日本市场个股详情

9069 扇港集团

添加自选
  • 1490
  • +3+0.20%
延时20分钟行情交易中 03/05 13:49 (东京)
2617.82亿总市值15.84市盈率(静)

扇港集团关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2024/12/31
(Q2)2024/09/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
(FY)2023/03/31
(Q4)2023/03/31
(Q3)2022/12/31
资产
流动资产
现金及现金等价物与短期投资
14.18%782.54亿
28.40%840.22亿
39.35%816.37亿
39.35%816.37亿
20.70%685.33亿
-1.43%654.39亿
25.90%549.8亿
29.92%585.83亿
29.92%585.83亿
39.76%567.78亿
-现金及现金等价物
14.18%782.54亿
28.40%840.22亿
39.35%816.37亿
39.35%816.37亿
20.70%685.33亿
-1.43%654.39亿
25.90%549.8亿
29.92%585.83亿
29.92%585.83亿
39.76%567.78亿
应收款项
9.12%1,207.14亿
2.89%1,052亿
13.94%1,107.42亿
13.94%1,107.42亿
2.41%1,106.3亿
18.32%1,022.41亿
5.10%928.58亿
5.77%971.97亿
5.77%971.97亿
13.05%1,080.3亿
-应收账款净额
9.12%1,207.14亿
2.89%1,052亿
13.94%1,107.42亿
13.94%1,107.42亿
2.41%1,106.3亿
18.32%1,022.41亿
5.10%928.58亿
5.77%971.97亿
5.77%971.97亿
13.05%1,080.3亿
存货
3.47%248.68亿
-5.38%234.84亿
-4.83%230.71亿
-4.83%230.71亿
-3.07%240.34亿
53.52%248.19亿
66.76%246.41亿
60.30%242.42亿
60.30%242.42亿
65.78%247.94亿
其他流动资产
-4.65%231.08亿
3.48%225.82亿
12.25%244.16亿
12.25%244.16亿
11.61%242.35亿
18.56%218.23亿
20.92%247.17亿
14.94%217.51亿
14.94%217.51亿
20.09%217.14亿
流动资产合计
8.58%2,469.44亿
9.78%2,352.88亿
18.88%2,398.66亿
18.88%2,398.66亿
7.63%2,274.32亿
14.38%2,143.22亿
17.91%1,971.96亿
17.97%2,017.73亿
17.97%2,017.73亿
24.87%2,113.16亿
非流动资产
物业厂房及设备净额
14.57%3,585.85亿
17.61%3,555.59亿
13.83%3,307.94亿
13.83%3,307.94亿
17.06%3,129.94亿
24.62%3,023.15亿
27.30%2,973.39亿
25.46%2,906.13亿
25.46%2,906.13亿
18.66%2,673.87亿
-物业、厂房及设备
14.57%3,585.85亿
17.61%3,555.59亿
14.66%5,692.96亿
14.66%5,692.96亿
17.06%3,129.94亿
24.62%3,023.15亿
27.30%2,973.39亿
18.07%4,965.23亿
18.07%4,965.23亿
18.66%2,673.87亿
-累计折旧
----
----
-15.83%-2,385.02亿
-15.83%-2,385.02亿
----
----
----
-9.00%-2,059.1亿
-9.00%-2,059.1亿
----
长期预付费用
6.26%195.33亿
7.41%195.18亿
8.99%185.66亿
8.99%185.66亿
8.05%183.83亿
8.84%181.72亿
18.28%174.52亿
18.39%170.34亿
18.39%170.34亿
21.83%170.13亿
投资总额
4.09%225.47亿
3.48%227.02亿
10.02%222.76亿
10.02%222.76亿
16.44%216.61亿
19.93%219.39亿
17.73%213.01亿
12.76%202.48亿
12.76%202.48亿
7.23%186.02亿
-金融资产投资
4.09%225.47亿
3.48%227.02亿
10.02%222.76亿
10.02%222.76亿
16.44%216.61亿
19.93%219.39亿
17.73%213.01亿
12.76%202.48亿
12.76%202.48亿
7.23%186.02亿
-其中:可供出售证券
4.09%225.47亿
3.48%227.02亿
10.02%222.76亿
10.02%222.76亿
16.44%216.61亿
19.93%219.39亿
17.73%213.01亿
12.76%202.48亿
12.76%202.48亿
7.23%186.02亿
长期应收账款及其他应收款
-2.42%6.44亿
50.48%6.32亿
23.66%6.69亿
23.66%6.69亿
-0.30%6.6亿
77.97%4.2亿
119.69%5.58亿
93.91%5.41亿
93.91%5.41亿
156.59%6.62亿
商誉及其他无形资产
37.01%394.48亿
49.97%421.74亿
51.93%384.09亿
51.93%384.09亿
12.55%287.93亿
12.65%281.22亿
5.49%262.07亿
5.10%252.8亿
5.10%252.8亿
17.17%255.82亿
-商誉
72.55%239.65亿
101.38%269.16亿
105.33%240.79亿
105.33%240.79亿
17.84%138.89亿
10.58%133.66亿
-10.32%114.19亿
-3.11%117.27亿
-3.11%117.27亿
-0.28%117.86亿
-其他无形资产
3.88%154.83亿
3.40%152.58亿
5.73%143.3亿
5.73%143.3亿
8.03%149.04亿
14.58%147.56亿
22.10%147.88亿
13.42%135.53亿
13.42%135.53亿
37.77%137.96亿
确认的养老金福利
70.24%186.79亿
71.77%184.51亿
75.44%179.07亿
75.44%179.07亿
30.70%109.72亿
32.06%107.42亿
32.49%104.35亿
32.51%102.07亿
32.51%102.07亿
41.00%83.95亿
非流动递延所得税资产
2.68%50.95亿
9.49%61.51亿
6.16%59.14亿
6.16%59.14亿
11.16%49.62亿
9.24%56.18亿
8.50%47.74亿
8.91%55.71亿
8.91%55.71亿
22.10%44.64亿
非流动递延资产
--1.07亿
--1.13亿
----
----
----
----
----
----
----
--0
其他非流动资产
-4.49%114.73亿
8.63%117.86亿
1.27%107.14亿
1.27%107.14亿
20.52%120.12亿
13.14%108.5亿
23.40%109.11亿
22.34%105.8亿
22.34%105.8亿
235.14%99.67亿
非流动资产合计
16.00%4,761.11亿
19.82%4,770.86亿
17.15%4,452.49亿
17.15%4,452.49亿
16.58%4,104.37亿
22.27%3,981.78亿
24.42%3,889.77亿
22.69%3,800.74亿
22.69%3,800.74亿
20.85%3,520.72亿
总资产
13.35%7,230.59亿
16.31%7,123.81亿
17.75%6,851.2亿
17.75%6,851.2亿
13.22%6,378.76亿
19.39%6,125.05亿
22.15%5,861.78亿
21.01%5,818.5亿
21.01%5,818.5亿
22.33%5,633.94亿
负债
流动负债
金融负债
23.53%649.62亿
110.71%830.08亿
80.00%853.81亿
80.00%853.81亿
36.23%525.9亿
37.67%393.94亿
26.35%536.7亿
15.72%474.35亿
15.72%474.35亿
1.29%386.04亿
-短期借款及资本租赁负债
23.53%649.62亿
110.71%830.08亿
80.00%853.81亿
80.00%853.81亿
36.23%525.9亿
37.67%393.94亿
26.35%536.7亿
15.72%474.35亿
15.72%474.35亿
1.29%386.04亿
-其中:短期借款
22.84%548.1亿
130.74%728.58亿
86.16%754.74亿
86.16%754.74亿
36.68%446.18亿
35.64%315.76亿
24.14%461.2亿
11.51%405.43亿
11.51%405.43亿
-2.25%326.44亿
-其中:资本租赁负债
27.35%101.52亿
29.83%101.5亿
43.75%99.07亿
43.75%99.07亿
33.76%79.72亿
46.57%78.18亿
41.78%75.5亿
48.79%68.92亿
48.79%68.92亿
26.27%59.6亿
应付款项
11.67%716.79亿
2.65%647.27亿
11.51%682.11亿
11.51%682.11亿
0.58%641.91亿
22.95%630.55亿
12.11%547.37亿
9.77%611.71亿
9.77%611.71亿
18.91%638.22亿
-应付账款
10.10%665.71亿
0.49%581.21亿
7.88%604.78亿
7.88%604.78亿
-1.42%604.62亿
23.42%578.35亿
12.35%530.02亿
10.62%560.58亿
10.62%560.58亿
18.93%613.33亿
-应交税费
36.98%51.08亿
26.55%66.06亿
51.24%77.33亿
51.24%77.33亿
49.82%37.29亿
17.99%52.2亿
5.34%17.35亿
1.21%51.13亿
1.21%51.13亿
18.41%24.89亿
现行拨备
-95.83%300万
-72.64%2,900万
-71.76%4,800万
-71.76%4,800万
-70.85%7,200万
-63.70%1.06亿
-67.27%1.27亿
-59.13%1.7亿
-59.13%1.7亿
888.00%2.47亿
养老金及其他退休福利计划
11.57%57.28亿
12.73%94.84亿
13.36%90.28亿
13.36%90.28亿
12.32%51.34亿
11.28%84.13亿
13.44%45.83亿
13.58%79.64亿
13.58%79.64亿
11.60%45.71亿
其他流动负债
-0.33%516.39亿
4.45%458.2亿
10.07%535.15亿
10.07%535.15亿
3.62%518.09亿
31.40%438.66亿
39.26%511.54亿
45.13%486.17亿
45.13%486.17亿
40.95%499.99亿
流动负债合计
11.63%1,940.11亿
31.15%2,030.68亿
30.74%2,161.83亿
30.74%2,161.83亿
10.53%1,737.96亿
27.82%1,548.34亿
24.01%1,642.71亿
20.13%1,653.57亿
20.13%1,653.57亿
19.69%1,572.43亿
非流动负债
非流动金融负债
9.41%2,591.55亿
10.41%2,614.25亿
11.43%2,355.31亿
11.43%2,355.31亿
14.74%2,368.67亿
16.99%2,367.66亿
28.53%2,119.82亿
28.26%2,113.68亿
28.26%2,113.68亿
27.90%2,064.34亿
-长期借款及资本租赁
9.41%2,591.55亿
10.41%2,614.25亿
11.43%2,355.31亿
11.43%2,355.31亿
14.74%2,368.67亿
16.99%2,367.66亿
28.53%2,119.82亿
28.26%2,113.68亿
28.26%2,113.68亿
27.90%2,064.34亿
-其中:长期借款
6.91%2,259.02亿
8.07%2,277.31亿
8.25%2,017.16亿
8.25%2,017.16亿
12.80%2,112.94亿
13.26%2,107.2亿
25.52%1,862亿
25.21%1,863.46亿
25.21%1,863.46亿
29.19%1,873.24亿
-其中:长期资本租赁负债
30.03%332.53亿
29.36%336.94亿
35.14%338.15亿
35.14%338.15亿
33.82%255.73亿
59.62%260.46亿
55.55%257.82亿
56.68%250.22亿
56.68%250.22亿
16.52%191.1亿
长期拨备
6.78%34.79亿
18.12%34.49亿
40.96%32.42亿
40.96%32.42亿
43.97%32.58亿
33.33%29.2亿
137.95%29.03亿
100.70%23亿
100.70%23亿
107.42%22.63亿
长期养老金及其他退休后福利计划
13.05%105.76亿
13.88%105.86亿
0.03%95.84亿
0.03%95.84亿
12.20%93.55亿
19.44%92.96亿
21.24%95.17亿
20.38%95.81亿
20.38%95.81亿
12.90%83.38亿
非流动递延所得税负债
16.60%105.99亿
34.66%117.25亿
33.91%106.77亿
33.91%106.77亿
29.89%90.9亿
44.28%87.07亿
52.45%90.16亿
55.72%79.73亿
55.72%79.73亿
--69.98亿
其他非流动负债
4.02%59.25亿
2.06%58.57亿
-7.32%57.19亿
-7.32%57.19亿
51.21%56.96亿
76.37%57.39亿
75.26%57.38亿
87.17%61.71亿
87.17%61.71亿
-52.51%37.67亿
非流动负债合计
9.64%2,897.34亿
11.24%2,930.42亿
11.53%2,647.53亿
11.53%2,647.53亿
16.01%2,642.66亿
18.86%2,634.28亿
30.56%2,391.56亿
30.21%2,373.93亿
30.21%2,373.93亿
28.12%2,278亿
负债总额
10.43%4,837.45亿
18.61%4,961.1亿
19.41%4,809.36亿
19.41%4,809.36亿
13.77%4,380.62亿
22.02%4,182.62亿
27.81%4,034.27亿
25.87%4,027.5亿
25.87%4,027.5亿
24.53%3,850.43亿
所有者权益
股本
38.64%394.83亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
7.21%284.79亿
-普通股
38.64%394.83亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
0.00%284.79亿
7.21%284.79亿
资本公积
34.21%419.53亿
-1.15%309.28亿
-0.11%312.83亿
-0.11%312.83亿
-0.91%312.6亿
-0.51%312.88亿
-0.76%313.04亿
-0.72%313.18亿
-0.72%313.18亿
6.55%315.47亿
留存收益
8.05%1,205.05亿
9.52%1,185.04亿
10.13%1,123.17亿
10.13%1,123.17亿
9.78%1,115.25亿
11.35%1,082.05亿
11.08%1,039.19亿
11.17%1,019.84亿
11.17%1,019.84亿
13.96%1,015.91亿
减:库存股
-17.96%51.11亿
-17.29%54.86亿
-3.77%74.21亿
-3.77%74.21亿
-21.79%62.3亿
-17.14%66.33亿
-9.76%73.59亿
-5.48%77.12亿
-5.48%77.12亿
-2.08%79.66亿
其他储备
64.52%155.9亿
89.35%175.47亿
125.94%145.48亿
125.94%145.48亿
48.53%94.76亿
50.37%92.67亿
65.14%75.52亿
100.28%64.39亿
100.28%64.39亿
244.49%63.8亿
其他股本权益
-2.85%3.41亿
-1.42%3.46亿
-4.10%3.51亿
-4.10%3.51亿
-4.10%3.51亿
-4.10%3.51亿
-8.81%3.52亿
-5.67%3.66亿
-5.67%3.66亿
-6.39%3.66亿
股东权益
21.67%2,127.61亿
11.33%1,903.18亿
11.61%1,795.57亿
11.61%1,795.57亿
9.02%1,748.61亿
9.85%1,709.57亿
9.22%1,642.47亿
9.29%1,608.74亿
9.29%1,608.74亿
15.04%1,603.97亿
非控制性权益
6.41%265.53亿
11.45%259.53亿
35.12%246.27亿
35.12%246.27亿
38.98%249.53亿
59.18%232.86亿
33.45%185.04亿
33.54%182.26亿
33.54%182.26亿
50.32%179.54亿
总权益
19.77%2,393.14亿
11.34%2,162.71亿
14.01%2,041.84亿
14.01%2,041.84亿
12.03%1,998.14亿
14.09%1,942.43亿
11.27%1,827.51亿
11.34%1,791亿
11.34%1,791亿
17.82%1,783.51亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)2024/12/31(Q2)2024/09/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30(FY)2023/03/31(Q4)2023/03/31(Q3)2022/12/31
资产
流动资产
现金及现金等价物与短期投资 14.18%782.54亿28.40%840.22亿39.35%816.37亿39.35%816.37亿20.70%685.33亿-1.43%654.39亿25.90%549.8亿29.92%585.83亿29.92%585.83亿39.76%567.78亿
-现金及现金等价物 14.18%782.54亿28.40%840.22亿39.35%816.37亿39.35%816.37亿20.70%685.33亿-1.43%654.39亿25.90%549.8亿29.92%585.83亿29.92%585.83亿39.76%567.78亿
应收款项 9.12%1,207.14亿2.89%1,052亿13.94%1,107.42亿13.94%1,107.42亿2.41%1,106.3亿18.32%1,022.41亿5.10%928.58亿5.77%971.97亿5.77%971.97亿13.05%1,080.3亿
-应收账款净额 9.12%1,207.14亿2.89%1,052亿13.94%1,107.42亿13.94%1,107.42亿2.41%1,106.3亿18.32%1,022.41亿5.10%928.58亿5.77%971.97亿5.77%971.97亿13.05%1,080.3亿
存货 3.47%248.68亿-5.38%234.84亿-4.83%230.71亿-4.83%230.71亿-3.07%240.34亿53.52%248.19亿66.76%246.41亿60.30%242.42亿60.30%242.42亿65.78%247.94亿
其他流动资产 -4.65%231.08亿3.48%225.82亿12.25%244.16亿12.25%244.16亿11.61%242.35亿18.56%218.23亿20.92%247.17亿14.94%217.51亿14.94%217.51亿20.09%217.14亿
流动资产合计 8.58%2,469.44亿9.78%2,352.88亿18.88%2,398.66亿18.88%2,398.66亿7.63%2,274.32亿14.38%2,143.22亿17.91%1,971.96亿17.97%2,017.73亿17.97%2,017.73亿24.87%2,113.16亿
非流动资产
物业厂房及设备净额 14.57%3,585.85亿17.61%3,555.59亿13.83%3,307.94亿13.83%3,307.94亿17.06%3,129.94亿24.62%3,023.15亿27.30%2,973.39亿25.46%2,906.13亿25.46%2,906.13亿18.66%2,673.87亿
-物业、厂房及设备 14.57%3,585.85亿17.61%3,555.59亿14.66%5,692.96亿14.66%5,692.96亿17.06%3,129.94亿24.62%3,023.15亿27.30%2,973.39亿18.07%4,965.23亿18.07%4,965.23亿18.66%2,673.87亿
-累计折旧 ---------15.83%-2,385.02亿-15.83%-2,385.02亿-------------9.00%-2,059.1亿-9.00%-2,059.1亿----
长期预付费用 6.26%195.33亿7.41%195.18亿8.99%185.66亿8.99%185.66亿8.05%183.83亿8.84%181.72亿18.28%174.52亿18.39%170.34亿18.39%170.34亿21.83%170.13亿
投资总额 4.09%225.47亿3.48%227.02亿10.02%222.76亿10.02%222.76亿16.44%216.61亿19.93%219.39亿17.73%213.01亿12.76%202.48亿12.76%202.48亿7.23%186.02亿
-金融资产投资 4.09%225.47亿3.48%227.02亿10.02%222.76亿10.02%222.76亿16.44%216.61亿19.93%219.39亿17.73%213.01亿12.76%202.48亿12.76%202.48亿7.23%186.02亿
-其中:可供出售证券 4.09%225.47亿3.48%227.02亿10.02%222.76亿10.02%222.76亿16.44%216.61亿19.93%219.39亿17.73%213.01亿12.76%202.48亿12.76%202.48亿7.23%186.02亿
长期应收账款及其他应收款 -2.42%6.44亿50.48%6.32亿23.66%6.69亿23.66%6.69亿-0.30%6.6亿77.97%4.2亿119.69%5.58亿93.91%5.41亿93.91%5.41亿156.59%6.62亿
商誉及其他无形资产 37.01%394.48亿49.97%421.74亿51.93%384.09亿51.93%384.09亿12.55%287.93亿12.65%281.22亿5.49%262.07亿5.10%252.8亿5.10%252.8亿17.17%255.82亿
-商誉 72.55%239.65亿101.38%269.16亿105.33%240.79亿105.33%240.79亿17.84%138.89亿10.58%133.66亿-10.32%114.19亿-3.11%117.27亿-3.11%117.27亿-0.28%117.86亿
-其他无形资产 3.88%154.83亿3.40%152.58亿5.73%143.3亿5.73%143.3亿8.03%149.04亿14.58%147.56亿22.10%147.88亿13.42%135.53亿13.42%135.53亿37.77%137.96亿
确认的养老金福利 70.24%186.79亿71.77%184.51亿75.44%179.07亿75.44%179.07亿30.70%109.72亿32.06%107.42亿32.49%104.35亿32.51%102.07亿32.51%102.07亿41.00%83.95亿
非流动递延所得税资产 2.68%50.95亿9.49%61.51亿6.16%59.14亿6.16%59.14亿11.16%49.62亿9.24%56.18亿8.50%47.74亿8.91%55.71亿8.91%55.71亿22.10%44.64亿
非流动递延资产 --1.07亿--1.13亿------------------------------0
其他非流动资产 -4.49%114.73亿8.63%117.86亿1.27%107.14亿1.27%107.14亿20.52%120.12亿13.14%108.5亿23.40%109.11亿22.34%105.8亿22.34%105.8亿235.14%99.67亿
非流动资产合计 16.00%4,761.11亿19.82%4,770.86亿17.15%4,452.49亿17.15%4,452.49亿16.58%4,104.37亿22.27%3,981.78亿24.42%3,889.77亿22.69%3,800.74亿22.69%3,800.74亿20.85%3,520.72亿
总资产 13.35%7,230.59亿16.31%7,123.81亿17.75%6,851.2亿17.75%6,851.2亿13.22%6,378.76亿19.39%6,125.05亿22.15%5,861.78亿21.01%5,818.5亿21.01%5,818.5亿22.33%5,633.94亿
负债
流动负债
金融负债 23.53%649.62亿110.71%830.08亿80.00%853.81亿80.00%853.81亿36.23%525.9亿37.67%393.94亿26.35%536.7亿15.72%474.35亿15.72%474.35亿1.29%386.04亿
-短期借款及资本租赁负债 23.53%649.62亿110.71%830.08亿80.00%853.81亿80.00%853.81亿36.23%525.9亿37.67%393.94亿26.35%536.7亿15.72%474.35亿15.72%474.35亿1.29%386.04亿
-其中:短期借款 22.84%548.1亿130.74%728.58亿86.16%754.74亿86.16%754.74亿36.68%446.18亿35.64%315.76亿24.14%461.2亿11.51%405.43亿11.51%405.43亿-2.25%326.44亿
-其中:资本租赁负债 27.35%101.52亿29.83%101.5亿43.75%99.07亿43.75%99.07亿33.76%79.72亿46.57%78.18亿41.78%75.5亿48.79%68.92亿48.79%68.92亿26.27%59.6亿
应付款项 11.67%716.79亿2.65%647.27亿11.51%682.11亿11.51%682.11亿0.58%641.91亿22.95%630.55亿12.11%547.37亿9.77%611.71亿9.77%611.71亿18.91%638.22亿
-应付账款 10.10%665.71亿0.49%581.21亿7.88%604.78亿7.88%604.78亿-1.42%604.62亿23.42%578.35亿12.35%530.02亿10.62%560.58亿10.62%560.58亿18.93%613.33亿
-应交税费 36.98%51.08亿26.55%66.06亿51.24%77.33亿51.24%77.33亿49.82%37.29亿17.99%52.2亿5.34%17.35亿1.21%51.13亿1.21%51.13亿18.41%24.89亿
现行拨备 -95.83%300万-72.64%2,900万-71.76%4,800万-71.76%4,800万-70.85%7,200万-63.70%1.06亿-67.27%1.27亿-59.13%1.7亿-59.13%1.7亿888.00%2.47亿
养老金及其他退休福利计划 11.57%57.28亿12.73%94.84亿13.36%90.28亿13.36%90.28亿12.32%51.34亿11.28%84.13亿13.44%45.83亿13.58%79.64亿13.58%79.64亿11.60%45.71亿
其他流动负债 -0.33%516.39亿4.45%458.2亿10.07%535.15亿10.07%535.15亿3.62%518.09亿31.40%438.66亿39.26%511.54亿45.13%486.17亿45.13%486.17亿40.95%499.99亿
流动负债合计 11.63%1,940.11亿31.15%2,030.68亿30.74%2,161.83亿30.74%2,161.83亿10.53%1,737.96亿27.82%1,548.34亿24.01%1,642.71亿20.13%1,653.57亿20.13%1,653.57亿19.69%1,572.43亿
非流动负债
非流动金融负债 9.41%2,591.55亿10.41%2,614.25亿11.43%2,355.31亿11.43%2,355.31亿14.74%2,368.67亿16.99%2,367.66亿28.53%2,119.82亿28.26%2,113.68亿28.26%2,113.68亿27.90%2,064.34亿
-长期借款及资本租赁 9.41%2,591.55亿10.41%2,614.25亿11.43%2,355.31亿11.43%2,355.31亿14.74%2,368.67亿16.99%2,367.66亿28.53%2,119.82亿28.26%2,113.68亿28.26%2,113.68亿27.90%2,064.34亿
-其中:长期借款 6.91%2,259.02亿8.07%2,277.31亿8.25%2,017.16亿8.25%2,017.16亿12.80%2,112.94亿13.26%2,107.2亿25.52%1,862亿25.21%1,863.46亿25.21%1,863.46亿29.19%1,873.24亿
-其中:长期资本租赁负债 30.03%332.53亿29.36%336.94亿35.14%338.15亿35.14%338.15亿33.82%255.73亿59.62%260.46亿55.55%257.82亿56.68%250.22亿56.68%250.22亿16.52%191.1亿
长期拨备 6.78%34.79亿18.12%34.49亿40.96%32.42亿40.96%32.42亿43.97%32.58亿33.33%29.2亿137.95%29.03亿100.70%23亿100.70%23亿107.42%22.63亿
长期养老金及其他退休后福利计划 13.05%105.76亿13.88%105.86亿0.03%95.84亿0.03%95.84亿12.20%93.55亿19.44%92.96亿21.24%95.17亿20.38%95.81亿20.38%95.81亿12.90%83.38亿
非流动递延所得税负债 16.60%105.99亿34.66%117.25亿33.91%106.77亿33.91%106.77亿29.89%90.9亿44.28%87.07亿52.45%90.16亿55.72%79.73亿55.72%79.73亿--69.98亿
其他非流动负债 4.02%59.25亿2.06%58.57亿-7.32%57.19亿-7.32%57.19亿51.21%56.96亿76.37%57.39亿75.26%57.38亿87.17%61.71亿87.17%61.71亿-52.51%37.67亿
非流动负债合计 9.64%2,897.34亿11.24%2,930.42亿11.53%2,647.53亿11.53%2,647.53亿16.01%2,642.66亿18.86%2,634.28亿30.56%2,391.56亿30.21%2,373.93亿30.21%2,373.93亿28.12%2,278亿
负债总额 10.43%4,837.45亿18.61%4,961.1亿19.41%4,809.36亿19.41%4,809.36亿13.77%4,380.62亿22.02%4,182.62亿27.81%4,034.27亿25.87%4,027.5亿25.87%4,027.5亿24.53%3,850.43亿
所有者权益
股本 38.64%394.83亿0.00%284.79亿0.00%284.79亿0.00%284.79亿0.00%284.79亿0.00%284.79亿0.00%284.79亿0.00%284.79亿0.00%284.79亿7.21%284.79亿
-普通股 38.64%394.83亿0.00%284.79亿0.00%284.79亿0.00%284.79亿0.00%284.79亿0.00%284.79亿0.00%284.79亿0.00%284.79亿0.00%284.79亿7.21%284.79亿
资本公积 34.21%419.53亿-1.15%309.28亿-0.11%312.83亿-0.11%312.83亿-0.91%312.6亿-0.51%312.88亿-0.76%313.04亿-0.72%313.18亿-0.72%313.18亿6.55%315.47亿
留存收益 8.05%1,205.05亿9.52%1,185.04亿10.13%1,123.17亿10.13%1,123.17亿9.78%1,115.25亿11.35%1,082.05亿11.08%1,039.19亿11.17%1,019.84亿11.17%1,019.84亿13.96%1,015.91亿
减:库存股 -17.96%51.11亿-17.29%54.86亿-3.77%74.21亿-3.77%74.21亿-21.79%62.3亿-17.14%66.33亿-9.76%73.59亿-5.48%77.12亿-5.48%77.12亿-2.08%79.66亿
其他储备 64.52%155.9亿89.35%175.47亿125.94%145.48亿125.94%145.48亿48.53%94.76亿50.37%92.67亿65.14%75.52亿100.28%64.39亿100.28%64.39亿244.49%63.8亿
其他股本权益 -2.85%3.41亿-1.42%3.46亿-4.10%3.51亿-4.10%3.51亿-4.10%3.51亿-4.10%3.51亿-8.81%3.52亿-5.67%3.66亿-5.67%3.66亿-6.39%3.66亿
股东权益 21.67%2,127.61亿11.33%1,903.18亿11.61%1,795.57亿11.61%1,795.57亿9.02%1,748.61亿9.85%1,709.57亿9.22%1,642.47亿9.29%1,608.74亿9.29%1,608.74亿15.04%1,603.97亿
非控制性权益 6.41%265.53亿11.45%259.53亿35.12%246.27亿35.12%246.27亿38.98%249.53亿59.18%232.86亿33.45%185.04亿33.54%182.26亿33.54%182.26亿50.32%179.54亿
总权益 19.77%2,393.14亿11.34%2,162.71亿14.01%2,041.84亿14.01%2,041.84亿12.03%1,998.14亿14.09%1,942.43亿11.27%1,827.51亿11.34%1,791亿11.34%1,791亿17.82%1,783.51亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP