日本市场个股详情

8897 Mirarth控股

添加自选
  • 509
  • -4-0.78%
延时20分钟行情未开盘 02/18 15:30 (东京)
714.13亿总市值6.90市盈率(静)

Mirarth控股关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2024/12/31
(Q2)2024/09/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
(FY)2023/03/31
(Q4)2023/03/31
(Q3)2022/12/31
资产
流动资产
现金及现金等价物与短期投资
-29.41%343.32亿
-1.24%377.81亿
-10.72%427.4亿
-10.72%427.4亿
22.76%486.33亿
-9.60%382.55亿
49.06%470.44亿
43.21%478.72亿
43.21%478.72亿
7.26%396.16亿
-现金及现金等价物
-29.41%343.32亿
-1.24%377.81亿
-10.72%427.4亿
-10.72%427.4亿
22.76%486.33亿
-9.60%382.55亿
49.06%470.44亿
43.21%478.72亿
43.21%478.72亿
7.26%396.16亿
应收款项
-24.12%34.16亿
34.03%53.37亿
139.72%83.35亿
139.72%83.35亿
81.09%45.02亿
28.78%39.82亿
-42.59%34.58亿
20.48%34.77亿
20.48%34.77亿
1.59%24.86亿
-应收账款净额
-24.12%34.16亿
34.03%53.37亿
139.72%83.35亿
139.72%83.35亿
81.09%45.02亿
28.78%39.82亿
-42.59%34.58亿
20.48%34.77亿
20.48%34.77亿
1.59%24.86亿
-其中:应收账款
-24.12%34.16亿
34.03%53.37亿
139.72%83.35亿
139.72%83.35亿
81.09%45.02亿
28.78%39.82亿
-42.59%34.58亿
20.48%34.77亿
20.48%34.77亿
1.59%24.86亿
存货
0.66%1,603.41亿
-6.23%1,341.78亿
3.20%1,240.84亿
3.20%1,240.84亿
25.48%1,592.96亿
24.43%1,430.97亿
14.15%1,321.96亿
31.17%1,202.35亿
31.17%1,202.35亿
26.28%1,269.53亿
其他流动资产
-17.28%149.98亿
-25.04%148.58亿
-2.13%167.78亿
-2.13%167.78亿
36.31%181.32亿
63.22%198.21亿
51.83%190.06亿
17.06%171.44亿
17.06%171.44亿
-9.20%133.02亿
流动资产合计
-7.58%2,130.87亿
-6.34%1,921.54亿
1.70%1,919.37亿
1.70%1,919.37亿
26.43%2,305.63亿
18.89%2,051.55亿
21.58%2,017.04亿
32.32%1,887.28亿
32.32%1,887.28亿
17.98%1,823.57亿
非流动资产
物业厂房及设备净额
4.30%1,237.22亿
1.77%1,233.69亿
-6.06%1,177.59亿
-6.06%1,177.59亿
1.37%1,186.16亿
94.03%1,212.22亿
96.90%1,197.99亿
96.68%1,253.62亿
96.68%1,253.62亿
103.25%1,170.18亿
-物业、厂房及设备
4.30%1,237.2亿
1.77%1,233.69亿
-2.94%1,356.44亿
-2.94%1,356.44亿
1.37%1,186.15亿
94.03%1,212.2亿
96.90%1,197.97亿
108.63%1,397.53亿
108.63%1,397.53亿
103.25%1,170.16亿
-累计折旧
----
----
-24.29%-178.87亿
-24.29%-178.87亿
----
----
----
-342.94%-143.91亿
-342.94%-143.91亿
----
投资总额
----
----
9.67%25.97亿
9.67%25.97亿
----
----
----
-56.65%23.68亿
-56.65%23.68亿
----
-金融资产投资
----
----
9.67%25.97亿
9.67%25.97亿
----
----
----
-56.65%23.68亿
-56.65%23.68亿
----
-其中:可供出售证券
----
----
9.67%25.97亿
9.67%25.97亿
----
----
----
-56.65%23.68亿
-56.65%23.68亿
----
长期应收账款及其他应收款
----
----
-75.90%2亿
-75.90%2亿
----
----
----
118.42%8.3亿
118.42%8.3亿
----
商誉及其他无形资产
-3.66%78.5亿
-7.29%78.36亿
-3.74%80.63亿
-3.74%80.63亿
-35.82%81.48亿
248.11%84.52亿
287.26%94.22亿
233.71%83.76亿
233.71%83.76亿
332.57%126.96亿
-商誉
-11.20%30.93亿
-11.80%31.84亿
-12.71%34.2亿
-12.71%34.2亿
-58.31%34.83亿
158.41%36.1亿
156.25%37.9亿
150.99%39.18亿
150.99%39.18亿
271.33%83.55亿
-其他无形资产
1.97%47.57亿
-3.92%46.52亿
4.15%46.43亿
4.15%46.43亿
7.46%46.65亿
369.64%48.42亿
490.36%56.32亿
369.76%44.58亿
369.76%44.58亿
533.72%43.41亿
非流动递延所得税资产
----
----
-10.24%42.58亿
-10.24%42.58亿
----
----
----
383.59%47.44亿
383.59%47.44亿
----
非流动递延资产
-43.24%4,200万
6.52%4,900万
21.43%6,800万
21.43%6,800万
17.46%7,400万
2.22%4,600万
8.51%5,100万
1.82%5,600万
1.82%5,600万
1.61%6,300万
其他非流动资产
4.80%220.64亿
13.30%215.33亿
12.14%125.63亿
12.14%125.63亿
40.06%210.54亿
32.73%190.05亿
28.00%182.85亿
45.14%112.03亿
45.14%112.03亿
25.05%150.32亿
非流动资产合计
3.91%1,536.78亿
2.73%1,527.87亿
-4.86%1,455.08亿
-4.86%1,455.08亿
2.13%1,478.92亿
87.62%1,487.25亿
90.13%1,475.57亿
89.17%1,529.39亿
89.17%1,529.39亿
99.48%1,448.09亿
总资产
-3.09%3,667.66亿
-2.53%3,449.42亿
-1.24%3,374.47亿
-1.24%3,374.47亿
15.68%3,784.58亿
40.53%3,538.82亿
43.42%3,492.62亿
52.89%3,416.69亿
52.89%3,416.69亿
44.03%3,271.67亿
负债
流动负债
金融负债
17.36%1,056.57亿
-36.35%913.23亿
-38.66%725.63亿
-38.66%725.63亿
-4.29%900.29亿
163.64%1,434.66亿
141.89%1,320.81亿
183.74%1,182.9亿
183.74%1,182.9亿
102.56%940.69亿
-短期借款及资本租赁负债
17.36%1,056.57亿
-36.35%913.23亿
-38.66%725.63亿
-38.66%725.63亿
-4.29%900.29亿
163.64%1,434.66亿
141.89%1,320.81亿
183.74%1,182.9亿
183.74%1,182.9亿
102.56%940.69亿
-其中:短期借款
17.36%1,056.57亿
-36.35%913.23亿
-38.67%725.29亿
-38.67%725.29亿
-4.29%900.29亿
163.64%1,434.66亿
141.89%1,320.81亿
183.89%1,182.56亿
183.89%1,182.56亿
102.56%940.69亿
-其中:资本租赁负债
----
----
0.00%3,400万
0.00%3,400万
----
----
----
-2.86%3,400万
-2.86%3,400万
----
应付款项
-50.36%110.85亿
46.23%163.81亿
48.55%306.9亿
48.55%306.9亿
170.47%223.33亿
-1.99%112.02亿
19.52%152.58亿
18.06%206.6亿
18.06%206.6亿
-18.68%82.57亿
-应付账款
-41.07%108.23亿
97.37%149.23亿
65.95%271.19亿
65.95%271.19亿
143.15%183.65亿
-28.47%75.61亿
-0.78%123.91亿
6.04%163.42亿
6.04%163.42亿
-20.05%75.53亿
-应交税费
-93.40%2.62亿
-59.96%14.58亿
-17.30%35.71亿
-17.30%35.71亿
463.64%39.68亿
324.36%36.41亿
935.02%28.67亿
106.70%43.18亿
106.70%43.18亿
-0.42%7.04亿
现行拨备
6.26%10.35亿
12.72%15.07亿
11.43%6.14亿
11.43%6.14亿
15.68%9.74亿
15.66%13.37亿
5.17%9.76亿
13.37%5.51亿
13.37%5.51亿
9.35%8.42亿
养老金及其他退休福利计划
----
----
21.60%8.5亿
21.60%8.5亿
----
----
----
11.13%6.99亿
11.13%6.99亿
----
应计及递延所得
----
----
-10.10%91.67亿
-10.10%91.67亿
----
----
----
38.77%101.97亿
38.77%101.97亿
----
其他流动负债
-26.75%211.97亿
-23.08%181.85亿
-26.42%86.53亿
-26.42%86.53亿
63.58%289.37亿
38.57%236.41亿
61.45%251.47亿
59.85%117.6亿
59.85%117.6亿
1.43%176.9亿
流动负债合计
-2.32%1,389.74亿
-29.08%1,273.96亿
-24.43%1,225.37亿
-24.43%1,225.37亿
17.72%1,422.73亿
113.70%1,796.46亿
106.82%1,734.62亿
116.18%1,621.57亿
116.18%1,621.57亿
61.57%1,208.58亿
非流动负债
非流动金融负债
-15.85%1,413.35亿
17.73%1,275.87亿
26.40%1,378.95亿
26.40%1,378.95亿
18.67%1,679.57亿
4.50%1,083.69亿
12.18%1,107.04亿
26.44%1,090.92亿
26.44%1,090.92亿
52.46%1,415.38亿
-长期借款及资本租赁
-15.85%1,413.35亿
17.73%1,275.87亿
26.40%1,378.95亿
26.40%1,378.95亿
18.67%1,679.57亿
4.50%1,083.69亿
12.18%1,107.04亿
26.44%1,090.92亿
26.44%1,090.92亿
52.46%1,415.38亿
-其中:长期借款
-15.85%1,413.35亿
17.73%1,275.87亿
26.50%1,376.81亿
26.50%1,376.81亿
18.67%1,679.57亿
4.50%1,083.69亿
12.18%1,107.04亿
26.57%1,088.43亿
26.57%1,088.43亿
52.46%1,415.38亿
-其中:长期资本租赁负债
----
----
-14.06%2.14亿
-14.06%2.14亿
----
----
----
-12.63%2.49亿
-12.63%2.49亿
----
长期拨备
-33.71%5,900万
-30.59%5,900万
9.89%2亿
9.89%2亿
-32.06%8,900万
-36.57%8,500万
-49.69%8,000万
225.00%1.82亿
225.00%1.82亿
-7.09%1.31亿
长期养老金及其他退休后福利计划
16.87%14.41亿
15.12%13.86亿
14.49%14.14亿
14.49%14.14亿
12.81%12.33亿
15.11%12.04亿
10.89%11.3亿
7.95%12.35亿
7.95%12.35亿
17.27%10.93亿
非流动递延所得税负债
----
----
-0.80%24.89亿
-0.80%24.89亿
----
----
----
1,860.16%25.09亿
1,860.16%25.09亿
----
其他非流动负债
6.86%41.92亿
10.32%47.25亿
-7.91%12.46亿
-7.91%12.46亿
100.87%39.23亿
146.29%42.83亿
136.20%40.65亿
7.64%13.53亿
7.64%13.53亿
5.57%19.53亿
非流动负债合计
-15.11%1,470.27亿
17.39%1,337.57亿
25.25%1,432.44亿
25.25%1,432.44亿
19.68%1,732.02亿
6.86%1,139.41亿
14.18%1,159.79亿
28.70%1,143.71亿
28.70%1,143.71亿
51.13%1,447.15亿
负债总额
-9.34%2,860.01亿
-11.05%2,611.53亿
-3.89%2,657.81亿
-3.89%2,657.81亿
18.79%3,154.75亿
53.96%2,935.87亿
56.07%2,894.41亿
68.75%2,765.28亿
68.75%2,765.28亿
55.71%2,655.73亿
所有者权益
股本
87.92%90.56亿
87.92%90.56亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
-普通股
87.92%90.56亿
87.92%90.56亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
0.00%48.19亿
资本公积
72.68%80.64亿
75.91%80.46亿
-29.98%33.75亿
-29.98%33.75亿
-3.09%46.7亿
-5.06%45.74亿
-2.91%46.77亿
0.06%48.2亿
0.06%48.2亿
0.40%48.19亿
留存收益
13.09%586.65亿
13.92%616.1亿
9.90%615.14亿
9.90%615.14亿
-2.56%518.74亿
-1.21%540.81亿
3.27%537.76亿
4.82%559.71亿
4.82%559.71亿
5.42%532.36亿
减:库存股
-58.43%16.99亿
-57.92%17.41亿
-2.59%40.66亿
-2.59%40.66亿
-3.08%40.87亿
-5.03%41.37亿
-6.33%41.74亿
-6.33%41.74亿
-6.33%41.74亿
-5.93%42.17亿
其他储备
179.14%5.69亿
796.00%6.72亿
223.73%7,300万
223.73%7,300万
-1,339.66%-7.19亿
-85.15%7,500万
-92.73%3,300万
-111.05%-5,900万
-111.05%-5,900万
-86.70%5,800万
其他股本权益
27.30%3.87亿
21.74%4.48亿
25.91%2.77亿
25.91%2.77亿
15.59%3.04亿
-8.68%3.68亿
11.68%2.2亿
11.68%2.2亿
11.68%2.2亿
18.47%2.63亿
股东权益
31.97%750.42亿
30.63%780.91亿
7.14%659.92亿
7.14%659.92亿
-3.59%568.61亿
-1.89%597.8亿
2.50%593.51亿
3.86%615.97亿
3.86%615.97亿
4.77%589.78亿
非控制性权益
-6.52%57.23亿
1,006.41%56.98亿
60.10%56.74亿
60.10%56.74亿
134.02%61.22亿
147.60%5.15亿
190.12%4.7亿
1,105.44%35.44亿
1,105.44%35.44亿
763.37%26.16亿
总权益
28.23%807.65亿
38.97%837.89亿
10.02%716.66亿
10.02%716.66亿
2.26%629.83亿
-1.38%602.95亿
3.02%598.21亿
9.30%651.41亿
9.30%651.41亿
8.83%615.94亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)2024/12/31(Q2)2024/09/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30(FY)2023/03/31(Q4)2023/03/31(Q3)2022/12/31
资产
流动资产
现金及现金等价物与短期投资 -29.41%343.32亿-1.24%377.81亿-10.72%427.4亿-10.72%427.4亿22.76%486.33亿-9.60%382.55亿49.06%470.44亿43.21%478.72亿43.21%478.72亿7.26%396.16亿
-现金及现金等价物 -29.41%343.32亿-1.24%377.81亿-10.72%427.4亿-10.72%427.4亿22.76%486.33亿-9.60%382.55亿49.06%470.44亿43.21%478.72亿43.21%478.72亿7.26%396.16亿
应收款项 -24.12%34.16亿34.03%53.37亿139.72%83.35亿139.72%83.35亿81.09%45.02亿28.78%39.82亿-42.59%34.58亿20.48%34.77亿20.48%34.77亿1.59%24.86亿
-应收账款净额 -24.12%34.16亿34.03%53.37亿139.72%83.35亿139.72%83.35亿81.09%45.02亿28.78%39.82亿-42.59%34.58亿20.48%34.77亿20.48%34.77亿1.59%24.86亿
-其中:应收账款 -24.12%34.16亿34.03%53.37亿139.72%83.35亿139.72%83.35亿81.09%45.02亿28.78%39.82亿-42.59%34.58亿20.48%34.77亿20.48%34.77亿1.59%24.86亿
存货 0.66%1,603.41亿-6.23%1,341.78亿3.20%1,240.84亿3.20%1,240.84亿25.48%1,592.96亿24.43%1,430.97亿14.15%1,321.96亿31.17%1,202.35亿31.17%1,202.35亿26.28%1,269.53亿
其他流动资产 -17.28%149.98亿-25.04%148.58亿-2.13%167.78亿-2.13%167.78亿36.31%181.32亿63.22%198.21亿51.83%190.06亿17.06%171.44亿17.06%171.44亿-9.20%133.02亿
流动资产合计 -7.58%2,130.87亿-6.34%1,921.54亿1.70%1,919.37亿1.70%1,919.37亿26.43%2,305.63亿18.89%2,051.55亿21.58%2,017.04亿32.32%1,887.28亿32.32%1,887.28亿17.98%1,823.57亿
非流动资产
物业厂房及设备净额 4.30%1,237.22亿1.77%1,233.69亿-6.06%1,177.59亿-6.06%1,177.59亿1.37%1,186.16亿94.03%1,212.22亿96.90%1,197.99亿96.68%1,253.62亿96.68%1,253.62亿103.25%1,170.18亿
-物业、厂房及设备 4.30%1,237.2亿1.77%1,233.69亿-2.94%1,356.44亿-2.94%1,356.44亿1.37%1,186.15亿94.03%1,212.2亿96.90%1,197.97亿108.63%1,397.53亿108.63%1,397.53亿103.25%1,170.16亿
-累计折旧 ---------24.29%-178.87亿-24.29%-178.87亿-------------342.94%-143.91亿-342.94%-143.91亿----
投资总额 --------9.67%25.97亿9.67%25.97亿-------------56.65%23.68亿-56.65%23.68亿----
-金融资产投资 --------9.67%25.97亿9.67%25.97亿-------------56.65%23.68亿-56.65%23.68亿----
-其中:可供出售证券 --------9.67%25.97亿9.67%25.97亿-------------56.65%23.68亿-56.65%23.68亿----
长期应收账款及其他应收款 ---------75.90%2亿-75.90%2亿------------118.42%8.3亿118.42%8.3亿----
商誉及其他无形资产 -3.66%78.5亿-7.29%78.36亿-3.74%80.63亿-3.74%80.63亿-35.82%81.48亿248.11%84.52亿287.26%94.22亿233.71%83.76亿233.71%83.76亿332.57%126.96亿
-商誉 -11.20%30.93亿-11.80%31.84亿-12.71%34.2亿-12.71%34.2亿-58.31%34.83亿158.41%36.1亿156.25%37.9亿150.99%39.18亿150.99%39.18亿271.33%83.55亿
-其他无形资产 1.97%47.57亿-3.92%46.52亿4.15%46.43亿4.15%46.43亿7.46%46.65亿369.64%48.42亿490.36%56.32亿369.76%44.58亿369.76%44.58亿533.72%43.41亿
非流动递延所得税资产 ---------10.24%42.58亿-10.24%42.58亿------------383.59%47.44亿383.59%47.44亿----
非流动递延资产 -43.24%4,200万6.52%4,900万21.43%6,800万21.43%6,800万17.46%7,400万2.22%4,600万8.51%5,100万1.82%5,600万1.82%5,600万1.61%6,300万
其他非流动资产 4.80%220.64亿13.30%215.33亿12.14%125.63亿12.14%125.63亿40.06%210.54亿32.73%190.05亿28.00%182.85亿45.14%112.03亿45.14%112.03亿25.05%150.32亿
非流动资产合计 3.91%1,536.78亿2.73%1,527.87亿-4.86%1,455.08亿-4.86%1,455.08亿2.13%1,478.92亿87.62%1,487.25亿90.13%1,475.57亿89.17%1,529.39亿89.17%1,529.39亿99.48%1,448.09亿
总资产 -3.09%3,667.66亿-2.53%3,449.42亿-1.24%3,374.47亿-1.24%3,374.47亿15.68%3,784.58亿40.53%3,538.82亿43.42%3,492.62亿52.89%3,416.69亿52.89%3,416.69亿44.03%3,271.67亿
负债
流动负债
金融负债 17.36%1,056.57亿-36.35%913.23亿-38.66%725.63亿-38.66%725.63亿-4.29%900.29亿163.64%1,434.66亿141.89%1,320.81亿183.74%1,182.9亿183.74%1,182.9亿102.56%940.69亿
-短期借款及资本租赁负债 17.36%1,056.57亿-36.35%913.23亿-38.66%725.63亿-38.66%725.63亿-4.29%900.29亿163.64%1,434.66亿141.89%1,320.81亿183.74%1,182.9亿183.74%1,182.9亿102.56%940.69亿
-其中:短期借款 17.36%1,056.57亿-36.35%913.23亿-38.67%725.29亿-38.67%725.29亿-4.29%900.29亿163.64%1,434.66亿141.89%1,320.81亿183.89%1,182.56亿183.89%1,182.56亿102.56%940.69亿
-其中:资本租赁负债 --------0.00%3,400万0.00%3,400万-------------2.86%3,400万-2.86%3,400万----
应付款项 -50.36%110.85亿46.23%163.81亿48.55%306.9亿48.55%306.9亿170.47%223.33亿-1.99%112.02亿19.52%152.58亿18.06%206.6亿18.06%206.6亿-18.68%82.57亿
-应付账款 -41.07%108.23亿97.37%149.23亿65.95%271.19亿65.95%271.19亿143.15%183.65亿-28.47%75.61亿-0.78%123.91亿6.04%163.42亿6.04%163.42亿-20.05%75.53亿
-应交税费 -93.40%2.62亿-59.96%14.58亿-17.30%35.71亿-17.30%35.71亿463.64%39.68亿324.36%36.41亿935.02%28.67亿106.70%43.18亿106.70%43.18亿-0.42%7.04亿
现行拨备 6.26%10.35亿12.72%15.07亿11.43%6.14亿11.43%6.14亿15.68%9.74亿15.66%13.37亿5.17%9.76亿13.37%5.51亿13.37%5.51亿9.35%8.42亿
养老金及其他退休福利计划 --------21.60%8.5亿21.60%8.5亿------------11.13%6.99亿11.13%6.99亿----
应计及递延所得 ---------10.10%91.67亿-10.10%91.67亿------------38.77%101.97亿38.77%101.97亿----
其他流动负债 -26.75%211.97亿-23.08%181.85亿-26.42%86.53亿-26.42%86.53亿63.58%289.37亿38.57%236.41亿61.45%251.47亿59.85%117.6亿59.85%117.6亿1.43%176.9亿
流动负债合计 -2.32%1,389.74亿-29.08%1,273.96亿-24.43%1,225.37亿-24.43%1,225.37亿17.72%1,422.73亿113.70%1,796.46亿106.82%1,734.62亿116.18%1,621.57亿116.18%1,621.57亿61.57%1,208.58亿
非流动负债
非流动金融负债 -15.85%1,413.35亿17.73%1,275.87亿26.40%1,378.95亿26.40%1,378.95亿18.67%1,679.57亿4.50%1,083.69亿12.18%1,107.04亿26.44%1,090.92亿26.44%1,090.92亿52.46%1,415.38亿
-长期借款及资本租赁 -15.85%1,413.35亿17.73%1,275.87亿26.40%1,378.95亿26.40%1,378.95亿18.67%1,679.57亿4.50%1,083.69亿12.18%1,107.04亿26.44%1,090.92亿26.44%1,090.92亿52.46%1,415.38亿
-其中:长期借款 -15.85%1,413.35亿17.73%1,275.87亿26.50%1,376.81亿26.50%1,376.81亿18.67%1,679.57亿4.50%1,083.69亿12.18%1,107.04亿26.57%1,088.43亿26.57%1,088.43亿52.46%1,415.38亿
-其中:长期资本租赁负债 ---------14.06%2.14亿-14.06%2.14亿-------------12.63%2.49亿-12.63%2.49亿----
长期拨备 -33.71%5,900万-30.59%5,900万9.89%2亿9.89%2亿-32.06%8,900万-36.57%8,500万-49.69%8,000万225.00%1.82亿225.00%1.82亿-7.09%1.31亿
长期养老金及其他退休后福利计划 16.87%14.41亿15.12%13.86亿14.49%14.14亿14.49%14.14亿12.81%12.33亿15.11%12.04亿10.89%11.3亿7.95%12.35亿7.95%12.35亿17.27%10.93亿
非流动递延所得税负债 ---------0.80%24.89亿-0.80%24.89亿------------1,860.16%25.09亿1,860.16%25.09亿----
其他非流动负债 6.86%41.92亿10.32%47.25亿-7.91%12.46亿-7.91%12.46亿100.87%39.23亿146.29%42.83亿136.20%40.65亿7.64%13.53亿7.64%13.53亿5.57%19.53亿
非流动负债合计 -15.11%1,470.27亿17.39%1,337.57亿25.25%1,432.44亿25.25%1,432.44亿19.68%1,732.02亿6.86%1,139.41亿14.18%1,159.79亿28.70%1,143.71亿28.70%1,143.71亿51.13%1,447.15亿
负债总额 -9.34%2,860.01亿-11.05%2,611.53亿-3.89%2,657.81亿-3.89%2,657.81亿18.79%3,154.75亿53.96%2,935.87亿56.07%2,894.41亿68.75%2,765.28亿68.75%2,765.28亿55.71%2,655.73亿
所有者权益
股本 87.92%90.56亿87.92%90.56亿0.00%48.19亿0.00%48.19亿0.00%48.19亿0.00%48.19亿0.00%48.19亿0.00%48.19亿0.00%48.19亿0.00%48.19亿
-普通股 87.92%90.56亿87.92%90.56亿0.00%48.19亿0.00%48.19亿0.00%48.19亿0.00%48.19亿0.00%48.19亿0.00%48.19亿0.00%48.19亿0.00%48.19亿
资本公积 72.68%80.64亿75.91%80.46亿-29.98%33.75亿-29.98%33.75亿-3.09%46.7亿-5.06%45.74亿-2.91%46.77亿0.06%48.2亿0.06%48.2亿0.40%48.19亿
留存收益 13.09%586.65亿13.92%616.1亿9.90%615.14亿9.90%615.14亿-2.56%518.74亿-1.21%540.81亿3.27%537.76亿4.82%559.71亿4.82%559.71亿5.42%532.36亿
减:库存股 -58.43%16.99亿-57.92%17.41亿-2.59%40.66亿-2.59%40.66亿-3.08%40.87亿-5.03%41.37亿-6.33%41.74亿-6.33%41.74亿-6.33%41.74亿-5.93%42.17亿
其他储备 179.14%5.69亿796.00%6.72亿223.73%7,300万223.73%7,300万-1,339.66%-7.19亿-85.15%7,500万-92.73%3,300万-111.05%-5,900万-111.05%-5,900万-86.70%5,800万
其他股本权益 27.30%3.87亿21.74%4.48亿25.91%2.77亿25.91%2.77亿15.59%3.04亿-8.68%3.68亿11.68%2.2亿11.68%2.2亿11.68%2.2亿18.47%2.63亿
股东权益 31.97%750.42亿30.63%780.91亿7.14%659.92亿7.14%659.92亿-3.59%568.61亿-1.89%597.8亿2.50%593.51亿3.86%615.97亿3.86%615.97亿4.77%589.78亿
非控制性权益 -6.52%57.23亿1,006.41%56.98亿60.10%56.74亿60.10%56.74亿134.02%61.22亿147.60%5.15亿190.12%4.7亿1,105.44%35.44亿1,105.44%35.44亿763.37%26.16亿
总权益 28.23%807.65亿38.97%837.89亿10.02%716.66亿10.02%716.66亿2.26%629.83亿-1.38%602.95亿3.02%598.21亿9.30%651.41亿9.30%651.41亿8.83%615.94亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP