3,409.22亿91.14%3,409.22亿-15.21%1,276.83亿-9.93%1,335.2亿6.78%1,668.52亿14.20%1,783.58亿14.20%1,783.58亿13.67%1,505.96亿
流动负债合计 11.51%1.23万亿0.01%1.07万亿26.39%1.05万亿26.39%1.05万亿29.12%1.11万亿33.41%1.07万亿17.55%8,679.65亿7.49%8,316.01亿7.49%8,316.01亿16.59%8,561.17亿
非流动负债
非流动金融负债 -5.15%4,220.14亿-7.71%4,302.23亿0.89%4,619.55亿0.89%4,619.55亿-2.89%4,449.33亿0.93%4,661.41亿-9.32%4,579.88亿-7.86%4,578.71亿-7.86%4,578.71亿-12.30%4,581.58亿
-长期借款及资本租赁 -2.25%3,472.65亿-5.90%3,541.46亿4.78%3,797.13亿4.78%3,797.13亿-0.79%3,552.65亿3.95%3,763.65亿-9.53%3,624.29亿-7.85%3,623.92亿-7.85%3,623.92亿-13.43%3,580.9亿
-其中:长期借款 -3.70%2,411.57亿-8.23%2,476.38亿7.44%2,721.32亿7.44%2,721.32亿0.66%2,504.11亿8.26%2,698.5亿-11.10%2,542.42亿-8.55%2,532.91亿-8.55%2,532.91亿-15.81%2,487.65亿
-其中:长期资本租赁负债 1.20%1,061.08亿-0.01%1,065.08亿-1.39%1,075.81亿-1.39%1,075.81亿-4.09%1,048.54亿-5.58%1,065.15亿-5.61%1,081.87亿-6.18%1,091.01亿-6.18%1,091.01亿-7.47%1,093.25亿
-非流动其他金融负债 -16.64%747.49亿-15.26%760.77亿-13.86%822.42亿-13.86%822.42亿-10.39%896.68亿-10.02%897.76亿-8.54%955.59亿-7.91%954.79亿-7.91%954.79亿-8.00%1,000.68亿
长期拨备 3.81%68.18亿2.28%66.92亿-16.57%66.31亿-16.57%66.31亿-12.49%65.68亿-12.89%65.43亿10.68%82.47亿8.17%79.48亿8.17%79.48亿3.56%75.05亿
长期养老金及其他退休后福利计划 -8.16%1,560.47亿-6.55%1,579.31亿-6.84%1,561.24亿-6.84%1,561.24亿-5.17%1,699.1亿-5.28%1,690.09亿-4.91%1,682.1亿-4.41%1,675.95亿-4.41%1,675.95亿-2.33%1,791.77亿
非流动递延所得税负债 1.38%32.95亿-17.31%30.42亿-8.72%40.8亿-8.72%40.8亿-0.52%32.5亿5.45%36.79亿-2.00%38.76亿28.26%44.7亿28.26%44.7亿3.03%32.67亿
其他非流动负债 -0.97%152.95亿-7.96%151.06亿-3.33%156.88亿-3.33%156.88亿1.44%154.45亿5.57%164.13亿1.79%157.18亿2.42%162.28亿2.42%162.28亿-6.04%152.26亿
非流动负债合计 -5.72%6,034.69亿-7.37%6,129.94亿-1.47%6,444.78亿-1.47%6,444.78亿-3.50%6,401.06亿-0.75%6,617.85亿-7.73%6,540.39亿-6.42%6,541.12亿-6.42%6,541.12亿-9.44%6,633.33亿
负债总额 5.19%1.84万亿-2.82%1.68万亿14.12%1.7万亿14.12%1.7万亿14.88%1.75万亿17.87%1.73万亿5.17%1.52万亿0.89%1.49万亿0.89%1.49万亿3.59%1.52万亿
所有者权益
股本 0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿
-普通股 0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿0.00%1,071.65亿
资本公积 -0.80%463.49亿-0.78%463.12亿-0.81%463.62亿-0.81%463.62亿-0.60%467.22亿-0.62%466.74亿-0.66%466.26亿-0.66%467.41亿-0.66%467.41亿-0.02%470.05亿
留存收益 87.50%2,390.6亿95.32%2,092.18亿-29.58%1,774.03亿-29.58%1,774.03亿-44.13%1,275.02亿-53.07%1,071.18亿15.84%2,503.27亿18.26%2,519.15亿18.26%2,519.15亿34.03%2,282.28亿
减:库存股 -0.24%85.8亿-0.46%85.78亿-1.80%85.89亿-1.80%85.89亿-2.16%86.01亿-2.13%86.18亿-0.98%87.31亿-0.78%87.46亿-0.78%87.46亿-0.60%87.91亿
其他股本权益 43.85%649.78亿13.18%521.56亿57.00%536.48亿57.00%536.48亿39.25%451.71亿22.98%460.81亿46.09%461.25亿44.14%341.7亿44.14%341.7亿124.61%324.38亿
股东权益 41.20%4,489.72亿36.14%4,062.73亿-12.81%3,759.89亿-12.81%3,759.89亿-21.69%3,179.59亿-27.40%2,984.2亿12.36%4,415.12亿12.85%4,312.45亿12.85%4,312.45亿23.02%4,060.45亿
非控制性权益 1.74%263.73亿-9.28%247.52亿5.09%262.79亿5.09%262.79亿7.08%259.22亿2.29%272.84亿-1.49%253.52亿0.41%250.06亿0.41%250.06亿0.94%242.08亿
总权益 38.23%4,753.45亿32.34%4,310.25亿-11.83%4,022.68亿-11.83%4,022.68亿-20.07%3,438.81亿-25.59%3,257.04亿11.51%4,668.64亿12.09%4,562.51亿12.09%4,562.51亿21.53%4,302.53亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP